Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST
REPORT AND FINANCIAL STATEMENTS REGISTERED CHARITY NUMBER: 1139904
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Hoares Trustees Limited 37 Fleet Street London EC4P 4DQ
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST CONTENTS
| Page | |
|---|---|
| Trustee's annual report | 1 - 4 |
| Independent auditor's report | 5 - 8 |
| Statement of financial activities | 9 |
| Statement of financial position | 10 |
| Cash flow statement | 11 |
| Notes to the financial statements | 12 - 22 |
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST TRUSTEE'S ANNUAL REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2025
Reference and administrative information
| Dates of Deeds | Declaration of Trust - 23rd December 2009 |
|---|---|
| Deed of Amendment - 5th January 2011 | |
| Trustee | Hoares Trustees Limited |
| 37 Fleet Street | |
| London | |
| EC4P 4DQ | |
| Directors of Hoares Trustees Limited | Mr A. S. Hoare |
| Mrs A. S. Hoare | |
| Mrs V. E. Hoare | |
| Mr S. M. Hoare | |
| Mrs B. S. Hoare | |
| Mr A. R. Q. Hoare | |
| Mr R. R. Hoare | |
| Ms. A. F. Rodwell | |
| Ms. A. M. R. Little | |
| Nature of Trust | A registered charity, registered with the Charity Commission |
| for England and Wales as number 1139904 | |
| Independent Auditors | Moore Kingston Smith LLP |
| 9 Appold Street | |
| London | |
| EC2A 2AP | |
| Bankers | C. Hoare & Co. |
| 37 Fleet Street | |
| London | |
| EC4P 4DQ | |
| Solicitors | Withers LLP |
| 20 Old Bailey | |
| London | |
| EC4M 7AN | |
| Bates Wells & Braithwaite London LLP | |
| 10 Queen St P1 | |
| London | |
| EC4R 1BE |
1
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST TRUSTEE'S ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
Report of the Trustee for the year ended 30th September 2025
The Trustee of the Master Charitable Trust (the Charity) presents its report along with the financial statements of the Charity for the year to 30 September 2025. The financial statements have been prepared in accordance with the accounting policies set out on pages from 12 to 14 and comply with the Charity's Trust Deed, the Charities Act 2011 and the requirements of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in July 2014.
Structure, Governance and Management
The Charity's registration number is 1139904. The principal and registered address is 37 Fleet Street, London, EC4P 4DQ. The Charity is governed by a Declaration of Trust dated 23rd December 2009 (as amended by Deed on 5th January 2011). The Trustee, who is stated on page 1, is responsible for the management of the Charity.
The Charity's finances encompass the General Endowment Fund and individual Giving Funds. The Giving Funds comprise a bank account and are treated as expendable endowments under the Charities SORP. The General Endowment Fund and the Giving Funds are unrestricted under the terms of the Trust Deed.
Donors have the ability to name their own Giving Fund subject to the Trustee's approval. Donors can make an initial lump sum contribution through cash, shares or other assets and replenish their Giving Fund when they wish. Donors can choose to invest the funds in a professionally managed portfolio in order to grow their fund to support future grantmaking.
Objectives and Activities
The Declaration of Trust directs that the capital (expendable endowment) and income of the Charity is to be held on trust for the benefit of such exclusively charitable objects and purposes in any part of the world as the Trustee may in its absolute discretion think fit.
The Charity provides a professionally governed, simple and cost effective way for donors to meet their philanthropic objectives and align their investments to support their grant making strategy. The in-built flexibility and the support provided to donors throughout the process increases the amount of financial resources committed to philanthropic causes.
Many donors are attracted to the Charity by being supported by relationship managers supporting philanthropists to give more and by their ability to create an enduring legacy and appoint a successor.
Fundraising
No fundraising activities for specific charitable causes were undertaken during the year ending 30th September 2025 (2024: nil) and as such, no complaints were received in the year regarding fundraising practices.
Grant making policy
The grant making policy governs the grants to UK registered charities or organisations supporting charitable purposes for public benefit in line with the due diligence requirements of the policy. A wide variety of UK charitable causes have been supported and on occasion, to international grantees.
As required by the Charities Act 2011, the Trustee has referred to the Charity Commission's general guidance on public benefit when approving grants. In particular, the Trustee has considered how grants can be made to ensure maximum benefit flows through to the intended ultimate beneficiaries. The grants benefit several public causes, as detailed in note 5. In shaping objectives and planning activities for the year, the Trustee has considered the Charity Commission's guidance on public benefit, including the guidance 'Public benefit: Running a charity (PB2)'.
Achievements and Performance
Our donors have continued in their generosity in the past year, with donations totalling £172.60m to 1,388 different charities (2024: £85.24m to 1,018).
2
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST TRUSTEE'S ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
Achievements and Performance (continued)
This included a significant grant to a UK registered charity of £76.62m where the donors wished to continue their charitable giving through a standalone charitable structure to support their family’s future charitable giving and investing.
This year 52% of these donations supported advancement of the arts, culture, heritage or science, followed by 14% for grants in support of advancement of education. 17 donations of £1m or over were made in the year benefiting 15 different charities.
The Charity continues to provide a flexible and robust service for donors, supporting a wide variety of charities and projects. The UK Donor Advised Fund market continues to grow and the Charity is a contributor to this and hopes to drive more charitable giving by UK based philanthropists in years to come.
Financial Review
The Charity received donations during the year of £146.35m (2024: £97.17m) which includes £3.93m of Gift Aid claims (2024: £3.68m), and established a further 36 Giving Funds which among them donated new expendable endowments totalling £44.54m bringing the number of Giving Funds to 192 at the year end. The net inflow of funds after recognised gains and losses amounted to £23.82m (2024: £31.10m). The financial statements for the year are set out on pages 9 to 22.
Risk Management
Hoares Trustees Limited is responsible for the oversight of the risks faced by the Charity. Hoares Trustees Limited regularly reviews the risk position, internal controls assessment and compliance with relevant statutory and finance regulations. The Trustee is supported by a Governance and Finance and Investment Committee. The committee members have a wide range of experience to support the Trustee exercise its duties.
The Charity has a risk-management process designed to identify the major risks that could impact the Charity. This process identifies the major risks the Charity faces, the likelihood of occurrence, the significance of the risk, and any mitigating controls that are in place. It also seeks to identify any actions and resources required to manage these risks further.
The Charity's investment activities are its main financial risk. This risk is managed, with the support of professional and/or experienced investment advisers, through an investment management policy, regular reviews of investments; independent valuations and performance reporting; diversification across asset classes, geographies, investment managers and investment strategies.
To mitigate the possibility of any inappropriate grant being made, the Trustee has a proportionate Due Diligence Policy which requires due diligence to be completed on each beneficiary to ensure that it is either a UK registered charity with the Charity Commission with no regulatory issues, an exempt charitable body (church or school etc.,) or an entity or individual using the funds for charitable purposes and public benefit. Where a donation is made to a foreign body or individual, more extensive due diligence is undertaken in accordance with HMRC guidelines.
Investment Policy and Performance
Under the terms of Clause 22 of the Trust Deed the Trustee is able to apply any money to be invested in the purchase of or at interest upon the security of such shares, stocks, funds, securities, land, buildings, chattels or other investments or property of whatever nature and wherever situate and whether involving liabilities or producing income or not, as it sees fit. For the avoidance of doubt, the Trustee may for investment purposes, pool all or part of the property held by them under the terms of this Deed.
Performance is measured in accordance with the risk profile and investment strategy of each Giving Fund.
3
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST TRUSTEE'S ANNUAL REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
Reserves Policy
According to the Charity Commission's guidance update in their 'Statement of Recommended Practice: Accounting and Reporting by Charities' revised in July 2014, the Charity's expendable endowment is not considered part of the Charity's free reserves. However, this endowment is a considerable sum, and the capital can be used at the discretion of the Trustee to fund any deficit on expenditure. MCT aims to ensure there are sufficient liquid assets available in each Giving Fund to cover short and medium term disbursements.
Future Plans
In the medium to long term, the Trustee intends to increase the impact of charitable grants and investments by promoting increased charitable giving and impact investing through the Charity and Donor Advised Funds more generally.
Statement of Trustee's responsibilities
The Trustee is responsible for preparing the report of the Trustee and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the Trustee to prepare financial statements for each financial period that give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period.
In preparing those financial statements, the Trustee is required to:
-
select suitable accounting policies and then apply them consistently;
-
comply with applicable accounting standards, including FRS 102, subject to any material departures
-
disclosed and explained in the financial statements;
-
state whether a Statement of Recommended Practice (SORP) applies and has been followed,
-
subject to any material departures which are explained in the financial statements;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustee is responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the financial statements comply with the Charities Act 2011.
The Trustee is also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustee and signed on its behalf by:
24/7/2026 ............................................. ................................................................ Date Director of Hoares Trustees Limited ................................................................. Director of Hoares Trustees Limited
4
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEE OF THE MASTER CHARITABLE TRUST FOR THE YEAR ENDED 30 SEPTEMBER 2025
Opinion
We have audited the financial statements of The Master Charitable Trust for the year ended 30 September 2025 which comprise the Statement of Financial Activities, the Statement of financial position, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Charity’s affairs as at 30 September 2025, and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustee with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The Trustee is responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.
We have nothing to report in this regard.
5
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEE OF THE MASTER CHARITABLE TRUST (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:
-
the information given in the Trustee’s Annual Report is inconsistent in any material respect with the financial statements; or
-
the Charity has not kept adequate accounting records; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we required for our audit.
Responsibilities of The Trustee
As explained more fully in the trustee’s responsibilities statement set out on page 4, the trustee is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustee determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustee is responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustee either intends to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, • design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and • appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from • fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are • appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of
-
the Charity’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Trustee.
6
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEE OF THE MASTER CHARITABLE TRUST (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
-
Conclude on the appropriateness of the Trustee’s use of the going concern basis of accounting and, based
-
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may
-
cast significant doubt on the Charity’s ability to continue as a going concern. If we conclude that a material
-
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the
-
financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
-
on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Charity to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures,
-
and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the Charity.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory requirements applicable to the Charity and considered that the most significant are the Charities Act 2011, the Charity SORP, and UK financial reporting standards as issued by the Financial Reporting Council.
-
We obtained an understanding of how the Charity complies with these requirements by discussions with management and those charged with governance.
-
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
-
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
-
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
7
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEE OF THE MASTER CHARITABLE TRUST (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
Use of our report
This report is made solely to the Charity's Trustee, as a body, in accordance with Chapter 3 of Part 8 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the Charity’s Trustee those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the Charity and Charity's Trustee as a body, for our audit work, for this report, or for the opinion we have formed.
Moore Kingston Smith LLP (Statutory Auditor)
27/7/2026
9 Appold Street London EC2A 2AP
Moore Kingston Smith LLP is eligible to act as auditor in terms of Section 1212 of the Companies Act 2006.
8
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2025
| General Total Endowment Expendable Funds Notes Fund Income Endowment 2025 Income and Expenditure (£ in '000) (£ in '000) (£ in '000) (£ in '000) INCOME AND ENDOWMENTS FROM: Donations and legacies: Endowments received 2 2,100 - 144,251 146,351 Investment income 3 7 8,816 - 8,823 Other income 4 - - 113 113 TOTAL INCOME 2,107 8,816 144,364 155,287 EXPENDITURE ON: Cost of raising funds Investment management costs 7 1 - 760 761 Charitable activities 5 218 172,604 952 173,774 TOTAL EXPENDITURE 219 172,604 1,712 174,535 NET OPERATING (EXPENDITURE)/INCOME 1,888 (163,788) 142,652 (19,248) OTHER RECOGNISED GAINS/(LOSSES) Gains on investments 9&10 1 - 43,070 43,071 Losses on currency transactions - - (5) (5) NET INCOME/(EXPENDITURE) 1,889 (163,788) 185,717 23,818 Gross transfer between Funds 13 (1,744) 163,788 (162,044) - NET MOVEMENT IN FUNDS 145 - 23,673 23,818 RECONCILIATION OF FUNDS Total funds brought forward 14 552 - 385,729 386,281 BALANCES CARRIED FORWARD 14 697 - 409,402 410,099 --------Giving Funds-------- -------------Unrestricted Funds------------- |
General Total Endowment Expendable Funds Notes Fund Income Endowment 2025 Income and Expenditure (£ in '000) (£ in '000) (£ in '000) (£ in '000) INCOME AND ENDOWMENTS FROM: Donations and legacies: Endowments received 2 2,100 - 144,251 146,351 Investment income 3 7 8,816 - 8,823 Other income 4 - - 113 113 TOTAL INCOME 2,107 8,816 144,364 155,287 EXPENDITURE ON: Cost of raising funds Investment management costs 7 1 - 760 761 Charitable activities 5 218 172,604 952 173,774 TOTAL EXPENDITURE 219 172,604 1,712 174,535 NET OPERATING (EXPENDITURE)/INCOME 1,888 (163,788) 142,652 (19,248) OTHER RECOGNISED GAINS/(LOSSES) Gains on investments 9&10 1 - 43,070 43,071 Losses on currency transactions - - (5) (5) NET INCOME/(EXPENDITURE) 1,889 (163,788) 185,717 23,818 Gross transfer between Funds 13 (1,744) 163,788 (162,044) - NET MOVEMENT IN FUNDS 145 - 23,673 23,818 RECONCILIATION OF FUNDS Total funds brought forward 14 552 - 385,729 386,281 BALANCES CARRIED FORWARD 14 697 - 409,402 410,099 --------Giving Funds-------- -------------Unrestricted Funds------------- |
General Total Endowment Expendable Funds Fund Income Endowment 2024 (£ in '000) (£ in '000) (£ in '000) (£ in '000) 584 - 96,588 97,172 4 10,631 - 10,635 - - 72 72 -------------Unrestricted Funds------------- --------Giving Funds-------- |
|---|---|---|
| 2,107 8,816 144,364 155,287 |
588 10,631 96,660 107,879 |
|
| 1 - 760 761 218 172,604 952 173,774 |
1 - 615 616 8 85,243 604 85,855 |
|
| 219 172,604 1,712 174,535 |
9 85,243 1,219 86,471 |
|
| 579 (74,612) 95,441 21,408 339 - 10,747 11,086 - - (1,399) (1,399) |
||
| 1,889 (163,788) 185,717 23,818 (1,744) 163,788 (162,044) - |
918 (74,612) 104,789 31,095 (711) 74,612 (73,901) - |
|
| 145 - 23,673 23,818 552 - 385,729 386,281 |
207 - 30,888 31,095 345 - 354,841 355,186 |
|
| 697 - 409,402 410,099 |
552 - 385,729 386,281 |
All amounts relate to continuing activities. All recognised gains and losses are included in the Statement of Financial Activities.
9
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2025
| Notes FIXED ASSETS Listed Investments 9 Unlisted Investments 9 Programme Related Investments 10 Long term deposit accounts CURRENT ASSETS Cash at Bank Short term deposit accounts Debtors 11 CURRENT LIABILITIES Creditors - falling due within one year 12 NET CURRENT ASSETS Total assets less current liabilities NON-CURRENT LIABILITIES Creditors - falling due more than one year 12 NET ASSETS UNRESTRICTED FUNDS General Endowment Fund 14 Giving Funds Expendable Endowment 14 Income Funds 14 |
2025 (£ in '000) 299,771 18,570 1,231 675 320,247 106,885 2,613 3,308 112,806 22,879 89,927 410,174 75 410,099 697 409,402 - 410,099 |
2024 (£ in '000) 227,585 11,419 1,060 19,095 |
|---|---|---|
| 259,159 110,414 16,104 1,408 |
||
| 127,926 654 |
||
| 127,272 | ||
| 386,431 150 |
||
| 386,281 | ||
| 552 385,729 - |
||
| 386,281 |
Approved and authorised for issue by the Trustee and signed on its behalf by:
24/7/2026
.............................................................................. Date
............................................................ Director of Hoares Trustees Limited
........................................................... Director of Hoares Trustees Limited
10
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2025
| Notes Net cash used in operating activities 15 Cash flows from investing activities Dividends and interest from investments 3 Proceeds from sale of fixed asset investments 9 Purchase of fixed asset investments 9 Proceeds from sale of programme related investments 10 Purchase of programme related investments 10 Purchase of fixed bank deposits Redemption of fixed bank deposits Net cash generated from/(used in) investing activities Cash flows from financing activities Receipt of endowments 2 Net cash generated from financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period Net debt At start of year Cash flows Cash and cash equivalents 110,414 (3,529) Loan (120) - Net debt 110,294 (3,529) |
2025 (£ in '000) (154,177) 8,823 110,438 (111,560) 58 (254) (3,288) 35,199 39,416 111,232 111,232 (3,529) 110,414 106,885 Other movements - 110 110 |
2024 (£ in '000) (87,473) 10,635 82,919 (101,745) - (104) (68,304) 63,880 |
|---|---|---|
| (12,719) 78,314 |
||
| 78,314 (21,878) 132,292 |
||
| 110,414 | ||
| At end of year 106,885 (10) |
||
| 106,875 |
The notes on pages 12 to 22 form part of these financial statements.
11
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
1 ACCOUNTING POLICIES
(a) Basis of preparation
These financial statements are prepared on a going concern basis, under the historical cost convention, as modified by the revaluation of investments being measured at fair value through income and expenditure within the Statement of Financial Activities.
The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The Charity is a public benefit entity for the purposes of FRS 102 and therefore the Charity also prepared its financial statements in accordance with the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (The FRS 102 Charities SORP) and the Charities Act 2011.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest one thousand pounds.
The principal accounting policies adopted in the preparation of the financial statements are set out below.
(b) Fund structure
The General Endowment Fund is a fund which the Trustee is free to use in accordance with the charitable objects.
Giving Funds comprise those funds that Donors have donated to their Giving Fund. Whilst these funds are technically unrestricted, donors are able to request the Trustee to make payments and understand that these are not legally binding instructions. Within the Giving Funds, the expendable endowment represents those assets which are held for the longer term of the Charity, in accordance with the terms of the Declaration of Trust.
Income arising within the General Endowment Fund and Giving Funds can be used in accordance with the objects of the Charity as well as the expendable endowment, which can be spent in certain circumstances in fulfilment of the Charity's objects.
Any capital gains or losses arising on the investments held in the Expendable Endowment Fund form part of that Fund.
(c) Income
All income is recognised in the Statement of Financial Activities (SOFA) when the conditions for receipt have been met, the amount is measurable and receipt is probable. Where a claim for repayment of income tax has been or will be made, such income is grossed up for the tax recoverable. The following accounting policies are applied to different categories of income:
Grants and donations receivable
Grants and Donations are recognised in the SOFA when conditions for receipt have been complied with.
Investment income
Interest receivable on deposit and securities is accounted for as it accrues. Dividend income receivable on securities is accounted for when received by the investment manager.
12
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
1 ACCOUNTING POLICIES (continued)
(d) Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. The following accounting policies are applied to the different categories of expenditure:
Costs of raising funds
The costs of raising funds consist of investment management and certain legal fees.
Charitable activities
Donations payable are recognised when they are approved by the Trustee and the recipient of the grant has been informed of the amount to be paid.
Governance costs
Governance costs comprise all costs involving the public accountability of the Charity and its compliance with regulation and good practice. These costs include costs related to statutory audit fees together with support
(e) Investments
Investments are stated at market value at the Statement of financial position date. The SOFA includes the net gains and losses on revaluation and disposals throughout the year.
(f) Investments gains and losses
All gains and losses are taken to the SOFA as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (purchase date if later). Unrealised gains and losses are calculated as the difference between the market value and book cost (opening market value adjusted with acquisition cost, cost of disposal, cost of gift of shares during the year and other costs if any) at the year
(g) Going concern
The Trustee has assessed whether the use of the going concern basis is appropriate and has considered possible events or conditions that might cast significant doubt on the ability of the Charity to continue as a going concern. The Trustee has made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the Trustee has taken account of investment income pressures and the likely impact of the volatile investment markets, as well as expenditure. The Trustee has the flexibility to draw down on the expendable endowment fund if required to support grant expenditure. After making enquiries the Trustee has concluded that there is a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The Charity therefore continues to adopt the going concern basis in preparing its financial statements.
(h) Financial instruments
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Charity's Statement of financial position when the Charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
13
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
1 ACCOUNTING POLICIES (continued)
(h) Financial instruments (continued)
With the exceptions of prepayments and deferred income (which are not financial investments) and derivatives, all other debtor and creditor balances are considered to be basic financial instruments under FRS 102. See notes 11 and 12 for the debtor and creditor notes.
Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.
(i) Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, balances held with investment manager, other short-term liquid investment with original maturities of three months or less.
(j) Key estimates and judgements
In preparing financial statements it is necessary to make certain judgements, estimates and assumptions that affect the amounts recognised in the financial statements.
In the view of the Trustee, in applying the accounting policies adopted, no judgements were required that have a significant effect on the amounts recognised in the financial statements nor do any estimates or assumptions made carry a significant risk of material adjustment in the next financial year.
2 ENDOWMENTS RECEIVED
| Cash: Donations received in year Gift Aid reclaimable Investments: Transferred into the Charity at market value |
2025 (£ in '000) 107,303 3,929 35,119 |
2024 (£ in '000) 74,632 3,682 18,858 |
|---|---|---|
| 146,351 | 97,172 |
3 INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| Investment income Interest on cash deposits |
2025 (£ in '000) 3,899 4,924 |
2024 (£ in '000) 5,611 5,024 |
| 8,823 | 10,635 |
4 OTHER INCOME
| Loan waiver Other interest |
2025 (£ in '000) 110 3 |
2024 (£ in '000) 65 7 |
|---|---|---|
| 113 | 72 |
14
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
5 CHARITABLE ACTIVITIES
The Charity undertook no direct charitable activities but awarded donations to a number of institutions in furtherance of its charitable activities.
| Grants made during the year Support costs (see note 7) The total comprised grants to the following: The prevention or relief of poverty The advancement of education The advancement of religion The advancement of health or the saving of lives The advancement of the arts, culture, heritage or science The advancement of amateur sport The advancement of human rights, conflict resolution or reconciliation or the promotion of religious or racial harmony or equality and diversity The advancement of environmental protection or improvement The relief of those in need, by reason of youth, age, ill-health, disability, financial hardship or other disadvantage The advancement of animal welfare The promotion of the efficiency of the armed forces of the Crown, or of the efficiency of the police, fire and rescue services or ambulance services The advancement and protection of citizenship and community development Any other charitable purpose Institutional Donations of £250,000 and over The Julia Rausing Trust Royal Opera House Covent Garden Foundation Givewell UK One Small Thing The King's Trust National Gallery Trust Age UK Exeter Cathedral Royal Botanic Garden Edinburgh National Botanic Garden of Wales The University of Western Ontario National Literacy Trust The Duke of Edinburgh's Award Kindred Squard Women's Aid |
2025 (£ in '000) 172,604 1,170 173,774 2025 (£ in '000) 15,932 23,828 3,349 12,878 90,287 145 3,919 4,068 1,390 429 13,961 2,418 172,604 |
2024 (£ in '000) 85,243 612 |
|---|---|---|
| 85,855 | ||
| 2024 (£ in '000) 13,028 11,101 2,306 23,892 2,414 2,233 872 1,366 4,539 1,408 1,427 20,220 437 |
||
| 85,243 | ||
| 2025 (£ in '000) 76,615 10,871 4,582 3,605 3,388 3,006 2,676 2,010 1,500 1,300 1,275 1,178 1,070 1,031 1,000 |
15
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
5 CHARITABLE ACTIVITIES (continued)
| CHARITABLE ACTIVITIES (continued) | |
|---|---|
| 2025 | |
| Institutional Donations of £250,000 and over (continued) | (£ in '000) |
| The Black Stork Charity | 987 |
| The Forward Trust | 860 |
| St. Martin-In-The-Fields Charity | 851 |
| Wells Cathedral | 800 |
| Carers Trust | 785 |
| Wikimedia UK | 762 |
| The Museums Association | 733 |
| Gloucester Cathedral | 725 |
| Citizens Advice Bureau | 679 |
| Governors For Schools | 584 |
| The Fore | 575 |
| All Child | 561 |
| World Land Trust | 510 |
| Dulwich Picture Gallery | 510 |
| Trinity College Cambridge | 505 |
| Somerset Community Foundation | 505 |
| Charterhouse School | 505 |
| St Martin-In-The-Fields Christmas Appeal Charity | 501 |
| York Minster Fund | 500 |
| The Anna Freud Centre | 500 |
| Family Fund Trust | 500 |
| Buttle UK | 500 |
| Comic Relief | 500 |
| Onside Youth Zones | 475 |
| Now Teach | 450 |
| Thrive At Five | 415 |
| The Big Give | 403 |
| Cancer Nutrition Research And Development CIC | 383 |
| The Film Collaborative Inc | 375 |
| Women Make Movies | 374 |
| University of Exeter | 367 |
| Greenhouse Sports Limited | 361 |
| Julia's House Limited | 355 |
| Transparency International UK | 348 |
| KDS Foundation | 347 |
| Hestia | 344 |
| Discover Children's Story Centre | 326 |
| Fareshare | 319 |
| National Garden Scheme | 314 |
| National Art Collections Fund | 303 |
| Royal United Kingdom Beneficent Association | 301 |
| Dementia UK | 301 |
| Peterborough Cathedral | 301 |
| Mental Health Innovations | 300 |
| Grit | 280 |
| Book Trust | 277 |
16
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
5 CHARITABLE ACTIVITIES (continued)
| Institutional Donations of £250,000 and over (continued) The Reading Agency 2020 Levels The London Library The Queen's College of St Margaret And St Bernard In The University Of Cambridge The Pepper Foundation Tellus Mater Foundation Rosetrees Queens College Cambridge School-Home Support Service North Western Reform Synagogue |
2025 (£ in '000) 265 260 259 255 250 250 250 250 250 250 |
|---|---|
| 140,103 |
6 RELATED PARTY TRANSACTIONS
| 2025 (£ in '000) Donations received from a Trustee/Director of the Trustee 314 Donation in kind received from the Trustee - Donations received from other charities where Hoares Trustees Limited is a Trustee: The Golden Bottle Trust (Charity Commission no. 327026) 11,437 Donations made to other charities where a director of Hoares Trustees Limited is a Trustee: Philanthropy Impact 101 Intermission Youth Theatre 20 The Fore 575 Sustainable Eel Development Limited 10 Environmental Vision 38 Discount provided in Trustee's fees 4 12,499 |
2024 (£ in '000) 325 2 12,885 - - 123 - - 7 |
|---|---|
| 13,342 |
A S Hoare, a director of the Trustee, is also the Chair of the Board of Directors of Snowball Impact Management Limited. At the year-end the Trust had an investment in Snowball Impact Investments LP worth £6.76m (2024: £8.10m).
7 ANALYSIS OF SUPPORT COSTS
| Bank charges Cost of printing voucher books Legal fees Consultancy fees GOVERNANCE COSTS Trustee Administration Fee (including VAT) Independent Auditor's Remuneration Accountancy fees Professional fees |
2025 (£ in '000) 3 1 10 17 1,015 40 58 26 1,170 |
2024 (£ in '000) 2 1 12 23 446 21 89 18 |
|---|---|---|
| 612 |
17
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
7 ANALYSIS OF SUPPORT COSTS (continued)
| INVESTMENT RELATED FEES Investment Management fees Custody Fees |
2025 (£ in '000) 704 57 |
2024 (£ in '000) 553 63 |
|---|---|---|
| 761 | 616 |
8 REMUNERATION OF TRUSTEE
For the year ended 30 September 2025, the Trustee charged £1.02m (2024: £0.44m) for their administrative fees in accordance with the power given to them by virtue of clause 28.3 of the Declaration of Trust. In addition, £0.01m (2024: £0.01m) was paid towards Trustee's due diligence fees. No out of pocket expenses were reimbursed by the Charity.
9 FIXED ASSET INVESTMENTS
| Movement in fixed asset investments Investments Market value brought forward Investments gifted to the Charity Investments gifted by the Charity Acquisition costs Disposal proceeds Investments written off (note 16) Realised gains on disposals Unrealised gains/(losses) Market value carried forward Historical cost as at 30 September 2025 |
Listed Unlisted investments investments (£ in '000) (£ in '000) 227,585 11,419 37,369 6,040 (3,662) (4,628) 109,310 2,250 (110,256) (182) (322) - (2,761) (2) 42,508 3,673 |
Total 2025 (£ in '000) 239,004 43,409 (8,290) 111,560 (110,438) (322) (2,763) 46,181 |
Total 2024 (£ in '000) 191,071 18,021 - 101,745 (82,919) - (2,053) 13,139 |
|---|---|---|---|
| 299,771 18,570 |
318,341 | 239,004 | |
| 245,141 14,071 |
259,212 | 210,094 |
The market value of investments to 30 September 2025 includes an investment of unlisted shares in Beagle Bidco Limited, totalling £7.48m (2024: £2.14m) that was acquired on the 9th December 2020.
10 PROGRAMME RELATED INVESTMENTS
Movement in programme related investments
| Unlisted programme related investments Value brought forward Programme related investments gifted to the Charity Programme related investments acquired Programme related investments disposed Realised loss on investments Value carried forward |
2025 (£ in '000) 1,060 - 254 (58) (25) |
2024 (£ in '000) 228 728 104 - - |
|---|---|---|
| 1,231 | 1,060 |
All of the programme related investments were held in the United Kingdom and are unlisted. They have therefore been valued at par.
18
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
10 PROGRAMME RELATED INVESTMENTS (continued)
| Unlisted programme related investments held Note 25,000 CW Renewable Energy EIS Fund (i) 1 Eco-Power Indian Ocean Ltd (ii) 10,623 London Missional Housing Bond (iii) 50,000 Mustard Seed Maze Social Entrepreneurship Fund (iv) 33.33 Oiko Credit Depository Receipts (v) 39 Relational Analytics: Ordinary shares of £1 (vi) 14,961 Relational Analytics: Preference shares of £1 (vi) 25,000 Relational Analytics: Subordinated loan notes (vi) N/A Land retained at Warren Farm (vii) N/A Pelican AG Limited (viii) N/A Social Finance Ltd Loan (ix) 143 Mustard Seed (x) N/A Mustard Seed + Partners Fund (x) 26,881 Truestone (xi) 25,000 Earthly Limited (xii) 18,382 Algapelago Marine Limited (xiii) |
2025 (£ in '000) 25 23 11 45 5 - 15 25 - 400 300 100 104 28 100 50 |
2024 (£ in '000) 25 23 11 45 5 - 15 25 83 400 300 100 - 28 - - |
|---|---|---|
| 1,231 | 1,060 |
Notes to programme related investments held
-
(i) CW Renewable Energy EIS Fund is an equity investment in a UK‑based private holding company with exposure to renewable energy related activities.
-
(ii) Eco-Power Indian Ocean Ltd is a renewable‑energy investment focused on marine and ocean based clean energy opportunities within the Indian Ocean region. The investment provides exposure to the development and deployment of renewable power solutions aimed at supporting energy transition, climate resilience and sustainable infrastructure in emerging and developing coastal markets.
-
(iii) The London Missional Housing Bond is a social investment bond established to support Christian mission in deprived communities across London by enabling the provision of affordable rented housing for key church missional workers.
-
(iv) Mustard Seed Maze Social Entrepreneurship Fund is an early‑stage impact investment fund focused on supporting social and environmental ventures across Europe. The fund invests in private, unlisted companies where financial returns are intentionally aligned with measurable positive social or environmental outcomes.
-
(v) Oiko Credit Depository Receipts are a global social impact investor and cooperative that provides loans and equity investments to partner organisations promoting financial inclusion, sustainable agriculture and renewable energy, primarily across Africa, Asia and Latin America.
-
(vi) Relational Analytics Ltd is a private company operating in the data‑analytics and applied‑technology sector. The business uses advanced data analysis to identify patterns, relationships and insights within complex datasets, supporting decision‑making in organisational, social and commercial contexts.
-
(vii) The land at Warren Farm was acquired to be held for the purposes of environmental conservation and public recreation for the public benefit. It is located within the Surrey Hills, area of outstanding natural beauty and sits adjacent to the Pewley Down Nature Reserve, making it well suited for long term conservation and public recreational use. The land was sold to Holy Trinity Down CoE School during the year.
19
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
10 PROGRAMME RELATED INVESTMENTS (continued)
-
(viii) Pelican AG Limited is the UK’s first early-stage venture firm powering sustainable food and natural systems; from farm to fork, including nature-based solutions. They invest early-stage for outsize impact and returns in pre-seed, seed and series A companies.
-
(ix) Social Finance Ltd is a not for profit organisation that partners with the government, the social sector and the financial community to find better ways of tackling social problems in the UK and beyond. Their goal is to effect real social change that will deliver lasting impact.
-
(x) Mustard Seed Management is the investment management platform behind Mustard Seed + Partners, a UK‑based impact focused private equity and growth investment firm. The firm manages unlisted private capital funds investing in European businesses that address environmental and social challenges alongside commercial growth.
-
(xi) An impact investment exposure associated with Truestone Impact Investment Management, a UK‑based specialist investor focused on building and scaling high‑impact private businesses in frontier and underserved markets, particularly in Sub‑Saharan Africa.
-
(xii) Earthly Limited is a UK based, venture backed climate and nature platform that enables organisations to invest in high integrity, science‑backed nature‑based projects. The business focuses on carbon removal, biodiversity restoration and community livelihood improvement, helping organisations fund climate and nature action in a credible and transparent way.
-
(xiii) Algapelago Marine Limited is a UK‑based regenerative aquaculture company specialising in offshore seaweed (kelp) cultivation. The business operates at the intersection of sustainable food systems, regenerative agriculture and marine ecosystem restoration.
11 DEBTORS
| DEBTORS | ||
|---|---|---|
| Donation due from donors Gift aid tax reclaim Investment income/interest due Other debtors CREDITORS Due within one year Loan Grants payable Investment trade to settle Accrued expenses Other creditors Due more than one year Grants payable |
2025 (£ in '000) - 2,702 566 40 |
2024 (£ in '000) 109 529 632 138 |
| 3,308 | 1,408 | |
| 2025 (£ in '000) 10 21,690 - 1,141 38 |
2024 (£ in '000) 120 125 22 380 7 |
|
| 22,879 | 654 | |
| 75 | 150 | |
| 75 | 150 |
12 CREDITORS
The loan is repayable on demand and does not bear any interest.
20
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
13 FUND TRANSFERS
The Trustee made a transfer of £1.74m from the General Endowment Fund as well as a transfer of £162.04m from the Expendable Endowment Fund, totalling £163.78m to the Giving Fund in order to meet the level of donations as suggested by donors and in accordance with the terms under which the Giving Funds are operated.
14 ANALYSIS OF NET ASSETS BETWEEN FUNDS
-------------Unrestricted Funds-------------
| Fixed Assets Listed investments Unlisted investments Programme related investments Fixed bank deposits Current Assets Cash Short term deposits Sundry debtors Creditors due within one year Creditors due more than one year Total |
General Endowment Fund 2025 (£ in '000) 196 - - - 502 - - (1) - |
Income 2025 (£ in '000) - - - - - - - - - |
Expendable Endowment 2025 (£ in '000) 299,575 18,570 1,231 675 106,383 2,613 3,308 (22,878) (75) |
Total Funds 2025 (£ in '000) 299,771 18,570 1,231 675 106,885 2,613 3,308 (22,879) (75) |
|---|---|---|---|---|
| 697 | - | 409,402 | 410,099 |
-------------Unrestricted Funds-------------
| Fixed Assets Listed investments Unlisted investments Programme related investments Fixed bank deposits Current Assets Cash Short term deposits Sundry debtors Creditors due within one year Creditors due more than one year Total |
General Endowment Fund 2024 (£ in '000) 323 - - - 231 - - (2) - |
Income 2024 (£ in '000) - - - - - - - - - |
Expendable Endowment 2024 (£ in '000) 227,262 11,419 1,060 19,095 110,183 16,104 1,408 (652) (150) |
Total Funds 2024 (£ in '000) 227,585 11,419 1,060 19,095 110,414 16,104 1,408 (654) (150) |
|---|---|---|---|---|
| 552 | - | 385,729 | 386,281 |
21
Docusign Envelope ID: 015ED1B4-8DA5-8114-80D7-B0544E1D3BC6
THE MASTER CHARITABLE TRUST NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025
15 RECONCILIATION OF OPERATING (DEFICIT)/SURPLUS TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES
| RECONCILIATION OF OPERATING (DEFICIT)/SURPLUS TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES |
||
|---|---|---|
| Net operating (expenditure)/income Investment income Endowment donations Gift in kind (Tangible fixed asset granted out) Loan waiver Losses on currency transactions (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash outflow from operating activities |
2025 (£ in '000) (19,248) (8,823) (146,351) - (110) (5) (1,900) 22,260 |
2024 (£ in '000) 21,408 (10,635) (97,172) 13 (65) (1,399) 871 (494) |
| (154,177) | (87,473) |
16 EXCEPTIONAL ITEMS
The Charity wrote off its investment in Jervois Global Limited during the year after the company entered bankruptcy and all shares were cancelled with no return to shareholders. The investment’s carrying value of £0.32m has been recognised within Investment gain/losses. This resulted in a corresponding reduction in unrestricted funds. The Charity has no further exposure or obligations relating to this investment.
22