Registered Company Nurnber.. 0(￿92958
MARLOW SPORTS CLUB LIMITED
(A Company Limited by Guarantee)
REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2024
Re8lSt@r￿ Charity Number.. 1139862
*AOEKFFIN•
2e11012024
COMPANIES HOUSE
A03
#310

MARLOW 5POIiT5 CLU8 LIMITED
IA Company Lirnited by Guarantee)
LEGAL AND ADMINISTRATIVÉ INFORMATION
Status
Company Limited by guarantee withoLtt share capital
incorporated on 17 May 1961. fiegistered as a charity on
14 January 2011
Company Number
Registered Charity Number
00692958
J139862
Reglstered Office
Lacemaker House
5-7 Chapel Street
Marlow
SL7 3HN
Prlnclpal Ofllce
Marlow Sports Club
Pound Lane
Marlow
SL7 2AE
President
Trustees & Oirertors
Former Co-chairman
Former Co-chairman
Chairrnèn
Paul Sambrook
Neil Robertson Iresigned 18 April 20241
Barry Stone Iresigned 18 October 20231
Keith Packer (appointed 21 September 20231
Nigel 8urn3nd13ppointed 21 September 20231
Andrew Daw
John Fordham
Richard Krajew5ki
Adrian Saunders Iresigned 18 October 20231
Dawn Se&rue
Treasurer
Patrons
Alex Danson Benneit MBE
Tom Kefridge
Sir Steve Redgrave CBE, DL
N30mi Riches MBE, DL
Sir Andrew Strauss OBE
r Clive Woodward 0gE
Bankers
Metro Bank
One Southampton Row
London
WCIB SHA
8arclays PIC
I Churchill Place
London
E14 5HP
Independent Examiner
Pink Affinity Limited
The Clock House
Station Approach
M3rlow
SL? INT

MARLOW SPORTS CLUB LIMITED
IA Company Limited by Guarantee)
DIRECTORS, AND TRUSTEES, REPORT
YEAR ENDED 31 MARCH 2024
The Directors and Trustee5 present their report and financial statements for the year ended 31
March 2024 and report on a year where inflation and the increasing cost of living presented the
challenges of increased operating costs and dampening con5urner spending.
In this report and financial statements, all references to the charitable company mean the Trust and
references to the Dirertors mean the Trustees.
This annual report incorporates the requirements of the Trustees set out in both the Charities
Statement of Recommended Practice1SORPI and UK company law. It 3150 takes into account the
additional advice from the Charities Statement of Recommended Practice.
The Trustees have continued their practice of closely monitoring spending and looking to Find
opportunities to reduce or defer I re-time expenditure using a RAG Ired/amber/greenl rating
approach- prioritisinE essential expenditure in the context of agein8 and dilapidating premises.
Our established cash forecastin@ process and continued close tracking of our finance5 have served
the Charity well.
Despite the continuing pressures on the Charity. key outcomes were delivered in the past year in
support of our strategic objectives-.
Su51ained membership engagement and delivery of a multi-sport offering to the
community in Marlow and neighbouring areas.
Further planned repayments reducing our indebtedne55 from the over £lm originallv
borrowed to fund the purchase of the land and develop the all-weaiher hockey pitch to a
very much reduced portfolio of loans and a repayment plan thai will clear the remaining
due debt in early March 2026 Isee Note 141.
Improved commercial income generated from increased usage and hire of ovr facilitles.
Objertives and A¢tivitles
The purpose of the charity remains unchanged - the provision of facilities in the interests of social
welfare for sports. recreation or other leisure time occupation for the inhabitants of Marlow and
the Surrounding area.
Marlow Sports Club I"Club"l is a community facility- it is open to all, irrespecttve of age, background
and physical ability. We preserve a green space in the heart of Marlow for current and future
generations of our local community to meet. get and stay fit and socialiselenjoy a place that
promotes well-being and self-belief.
During the year. we have continued to offer a range of sports- cricket, cycling, hockey, running an(1
tennis Ivia our Member Sections) together with junior football and Petanque (via Marlow FC and
Marlow Petanque Clubl for all age group5 from the under IOS to over 605-on over 10 acres of greeTI
space the majority of which the charity saved from development in 2011.
We have remained 3 vibrant community facility with a combined membership of some 2,500 of
which over half are juniors, with sporting participation beyond that figure.

MARLOW SPORT5 CLUB LIMITED
IA Company Limited by Guarantee)
DIRE￿OR5, AND TRUSTEES, REPORT
YEAR ENDED 31 MARCH 2024
A significant contribution to our funds raised comes from our wholly owned subsidiary - MSC
Commercial Limited I"MSCryI- which operates our on-site bar and catering facilities and manages
short term lettings of the Club's facilitie5. MSCC pays a turnover based licence fee to the Club for
use of the Club's facilities and any residual profits are donated to the charitable company under the
terms of a deed of covenant signed in 2018. The MSCC performance during 2023124 was greatly
improved versus the previous year reflecting effort5 to rebuild and consolidate our commercial
income streams.
Structure. Govemance and Manè8ement
Marlow Sports Club Ltd is a charitable company limited by guarantee, incorporated on 17 May 1961
and registered as a charity on 14 January 2011. The charitable company is governed by its Articles
of Association which established the objectives and powers of the charitable company.
Our members are..
Marlow Cricket Club
Marlow Hockey Club
Marlow Riders
Mallow Striders
Marlow Tennis Club
Sir William Borlase's Grammar School
Individual membership sits with each Member Settion which is governed by its own Section Chair
and Committee and const>tution.
As 31w3ys, the Trustees wish lo take the opportunity to thank each Member Section Chair and
Committee as well as their individual members for their contribution and efforts mode this past
year. The continuing team effort from the many volunteers throughout the Club and its Member
Sections is a key component to the delivery of our multi-sport Dffering.
Organisation
The Board of Trustees oversee5 the tharity and its day-ttrday activities. The Board meets monthly
to ensure effective and timely rnana8ement. Liaison with the Member Sections through theif
respective Chairs and Committees remain5 a vrtal ingredient in this process throughout the year and
formally at our bi-annual General Meetings.
A Finance Committee I"FinComm"l of the Trustee Board meets in advance of each Trustee Board
meetrn8. It is chaired by the Treasurer and attended by the Chairperson and reviews at a detailed
level the current and on-going performance of both the Club and MSCC.
An Operations Corrbmittee I"OpsComm-I, chaired by another Trustee and involving repre5entative5
from each Member Section, ensure5 informed decision making on near-term maintenance issues
and development of recommendations as appropriate to the Trustees on longer-termlslrategic
maintenance and development need5.
In addition, the MSCC board meeis monthly and is attended by one of the MSC Trustees (who sits
on the board of MSCCI.

MARLOWSPORTSCLU8 LIMITED
IA Company Limited by Guaranteel
DIRECTORS, AND TRUSTEES, REPORT
YEAR ENDED 31 MARCH 2024
Trustees and Adviser5
As set out in the Articles of Association, the Chair of the Trustees is nominated by the Trustees.
Neil Robertson and Barry Stone acted as co-chairs from May 2018 until September 2023. Keith
Packer. a long-standrng member and former Chair of Marlow Hockey Club, was appointed as a
new Trustee and Co-chair w¢th effect from September 2023. Keith Co-chaired with Neil Robertson
to facilitate a smooth transition to Keith as sole chair following the General Meeting in March
2024. Neil formally stood down on 17 April 2024.
The Trustees have the power to Co-opt further Trv5tees and advisers if required. During the year.
David Leggett Ithe Commercial Director of MSCCI advised the trustees on commercial matters. LGP
Solicitors have piovided legal advice and support.
Board membership and succession
The Trustee Board has continued to keep succession as an active matter under review, alongside
discussions with the Sertion Chairs about potential candidates- thi5 Wjth the aim of ensuring that
the Board's skill mix and background remain relevant and is refreshed. Trustee succession is a
standing agenda item on the Trustee 8oard with a process whereby a new Trvstees will have been
interviewed by the Chair and another Trustee and have had the opportunity to attend a board
meeting before being appointed. fhis gives them the opportunity to see the Board in action aNd to
meet and talk to Trustees and advisers.
New trustees are appointe(l in the first instance by the Twstee Board lin accordance wr(h the
articles) but then must resign and be re-appointed at the next Annual General Meeting.
All Trustees are briefed lon appointmentl on their legal obligation5 under ¢harity and charitable
company law. the content of the Articles of Association. the Board's decision-making process, and
the history and planned future of the Iharity.
Communication briefs from the Charity Commission, including essential regulatory information or
advice of which the Trustees should be aware. are forwarded to eath Trustee.
Any new Trustees will also be encouraged to attend appropriate external training events where
these will facilitate the undertaking of their role.
The Trustees wish to place on record their thanks and gratitude to Neil for his outstanding
contribution and leadership during a difficult period of change and for leading the club through
and post the challenges of COVID-19.
Flnan¢lal Review
The Statement of Financial Artivities shows a net income of £12,82812023= £46,863>.
The core activities of the charitable Company (defined as the aggregate of the movements on the
unrestricted general reserve and the restricted fundraising reserve
see note 161 generated a
surplijs of £30,67612023.. £37,1441.

MARLOWSPORTsCLUBLIM￿ED
IA Company Limited by Guarantee)
DIRE￿oR5, AND TRUSTEES, IIEPORT
YEAR ENDED 31 MARCH 2024
The significant changes in the year were-.
Member section donations towards new bar furniture £16.000- the expenditure is a
capital expenditure.,
growth in rental income É9,000- largely related to the all-weather pitch..
offset by a significant growth in expenditure on our estate Isee later in this reportl of
£13,000..
£S.000 of expenditure pro8res5ing the clubhouse redevelopment project las discussed and
agreed at the General Meeting in March 20241,. and
c.£10.C￿jO of increased utility Costs
reflertinÈ both the increase in utility costs generally
plus the fact that the previous year included a one-off refund in charges amounting to almost
£3,000.
The principal sources of our funding (excluding amounts paid into the sport specific reSe￿e
account51 were..
2024
34%
2023
27%
Member section donations
Other donations
Mernber section usage fees
'MSC Commercial Limiled Ilicence fee and éonationsl
Rental income frorrb premises, sporting and car parking
facilities to non-members
Other income (principally interest)
29%
11%
20%
39%
11%
16%
The section donation increase reflects the contribution made by member secrions towards the new
bar furniture. The decline in L¢sage fee5 is mirrored by the increase in costs now borne from the
cricket sinking fund.
This income funded the costs of our providing the services to fulfil our charitable objective. The
charitable company does not use the services of a professional fund raiser.
In terms of costs, we maintained our Cautious management approach and were able to release
additional monies deferred from prior years given the resolution of negotiations with our utilities
provider- as noted in last yearfs report. Our 51te expenditure this year lover ESO,WO in totall has
included..
perimeter feneing- E21,500 (the remainder to be completed in 20241251:
new pavilion refurbishment (including flooring and toiletl- £9,400,.
old pavilion repairs, insulation and heating- £7.200.. and
ExpenditUTe on an external storage unit- £4,750.
We closed the year with a net cash surplus at £7,000- slightly ahead of our break-even budget.
As previously reported, the charity maintains restricted reserve5 to actumulate donations to two
sports specific ring-fenced funds to further the development of our Hockey lincludin8 replacin8 the

MARLOW SPORTS CLU8 LIMITED
IA Company Llmited by Guarantee)
DIREcfoRS' AND TRUSTEES, REPORT
YEAII ENDED 31 MARCH 20Z4
All-weather Pit¢h surfa¢el and Cricket facilities. The Hockey fund decreased by c.£5,000 and the
Cricket fund by just over £6,000 during the year.
Restricted funds at the year-end totalled c.£767,orx)12023.. c.£794,0001.
Unrestricted funds at the year-end totalled c.£356.00012023.' c.£316.OCIJI.
At the end of the financial year. our total gross borrowings were £80,00012023.' £110,0001- we
have an agieed plan of repayment5 a5 regards £60,OQ) of this borrowing which should be fully
repaid by March 2026 the remaining £20,000 was repaid on 30 September 2024.
Plans for Future Periods
It remains the case that longer term plans need to be developed with viable and realistic funding
arrangements in order to address the need not only to rmprove the condition of our premises,
most notably the exislsng changing facilities, but a150 to address the impact of usage increase. The
challenge will be to identify a feasible solution that represents a meaningful upgrade.
We have started a projert, led by Trustee Nigel Burnand, to re-look at replacing the old and new
pavilions with one new building to address the issues especially of ladies. changing rooms, access
for all. and an ageing building with increasing maintenante costs.
Planning permission had previously been received in 2018 but has now lapsed. At the March 2024
General Meetin& the Members reviewed initial new clubhouse designs and approved a spend of
up to £30,ODO from reserves to progress a new planning process. Sports Clubhouses Ltd were
instructed to help with both the design and planning. This project was reviewed at a special
meeting of the Members on 16 October at which it was agreed. due to the significant costs
involved. to freeze the planning activity and expenditure to look at alternative options to a
complete new butld. It was agreed that the need to upgrade or replace the changing rooms is most
urgent and the Hockey and Cricket Sections will agree the requirements including the number of
changin8 rooms and size. We will then investigate a number of refurbishment options as opposed
to a new build.
The all-weather pitch replacement was completed in August 2024 by Marlow Hockey Club. This
was funded by a contribution from MSC of the full Hockey sinking fund plus extra fundraising by
the MHC members. New team dugouts and an electronic scoreboard have also been added to the
Southern-most perimeter of the pitch to conform with National LeaÉue requirements and to
cre3te more space for spectators closest to the pavilion.
Marlow Tenni5 Club refurbished its clubhouse in March 2024. and we are at the very early stages
of looking into a 5 court.
Communlty beneflt
The charitable company continues to engage actively with sporting partners, local sch¢)ols and the
community.

MARLOW SPORTS CLU8 LIMITED
IA Company Limited by Guaranteel
DIRECTORS, AND TRUSTEES, REPORT
YEAR ÉNDED 31 MARCH 2024
We host a pre-school nurserv ljellitotsl in a safe environment, and also a physiotherapy clinic
(Horizon Sports Rehabilitationl.
We continue to hire out space and facilities, including hospitality offerinBS. for local organisations
and businesses.
We also provide facilities for three annual signature events attended by the local community..
Marlow Monster Fireworks..
Marlow Half Marathon. and
Marlow Red Kite Ride
We remain in regular dialogue with Marlow Town Council and a￿ grateful for their continuing
engagement and support.
We are also an active member of the Marlow Chamber of Commerce, with a seat on the Executive.
We continue to have regard to the Charity Commission's guidance on public benefbt when deffining
and reviewing our aims and objectives and undertaking the charity's activities.
ReseNes Policy
The Tiustees have adopted a number of policies in respect of the charitable company'5 reserves..
as fletailed in note 16, the Charity maintains two sport specific restricted Sinking lunds
holding monies for the future development of those sports. facilities. The charitable
cornpany rnaintains a separate bank account for each of these funds on a fflatehed
basis. As noted earlier the full balance of the hockey sinking fund was utili5ed by Augtjst
2024.
the Trustees endeavovr to maintain a free cash reserve gf at least £25,000 to cover
unexpected costs andlor short term cashflow needs and ensure we can meet our debt
repayments- at the year-end. the Club had over £80,000 of free cash. of which
£20.000 was earmarked for a loan repayment of £20,000 which was made on 30
September 2024.
Prlncipal Rlsks and Uncertainties
Whilst the national inflation statistics have smproved over the Year, we continue to face
inflationary pressures on a number of our costs.
Our pavilion and broader site remain in need of continuing maintenance 3nd repair5, the costs of
which have also risen. On the plus side. the significant expenditure over the last two year5 (we
spent over £SO.000 this last year on top of the £16,000 spent on new bar furniture and £37,000 in
20221231 should mean thai follow up or repeat repairs should be more modest.
Our combined membership numbers have remained stable at some 2,500 but, assuming a growth
in membership and continued usage trends, we anticipate increased pressure on our facilities to
accommodate further growth in demand.

MAFiLOW SPOATS CLUB LIMITED
IA Company Limlted by Guarantee)
DIRECTORS. AND TRUSTEES, REPORT
YEAR ENDED 31 MARCH 2024
Our continued focus on trustee succession planning should mean our ability to keep the
skilllexperience base ￿levant and ensure there isn't an unmanageable trustee churnlturnover at
any one moment or loss of collective knowledge.
Taking all of the above report inio account, we believe that we are. and remain, a going concern.
Approved by the Trustees on 21st October 2024 and signed on its behalf by..
KH Packer- Trustee
M Krajewski Trustee

MARLOW SPORTS CLUB lIm￿E0
IA Cornpany limited by Guarantee)
YEAR ENDED 31 MARCH 2024
Statement of Trustees, responsibilities
The Trustees. who are also directors of Marlow Sports Club Limited for the purpose of company law,
are responsible fDr preparing the Tru5tees' Report and the financial statements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally AC￿pted
Accounting Practice).
Company Law requires the Trustees to prepare financial statements for each financial year which
give a true and fair view of the state of affairs of the charitable company and the incoming resources
and application of resources, including the income and expenditure of the charitable company for
thal year. Under charitable company law the Trustees must not approve the financial statements
unless they are satisfied that they give a true and fair view of the state of affairs of the charitable
company and of the statement of financial activitie5 Of the Charitable company for that period.
In preparing those financial statements. the Trustee5 are reqvrred to..
select suitable accounting policies and then apply them consistently to obserwe the methods
and principles in the Charities SORP:
make judgements and estimates that are reasonable and prudent..
state whether applicable UK Accounting Standards have been followed. subject to anv
material departure5 disclosed and explained in the financial statements.. and
prepare the financial statements on a going concern basis unless it is inappropriate to
presume that the charitable company will continue in operation.
The Trustee5 are resporbsible for keeping adequate accounting records that disclose, with
reasonable accuracy, at any tirne the financial position of the charitable company and enable them
to ensure that the financial statements comply with the Companies Act 2006. They are also
responsible for safeguarding the assets of the charitable company and for taking reasonable steps
for the prevention and detection of fraud and other irregularities.
This Annual Report and Accounts ha5 been prepared in accordance with the special provisions
relating to small companies within Part 15 of the Companies Act 2006.

MARLOW SPORTS CiUB LIMITED
IA Company Limited by Guarantee)
YEAR ENDED 31 MARCH 2024
Independent Examiner's Report to the Trustees of Marlow Sports Club LSmited
I report on the accounts of the charity for the year ended 31st March 2024, which are set oijt on
pages 11-21.
Respectlve responslbllltles of trustees and examiner.
The charity'5 trustees Iwho are also the directors of the company for the purpose5 of company lawl
are responsible for the preparation of the accounts. The charity's trustees consider that an audit is
not reqUI￿d for thi5 year under section 144121 of the Charities Act 2011 (the 2011 Act) and that an
independent examination is needed.
Having satisfied myself that the charity is not subject to audit under Part 16 of the Companies Act
2006 and is eligible for independent exarnination, it is my responsibility to..
examine the ac¢ounts under section 145 of the 2011 Act..
to follow the procedures latd down in the General Directions given by the Charity
Commission under section 14515llbl of the 2011 Art,. and
to state whether particular matter5 have come to my attention.
Basis of independent examrner's report
My examination was carried out in accordance with the General Directions given by the Charitv
Commission. An examination includes a review of the accounting records kept by the charity and a
compari50n of ihe account5 presented with those records. It also includes consideration of any
unusual items or disclosures in the accounts. and the seeking of explanations from you as trLJStees
concerning any such matter5. The procedures undertaken do not provide all the evidence that
would be required in an audit and, consequently. no opinion is given as to whether the account5
present a 'true and fair view, and the report 15 limited to those matters set OLtt in the statement
below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention..
11 which gives me reasonable cause to believe that, in any material respect, the requirements..
a. to keep accounting records in aecordance with settion 386 of the Companies Act 2006.
and
b. to prepare accounts which accord with the accounting records, comply with the
accounting requirements ol sectlDn 396 of the Companies Act 2006 and the methods
and principles set out in Charities SORP IFRS 1021 have not been met,. or
21 to which, in my opinion, attention should be drawn in order tD enable a proper understanding
of the accounts to be reached.
Pink Affinity Limited
The Clock House
Station Approach
Marlow SL7 INT
Pink Affinity L
The Clock House
Station Approach
Marlcw SL7 1 NT
Date-. 2131 October 2024
io

MARLOW SPORTS CLU8 tIMITED
IA Company Lrmited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES
lin¢orporating Income and Expenditure Account)
YEAR ENDED 31 MARCH 2024
umestsic￿I R*trirted
Funth
UMeArirted Renrirteé Totsi
1023
Ilotes
hnds
IMCOMEANOBIDDWMEpll5FAOM
S8?36
32,568
91,501
40.860
81,662
lri¥•¢rMOnPt
ttqriroblè•niv*riès
Chèrgesièoubsqrtions
leotallA<orne
44,912
31.133
44,912
51,310
20,Yi
Otherlneome
h•rincth
lirerKeFee
1953
1,953
17.169
4.973
13,724
1,493
17,169
13,724
TOTAiIKOME
152,19)
34,521
186,671
131,750
42.353
174,103
ÉIVVIDnUREOM
Riti&JlgF¥iJds.
ChoAt¢blePthwDe5
1,968
S9,729
61.696
.1,968
171,876
173.843
2,375
19,640
42,015
2,375
124,865
127,240
112,147
112,147
85,22S
BS.225
TOTALEXP￿DmjAE
40,IX)3
127,1751
12,828
338
IIEfMOVEMENflNFUN05
46.526.
338
46,864
RECONOLIAnONOFFUMDS
TfflalFundsbrouth.IfovMoréi¢iAp.ri120Z3
TotsiFundscaNiedlopMidit31Mwth1021
794 339 1110333
1123 161
le63 469
155 99S
15
4 339 1110333
li

MARLOW SPORTS CLUB LIMITED
IA Company Limited by Guarantee)
BALANCE SHEET
YEAR ENDED 31 MARCH 2024
2024
FiJ¢ed Asws
Investment
Tèngible Assets
'954.Y3
961894
Debtors
sh at 8ank. and In Pland
Cash 4t B¥rtk- Sinking Fun45
17.528
88.255
50.878
55.865
li
254.418
266.975
edimts.. Amounts fallin¢
due wilhin one year
.39.537
198,616
Total Assets lessthrrent iiob¢*ies
1.153.161
.L190.333
Credim￿. lJnountsfall
ue afterowe thabFw.eye¥
NetAssets
£L123.161
£Lll0333
Funds Ollhe Cthariry
Resiiitted Fiinds
767.164
.794..539
Unresvicted Funds
355.997
315.994
£L123.161
ÉL1103J3
For the financial year ended 31 March 2024, the company was entitled to exemption from audit
under section 477 Companies Act 2006 ielating to small companies.
Oirector5' responsibilities..
The Members have not required the company to obtain an audit of its financial statements for
the year in question in accordance with section 476,.
The directors atknowledge their responsibilities for complying with the requirements of the Act
with respeci to accounting records and the preparation of finanual statements.
These financial statements have been prepared in accordance with the provisions applicable to
companies subject to the sm311 companies, regime. Part 15 of the Comp2nies Act 2006 and in
accordance with the Financial Reporting Standard 102 SORP.
12

MARLOW SPORTS CLUB LIMITED
IA Company Lirnited by Guarantee)
8ALANCE SHEET ICONTINUEDI
AT31 MARCH 2024
The financial statements were approved by the Oirectofs on 215E October 2024 and were signed on
their behalf bv-
KH Packer
Trustee
M Krajewski
Trustee
The accounting policies and notes on pages 14 to 21 form part of the accounts
Registered Company No: 00692958
Registered Charity No: 1139862
13

MARLOW SPORTS CLUB LIMITED
IA Company Limited by Guaranteel
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
I. ACCOUNTING POLICIES
1.1. Accounting convention
The accounts have been prepared in accordance with the company'5 articles of association, the
Companies Act 2006 and 'Accounting and Reporting by Charities.. Statement of Recommended
Practice I"SORP"l applicable to charittes preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland I'FRS 102.1, las amended for
accountin@ periods commencing from l January 20191. The charitable company is a Public Benefit
Entrty as defined by FRS 102.
The accounts are piepared in sterling. which is the functional currency of the charity. Monetary
amounts in these financial statements are rounded to the nearest £.
The accounts have been prep3red under the historical cost convention. modified to include the
revaluation of freehold properties and to include investment properties and certain financial
instruments at fair value. ThÈ principal accounting policies adopted are set out below.
1.2. Fund accounting
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or throu8h
the terrn5 Qf fundraising appeal. Expenditure, which meet5 these restrictions, is identified to the
fund.
Unrestricted funds are donations and other incoming resources ieceivable. or generated, for the
objects of the charitable comp3ny without further specified purpose. and which ale available as
unrestricted funds.
1.3. Income
Income is recognised in the statement of financial attivities when the charitable company is legallv
entitled to it after any performan￿ conditions have been met, the amount can be measured
reliably. and it is probablè that income will be received. The following are applied to particular
income..
Cash donations are recognised on receipt. Other donations are recognised once the charitable
company has been notified of the donation, unless performance conditions require deferral of
the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds
of covenant is recognised at the time of the donation,. and
Investment income is received from the charitable company's trading subsidiary whrch donates
its profits to the tharitable companv.
The SORP requires all sources of income to be shown. includin8 capitsl grant5 which are used for
purchasing fixed assets. The asset itself 15 Capltalised in the balance sheet at the time of purchase
is noi included as expenditure in the Statement of Financial Activities ISOFAI. Depreciation of
the asset 15 charged in the SOFA. According￿, the net incoming resources cannot necessarily be
viewed a5 operating surpluses lor deficits).
14

MARLOWSPORTSCLUB LIMITED
IA Company Limited by Guarantee)
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
1.4. Empenditure
All expenditure is accounted for on an accruals basis and has been classified vnder headings thal
aggregate 211 costs related to the Category. Where costs cannot be directly attributed to particular
headings. they have been allocated to activitie5 on a basis consistent with use of resources.
1.5. Tangible fixed assets and depreciation
Tangible fixed assets are capitalised and included at Cost includin8 any incidental expenses ol
acquisltion, net of depreciation and any irnpairment loss. Items costing below £400 are not
apitalised.
Depreciation is provided on all tangible fixed asset5 at rates calculated to wrlte off the cost on a
straight-line basis over their expected useful economic lives as follows..
Land
Land improvement
Pavilion buildings
Plant and machinery
Furniture, fittings and equiprnent
All-weather Pitch carpet & cricket nets
Pitch 3nd court plant and machinery
40 years
20 years
Syears
3 - 10 years
10 year5
20 year5
The gain or loss arising on the disposal of an asset is determined as the difference between the sale
proceeds (net of any COSIS associated with the disposall and the carrying value of the a55et and is
recognised in net incomellexpenditurel for the year.
1.6. Taxation
No provision for taxation arises on the income of the Charitable companydue to its charitable status.
1.7. Financial instrument5
The charitable company has elected to apply the provisions of Section 11 '8asic Financial
Instruments, and Section 12 '0ther Financial Instruments Issues, of FRS 102 to all of its financial
instruments.
Financial instwments are recognised in the charitable company's balance sheet when the charitable
company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial asset5, which include debtors and cash and bank balances. are initially measured at
transaction price including transaction costs and ère Subsequently carried at amortised cost using
the effective interest method unless the arrangement conslitutes a financing transaction, where the
transaction is measL¢red at the present value of the future receipts discounted at a market rate of
interest. Financial assets classified as receivable within one year ale not amortised.
Is

MARLOW SPORTS CLUB LIMITEO
IA Company Limited by Guaranteel
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
Basic finantial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction
price unless the arrangement constitutes a financing transartion, where the debt instrument is
measured at the present value of the future payments diKounted at a market rate of interest.
Financial liabilities cl855ified as payable within one year are not amortised. Debt instrurnents are
subsequently carried at amortised cost, usin8 the effective interest rate method.
1.8. Going Concem
At the time of approvinÈ the fi'nancial statements, the Trustees had a reasonable expectation that
the charitable company ha5 adequate resources to continue in operational existence for the
foreseeable future. Thvs, the Trustees continue to adopt the going concern basis of accounting in
preparing the accounts.
2. Investment Income
The charitable company's investment income is derived from Trts wholly owned trading subsidiary
MSC Commercial Limited IMSCCI- a company which is incorporated in the UK. MSCC operates the
licensed bar and catering facilities at the Sports Club and manages short term lettings of the Club's
facilities. MSCC pays a turnover-based licence fee to MSC for use of the Club's facilities and donates
its residual net operating profits to MSC under the terms of a deed of covenant. Set out below is a
summary of MSCC'S trading over the last two year5.
2024
2023
Tvrnover
Cost of Sales
118,968
180,2371
38,731
122,6161
I,OS4
117.1691
96,599
136.9961
59,603
145.9291
50
113.7241
Gross Profit
Administration Expense5
Other income
Licence fee to Marlow Sport5 Club Limited
Net Profit
Amount donated to the Charity
Retained profit/l10551 in subsidiary forthe year
The improvernent in performance year on year Is a1ffl05t solely due to the bar and catering facilities
being open for the whole year wrthout Covid-19 lockdowns.
As noted earlier, MSCC'S operating profit for the year was insufficient fully to pay the licence fee to
MSC and so the Trustees agreed to accept a reduced licence fee for the current year las indeed they
did in 20231 to match operating profits. As a fe5uIt. no investment income w3s paid to MSC in either
year.
3. Income from Charitable Activities
The charitable company charges each sports club section for usage of its factlitie5. The charitable
company also receives ients from sub-letting its facilities and accommodation to third partbes.
16

MARLOWSPORTS CLUBLIMITED
IA Company Llmited by Guarantee)
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
4. Other income
Restricted lotherl income comprises interest received on sinking funds for both Hockey and Cricket.
The charitable company receives a Licence fee from its subsidiafy. MSC Commercial Ltd, in respect
of the latter's exclusive running of the Bar operations as detailèd in note 2 above.
5. Staff costs
The charitable company employed one person during the year12023.. onel- on a part-time basis-
whose gross employment costs were as follows..
2024
2023
Wage5 and salaries
Social security Costs
Total staff costs
6.050
6,050
6.050
6,050
Half of these costs are recharged to MSCC. No employees received employment benefits lexcluding
employer pension costs) of more than £60,000 in either year.
6. Expendilure
Ralslng
Fund5
Charitablè
Actlvltles
Governance
Costs
Total
2024
Toial
2023
Establishment costs
Admsnistrative costs
Interest and bank charges
Legal and accountancy costs
Independent examiner fees
Depreaation
125,351
8,484
125,3SI
8,484
1.967
7.981
2,670
28,390
89,139
6,757
2,375
3,839
2,500
22,630
1.967
7,981
2.670
27.390
Total Ejtpendiiure
1,967
169,206
2.670
173.843
127,240
Our expenditure5 were broadly flat yearon year- with an increase of premises upkeep tosts (within
establishment costs) offsetting the reduced depreci3tion13s the all-weather hockey pitch has now
been fully depreciatedl.
7. Tamation
Due to its charitable status, the ¢ompany does not provide for a charge for corporation tax on its
income.
17

MARLOW SPORTS CLUB LIMITED
IA Comparty Limited by Guarantee)
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
8. Investments
2024
Cost
Z023
C05t
Investment in subsidiary
The £1 tsnlisted investment represents a 100% sh3reho1ding in MSC Commercial Limited as follows".
Capital and
Reserves at 31
March 2024
Class of
Share5 Held
% of Shares
Held
Nature of
Busines5
MSC Cornmercièl Limited
O¥dinary
Icx)
Bar
£1
9. Tangible fixed assets
AtIApr23
Additions
Dlsposals
At 31 Mar 24
Cost
Land and Buildings
Land Improvements
All-weather pitch carpet
Pitch and Court Equipffjent
Fixtures, Fittings and Equipment
683.951
398.174
132,888
117,072
33,516
683,951
398,174
132,888
117,072
52,555
19,039
1,365,601
19,039
1,384,640
Depreciation
Land and Buildings
Land Improvements
All-weather Pitch Carpet
Pitch and Court Equipment
Fixtures, Fitting5 and Equipment
75.834
102.522
132.888
57.947
33,516
2,712
14.050
78,546
116,572
132,888
63,815
38,276
5,868
4,760
402.707
27,390
430,097
frlet l)ook value
962.894
18.3511
954,543
land and Buildings comprise the acquisition c05t5 of the Marlow site in 2011 and 2013 and the
apital expenditure incurred on the buildings prior to ownership.
10. Debtors
2024
2023
Grft Aid Claim
Amounts due from subsKliary undertaking
Other Debtors
15,147
13,725
22.IM17
13.507
4,022
17,528
50,878
18

MARLOW SPORTS CLUB LIMITED
IA Company Limited by Guarantee)
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
11. Cash at Bank- Sinking Funds
2024
2023
Hockey &nking Fund
Cricket Development Fund
130.862
17,773
136,050
24.182
160.232
148,634
12. Creditors: amounts tsllin8 due within one year
2024
2023
Private Loans
Other Creditors and Atcruals
50,Th)O
5,802
30,(M)O
9,537
55,802
39,537
13. Credltors: amounts falling due after rnore than one year
2024
2023
Private Loans
30,000
80.OLK)
30,000
80,0(K)
14. Net Borrowings
2024
2023
Unsecured Loans
Cash at banks (excluding amounts matching sinking funds)
Net 8orrowin8s
80,(K)O
188,2551
18,2551
iio,000
155,8651
54,135
Net borrowings for the charitable company are summarised as follows..
Repayable
In
Repayablè
in
Repayable
l year
Z years
3+ years
Total
Unsecured Loans
Cash at banks lexel sinkin£ fundsl
At 31 March 2024
50,CQO
188,25SI
138.2551
30.0(X)
80,000
188.2551
182551
30,000
At 31 March 2023
125.8951
30.000
50,(K)O
54.135
Fixed interest of 2% per annum is being ¢harged on the unsecured loans. £60,000 of the loans are
repayable in equal quarterly payments over the period to March 2026.
19

MARLOW SPORTS CIUB LIMITED
IA Company Ltmited by Guarantee)
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
IS. Related Parties
The amount due from the subsidiary undertakin6 is shown in note 10.
The Trust has arranged insurance to protect itself from loss arising from the neglect. or defaults of
its directors and employees.
2024
2023
Directors, officia15 and employees, indemnity insurance
500
5(X)
No trustees received any remuneration during the year.
16. Movement in funds
At
Incomi
Outgoing
Re50urce5
Transfers
At
IApr23
Rtsour(e5
31 Mar24
Restrirted Funds:
MSC Fundraising.
Hockey Sinking Fund
Fixed A5set5 Fund
561,972
136.049
72.136
24,182
3.152
19.444
112.4801
124,6321
16.2501
118.3351
161,6961
552,645
130,862
65,886
17,771
Cricket Development Fund
11.925
Total restricted fund5
794.339
34,521
767.164
Vnrestricted Funds..
General funds
351.994
152,150
186,671
1112,1471
1173,8431
355,997
J,123,161
TOTAL FUND5
1,110.333
* These two lines combined represent the "tore activities~ of the club as referred to on page 4.
Outgoing resources are further detailed at note 18.
17. Analysis of net assets between funds
Fixed
Assets
Current
A55etS
Liabiliti
Inter Fund
Balznce
Total
Restricted funds
Unrestricted funds
896.817
56.727
953,544
148.634
105,783
254.417
180,0001
15,8021
185.8021
966,452
IS6.709
1.123.161
20

MARLOW SPORTS CLUB LIMITED
IA Company Limff(ed by Gvaranteel
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
18. Purpose of Funds
Restrlcted Fund5
MSC Fundraisin
Fund
This fund represents the fundraising leve15, net of relevant expenditure. raised to make land
purchase5 and develop the All-weather Pitch including the repayment of loans taken out to achieve
this.
Fixed Assets Fund
This fund represents the amounts spent from restricted reserves on fixed assets.
Hocke
Sinkin
Fund
MSC maintain5 a Sinking Fund to develop and maintain the All-weather Pitch and its facilities and.
in particular, to provide for the future replacement of the pitch carpet surface.
Expenditures set against this fund relate to the maintenance of the All-weather Pitch (to maximise
its useful life and provide a safe playing environment).
Cricket Develo
ment Fund
This fund represents amounts raised to maintain and for the future development of the cricket
facilities at the Sports Club.
Unrestricted Funds
Represent the accvmvlated artivitbes of the charitable company.
19. Share Capital
Marlow Sports Club Limited is a charitable company limrted by guarantee and has no share capital.
Each Member is liable to contribute a sum not exceeding £100 in the event of the charity bein
wound up.
20. Commitments and Contingent Liabilitie5
The charitable company had no material contingent liabilities at 31 March 2024 which have not
been provided for in these accounts.
21