OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD

Charity No. 1139822

Company No. 07136075

Trustees' Report and Unaudited Accounts

31 March 2021

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Contents

Pages
Trustees' Annual Report 2
Statement of Financial Activities 3 to 4
Summary Income and Expenditure Account 5
Balance Sheet 6
Statement of Cash flows 7
Notes to the Accounts 8 to 15
Detailed Statement of Financial Activities 16 to

Page 1

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Trustees Annual Report

The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2021.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 07136075

Charity No. 1139822

Registered Office

53 Chatham Street London SE17 1PA

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

O.E. Ajibola S. Badejo U. Bawo D.L. Bob-Manuel M.M. Osebor

Accountants

Charles Luf & Co 11 Pearson Street London E2 8JD

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Signed on behalf of the board

O.E. Ajibola Trustee 31 March 2021

Page 2

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Statement of Financial Activities

for the year ended 31 March 2021

Notes
Income and endowments
from:
Donations and legacies
4
Other
5
Total
Expenditure on:
Raising funds
6
Charitable activities
7
Other
8
Total
Net gains on investments
Net income
9
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2021
£
277,739
61,236
Total funds
2021
£
277,739
61,236
Total funds
2020
£
95,863
48,773
338,975
37,449
385
102,149
338,975
37,449
385
102,149
144,636
-
6,984
89,068
139,983
-
139,983
-
96,052
-
198,992
-
198,992
-
48,584
-
198,992 198,992 48,584
198,992
1,521,598
198,992
1,521,598
48,584
1,521,598
1,720,590 1,720,590 1,570,182

Page 3

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Summary Income and Expenditure Account

for the year ended 31 March 2021

Income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net income before tax for the year
Net income for the year
2021
£
338,975
338,975
87,886
52,097
139,983
198,992
198,992
2020
£
144,636
144,636
51,155
44,897
96,052
48,584
48,584

Page 4

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Balance Sheet

at 31 March 2021

Company No.
07136075
Notes
2021
£
Fixed assets
Tangible assets
11
1,380,447
1,380,447
Current assets
Debtors
12
66,384
Investments
13
-
Cash at bank and in hand
278,259
344,643
Creditors:Amount falling due within one year
14
(4,500)
Net current assets
340,143
Total assets less current liabilities
1,720,590
Net assets excluding pension asset or liability
1,720,590
Total net assets
1,720,590
The funds of the charity
Restricted funds
15
Unrestricted funds
15
General funds
1,720,590
1,720,590
Reserves
15
Total funds
1,720,590
2020
£
1,396,545
1,396,545
-
(1)
128,205
128,204
(3,151)
125,053
1,521,598
1,521,598
1,521,598
1,521,598
1,521,598
1,521,598

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 31 March 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 31 March 2021

And signed on its behalf by:

S. Badejo Trustee 31 March 2021

Page 5

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Statement of Cash flows

for the year ended 31 March 2021

Cash flows from operating activities
Net income per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Dividends, interest and rents from investments
Increase in trade and other receivables
(Decrease)/Increase in trade and other payables
Net cash provided by/(used in) operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Dividends, interest and rents from investments
Net cash from/(used in) investing activities
Cash flows from financing activities
Repayment of borrowings
Net cash from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances
Bank overdrafts
2021
£
198,992
52,097
(61,236)
(66,384)
(3,150)
120,319
(36,000)
61,236
25,236
1,400
1,400
146,955
128,204
275,159
278,259
(3,099)
275,160
2020
£
48,584
44,897
(48,773)
(25,104)
25,104
(3,876)
(116,063)
48,773
(67,290)
-
-
(71,166)
-
(71,166)
128,204
-
128,204

Page 6

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Notes to the Accounts

for the year ended 31 March 2021

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 7

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Notes to the Accounts

Expenditure

Taxation

The charity is exempt from corporation tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 8

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

Page 9

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD

Notes to the Accounts

3 Statement of Financial Activities - prior year

3
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Other
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
4
Income from donations and legacies
5
Other income
Unrestricted
£
277,739
277,739
Unrestricted
£
61,236
61,236
Unrestricted
funds
2020
£
95,863
48,773
144,636
6,984
89,068
96,052
48,584
48,584
48,584
1,521,368
1,569,952
Total
2021
£
277,739
277,739
Total
2021
£
61,236
61,236
Total funds
2020
£
95,863
48,773
144,636
6,984
89,068
96,052
48,584
48,584
48,584
1,521,368
1,569,952
Total
2020
£
95,863
95,863
Total
2020
£
48,773
48,773

Page 10

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD

Notes to the Accounts

6 Expenditure on raising funds

Costs of generating voluntary
income
7
Expenditure on charitable activities
Governance costs
8
Other expenditure
Employee costs
Motor and travel costs
Premises costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
Legal and professional costs
9
Net income before transfers
This is stated after charging:
Depreciation of owned fixed assets
10 Staff costs
No employee received emoluments in excess of £60,000.
Unrestricted
£
37,449
37,449
Unrestricted
£
385
-
385
Unrestricted
£
-
450
44,719
52,097
3,483
1,400
102,149
2021
£
52,097
Total
2021
£
37,449
37,449
Total
2021
£
385
-
385
Total
2021
£
-
450
44,719
52,097
3,483
1,400
102,149
Total
2020
£
-
-
Total
2020
£
348
6,636
6,984
Total
2020
£
310
324
35,396
44,897
6,841
1,300
89,068
2020
£
44,897

Page 11

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Notes to the Accounts

11 Tangible fixed assets

Cost or revaluation
At 1 April 2020
Additions
At 31 March 2021
Depreciation and
impairment
At 1 April 2020
Depreciation charge for the
year
At 31 March 2021
Net book values
At 31 March 2021
At 31 March 2020
12 Debtors
Other debtors
13 Current asset investments
Listed investments
14 Creditors:
amounts falling due within one year
Bank loans and overdrafts
Other loans
Trade creditors
£
1,255,498
-
1,255,498
-
-
-
1,255,498
1,255,498
£
376,035
36,000
412,035
212,327
25,138
237,465
174,570
163,708
2021
£
66,384
66,384
2021
£
-
-
2021
£
3,099
1,400
1
4,500
£
161,486
-
161,486
184,148
26,959
211,107
(49,621)
(22,662)
£
1,793,019
36,000
1,829,019
396,475
52,097
448,572
1,380,447
1,396,544
2020
£
-
-
2020
£
(1)
(1)
2020
£
-
-
3,151
3,151

Page 12

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Notes to the Accounts

15 Movement in funds

Restricted funds:
Unrestricted funds:
General funds
Revaluation Reserves:
Total funds
16 Analysis of net assets between funds
Fixed assets
Net current assets
17 Reconciliation of net debt
Cash and cash equivalents
Bank overdrafts
Borrowings
Net debt
At 1 April
2020
1,521,598
1,521,598
Incoming
resources
(including
other
gains/losses
)
£
338,975
338,975
At 1 April
2020
£
Resources
expended
£
(139,983)
(139,983)
Unrestricted
funds
£
1,380,447
340,143
1,720,590
Cash flows
£
At 31
March
2021
£
1,720,590
1,720,590
Total
£
1,380,447
340,143
1,720,590
At 31
March
2021
£
128,205 150,054 278,259
- (3,099) (3,099)
128,205
-
-
128,205
146,955
(1,400)
(1,400)
145,555
275,160
(1,400)
(1,400)
273,760

18 Related party disclosures

Controlling party

The company is limited by guarantee and has no share capital; thus no single party controls the company.

Page 13

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Detailed Statement of Financial Activities

for the year ended 31 March 2021

Income and endowments from:
Donations and legacies
Other
Total income and endowments
Expenditure on:
Costs of generating donations and
legacies
Total of expenditure on raising
funds
Governance costs
Total of expenditure on charitable
activities
Staff welfare
Motor and travel costs
Vehicles - Leasing and hire costs
Travel and subsistence
Premises costs
Rent
Light, heat and power
Premises cleaning
Premises insurances
Premises repairs and
maintenance
Other premises costs
General administrative costs,
including depreciation and
amortisation
Unrestricted
funds
2021
£
277,739
277,739
61,236
61,236
338,975
37,449
37,449
37,449
385
-
385
385
-
-
450
-
450
17,395
17,582
475
4,133
5,134
-
44,719
Total funds
2021
£
277,739
277,739
61,236
61,236
338,975
37,449
37,449
37,449
385
-
385
385
-
-
450
-
450
17,395
17,582
475
4,133
5,134
-
44,719
Total funds
2020
£
95,863
95,863
48,773
48,773
144,636
-
-
-
348
6,636
6,984
6,984
310
310
-
324
324
3,000
22,318
628
4,372
4,852
226
35,396

Page 14

THE ETERNAL SACRED ORDER OF CHERUBIM & SERAPHIM UK PROVINCE LTD Detailed Statement of Financial Activities

Depreciation of
Depreciation of
Bank charges
Information and publications
Postage and couriers
Software, IT support and related
costs
Stationery and printing
Subscriptions
Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Accountancy and bookkeeping
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
25,138
26,959
656
605
278
40
255
315
401
933
55,580
1,400
1,400
102,149
139,983
-
198,992
198,992
-
198,992
1,521,598
1,720,590
25,138
26,959
656
605
278
40
255
315
401
933
55,580
1,400
1,400
102,149
139,983
-
198,992
198,992
-
198,992
1,521,598
1,720,590
44,897
-
611
550
270
-
155
637
3,483
1,135
51,738
1,300
1,300
89,068
96,052
-
48,584
48,584
-
48,584
1,521,598
1,570,182

Page 15