OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Draft Financial Statements at 28 May 2021 at 14:51'.12 PIRTON PRE-SCHOOL COMPANY LIMITED BY GUARANTEE MANAGEMENT INFORMATION FOR THE YEAR ENDED 31 AUGUST 2020

Draft Financial Statements at 28 May 2021 at 14:51:12 PIRTON PRE-SCHOOL COMPANY LIMITED BY GUARANTEE DETAILED INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 AUGUST 2020

Income
Pupil fees received
Funding - Herts CC
Fundraising
Other income
Grants received - designated funds
Grants received - general
Cost of sales
Consumables
Direct costs
Staff uniforms
Gross surplus
Other operating income
Government grants receivable and released
Administrative expenses
Operating surplus
Investment revenues
Bank interest received
Surplus before taxation
2020
£
£
18,177
120,871
957
654
-
1,250
141,909
2,348
5,775
252
(8,375)
133,534
10,000
(117,038)
26,496
444
444
26,940
2019
£
£
44,219
93,961
3,700
3,714
2,182
1,250
149,026
3,121
8,523
168
(11,812)
137,214
-
(113,710)
23,504
595
595
24,099

Draft Financial Statements at 28 May 2021 at 14:51:12 PIRTON PRE-SCHOOL COMPANY LIMITED BY GUARANTEE SCHEDULE OF ADMINISTRATIVE EXPENSES FOR THE YEAR ENDED 31 AUGUST 2020

Administrative expenses
Wages and salaries
Social security costs
Staff welfare
Staff training
Staff pension costs defined contribution
Rent
Rates
Cleaning
Power, light and heat
Property repairs and maintenance
Premises insurance
Computer running costs
Legal and professional fees
Accountancy
Printing and stationery
Advertising
Telecommunications
Sundry expenses
Depreciation
2020
£
96,596
1,695
354
654
1,488
1,611
1,446
1,135
1,800
3,887
1,206
554
612
640
423
65
650
13
2,209
117,038
2019
£
94,081
1,112
760
1,383
1,186
-
2,149
1,138
1,848
3,013
1,190
715
1,345
640
954
155
225
11
1,805
113,710

Draft Financial Statements at 28 May 2021 at 14:51:12 PIRTON PRE-SCHOOL COMPANY LIMITED BY GUARANTEE CORPORATION TAX COMPUTATION

FOR THE YEAR ENDED 31 AUGUST 2020

£
Surplus before taxation 26,940
Add: Depreciation 2,209
Less: Capital allowances (1,080)
ADJUSTED PROFIT FOR THE YEAR 28,069
Charitable status exemption (28,069)
PROFITS CHARGEABLE TO TAX -

The company is a registered charity, number 1139758, and therefore is exempt from corporation taxaion as all income reported is solely as a result of it's charitable activities and purposes.

CAPITAL ALLOWANCES COMPUTATION Equipment Total
allowances
£ £
W.D.V. B/fwd -
Additions 1,080
A.I.A. - 100% (1,080) 1,080
W.D.V. C/fwd -
DIRECTORS' REMUNERATION £
Anne Fryer -
Thomas Park -
Adelaide Morrow -
Samantha Stanton -
Sarah Biancardi -
Autumn Pritchard-Barrett -
-