OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Names ofthe Ch arity Tr ustees who manage the Ch arity arity
Name Position in Committee Dates acted from (if Dates acted to (if
not for whole ear not for whole ear
Sarah Tyler-Hubbard
*
Tracy Lake *
Committee
Committee
Chairperson
Treasurer
Helen Freeman-Marais Committee Secreta
Toni Jackson-Lake Committee Member
Lucy-Jane
Brown
Committee Member
Katie Wilkins Committee Member
Kelly Banks Committee Member
Becky Wilson Committee Member
Bonnie Beverle Stone Committee Member

Names ofStaff Memb ers
who help
ed
manage the
Charity Charity
Name Position in Committee Dated acted from (if Dated acted to (if
not for whole ear) not for whole year)
Toni Jackson-Lake Manager
Lucy-Jane
Brown
Deputy Manager

Page
Income Statement
Balance Sheet
Report ofthe Accountants
Trading and Profit and Loss Account
Detailed Balance Sheet

2021 2020
TURNOVER
Other income 48,511 47,062
Staffcosts (37,943) (40,290)
Depreciation and other amounts written offassets (427) (640)
Other charges (7,224) (5,390)
Taxation
PROFIT 2,917 742
30 November 2021
2021 2020
f. f,
FIXEDASSETS 853 1,280
CURRENT ASSETS 20,785 17,441
NET CURRENT ASSETS 20,785 17,441
TOTAL ASSETSLESSCURRENT
LIABILITIES 21,638 18,721
RESERVES 21,638 18,721

Trading and Profit and Loss Account Trading and Profit and Loss Account
for the Year Ended 30November 2021
2021 2020
f, f.
Income
Cost ofsales
Wages 36,571 38,873
Pensions 1,372 1,411
37,943 40,290
GROSS LOSS (37,943) (40,290)
Other income
Grants 37,981 40,646
Pre-school fees receivable 10,465 5,902
Donations received 65 503
Investment income 11
48,511 47,062
10,568 6,772
Expenditure
Rent 3,520 2,199
Rates and water 36 14
Pre-school activities 1,195 470
Telephone 215 192
Post and stationery 313
Advertising 315
Children's snacks 247 357
Insurance 619 619
Data Protection fee 35
Repairs and renewals 79 33
Uniform 76 307
Cleaning 24 130
Computer costs 8 8
Sundry expenses 446 144
Training 658 150
Subscriptions 101 50
Professional
fees
54
7,224 5390
3,344 1,382
Depreciation
Computer equipment 427 640
NET PROFIT 2,917 742

2021 2020
II'IXED ASSETS
Computer
equipment
853 1,280
CURRENT ASSETS
Trade debtors 2,717 2,101
Bank deposit account 14,499 10,475
Bank account no. 1 3,169 4,661
Cash in hand 400 204
20,785 17,441
NET CURRENT ASSETS 20,785 17,441
TOTAL ASSETSLESSCURRENT
LIABILITIES 21,638 18,721
NET ASSETS 21,638 18,721
RESERVES
Retained earnings 21,638 18,721