OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PCC members PCC members who have served &om I January have served &om I January 2020 until the date this report was approved are: 2020 until the date this report was approved are:
Incumbent: The Rev'd Gary Townsend (resigned 31January 2021)
Associate Priest: The Rev'd Gary Tubbs (resigned 28March 2021)
Wardens: Mr Simon Pilcher Chairman
Mr Richard Peake
Elected Members: Mrs Cathy Ward
Mrs lsobel Brooks
Mr Roger Hughes-Penney Treasurer
Mr James Pimblett
Mrs Sarah Nye (resigned 21 February 2021)
Mr Richard Hurry
Mrs Sandie Turner
Mrs Annabel
Cottam
(appointed 26October 2020)
Mr Malcolm McFrederick (appointed 26October 2020)
Mrs Shirley Wilcock (appointed 26October 2020)
Mr Justin Brister (appointed 26October 2020)
Co-opted The Rev'd Stephen Baziinton
Member:
Secretary Mrs Shirley Wilcock
Professional Advisors
.Bankers Barclays Bank Pic Leicester LE872BB
Investment Maoagers Ru6er LLP 80Victoria Street, London, SWIE5JL
Structure, goveraance aad raanagement

Unrestricted Restricted Endowmeat Total Funds
Funds Funds Funds 2020 2019
Notes K 8 8 0
Income
Donations 2(a) 2,286 115,837 11$,123 173,675
Investments 2(b) 32 14,871 14)910 20,407
Charitable
activities
2(c) 636 5,477 6,113 1,915
Other incoiue 2(d) 5,360 5460 1,541
Total income 2,954 141,545 7 144,506 197,538
Kxpeaditure
Charitable
activities
3(a) 312 190,559 190,871 190,360
Other costs 3(b) 16,814 16' 14 14,926
Total expeaditure 312 207,373 207,685 205+86
Net income/(expenditure)
investment
gaias
before 2,642 (65,828) 7 (63,179) (7,748)
Net gains on iuveslments 5(b) 251,240 355 251~5 28,416
Transfer between funds (500) 500
Net income/(expenditure)
movement offunds
being 2,142 185,912 362 188,416 20,668
Total funds brought forward 15,572 2,108,317 5,196 2,129885 2,108,417
Total funds carried forward 17,714 2P94,229 5,558 2417,501 2,129,085

Unrestricted Restricted Endowment Total Funds
Funds Funds Fends 2020 2019
8 8 8
2(a) Donattons
Planned giving:
Gift Aid donations
Tax recoverable
250
241
69,775
16,080
70,025
16421
105,015
26,837
Other 360 12,375 12,735 20,235
Collections (open plate) 1,435 189 1624 5818
Grant &om Ugley to Benefice
Donations, appeals etc
1-5,000
2418
15,000
2418
5,000
10770
2,286 115,837 118&123 173,675
2(b) Invesnnents
Dividends
and interest including tax
recoverable
32 10,071 7 10,110 15,607
Rental income 4800 4,800 4800
32 14,871 7 14,910 20,407
2(c) Charitable
activities
Fees fiom weddings etc
Benefice Weekend Away
636 5477 636
5477
1,915
636 5477 6113 1915
2(d) Otherincome 5,360 5460 1,541
Total income 2,954 141,545 7 144&506 197,538

Inco me (prior year)
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2019 201$
0 8
2(a) Donations
Planned giving:
Gift Aid donations 290 104,725 105,015 100,426
Taxrecoverable 444 26,393 26')37 25,915
Other 110 20,125 20335 12,090
Collections (open plate) 4,156 1,662 5,818 5,441
Grant from Ugley to Benefice 5,000 5,000
Donations,
appeals etc
10770 10770 595
5,000 168,675 173,675 144,467
2(b) Investments
Dividends
and interest including tsx
recoverable
82 15,522 3 15di07 14,042
Rental income 4800 4800 7844
82 20,322 3 20,407 21,886
2(c) Charitable
activities
Fees finm weddings etc 1,915 1tt15 1,412
Parish Weekend 3405
1 915 1 15 4 817
2(d) Other income 1,541 75
Total income 6 tt97 190,538 3 197,538 171,245

Unrestricted Unrestricted Restricted Endowment Total Funds
Notes Funds Fends Fends 2020 2019
8 8
3(a) Charitable
activities
Mission and charitable giving 10,400 10,400 11,080
Parish Share $0,519 80419 71371
Employment
costs
4(a) 54,342 54442 53,084
Employees'
expenses
6,456 6,456 7,600
Conferences 144
Office bb Hall 4,892 43(92 4,962
Church running
expenses
4,663 4,663 7,449
Church maintenance 33 1,737 1,770 2,737
Church buildings
repairs
Upkeep ofservices
279 13,72$ 649 13,728
928
20,407
4,388
Evangelism 32
Equipment 153 153 296
Benefice Weekend Away 5,13$ 5,138
Sundry ?„890 2,$90 969
Depreciation 4406 4,206 5457
Governance 7$6 786 6$4
312 190559 190871 190 60
3(b) Other casts
Properly
running
2,685 2,685 2,770
Investment
management
fees 14129 14,129 12156
16,$14 16,814 14,926
Total.Expenditare 312 207373 207,685 205il86

Uarestricte Restricted Endovvm eat Total quads
Funds Funds Funds 2019 2018
8 8 8
3(a) Charilable
aclivi
lies
Mission and charitable giving 11,080 11,080 13,715
Parish Share 71371 71,271 69,357
Employment
costs
4(a) 53,084 53,084 52,662
Expenses 7,600 7i600 6,214
Conferences
Office bb Hall costs
144
4,962
144
~2
240
6,955
Church running expenses 7,449 7,449 6,254
Church maintenance 2,737 2i737 5,055
Church buildings
repairs
Upkeep ofservices
427 20,407
3,961
20,407
4488
13,614
1,407
Evangelism 32 32
Equipment 296 296 191
Parish Weekend costs 3,658
Sundry costs 225 744 969 989
Depreciation 5,257 5457
Governance
costs
684 684 548
684 189676 190
0
180859
3(b) Other costs
Property running costs 2,770 2,770 7,427
Investment
management
fees 12156 12156 12925
14,926 14,926 20,352
Total Expenditure 684 204,602 205/86 201411

Unrestricted Restricted Endowment Total Fuads
Funds Funds Feuds 2020 2019
0 f. f.
Salaries 42,070 42,070 41,129
National insurance contributions 2,454 2354 2,331
Pension contributions 9818 9818 9624
54 342 54,342 53,084

) Tangible
Equtpmeatl
Furniture
0
Cost
At start ofyear 29,613
Additions
Disposals
At cnd ofyear 29613
Depreciation
At start ofyear 8,585
Charge in the year 4,206
Disposals
At end ofyear 12791
Net book value
at end ofyear 16,822
At 31December 2019 21,028

2020 2019
8
At market valse
Securities and invested cash 1,807~4 1,545,307
UK lnveslment propernes 139434 128,687
1,946,718 1,673,994
Market value at start ofyear 1,673,994 1,821,707
Disposals at carrying value (505,094) (961,061)
Purchases atcost 526it21 784,931
Net gains/(losses)
on investments
251,597 28,417
Carrying
value at end ofyear
1,946,718 1,673,994

Gift Aid tax recoverable Gift Aid tax recoverable 341 2,820
Prepayments st accrued income 1,112 1,974
Other debtors 1di53 272
2,506 5,066

2020 2019
8
Accruals aud deferred income 3,811 8,344
Creditors 6428 19,959
10&439 28,303

Balance at Income Expenditure Investment Transfers Balance at
IJrm 2020 galas 31Dec2020
8 0 0
Unrestricted funds
General 15472 2g54 (312) (500) 17,714
Restricted funds
Vicar's Discretionary ?,409 (250) 2,159
HEU Benefice 1714(13 118,787 (160,153) 500 130 rr47
Fabric 11,164 152 11@16
Benefice weekead 2,100 5,477 (5,138) 2,439
Children snd
Work
Youth 729 (200) 529
Overs 197 197
Bannehr 371,164 2,398 (976) 56,973 429~9
Winmill 1441,150 12,321 (40,659) 194371 1,707,083
Pimblett 10,000 10,000
2,108@17 141+44 (207476) 251~ 500 289~829
Eadowment funds
Ormerod lvt06 97 1403
Pilkington 3,681 253 3„rr34
Chancel tithe 109 5 121
5,196 7 355 5,558
Total fuads 2,129,085 144~5 (207,688) 251,599 2417r501

Balance at Income Expenditure Investment Transfers Balance at
IJan 2019 31Dec2019
Unrestricted fuads
General 14)259 6,997 (684) (5,000)
Restricted funds
HEU Benefice 151,607 168496 (153,090) 5000 171)813
Fabric 11,016 148 11,164
Benefice weekend 2,100 2,100
Children sud Youth
Work 1,541 (812) 729
Overs 197 197
Bsnuehr 345,625 4,507 (829) 21,861 371,164
Wiumifi I569439 16,047 (49,872) 5,736 1,541,150
Pimblett 10,000 10)000
2,089,784 190)539 (204403) 27,597 5,000 2)108@17
Endowment funds
Ormemd 1,184 222 1,406
Pilkinglon 3,101 580 3,681
Chancel tithe 89 17 109
4,374 $19 5,196
Total funds 2,108,417 197~9 (205/87) 28,416 2,129,0$5

Unrestricted Restricted Endowment
funds funds fuads Total
g K
Tangible fixed assets 16,822 16JI22
Investment
assets
1,941,160 5,558 1,946,718
Net current assets 17,714 336,247 353,961
Total funds at31December 2020 17,714 2+94)229 5458 2)317401
Tangible fixed assets 21,028 21,028
Investment
assets
Net current assets
15572 1,668,798
418491
5,196 1,673,994
434063
Total funds at31December 2019

PCC members PCC members who have served &om I January have served &om I January 2020 until the date this report was approved are: 2020 until the date this report was approved are:
Incumbent: The Rev'd Gary Townsend (resigned 31January 2021)
Associate Priest: The Rev'd Gary Tubbs (resigned 28March 2021)
Wardens: Mr Simon Pilcher Chairman
Mr Richard Peake
Elected Members: Mrs Cathy Ward
Mrs lsobel Brooks
Mr Roger Hughes-Penney Treasurer
Mr James Pimblett
Mrs Sarah Nye (resigned 21 February 2021)
Mr Richard Hurry
Mrs Sandie Turner
Mrs Annabel
Cottam
(appointed 26October 2020)
Mr Malcolm McFrederick (appointed 26October 2020)
Mrs Shirley Wilcock (appointed 26October 2020)
Mr Justin Brister (appointed 26October 2020)
Co-opted The Rev'd Stephen Baziinton
Member:
Secretary Mrs Shirley Wilcock
Professional Advisors
.Bankers Barclays Bank Pic Leicester LE872BB
Investment Maoagers Ru6er LLP 80Victoria Street, London, SWIE5JL
Structure, goveraance aad raanagement

Unrestricted Restricted Endowmeat Total Funds
Funds Funds Funds 2020 2019
Notes K 8 8 0
Income
Donations 2(a) 2,286 115,837 11$,123 173,675
Investments 2(b) 32 14,871 14)910 20,407
Charitable
activities
2(c) 636 5,477 6,113 1,915
Other incoiue 2(d) 5,360 5460 1,541
Total income 2,954 141,545 7 144,506 197,538
Kxpeaditure
Charitable
activities
3(a) 312 190,559 190,871 190,360
Other costs 3(b) 16,814 16' 14 14,926
Total expeaditure 312 207,373 207,685 205+86
Net income/(expenditure)
investment
gaias
before 2,642 (65,828) 7 (63,179) (7,748)
Net gains on iuveslments 5(b) 251,240 355 251~5 28,416
Transfer between funds (500) 500
Net income/(expenditure)
movement offunds
being 2,142 185,912 362 188,416 20,668
Total funds brought forward 15,572 2,108,317 5,196 2,129885 2,108,417
Total funds carried forward 17,714 2P94,229 5,558 2417,501 2,129,085

Unrestricted Restricted Endowment Total Funds
Funds Funds Fends 2020 2019
8 8 8
2(a) Donattons
Planned giving:
Gift Aid donations
Tax recoverable
250
241
69,775
16,080
70,025
16421
105,015
26,837
Other 360 12,375 12,735 20,235
Collections (open plate) 1,435 189 1624 5818
Grant &om Ugley to Benefice
Donations, appeals etc
1-5,000
2418
15,000
2418
5,000
10770
2,286 115,837 118&123 173,675
2(b) Invesnnents
Dividends
and interest including tax
recoverable
32 10,071 7 10,110 15,607
Rental income 4800 4,800 4800
32 14,871 7 14,910 20,407
2(c) Charitable
activities
Fees fiom weddings etc
Benefice Weekend Away
636 5477 636
5477
1,915
636 5477 6113 1915
2(d) Otherincome 5,360 5460 1,541
Total income 2,954 141,545 7 144&506 197,538

Inco me (prior year)
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2019 201$
0 8
2(a) Donations
Planned giving:
Gift Aid donations 290 104,725 105,015 100,426
Taxrecoverable 444 26,393 26')37 25,915
Other 110 20,125 20335 12,090
Collections (open plate) 4,156 1,662 5,818 5,441
Grant from Ugley to Benefice 5,000 5,000
Donations,
appeals etc
10770 10770 595
5,000 168,675 173,675 144,467
2(b) Investments
Dividends
and interest including tsx
recoverable
82 15,522 3 15di07 14,042
Rental income 4800 4800 7844
82 20,322 3 20,407 21,886
2(c) Charitable
activities
Fees finm weddings etc 1,915 1tt15 1,412
Parish Weekend 3405
1 915 1 15 4 817
2(d) Other income 1,541 75
Total income 6 tt97 190,538 3 197,538 171,245

Unrestricted Unrestricted Restricted Endowment Total Funds
Notes Funds Fends Fends 2020 2019
8 8
3(a) Charitable
activities
Mission and charitable giving 10,400 10,400 11,080
Parish Share $0,519 80419 71371
Employment
costs
4(a) 54,342 54442 53,084
Employees'
expenses
6,456 6,456 7,600
Conferences 144
Office bb Hall 4,892 43(92 4,962
Church running
expenses
4,663 4,663 7,449
Church maintenance 33 1,737 1,770 2,737
Church buildings
repairs
Upkeep ofservices
279 13,72$ 649 13,728
928
20,407
4,388
Evangelism 32
Equipment 153 153 296
Benefice Weekend Away 5,13$ 5,138
Sundry ?„890 2,$90 969
Depreciation 4406 4,206 5457
Governance 7$6 786 6$4
312 190559 190871 190 60
3(b) Other casts
Properly
running
2,685 2,685 2,770
Investment
management
fees 14129 14,129 12156
16,$14 16,814 14,926
Total.Expenditare 312 207373 207,685 205il86

Uarestricte Restricted Endovvm eat Total quads
Funds Funds Funds 2019 2018
8 8 8
3(a) Charilable
aclivi
lies
Mission and charitable giving 11,080 11,080 13,715
Parish Share 71371 71,271 69,357
Employment
costs
4(a) 53,084 53,084 52,662
Expenses 7,600 7i600 6,214
Conferences
Office bb Hall costs
144
4,962
144
~2
240
6,955
Church running expenses 7,449 7,449 6,254
Church maintenance 2,737 2i737 5,055
Church buildings
repairs
Upkeep ofservices
427 20,407
3,961
20,407
4488
13,614
1,407
Evangelism 32 32
Equipment 296 296 191
Parish Weekend costs 3,658
Sundry costs 225 744 969 989
Depreciation 5,257 5457
Governance
costs
684 684 548
684 189676 190
0
180859
3(b) Other costs
Property running costs 2,770 2,770 7,427
Investment
management
fees 12156 12156 12925
14,926 14,926 20,352
Total Expenditure 684 204,602 205/86 201411

Unrestricted Restricted Endowment Total Fuads
Funds Funds Feuds 2020 2019
0 f. f.
Salaries 42,070 42,070 41,129
National insurance contributions 2,454 2354 2,331
Pension contributions 9818 9818 9624
54 342 54,342 53,084

) Tangible
Equtpmeatl
Furniture
0
Cost
At start ofyear 29,613
Additions
Disposals
At cnd ofyear 29613
Depreciation
At start ofyear 8,585
Charge in the year 4,206
Disposals
At end ofyear 12791
Net book value
at end ofyear 16,822
At 31December 2019 21,028

2020 2019
8
At market valse
Securities and invested cash 1,807~4 1,545,307
UK lnveslment propernes 139434 128,687
1,946,718 1,673,994
Market value at start ofyear 1,673,994 1,821,707
Disposals at carrying value (505,094) (961,061)
Purchases atcost 526it21 784,931
Net gains/(losses)
on investments
251,597 28,417
Carrying
value at end ofyear
1,946,718 1,673,994

Gift Aid tax recoverable Gift Aid tax recoverable 341 2,820
Prepayments st accrued income 1,112 1,974
Other debtors 1di53 272
2,506 5,066

2020 2019
8
Accruals aud deferred income 3,811 8,344
Creditors 6428 19,959
10&439 28,303

Balance at Income Expenditure Investment Transfers Balance at
IJrm 2020 galas 31Dec2020
8 0 0
Unrestricted funds
General 15472 2g54 (312) (500) 17,714
Restricted funds
Vicar's Discretionary ?,409 (250) 2,159
HEU Benefice 1714(13 118,787 (160,153) 500 130 rr47
Fabric 11,164 152 11@16
Benefice weekead 2,100 5,477 (5,138) 2,439
Children snd
Work
Youth 729 (200) 529
Overs 197 197
Bannehr 371,164 2,398 (976) 56,973 429~9
Winmill 1441,150 12,321 (40,659) 194371 1,707,083
Pimblett 10,000 10,000
2,108@17 141+44 (207476) 251~ 500 289~829
Eadowment funds
Ormerod lvt06 97 1403
Pilkington 3,681 253 3„rr34
Chancel tithe 109 5 121
5,196 7 355 5,558
Total fuads 2,129,085 144~5 (207,688) 251,599 2417r501

Balance at Income Expenditure Investment Transfers Balance at
IJan 2019 31Dec2019
Unrestricted fuads
General 14)259 6,997 (684) (5,000)
Restricted funds
HEU Benefice 151,607 168496 (153,090) 5000 171)813
Fabric 11,016 148 11,164
Benefice weekend 2,100 2,100
Children sud Youth
Work 1,541 (812) 729
Overs 197 197
Bsnuehr 345,625 4,507 (829) 21,861 371,164
Wiumifi I569439 16,047 (49,872) 5,736 1,541,150
Pimblett 10,000 10)000
2,089,784 190)539 (204403) 27,597 5,000 2)108@17
Endowment funds
Ormemd 1,184 222 1,406
Pilkinglon 3,101 580 3,681
Chancel tithe 89 17 109
4,374 $19 5,196
Total funds 2,108,417 197~9 (205/87) 28,416 2,129,0$5

Unrestricted Restricted Endowment
funds funds fuads Total
g K
Tangible fixed assets 16,822 16JI22
Investment
assets
1,941,160 5,558 1,946,718
Net current assets 17,714 336,247 353,961
Total funds at31December 2020 17,714 2+94)229 5458 2)317401
Tangible fixed assets 21,028 21,028
Investment
assets
Net current assets
15572 1,668,798
418491
5,196 1,673,994
434063
Total funds at31December 2019

PCC members PCC members who have served &om I January have served &om I January 2020 until the date this report was approved are: 2020 until the date this report was approved are:
Incumbent: The Rev'd Gary Townsend (resigned 31January 2021)
Associate Priest: The Rev'd Gary Tubbs (resigned 28March 2021)
Wardens: Mr Simon Pilcher Chairman
Mr Richard Peake
Elected Members: Mrs Cathy Ward
Mrs lsobel Brooks
Mr Roger Hughes-Penney Treasurer
Mr James Pimblett
Mrs Sarah Nye (resigned 21 February 2021)
Mr Richard Hurry
Mrs Sandie Turner
Mrs Annabel
Cottam
(appointed 26October 2020)
Mr Malcolm McFrederick (appointed 26October 2020)
Mrs Shirley Wilcock (appointed 26October 2020)
Mr Justin Brister (appointed 26October 2020)
Co-opted The Rev'd Stephen Baziinton
Member:
Secretary Mrs Shirley Wilcock
Professional Advisors
.Bankers Barclays Bank Pic Leicester LE872BB
Investment Maoagers Ru6er LLP 80Victoria Street, London, SWIE5JL
Structure, goveraance aad raanagement

Unrestricted Restricted Endowmeat Total Funds
Funds Funds Funds 2020 2019
Notes K 8 8 0
Income
Donations 2(a) 2,286 115,837 11$,123 173,675
Investments 2(b) 32 14,871 14)910 20,407
Charitable
activities
2(c) 636 5,477 6,113 1,915
Other incoiue 2(d) 5,360 5460 1,541
Total income 2,954 141,545 7 144,506 197,538
Kxpeaditure
Charitable
activities
3(a) 312 190,559 190,871 190,360
Other costs 3(b) 16,814 16' 14 14,926
Total expeaditure 312 207,373 207,685 205+86
Net income/(expenditure)
investment
gaias
before 2,642 (65,828) 7 (63,179) (7,748)
Net gains on iuveslments 5(b) 251,240 355 251~5 28,416
Transfer between funds (500) 500
Net income/(expenditure)
movement offunds
being 2,142 185,912 362 188,416 20,668
Total funds brought forward 15,572 2,108,317 5,196 2,129885 2,108,417
Total funds carried forward 17,714 2P94,229 5,558 2417,501 2,129,085

Unrestricted Restricted Endowment Total Funds
Funds Funds Fends 2020 2019
8 8 8
2(a) Donattons
Planned giving:
Gift Aid donations
Tax recoverable
250
241
69,775
16,080
70,025
16421
105,015
26,837
Other 360 12,375 12,735 20,235
Collections (open plate) 1,435 189 1624 5818
Grant &om Ugley to Benefice
Donations, appeals etc
1-5,000
2418
15,000
2418
5,000
10770
2,286 115,837 118&123 173,675
2(b) Investments
Dividends
and interest including tax
recoverable
32 10,071 7 10,110 15,607
Rental income 4800 4,800 4800
32 14,871 7 14,910 20,407
2(c) Charitable
activities
Fees fiom weddings etc
Benefice Weekend Away
636 5477 636
5477
1,915
636 5477 6113 1915
2(d) Other income 5,360 5460 1,541
Total income 2,954 141,545 7 144&506 197,538

Inco me (prior year)
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2019 201$
0 8
2(a) Donations
Planned giving:
Gift Aid donations 290 104,725 105,015 100,426
Taxrecoverable 444 26,393 26')37 25,915
Other 110 20,125 20335 12,090
Collections (open plate) 4,156 1,662 5,818 5,441
Grant from Ugley to Benefice 5,000 5,000
Donations,
appeals etc
10770 10770 595
5,000 168,675 173,675 144,467
2(b) Investments
Dividends
and interest including tsx
recoverable
82 15,522 3 15di07 14,042
Rental income 4800 4800 7844
82 20,322 3 20,407 21,886
2(c) Charitable
activities
Fees finm weddings etc 1,915 1tt15 1,412
Parish Weekend 3405
1 915 1 15 4 817
2(d) Other income 1,541 75
Total income 6 tt97 190,538 3 197,538 171,245

Unrestricted Unrestricted Restricted Endowment Total Funds
Notes Funds Fends Fends 2020 2019
8 8
3(a) Charitable
activities
Mission and charitable giving 10,400 10,400 11,080
Parish Share $0,519 80419 71371
Employment
costs
4(a) 54,342 54442 53,084
Employees'
expenses
6,456 6,456 7,600
Conferences 144
Office bb Hall 4,892 43(92 4,962
Church running
expenses
4,663 4,663 7,449
Church maintenance 33 1,737 1,770 2,737
Church buildings
repairs
Upkeep ofservices
279 13,72$ 649 13,728
928
20,407
4,388
Evangelism 32
Equipment 153 153 296
Benefice Weekend Away 5,13$ 5,138
Sundry ?„890 2,$90 969
Depreciation 4406 4,206 5457
Governance 7$6 786 6$4
312 190559 190871 190 60
3(b) Other casts
Properly
running
2,685 2,685 2,770
Investment
management
fees 14129 14,129 12156
16,$14 16,814 14,926
Total.Expenditare 312 207373 207,685 205il86

Uarestricte Restricted Endovvm eat Total quads
Funds Funds Funds 2019 2018
8 8 8
3(a) Charilable
aclivi
lies
Mission and charitable giving 11,080 11,080 13,715
Parish Share 71371 71,271 69,357
Employment
costs
4(a) 53,084 53,084 52,662
Expenses 7,600 7i600 6,214
Conferences
Office bb Hall costs
144
4,962
144
~2
240
6,955
Church running expenses 7,449 7,449 6,254
Church maintenance 2,737 2i737 5,055
Church buildings
repairs
Upkeep ofservices
427 20,407
3,961
20,407
4488
13,614
1,407
Evangelism 32 32
Equipment 296 296 191
Parish Weekend costs 3,658
Sundry costs 225 744 969 989
Depreciation 5,257 5457
Governance
costs
684 684 548
684 189676 190
0
180859
3(b) Other costs
Property running costs 2,770 2,770 7,427
Investment
management
fees 12156 12156 12925
14,926 14,926 20,352
Total Expenditure 684 204,602 205/86 201411

Unrestricted Restricted Endowment Total Fuads
Funds Funds Feuds 2020 2019
0 f. f.
Salaries 42,070 42,070 41,129
National insurance contributions 2,454 2354 2,331
Pension contributions 9818 9818 9624
54 342 54,342 53,084

) Tangible
Equtpmeatl
Furniture
0
Cost
At start ofyear 29,613
Additions
Disposals
At cnd ofyear 29613
Depreciation
At start ofyear 8,585
Charge in the year 4,206
Disposals
At end ofyear 12791
Net book value
at end ofyear 16,822
At 31December 2019 21,028

2020 2019
8
At market valse
Securities and invested cash 1,807~4 1,545,307
UK lnveslment propernes 139434 128,687
1,946,718 1,673,994
Market value at start ofyear 1,673,994 1,821,707
Disposals at carrying value (505,094) (961,061)
Purchases atcost 526it21 784,931
Net gains/(losses)
on investments
251,597 28,417
Carrying
value at end ofyear
1,946,718 1,673,994

Gift Aid tax recoverable Gift Aid tax recoverable 341 2,820
Prepayments st accrued income 1,112 1,974
Other debtors 1di53 272
2,506 5,066

2020 2019
8
Accruals aud deferred income 3,811 8,344
Creditors 6428 19,959
10&439 28,303

Balance at Income Expenditure Investment Transfers Balance at
IJrm 2020 galas 31Dec2020
8 0 0
Unrestricted funds
General 15472 2g54 (312) (500) 17,714
Restricted funds
Vicar's Discretionary ?,409 (250) 2,159
HEU Benefice 1714(13 118,787 (160,153) 500 130 rr47
Fabric 11,164 152 11@16
Benefice weekead 2,100 5,477 (5,138) 2,439
Children snd
Work
Youth 729 (200) 529
Overs 197 197
Bannehr 371,164 2,398 (976) 56,973 429~9
Winmill 1441,150 12,321 (40,659) 194371 1,707,083
Pimblett 10,000 10,000
2,108@17 141+44 (207476) 251~ 500 289~829
Eadowment funds
Ormerod lvt06 97 1403
Pilkington 3,681 253 3„rr34
Chancel tithe 109 5 121
5,196 7 355 5,558
Total fuads 2,129,085 144~5 (207,688) 251,599 2417r501

Balance at Income Expenditure Investment Transfers Balance at
IJan 2019 31Dec2019
Unrestricted fuads
General 14)259 6,997 (684) (5,000)
Restricted funds
HEU Benefice 151,607 168496 (153,090) 5000 171)813
Fabric 11,016 148 11,164
Benefice weekend 2,100 2,100
Children sud Youth
Work 1,541 (812) 729
Overs 197 197
Bsnuehr 345,625 4,507 (829) 21,861 371,164
Wiumifi I569439 16,047 (49,872) 5,736 1,541,150
Pimblett 10,000 10)000
2,089,784 190)539 (204403) 27,597 5,000 2)108@17
Endowment funds
Ormemd 1,184 222 1,406
Pilkinglon 3,101 580 3,681
Chancel tithe 89 17 109
4,374 $19 5,196
Total funds 2,108,417 197~9 (205/87) 28,416 2,129,0$5

Unrestricted Restricted Endowment
funds funds fuads Total
g K
Tangible fixed assets 16,822 16JI22
Investment
assets
1,941,160 5,558 1,946,718
Net current assets 17,714 336,247 353,961
Total funds at31December 2020 17,714 2+94)229 5458 2)317401
Tangible fixed assets 21,028 21,028
Investment
assets
Net current assets
15572 1,668,798
418491
5,196 1,673,994
434063
Total funds at31December 2019