OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

St Hugh’s College

Annual Report and Financial Statements Year ended 31 July 2025

ST HUGH’S COLLEGE

Annual Report and Financial Statements Contents

Governing Body, Officers and Advisers Page 1
Report of the Governing Body Page 8
Auditor’s Report Page 19
Statement of Accounting Policies Page 23
Consolidated Statement of Financial Activities Page 28
Consolidated and College Balance Sheets Page 29
Consolidated Statement of Cash Flows Page 30
Notes to the Financial Statements Page 31

ST HUGH’S COLLEGE Governing Body, Officers and Advisers Year ended 31 July 2025

MEMBERS OF THE GOVERNING BODY

The members of the Governing Body are the College’s charity trustees under charity law. The members of the Governing Body who served in office as Governors during the year or subsequently are detailed below, along with membership of the College’s three principal committees plus those governance committees with external membership as detailed on pp 9-10 below.

Finance and General
Purposes Committee
Academic Committee Risk Committee (to
October 2025)
Risk, Audit and
Governance Committee
(from October 2025)
Investment
Subcommittee
Remuneration
Committee
Lady Elish Angiolini LT DBE PC
QC (Principal) (until 31 August
2025)
Ms M Acton (Principal) (from 22
September 2025)
Professor A W Moore
Professor G S Garnett
Professor J S Getzler
Professor L L Wong
Professor P J Mitchell
Professor P D McDonald
Mrs S J Vainker
Professor S R Duncan (until 30
September 2025)
Professor R G Grainger
Professor C J Stevens
Professor C Wilson
Professor T C B Rood

1

ST HUGH’S COLLEGE Governing Body, Officers and Advisers Year ended 31 July 2025

Finance and General
Purposes Committee
Academic Committee Risk Committee (to
October 2025)
Risk, Audit and
Governance Committee
(from October 2025)
Investment
Subcommittee
Remuneration
Committee
Professor N E R Perkins
Professor J Martin
Professor D P Marshall
Professor R Perera
Professor E E Leach
Professor G Loutzenhiser (until 04
February 2025)
Professor R Baker
Professor E Mann
Dr T Sanders
Professor J Parkin
Professor E M Husband
Professor C Ballentine
Professor D Doyle
Professor Eidenműller
Professor Jérusalem
Professor H Oberhauser
Professor E Saupe
Professor E Morisi
Professor T D Cousins

2

ST HUGH’S COLLEGE

Governing Body, Officers and Advisers Year ended 31 July 2025

Finance and General
Purposes Committee
Academic Committee Risk Committee (to
October 2025)
Risk, Audit and
Governance Committee
(from October 2025)
Investment
Subcommittee
Remuneration
Committee
Professor R Cont
Dr D F Taylor
Professor B Kornmann
Professor A Abate
Professor B Kocsis
Professor S Clifford
Professor R Vilain
Dr D Jenkins
Mr G Prior
Professor A Majid
Professor E Bond
Dr J A W Grower
Professor R L Tanner
Dr T Pϋschel
Professor E Zhao
Professor A Mietke
Professor M Booth
Professor S Portugal
Professor D Lucas (from 01
January 2025)
Dr J Large (from 17 January 2025)

3

ST HUGH’S COLLEGE

Governing Body, Officers and Advisers Year ended 31 July 2025

Finance and General
Purposes Committee
Academic Committee Risk Committee (to
October 2025)
Risk, Audit and
Governance Committee
(from October 2025)
Investment
Subcommittee
Remuneration
Committee
Dr L Furieri (from 01 July 2025)
Professor T Aubry (from 06
October 2025)
Professor N Vogt-Vincent (from 06
October 2025)
Other Fellows serving on
Committees
Finance and General
Purposes Committee
Academic Committee Risk Committee (to
October 2025)
Risk, Audit and
Governance Committee
(from October 2025)
Investment
Subcommittee
Remuneration
Committee
Ms G Aitken
Dr J Miller

4

ST HUGH’S COLLEGE

Governing Body, Officers and Advisers Year ended 31 July 2025

External Committee
Members
Finance and General
Purposes Committee
Investment Subcommittee Academic Committee Risk, Audit and Governance
Committee
Remuneration Committee
Mr T P Roberts Appointed 29 April 2015;
Last renewed 12 June 2024
Mr J Digges Appointed 29 April 2015;
Last renewed 18 June 2025
Dr R Emerson Appointed 13 June 2018;
renewed 12 June 2024
Dame Frances Cairncross
(until June 2025)
Appointed 1 April 2018;
Renewed 12 June 2024
Dr T Power
(until September 2025)
Appointed 1 April 2018;
Renewed 12 June 2024
Mr K Knott
(until September 2025)
Appointed 1 March 2020;
Renewed 15 June 2022
Mr A Webb Appointed 23 May 2025
Mr R Gardiner Appointed 8 October 2025

COLLEGE SENIOR STAFF

The senior staff of the College to whom day to day management is delegated are as follows.

Lady Elish Angiolini LT DBE PC KC Principal (until 31 August 2025)
Ms M Acton Principal (from 22 September 2025)
Professor P J Mitchell Vice-Principal
Mr G Prior Bursar
Professor R Vilain Senior Tutor

5

ST HUGH’S COLLEGE Governing Body, Officers and Advisers Year ended 31 July 2025

Mr Jeremy Weeks College Accountant
Mr Bruce Lawrence Director of Development (until May 2025)
Ms Sian Cook Interim Director of Development (from 14 July
2025)
Mrs Rahele Mirnateghi Domestic Bursar
Mr Richard Noonan Head of Estates
Mrs Eva Mahar Head of Human Resources

COLLEGE ADVISERS

COLLEGE ADVISERS
Investment Managers
Oxford University Endowment Management
Limited
King Charles House
Park End Street
Oxford OX1 1JD
Sarasin & Partners LLP
Juxon House
100 St Paul's Churchyard
London EC4M 8BU
CCLA Investment Management Limited
Senator House
85 Queen Victoria Street
London EC4V 4ET
Bankers
Barclays Bank PLC
P O Box 299
Birmingham B1 3PF
Auditors
Gravita Audit Oxford LLP
Park Central
40-41 Park End Street
Oxford OX1 1JD

6

ST HUGH’S COLLEGE Governing Body, Officers and Advisers Year ended 31 July 2025

College Address

St Margaret’s Road

Oxford

OX2 6LE Website www.st-hughs.ox.ac.uk

7

ST HUGH’S COLLEGE

Report of the Governing Body Year ended 31 July 2025

The members of the Governing Body present their Annual Report for the year ended 31 July 2025 under the Charities Act 2011 together with the audited financial statements for the year.

REFERENCE AND ADMINISTRATIVE INFORMATION

St Hugh’s College in the University of Oxford, which is known as St Hugh’s, (“the College”) is an eleemosynary chartered charitable corporation aggregate. The College was opened in 1886 by Miss Elizabeth Wordsworth under the title of St Hugh’s Hall as a society for women students to study for Oxford examinations. The College registered with the Charity Commission on 6 January 2011 (registered number 1139717).

The names of all members of the Governing Body at the date of this report and of those in office during the year, together with details of the senior staff and advisers of the College, are given on pages 1 to 6.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing documents

The College is governed by its Charter and Statutes dated 28 June 1926 and last amended in February 2018 and by its Bylaws amended by the Governing Body from time to time.

Governing Body

The Governing Body is constituted and regulated in accordance with the College Statutes, the terms of which are enforceable ultimately by the Visitor, who since January 2024 has been Ingrid, Lady Simler, DBC, PC. The Governing Body is self-appointing and has such powers as are conferred on it by the College’s Charter and, subject thereto and to the Statutes, has the entire direction and management of the affairs of the College.

The Governing Body determines the ongoing strategic direction of the College and regulates its administration and the management of its finances and assets. It meets regularly under the chairmanship of the Principal and is advised by five main committees.

The former Principal, Lady Elish Angiolini LT DBE PC KC retired on 31 August 2025 following her announcement of her intention to retire as reported in the 2023/24 Annual Report. Recruitment of the new Principal concluded during the financial year, and Michele Acton took office as Principal on 22 September 2025.

Recruitment and training of members of the Governing Body

New members of the Governing Body are normally recruited through a joint appointment process with the University of Oxford in the case of academics, which includes open advertisement of the posts and a professional selection and appointment process. In the case of posts funded solely by the College, recruitment is also through open advertisement of the post followed by a professional selection and appointment process, including external representatives as appropriate. Recommendations of appointment panels in both cases are confirmed by formal vote at Governing Body. New members of the Governing Body are inducted into the workings of the College, including Governing Body policy and procedures, through meetings with the Principal, the Senior Tutor and the Bursar and the provision of a comprehensive set of reference documents. Trustee training is also provided by the University for new members of the Governing Body.

Remuneration of members of the Governing Body and Senior College Staff

Members of the Governing Body are primarily Fellows and are teaching and research employees of the College or University and they receive no remuneration or benefits from their trusteeship of the College. Those trustees that are also employees of the College including the Principal and Bursar receive remuneration for their work as employees of the College, which is based on the advice of the College’s Remuneration Committee. The

8

ST HUGH’S COLLEGE Report of the Governing Body Year ended 31 July 2025

members of the College’s Remuneration Committee are Fellows not in receipt of remuneration from the College and external advisors. The Chair of the Remuneration Committee is external to the College. Where possible, remuneration is set in line with that awarded through the national salary settlement for Higher Education.

The remuneration of senior College staff, with the exception of the Principal, Bursar, and Senior Tutor is set in accordance with the salary scale adopted for that purpose. The remuneration of the Principal, Bursar, and Senior Tutor is set by the College’s Remuneration Committee.

Organisational management

The members of the Governing Body meet nine times a year. Following a review of governance, a new committee structure was introduced in stages between October 2024 and October 2025, and the work of developing policies, monitoring their implementation, and providing assurance is now carried out by three principal Committees and a number of subcommittees.

Principal Committees are:

• The Finance and General Purposes Committee

This Committee is responsible for overseeing the College’s finances and operations. Its responsibilities are to scrutinise and provide assurance to Governing Body on the College’s non-academic operations; to oversee all policies and procedures relating to employment, regulatory compliance not covered by other committees, and legal issues; to review and approve all financial policies and procedures, proposals, and processes, including approval and monitoring of the annual budget and any unbudgeted expenditure and safeguarding of the College’s assets. It is assisted in this work by four subcommittes:

• The Academic Committee

This Committee oversees the activities that deliver the College’s core charitable purposes, including academic strategy and general planning in academic matters; the appropriateness of the existing establishment of Tutors and Lecturers to the current academic needs of the College; recommending the use of funds available for the purpose of research; presentation to the Governing Body of annual reports from Junior Research Fellows and Career Development Fellows; and general responsibility for the supervision of studies. It is assisted in this work by the Library and Collections Subcommittee.

This independently-chaired Committee assists the Governing Body of the College in its oversight of the integrity of the College’s financial reporting, key controls framework, compliance, assessment and

9

ST HUGH’S COLLEGE Report of the Governing Body Year ended 31 July 2025

monitoring of risk and governance arrangements (including the culture and behaviour that is prevalent within the institution) and arrangements that can affect reputation and ethical and other behaviours including whistleblowing.

This independently-chaired Committee is responsible for the review and recommendation to the Governing Body of remuneration and conditions of employment of members of the Governing Body and advice on the framework of pay and conditions of senior non-academic staff whose detailed pay and conditions are determined by the Principal and Bursar.

This Committee scrutinises compliance with Healthy and Safety legislation and best practice and makes recommendations to Governing Body on the continuous improvement of safety across all operations.

This Committee oversees all activities and policies relating to Equality, Diversity, and Inclusion, including the Public Sector Equality Duty; the Anticipatory Duty; wider compliance with the Equality Act; and policies and initiatives to advance EDI across the College.

The day-to-day running of the College is delegated to the Principal, supported by the Bursar and the Senior Tutor.

Group structure and relationships

The College administers many special trusts, as detailed in Notes 18 and 19 to the financial statements.

The College also has two wholly owned non-charitable subsidiaries: St Hugh's Conferences Limited, whose annual profits are donated to the College under the Gift Aid Scheme, and St Hugh's Estates Limited, which undertakes some of the College’s building works. The trading activities of St Hugh's Conferences Limited primarily comprise revenue from the letting of the College facilities when not in use by the College.

The College is part of the collegiate University of Oxford. Material interdependencies between the University and the College arise as a consequence of this relationship.

OBJECTIVES AND ACTIVITIES

Charitable Objects and Aims

The College’s Objects are:

10

ST HUGH’S COLLEGE Report of the Governing Body Year ended 31 July 2025

The Governing Body has considered the Charity Commission’s guidance on public benefit. In keeping with its objects, the College admits as students those who have the highest potential to benefit from the education provided by the College and the University and recruits as academic staff those who are able to contribute most to the academic excellence of the College and University. In the case of both students and academic staff, recruitment is regardless of financial, social, religious or ethnic background.

The College’s aims for the public benefit are:

There are no geographical restrictions to those who may benefit from the College’s aims and objects. Students and academic staff of the College are drawn from across the UK and internationally.

There are no age restrictions in the College’s objects but students of the College are predominantly between 18 and 24 years old.

There are no religious restrictions in the College’s objects and members of the College have a wide variety of faith traditions or none.

In order to raise educational aspiration and attract outstanding applicants who might not otherwise have considered applying to the College, the College operates an extensive outreach programme as part of University-wide initiatives to widen access. This programme is the responsibility of the Senior Tutor and includes an extensive programme of visits by schools and other groups to the College, open days, events for teachers, as well as visits to schools and guidance and information on the College website for prospective applicants.

St. Hugh’s College is committed to equality, diversity, and inclusion; to protecting students, staff, and others who come into contact with the charity in respect of all Protected Characteristics recognised in the Equality Act 2010; and to eradicating discrimination and inequality in the College community.

The aims set for the College’s subsidiaries are to help finance the achievement of the College’s aims as above.

11

ST HUGH’S COLLEGE Report of the Governing Body Year ended 31 July 2025

Activities and Objectives of the College

The College’s activities are focused on furthering its stated objects and aims for the public benefit.

The focus of the College is strongly academic and students need to satisfy high academic entry requirements.

In order to assist undergraduates entitled to financial support, the College provides, through a scheme operated in common with the University and other Colleges, bursary support for those of limited financial means. For the academic year 2024/25, the number of awards made was 69 including 42 Crankstart (formerly ‘Moritz-Heyman’) awards. The average value of the awards was £4,385. The scheme is approved by the Office for Fair Access and provides benefits at a substantially higher level than the minimum OFFA requirement.

To support the costs of graduate and undergraduate students, the College provides some financial support. This includes a number of scholarships to fund fees and living costs and ‘top-up’ funding to fill shortfalls in students’ funding packages, and a grant scheme to assist with the purchase of books and equipment, attendance at conferences and travel grants. The total amount expended by the College in 2024/25 for this purpose was £233k.

The College also makes awards for academic development and has various awards and prizes available to reward academic excellence. During the year the College awarded £13.2k to its students.

In addition to its other programmes, the College operates a scheme for all students in financial hardship and provides access to hardship schemes operated by the University. For the academic year 2024/25 the College awarded £52k of hardship grants and provided £26k of free vacation residence. A programme to encourage legacies to be made to the College is in place and annual fundraising campaigns focus on the provision of support for students suffering financial hardship.

Value for Money

The Governing Body of St Hugh’s College has considered the processes in place during the financial period ending 31 July 2025 and is satisfied that, with regard to public and publicly accountable funds, the processes for achieving economy, efficiency and effectiveness were appropriate.

In making this confirmation, members of the Governing Body are cognisant of their obligations as Charity trustees to ensure that funds are correctly applied, in line with the objects of the College.

ACHIEVEMENTS AND PERFORMANCE

Degrees 2024-25

124 students completed undergraduate degrees; 105 graduate students completed taught degrees and 54 completed research degrees.

Student Recruitment and Widening Participation

The College continues to work with schools and colleges to encourage able students to consider Oxford and St Hugh's. The College’s Outreach Team (Access and Participation Manager and Outreach Officer) design and run an extensive programme of events for pupils, teachers, and families. Activities are delivered with support from St Hugh's Tutors and Student Ambassadors, as well as in collaboration with colleagues at the University Museums and the Careers Service.

The flagship annual Teachers’ Summer School which took place between 18 and 21 August 2025 attracted 21 teachers and careers advisors working in the UK state school sector. This was the first time applications for the

12

Report of the Governing Body Year ended 31 July 2025

ST HUGH’S COLLEGE

programme were advertised more widely, beyond the geographic region of Kent and the South-East where the College’s efforts are predominantly focused as part of the intercollegiate agreement to optimise colleges’ outreach activities across the UK. This has resulted in a significant increase in the number of attendees and has helped broaden the geographical reach of the College’s outreach activities. Post-event evaluation demonstrated an increase in attendees’ knowledge base and/or confidence in talking about each of the event’s target areas (including the application process; writing Oxbridge references; and confidence and enthusiasm when encouraging students to apply). Overall participant feedback for the programme was extremely positive.

The Open Days this year have attracted around 650 prospective applicants across three days, a record number for St Hugh’s. This increase coincided with the introduction of an expanded programme of application workshops and talks.

The College’s online engagement programme, Connect , continued to give Sixth Formers the opportunity to meet Student Ambassadors in a safeguarding-controlled but informal virtual environment, expanding outreach activities beyond in-person school visits. The Autumn/Winter series supported 379 attendees across five Oxford application-specific sessions, with the highest proportion of participants (52.2%) attending the ‘Interviews: subject practice’ session. The Spring/Summer 2025 set attracted 190 Sixth Formers who were at the start of their university application journeys; the two most popular sessions were on ‘Choosing and using supercurricular activities’ (31.6%) and ‘Personal statements’ (27.9%). The College also continues to work with 'Teach First', offering bursaries to St Hugh's students and alumni who join the programme and encouraging them to return to St Hugh's with their pupils.

- Early Career Development

The College continues its drive to recruit early-career academics. During 2024-25, the College had five early-career fellows: Dr Laing, Dr Travers, Dr Valani, Dr Vertovec, and Dr Wyer. The Development Office continues to raise funds to support further posts of this kind.

Research Environment

The College continues to provide funding and assistance to its Fellows to enable them to continue to produce world-class research, ranging from attendance at conference events to providing research assistance, periods of sabbatical leave for specific projects, and the opportunity to hold academic networking events in College. A seed-donation has enabled the College to extend the range of these grants. This year’s Belcher Visiting Fellow in Victorian Studies was Dr Robert Saunders.

Library

The Library remains a central point of academic enterprise for undergraduate and graduate students throughout their studies. The Library continues to purchase relevant textbooks and key works in physical and electronic format for teaching and studying purposes, and to welcome donations to the collection. In 2024–25, the Library made significant progress on the ongoing reclassification project, with new refinements to the classification system improving users’ ease of access to the collection. The project focused on the Philosophy and Classics sections, where close to 5,000 items were reclassified and relabelled. The Stacks Project is now more than halfway complete, with substantial work achieved in History, one of the largest subject collections in the Stacks.

The Library remains committed to improving services for all students. During Trinity Term, the Library promoted a wellbeing programme offering dedicated resources and study aids to support students preparing for exams and deadlines. In parallel, the Library and Archive contributed to the College Office’s outreach initiatives by delivering sessions for visiting schools and hosting a dedicated session for the Teachers’ Summer School.

Termly exhibitions showcase material from the Archive and Special Collection. In Michaelmas 2024, the exhibition explored the theme “Below Stairs and Behind the Scenes” , drawing on archival materials that highlight the history of food and drink in the College. In Hilary 2025, the exhibition drew on and adapted the display

13

ST HUGH’S COLLEGE Report of the Governing Body Year ended 31 July 2025

prepared by the Development Team for the event in October celebrating ten years of the Dickson Poon China Centre Building. In Trinity 2025, the exhibition covered the previous nine Principals of St Hugh’s, including a tribute to Lady Elish Angiolini with quotes of memories and anecdotes submitted by Fellows and staff. The Library team continues to curate virtual and physical displays throughout the year, celebrating Black History Month, Disability History Month, LGBT+ History Month, and Women’s History Month.

Chapel

The Chapel continues to provide for worship and reflection for all members of the College community. Regular Church of England services are held on Sunday evenings throughout the academic year, along with special services to mark Christian festivals including a Christmas Carol Service. Evensong services include speakers from across the University and beyond, including returning alumni of the college. Services are open to all and attended by staff, academics and students, they are followed by a shared meal for those who wish to attend.

The choir plays a significant role in leading worship and provides an opportunity for students and staff to sing together. The choir is led by a newly appointed Director of Chapel Music who also teaches organ and conducting to three student organ scholars each year. Six choral awards are given to students to enhance the choir, and they are supported by a professional voice teacher.

The Chapel also plays host to occasional services including Eucharists, termly Roman Catholic Masses, baptisms, weddings and memorial services.

The Chapel provides a physical space for quiet reflection or prayer for the whole community and is open every day of the year. The College’s Multi-faith Prayer and Quiet Room exists to complement the Chapel, offering an alternative space for prayer, contemplation, or quiet reflection.

Development

The Development Team has continued to engage and fundraise from alumni and friends of the College both nationally and internationally. The College has a database of over 11,000 alumni and friends residing in the UK and elsewhere. In 2024/25, 948 donors made one or more gifts. The College received a generous pledge of £1.5m to honour the tenure of Lady Elish Angiolini by endowing a Tutorial Fellowship in Law; a gift of £1.2m facilitated essential refurbishment of 74 Woodstock Road, renamed the Eddie C F Tang House; £152,000 was received towards the Wendy James Associate Professor in Evolutionary Anthropology; and four other gifts at c.£50k each facilitated further student support.

Alumni continue to be kept informed about College news through regular emails and posts on the College’s social media accounts. Alumni events in the UK and internationally, including reunions, lectures, and the Garden Party continued to prove popular, with the latter continuing to see record attendance this year. The team continued to lay the groundwork for a major capital campaign for the College’s 150th anniversary in 2036, increasing activity around major donor stewardship and the strategically-important legacy programme.

The College is registered with the Fundraising Regulator and does not use third-party professional fundraisers. Fundraising is geared towards the cost of essential student-facing activities and the endowment of priority areas such as academic posts. The 1886 Society recognises those who have made a pledge to the College in their Will to ensure the College’s long-term financial health. At the end of the year, there were 248 members. The College recognises donors with a series of stewardship events held throughout the year to honour and thank supporters for their generosity.

14

ST HUGH’S COLLEGE Report of the Governing Body Year ended 31 July 2025

Conferences and Bed & Breakfast

Commercial income reached £2.1m (2024: £2.4m), with strong Summer School bookings and consistent B&B business driving both revenue and margin. Commercial income remains an important source of funding for core charitable activities throughout the year, and during 2024/25 we began a project to review the mix of commercial events to identify any opportunities to improve the return on space or staff time for future years.

Catering

The Catering department continued to focus on providing high quality meals to students, staff and visitors at affordable prices. The Wordsworth Tea Room provides a selection of drinks, salads and sandwiches during core study hours. Formal Halls and other College events remain popular and were welcomed by the community, with Summer Schools and Conference activities keeping the team busy during the summer period. The College’s food procurement agency is working hard to mitigate ongoing food cost increases. However, due to prevailing economic circumstances, this has been and will continue to be a challenge.

Staff pay and engagement

Over the past year, the College has continued to strengthen its commitment to fair pay, wellbeing, and engagement across the workforce, adopting new family-friendly policies in line with the University’s Pay and Conditions Review, and introducing enhanced paternity leave and pay as well as neonatal leave and pay. These changes help better support colleagues through key life moments and promote a more inclusive workplace.

There has also been a significant increase in the use of the Employee Assistance Programme (EAP), indicating that more colleagues feel comfortable reaching out for support when they need it. Alongside this, the College ran a successful series of events for Mental Health Awareness week, reinforcing a commitment to embedding wellbeing at the heart of its culture.

Managers have also spent time listening to teams about their working practices with the aim of identifying opportunities to improve ways of working. These conversations are helping shape more flexible and efficient approaches that benefit both staff and the wider College community

Estates and maintenance

The College continued to invest in the maintenance and upkeep of the estate. Essential refurbishment of a block of teaching offices on the College’s western perimeter began during the year and is now largely complete, funded by a generous donation and a grant from the University’s College Contributions Scheme. Work was also completed to repair drainage and foundations under the Main Building.

FINANCIAL REVIEW

During the year the College returned a total of £1.5m to two donors in respect of a pre-pandemic project that will not now be progressing. Excluding this, income decreased by £0.7m from £16.7m to £16.0m, driven by £0.4m natural fluctuation in donations income and a £0.2m one-off drop in student numbers due to timing issues with graduate admissions.

Total expenditure for the year was £15.5m compared with £13.6m the previous year. The 2024 figure was suppressed by the one-off release of a £2.5m provision for pension liabilities and inflated by £0.5m of one-off costs relating to an externally-funded refurbishment project; excluding these, the prior year comparator is £15.6m and underlying expenditure has decreased by £0.1m. This represents a £0.5m underlying inflationary increase offset by £0.4m of energy price reduction and £0.2m aggregate reduction in other costs.

15

ST HUGH’S COLLEGE Report of the Governing Body Year ended 31 July 2025

Total bank borrowings totalled £188k. The College has one remaining loan from Barclays which is repayable by instalments of currently £50k per annum, with a final repayment date of March 2028.

Reserves policy

The College’s reserves policy is to maintain sufficient free reserves to enable it to meet its short-term financial obligations in the event of an unexpected revenue shortfall, to allow the College to be managed efficiently and to provide a buffer that would ensure uninterrupted services. The Governing Body aims to maintain free reserves equivalent to between three and six months of operating costs (£3.5m - £7.0m), although it acknowledges that there may be periods when it is necessary to fall below this level to mitigate the impact of adverse macroeconomic or wider external conditions.

Total funds of the College and its subsidiaries at the year-end amounted to £84.7m (2024: £83.6m). This includes endowment capital of £45.2m (2024: £44.0m) and unspent restricted income funds totalling £5.3m (2024: £5.7m). Free reserves at the year-end amounted to £6.7m (2024: £6.1m), representing retained unrestricted income reserves excluding an amount of £19.0m (2024: £19.8m) for the book value of tangible fixed assets less associated funding arrangements.

Designated reserves at the year-end comprised £8.4m (2024: £8.0m). The College has investment funds set aside to ultimately repay a private placement loan in 2061 and 2066. It has therefore created a designated fund to set aside the respective investment gains which are to contribute towards this purpose, accounting for £7.6m of total designated reserves. The Trustees have designated an additional £0.8m for essential maintenance work on the College site.

Risk management

The College has on-going processes which operate throughout the financial year for identifying, evaluating and managing the principal risks and uncertainties faced by the College and its subsidiaries in undertaking their activities. When it is not able to address risk issues using internal resources, the College takes advice from experts external to the College with specialist knowledge. Policies and procedures within the College are reviewed by the relevant College Committee. Financial risks are assessed by the Finance Committee and investment risks are monitored by the Investment Committee. In addition, the Head of Estates and relevant staff meet regularly to review health and safety issues. Training courses and other forms of career development are available, when requested or necessary, to members of staff to enhance their skills in risk-related areas.

The Governing Body, which has ultimate responsibility for managing any risks faced by the College, has reviewed the processes in place for managing risk and identified the principal risks to which the College and its subsidiaries are exposed and have concluded that adequate, robust systems are in place to manage these risks.

Risks continued to be monitored under six major headings (Financial, Strategic, Operational, Welfare and Student Relations, Governance, and Reputational). Each risk is overseen by a nominated senior officer of the College, and is scrutinised by a designated committee. The status of agreed mitigations is scrutinised regularly, and each risk is assessed to determine whether or not it is within agreed levels of risk tolerance. Across the six categories, 27 risks have been identified and monitored; five of these are currently outside the agreed tolerance level and work is ongoing to address this. A priority piece of work is underway to review and update Business Continuity Planning over the first half of the academic year 2025/26.

For the duration of the financial year, the Governing Body also introduced specific mitigations to deal with the intrinsic risks relating to the retirement of the current Principal, the recruitment of a new Principal, and the associated transition. For academic year 2024/25 the Vice Principal became more involved in the day-to-day running of College to ensure continuity from one Principal to the next while the outgoing Principal devoted

16

ST HUGH’S COLLEGE

Report of the Governing Body Year ended 31 July 2025

additional time to transition planning alongside ongoing major fundraising activity. The new Principal took office on 22 September 2025 and this risk has consequently been closed off.

Investment policy, objectives and performance

The College’s investment objectives are to balance current and future beneficiary needs by:

To meet these objectives the College’s investments as a whole are managed on a total return basis, maintaining diversification across a range of asset classes in order to produce an appropriate balance between risk and return. In line with this approach, the College Statutes allow the College to invest permanent endowments to maximise the related total return and to make available for expenditure each year an appropriate proportion of the unapplied total return.

The investment policy and strategy are set by the Governing Body as advised by the Investment Subcommittee and performance is regularly monitored by the Investment Committee. At the year end, the College’s long-term investments, combining the securities and property investments, totalled £108.4m (2024: £105.8m), reflecting significant movements in the markets in response to geopolitical and macroeconomic shocks. The overall total investment return was 5.6% (2024: 12.0%) over the year.

The carrying value of the preserved permanent capital and the amount of any unapplied total return available for expenditure was taken as the open market values of these funds as at 31 July 2025 together with the original gift value of all subsequent endowment received.

On the total return basis of accounting, it is the Governing Body’s policy to extract as income 3.77% (plus costs) of the value of the relevant investments. However, to smooth and moderate the amounts withdrawn this 3.77% is calculated on the average of the year end values in each of the last five years.

The equivalent of 3.77% of the opening value of the securities and property investments, plus costs, was extracted as income on the total return basis in the year. The Governing Body keeps the level of income withdrawn under review to balance the needs and interests of current and future beneficiaries of the College’s activities.

Within the College’s holdings of securities and investments, this income extraction policy is not applied to joint equity properties which are listed in Note 29 of the financial statements. Any income distributions issued by these investments are treated as income as they are received.

During the year the College commissioned an independent review of its investment strategy, risk appetite, and performance. The results of this review will be considered by the Governing Body over the course of 2025/26.

17

ST HUGH'S COLLEGE Report ofth8 Governing Body Year ended 31 JLEly 2025 FUTURE PLANS During 2025126 the Governing BoLfy wi11 be undertaking a midterm review of progress against ts 2023-2028 Strateg￿ p￿n. A key theme forthe coming yearwill be the foundational work to prepare forthe launch of a major mulli-year fundraising c8mpaign linked to the College's 150th anniversary in 2036. Work is also continuing on the ongoing review of the College's governance, policies, and procedures, alongside a review of academic svze and shape and in particular the provision for graduate students. 2025126 will see the implemenlalion of a number of materral savings and efficiency initiatives lo ielieve pr8ssure on the operating budget in the short-mediurn term (primarily via workfiow changes to allow non-repla¢ement of leavers in some functions} and lo review the College's commercial events programme with a view to optimising the contiibution return on space and staff lime. STATEMENT OF ACCOUNTING AND REPORTING RESPONSIBILITIES The Governing Body is responsible for preparing the Report ofthe Governing Body and the financial statements in accordance with applicable law and r8gulalions. Charity law requires the Governing Body lo prepare financial statements for each finan¢ial year. Under that law the Governing Body have p￿parer$ the financial statements in accordance United Kingdom Generally Accepted A¢¢ounling Practice IUnf(ed Kingdom Accounting Standards and applicable lawl, inclLtding Financial Reporting Standard 102.. The Financial Reporting Standard Applicable in the UK and Republic of Ireland IFRS 1021. Under charity law the Goveming Body must not approve the finanGi81 statements unless they are satisfied that they give a true and fair view of the stale of affairs of the College and of ils net incomè or expenditure for that period. In preparing these financial slalemenls, the Governing Body is iequired lo". select the most suitable accounting policies and then appty them consistently.. make judgments and accounting estimates that are reasonable and prudent., stste whether applicable accounting standards, including FRS 102, have been followed, subject to any material departures disclosed and explained in the financial slalements., prepare the financi81 statements on the going concern basis unless i( is inappropriate to presume that the College will continue to operate. Thè Governing Body is responsible forkeeping properaccounling re￿rdS that are sufficient lo show and explain the College's transactions 8nd disclose with reasonable ac¢ura¢y al any limethe financial position of the College and enable them to ensure that the financial statements Comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the College and ensuring their proper appliGation under charity12W and hence for tsking reasonable steps for the prevention and detection of fraud and other Ir￿guIanI￿s. Approved by the Goveming Body on 05 November 2025 and signed on ils behalf by.. JLU Ar Michele A¢ton (Piincipall 18

ST HUGH’S COLLEGE Report of the Auditors Year ended 31 July 2025

Opinion

We have audited the financial statements of St Hugh’s College (the “Charity”) for the year ended 31 July 2025 which comprise the Statement of Accounting Policies, the Consolidated Statement of Financial Activities, the Consolidated and College Balance Sheets, the Consolidated Cash Flow Statement and notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Members of the Governing Body’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Members of the Governing Body with respect to going concern are described in the relevant sections of this report.

Other information

The Members of the Governing Body are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

19

ST HUGH’S COLLEGE Report of the Auditors Year ended 31 July 2025

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of the Members of the Governing Body

As explained more fully in the Statement of Accounting and Reporting Responsibilities [set out on page 18], the Members of the Governing Body are responsible for the preparation of the financial statements and for being s atisfied that they give a true and fair view, and for such internal control as they determine is necessary to enabl e the preparation of financial statements that are free from material misstatement, whether due to fraud or error

.

In preparing the financial statements, the Members of the Governing Body are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Members of the Governing Body either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

20

ST HUGH’S COLLEGE Report of the Auditors Year ended 31 July 2025

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Members of Governing Body and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities.

This description forms part of our auditor’s report.

Use of our report

This report is made solely to the College’s Governing Body, as a body, in accordance with section 144 of the Charities Act 2011 and the regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Members of the Governing Body those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the College’s Governing Body as a body, for our audit work, for this report, or for the opinions we have formed.

21

ST HUGH’S COLLEGE

Report of the Auditors Year ended 31 July 2025

Gravita Audit Oxford LLP Statutory Auditor Oxford

Date: 28/11/25

Gravita Audit Oxford LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

22

ST HUGH’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

1. Scope of the financial statements

The financial statements present the Consolidated Statement of Financial Activities (SOFA), the Consolidated and College Balance Sheets and the Consolidated Statement of Cash Flows for the College and its wholly owned subsidiaries, St Hugh’s Conferences Limited and St Hugh’s Estates Limited. No separate SOFA has been presented for the College alone, as currently permitted by the Charity Commission on a concessionary basis. A summary of the results and financial position of the charity and each of its material subsidiaries for the reporting year are in note 11.

2. Basis of accounting

The College’s individual and consolidated financial statements have been prepared in accordance with United Kingdom Accounting Standards, in particular ‘FRS 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (FRS 102).

The College is a public benefit entity for the purposes of FRS 102 and a registered charity. The College has therefore also prepared its individual and consolidated financial statements in accordance with ‘The Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS 102’ (The Charities SORP (FRS 102)).

The financial statements have been prepared on a going concern basis and on the historical cost basis, except for the measurement of investments and certain financial assets and liabilities at fair value with movements in value reported within the Statement of Financial Activities (SOFA). The principal accounting policies adopted are set out below and have been applied consistently throughout the year.

3. Accounting judgements and estimation uncertainty

In the view of the Governing Body, in applying the accounting policies adopted no judgements were required that have a significant effect on the amounts recognised in the financial statements.

4. Income recognition

All income is recognised once the College has entitlement to the income, the economic benefit is probable and the amount can be reliably measured.

a. Income from fees, Office for Students (OFS) support and other charges for services

Fees receivable, less any scholarships, bursaries or other allowances granted from the College unrestricted funds, HEFCE support and charges for services and use of the premises are recognised in the period in which the related service is provided.

b. Income from donations, grants and legacies

Donations and grants that do not impose future performance-related or other specific conditions are recognised on the date on which the charity has entitlement to the resource, the amount can be reliably measured and the economic benefit to the College of the donation or grant is probable. Donations and grants subject to performance-related conditions are recognised as and when those conditions are met. Donations and grants subject to other specific conditions are recognised as those conditions are met or their fulfilment is wholly within the control of the College and it is probable that the specified conditions will be met.

Legacies are recognised following grant of probate and once the College has received sufficient information from the executor(s) of the deceased’s estate to be satisfied that the gift can be reliably measured and that the economic benefit to the College is probable.

23

ST HUGH’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

Donations, grants and legacies accruing for the general purposes of the College are credited to unrestricted funds. Donations, grants and legacies which are subject to conditions as to their use imposed by the donor or set by the terms of an appeal are credited to the relevant restricted fund or, where the donation, grant or legacy is required to be held as capital, to the endowment funds. Where donations are received in kind (as distinct from cash or other monetary assets), they are measured at the fair value of those assets at the date of the gift.

c. Investment income

Interest on bank balances is accounted for on an accrual basis with interest recognised in the period to which the interest relates. Income from fixed interest debt securities is recognised using the effective interest rate method.

Dividend income and similar distributions are recognised on the date the share interest becomes exdividend or when the right to the dividend can be established. Income from investment properties is recognised in the period to which the rental income relates.

5. Expenditure

Expenditure is accounted for on an accruals basis. A liability and related expenditure are recognised when a legal or constructive obligation commits the College to expenditure that will probably require settlement, the amount of which can be reliably measured or estimated.

Grants awarded that are not performance-related are charged as an expense as soon as a legal or constructive obligation for their payment arises. Grants subject to performance-related conditions are expensed as the specified conditions of the grant are met.

All expenditure including support costs and governance costs are allocated or apportioned to the applicable expenditure categories in the Statement of Financial Activities (the SOFA). Support costs, which include governance costs (costs of complying with constitutional and statutory requirements) and other indirect costs, are apportioned to expenditure categories in the SOFA based on the estimated amount attributable to that activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Irrecoverable VAT is included with the item of expenditure to which it relates.

Intra-group sales and charges between the College and its subsidiaries are excluded from trading income and expenditure in the consolidated financial statements.

6. Leases

Leases of assets that transfer substantially all the risks and rewards of ownership are classified as finance leases. The costs of the assets held under finance leases are included within fixed assets and depreciation is charged over the shorter of the lease term and the assets’ useful lives. Assets are assessed for impairment at each reporting date. The corresponding capital obligations under these leases are shown as liabilities and recognised at the lower of the fair value of the leased assets and the present value of the minimum lease payments. Lease payments are apportioned between capital repayment and finance charges in the SOFA so as to achieve a constant rate of interest on the remaining balance of the liability. Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Rentals payable under operating leases are charged in the SOFA on a straight line basis over the relevant lease terms. Any lease incentives are recognised over the lease term on a straight line basis.

7. Tangible fixed assets

Land is stated at cost. Buildings and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses.

24

ST HUGH’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

Expenditure on the acquisition or enhancement of land and on the acquisition, construction and enhancement of buildings which is directly attributable to bringing the asset to its working condition for its intended use and amounting to more than £10,000 together with expenditure on equipment costing more than £10,000 is capitalised. Where a part of a building or equipment is replaced and the costs capitalised, the carrying value of those parts replaced is derecognised and expensed in the SOFA.

Other expenditure on equipment incurred in the normal day-to-day running of the College and its subsidiaries is charged to the SOFA as incurred.

8. Depreciation

Depreciation is provided to write off the cost of all relevant tangible fixed assets, less their estimated residual value, in equal annual instalments over their expected useful economic lives as follows:

Freehold properties, including major extensions 50 years
Building improvements 15 years
Equipment 3-10 years

Freehold land is not depreciated. The cost of maintenance is charged in the SOFA in the period in which it is incurred.

At the end of each reporting period, the residual values and useful lives of assets are reviewed and adjusted if necessary. In addition, if events or change in circumstances indicate that the carrying value may not be recoverable then the carrying values of tangible fixed assets are reviewed for impairment.

9. Investments

Investment properties are initially recognised at their cost and subsequently measured at their fair value (market value) at each reporting date. Purchases and sales of investment properties are recognised on exchange of contracts.

Listed investments are initially measured at their cost and subsequently measured at their fair value at each reporting date. Fair value is based on their quoted price at the balance sheet date without deduction of the estimated future selling costs.

Investments such as hedge funds and private equity funds which have no readily identifiable market value are initially measured at their costs and subsequently measured at their fair value at each reporting date without deduction of the estimated future selling costs. Fair value is based on the most recent valuations available from their respective fund managers.

Changes in fair value and gains and losses arising on the disposal of investments are credited or charged to the income or expenditure section of the SOFA as ‘gains or losses on investments’ and are allocated to the fund holding or disposing of the relevant investment.

10. Other financial instruments

Cash and cash equivalents include cash at banks and in hand and short term deposits with a maturity date of three months or less.

Debtors and creditors receivable or payable within one year of the reporting date are carried at their transaction price. Debtors and creditors that are receivable or payable in more than one year and not

25

ST HUGH’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

subject to a market rate of interest are measured at the present value of the expected future receipts or payment discounted at a market rate of interest.

11. Stocks

Stocks are valued at the lower of cost and net realisable value, cost being the purchase price on a first in, first out basis.

12. Foreign currencies

The functional and presentation currency of the College and its subsidiaries is the pound sterling. Transactions denominated in foreign currencies during the year are translated into pounds sterling using the spot exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into pounds sterling at the rates applying at the reporting date. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the exchange rates at the reporting date are recognised in the income and expenditure section of the SOFA.

13. Total Return Investment accounting

The College statutes authorise the College to adopt a ‘total return’ basis for the investment of its permanent endowment. The College can invest its permanent endowments without regard to the capital/income distinctions of standard trust law and with discretion to apply any part of the accumulated total return on the investment as income for spending each year. Until this power is exercised, the total return is accumulated as a component of the endowment known as the unapplied total return that can be either be retained for investment or released to income at the discretion of the Governing Body.

14. Fund accounting

The total funds of the College and its subsidiaries are allocated to unrestricted, restricted or endowment funds based on the terms set by the donors or set by the terms of an appeal. Endowment funds are further sub-divided into permanent and expendable.

Unrestricted funds can be used in furtherance of the objects of the College at the discretion of the Governing Body. The Governing Body may decide that part of the unrestricted funds shall be used in future for a specific purpose and this will be accounted for by transfers to appropriate designated funds.

Restricted funds comprise gifts, legacies and grants where the donors have specified that the funds are to be used for particular purposes of the College. They consist of either gifts where the donor has specified that both the capital and any income arising must be used for the purposes given or the income on gifts where the donor has required or permitted the capital to be maintained and with the intention that the income will be used for specific purposes within the College’s objects.

Permanent endowment funds arise where donors specify that the funds are to be retained as capital for the permanent benefit of the College. Any part of the total return arising from the capital that is allocated to income will be accounted for as unrestricted funds unless the donor has placed restrictions on the use of that income, in which case it will be accounted for as a restricted fund.

Expendable endowment funds are similar to permanent endowment in that they have been given, or the College has determined based on the circumstances that they have been given, for the long term benefit of the College. However, the Governing Body may at their discretion determine to spend all or part of the capital.

26

ST HUGH’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

15. Pensions

The College participates in Universities Superannuation Scheme and the University of Oxford Staff Pension Scheme. These schemes are hybrid pension schemes, providing defined benefits (for members), as well as defined contribution benefits. The assets of the schemes are each held in a separate trusteeadministered fund. Because of the mutual nature of the schemes, the assets are not attributed to individual Colleges and scheme-wide contribution rates are set. The College is therefore exposed to actuarial risks associated with other Universities and Colleges employees and is unable to identify its share of the underlying assets and liabilities of the scheme on a consistent and reasonable basis. As required by Section 28 of FRS 102 “Employee benefits”, the College therefore accounts for the schemes as if they were wholly defined contribution schemes. As a result, the amount charged to the income and expenditure account represents the contributions payable to each scheme. Since the College has entered into agreements (the Recovery Plans) that determine how each employer within the schemes will fund the overall deficit, the College recognises a liability for the contributions payable that arise from the agreements (to the extent that they relate to the deficit) with related expenses recognised through the income and expenditure account.

27

St Hugh's College

Consolidated Statement of Financial Activities For the year ended 31 July 2025

Notes
INCOME AND ENDOWMENTS FROM:
Charitable activities:
Teaching, research and residential
1
Other Trading Income
3
Donations and legacies
2
Investments
Investment income
4
Total return allocated to income
13
Other income
5
Total income
EXPENDITURE ON:
6
Charitable activities:
Teaching, research and residential
Generating funds:
Fundraising
Trading expenditure
Investment management costs
Total Expenditure
Net Income/(Expenditure) before gains
Net gains/(losses) on investments
11
Net Income/(Expenditure)
Transfers between funds
18
Net movement in funds for the year
Fund balances brought forward
18
Funds carried forward at 31 July
Unrestricted
Funds
£'000
9,170
1,510
377
2,206
1,566
37
Restricted
Funds
£'000
-
-
(1,167)
60
-
-
Endowed
Funds
£'000
-
-
690
1,614
(1,566)
-
2025
Total
£'000
9,170
1,510
(100)
3,880
-
37
2024
Total
£'000
9,420
1,536
1,975
3,712
-
20
14,866
12,338
599
1,800
192
(1,107)
453
-
-
-
738
-
-
-
93
14,497
12,791
599
1,800
285
16,663
10,785
712
1,817
265
14,929 453 93 15,475 13,579
(63) (1,560) 645 (978) 3,084
1,382 26 704 2,112 7,974
1,319 (1,534) 1,349 1,134 11,058
(1,002) 1,149 (147) - -
317
33,843
(385)
5,711
1,202
44,031
1,134
83,585
11,058
72,527
34,160 5,326 45,233 84,719 83,585

28

St Hugh's College Consolidated and College Balance Sheets As at 31 Ju5y 2025 2025 Group £'ooo 2024 Group £,￿0 2025 College £'ooo 2024 College £'ooo FIXED AssErs TangiNe as5els Other Investments 10 19,251 108,367 20,020 105.774 19,25 10B.367 20.020 105,774 Totsl Fixqd Assets 127,618 125,794 27.618 125,794 CURRENT ASSETS Slod(s Debtors Cash al bank and in harKI q36 2,290 7,418 131 3,114 6,956 136 2,274 7,418 14 3,101 6,gS6 Totsl CurrentAs&èt6 9,844 10,201 9,828 10,188 LIABILITIES Creditors. Amounts falling due ￿1th1n one year 2.605 2,222 2.S57 2.180 NETCURRENT ASSETSIILIABILMESI 7.239 7.979 7.27 8.008 TOTAL ASSETS LESS CURRENT LIABILlnES 134,857 133.773 134.889 133.802 CREDITORS.. falllng duè aftor moro than onè year 16 50,138 50.188 50.138 50.188 Provlslons tor liabllltles and ch8rg88 NET ASSETSIILIABIUTEESI BEFORE PENSION ASSET OR LIABILITY 84,719 83.585 84.751 83,614 Deffined b8n8fit pension scheme liability MTAL NET ASSETSIILIABILITIESI 84,719 83,585 84,751 83,614 FUNDSOFThE COLLEGE 18 Endowmantfunds 45.233 44,031 45,233 44,031 R8strf¢ted funds 5,326 5.711 5.326 5,711 Unrestricted funds De5ignatÈd funds Fixed asset designated fund General funds Pension reserve 8,391 19.063 6.706 7,960 19.782 6,101 8,391 9,063 6,738 7,960 19.782 6.130 84,719 83,585 84,75 83.614 The finanoal sialements ￿tre approved and aulh0ri5ed for issue by Ihe GovemirvJ Body of St Hugh's CDllegÈ ontha S Tnjstee. TtU5tee."

St Hugh's College Consolidated Statement of Cash Flows For the year ended 31 July 2025

Notes
Net cash provided by (used in) operating activities
24
Cash flows from investing activities
Dividends, interest and rents from investments
Proceeds from the sale of property, plant and equipment
Purchase of property, plant and equipment
Proceeds from sale of investments
Purchase of investments
Net cash provided by (used in) investing activities
Cash flows from financing activities
Repayments of borrowing
Receipt of endowment
Net cash provided by (used in) financing activities
Change in cash and cash equivalents in the reporting period
Change in cash and cash equivalents in the reporting period
25
Cash and cash equivalents at the beginning of the
reporting period
Cash and cash equivalents at the end of the reporting
period
2025
£'000
(3,546)
2024
£'000
(4,327)
3,880
-
(31)
-
(481)
3,712
-
(51)
335
(262)
3,368 3,734
(50)
690
(50)
555
640 505
462 (88)
6,956
462
7,044
(88)
7,418 6,956

30

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

1 INCOME FROM CHARITABLE ACTIVITIES

Teaching, Research and Residential
Unrestricted funds
Tuition fees - UK and EU students
Tuition fees - Overseas students
Other fees
Other OFS support
Other academic income
College residential income
Total Teaching, Research and Residential
Total income from charitable activities
2025
£'000
1,650
2,741
-
188
88
4,503
2024
£'000
1,750
2,763
-
195
45
4,667
9,170 9,420
9,170 9,420

The above analysis includes £4,579k (2024: £4,708k) received from Oxford University from publicly accountable funds under the CFF Scheme

To support the strategic priority to fund more graduate scholars and to enable outstanding students to take up their places regardless of their financial position, for graduate students with overseas fee status funded through the Clarendon or UKRI scholarship funding schemes, the college share of the fees waived amounted to £42k (2024: £23k). These are not included in the fee income reported above.

2 DONATIONS AND LEGACIES

Donations and Legacies
Unrestricted funds
Restricted funds
Endowed funds
2025
£'000
377
(1,167)
690
2024
£'000
912
508
555
(100) 1,975

During the year the College returned a total of £1.5m to two donors in respect of a pre-pandemic project that will not now be progressing.

3 INCOME FROM OTHER TRADING ACTIVITIES

Subsidiary company trading income
INVESTMENT INCOME
Unrestricted funds
Other property income
Other investment income
Bank interest
Restricted funds
Other investment income
Endowed funds
Other investment income
Total Investment income
OTHER INCOME
Other Income
2025
£'000
1,510
2024
£'000
1,536
1,510 1,536
2025
£'000
-
1,818
388
2024
£'000
(2)
1,849
241
2,206 2,088
60 31
60 31
1,614 1,593
1,614 1,593
3,880 3,712
2025
£'000
37
2024
£'000
20
37 20

4 INVESTMENT INCOME

31

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

6
ANALYSIS OF EXPENDITURE
Charitable expenditure
Direct staff costs allocated to:
Teaching, research and residential
Other direct costs allocated to:
Teaching, research and residential
Support and governance costs allocated to:
Teaching, research and residential
Total charitable expenditure
Expenditure on raising funds
Direct staff costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Other direct costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Support and governance costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Total expenditure on raising funds
Total expenditure
2025
£'000
6,251
3,573
2,967
2024
£'000
5,768
4,368
649
12,791 10,785
434
1,290
-
106
456
-
59
54
285
512
1,209
-
135
548
-
65
60
265
2,684 2,794
15,475 13,579

The 2025 resources expended of £15,475k (2024: £13,579k) represented £14,929k (2024: £12,423k) from unrestricted funds, £453k (2024: £1,070k) from restricted funds and £93k (2024: £83k) from endowed funds.

The College is liable to be assessed for Contribution under the provisions of Statute XV of the University of Oxford. The Contribution Fund is used to make grants and loans to colleges on the basis of need. Contributions are calculated annually in accordance with regulations made by the Council of the University of Oxford.

The teaching and research costs include College Contribution payable of £0 (2024 - £0).

32

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

7 ANALYSIS OF SUPPORT AND GOVERNANCE COSTS

Financial administration
Human resources
IT
Depreciation
Bank interest payable
Other finance charges
Governance costs
Financial administration
Human resources
IT
Depreciation
Bank interest payable
Other finance charges
Governance costs
Generating
Funds
£'000
321
11
64
-
-
-
2
Teaching
and
Research
£'000
328
264
251
800
1,293
-
31
2025
Total
£'000
649
275
315
800
1,293
-
33
-
398 2,967 3,365
Generating
Funds
£'000
362
34
42
185
-
-
2
Teaching
and
Research
£'000
268
298
321
743
1,297
(2,544)
31
2024
Total
£'000
630
332
363
928
1,297
(2,544)
33
625 414 1,039

Financial and domestic administration, IT and human resources costs are attributed according to the estimated staff time spent on each activity. Depreciation costs and profit or loss on disposal of fixed assets are attributed according to the use made of the underlying assets. Interest and other finance charges are attributed according to the purpose of the related financing.

Governance costs comprise:
Auditor's remuneration - audit services
2025
£'000
33
2024
£'000
33
33 33

No amount has been included in governance costs for the direct employment costs or reimbursed expenses of the College Fellows on the basis that these payments relate to the Fellows involvement in the College's charitable activities. Details of the remuneration of the Fellows and their reimbursed expenses are included as a separate note within these financial statements.

GRANTS AND AWARDS
During the year the College funded research awards and
bursaries to students from its restricted and
unrestricted fund as follows:
Unrestricted funds
Grants to individuals:
Scholarships, prizes and grants
Bursaries and hardship awards
Total unrestricted
Restricted & Endowment funds
Grants to individuals:
Scholarships, prizes and grants
Bursaries and hardship awards
Total restricted & endowment funds
Total grants and awards
2025 2024
£'000
276
89
£'000
37
21
58 365
235
104
-
-
339 -
397 365

The figure included above represents the cost to the College of the Oxford Bursary scheme. Students of this college received £76k (2024: £79k).

The above costs are included within the charitable expenditure on Teaching and Research.

33

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

9 STAFF COSTS

The aggregate staff costs for the year were as follows.
Salaries and wages
Social security costs
Pension costs:
Defined benefit schemes
Defined contribution schemes
Movement in pension provisions
The average number of employees of the College, excluding Trustees,
on a full time equivalent basis was as follows.
Tuition and research
College residential
Fundraising
Support
Total
The average number of employed College Trustees during the year was as follows.
University Lecturers
CUF Lecturers
Other teaching and research
Other
Total
2025
£'000
6,972
669
623
207
-
2024
£'000
6,471
594
688
193
(2,597)
8,471 5,349
2025
34
97
6
11
2024
27
91
4
11
148 133
32
9
-
3
28
10
1
3
44 42
£60,001-£70,000
£70,001-£80,000
£90,001-£100,000
The number of the above employees with retirement benefits accruing was as follows:
In defined benefits schemes
The College contributions to defined contribution pension schemes totalled
The number of employees (excluding the College Trustees) during the year whose gross pay and benefits (excluding employer NI and pe
following bands was:
Redundancy payments are accounted for in the period in which the employee was informed of the decision. Where redundancy costs are
accounts represents a best estimate. These costs will be met from unrestricted funds.
The following information relates to the employees of the College excluding the College Trustees. Details of the remuneration and reimbu
Trustees is included as a separate note in these financial statements.
2025
3
4
-
7
£'000
nsion contribution
uncertain, the figu
rsed expenses of
2024
1
3
1
4
£'000
s) fell within the
re in the
the College
76 68

34

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

10
TANGIBLE FIXED ASSETS
Group
Cost
At start of year
Additions
Disposals
At end of year
Depreciation and impairment
At start of year
Depreciation charge for the year
Depreciation on disposals
Impairment
At end of year
Net book value
At end of year
At start of year
College
Cost
At start of year
Additions
Disposals
At end of year
Depreciation and impairment
At start of year
Charge for the year
On disposals
Impairment
At end of year
Net book value
At end of year
At start of year
Freehold
land and
buildings
£'000
38,899
-
-
38,899
18,986
745
-
-
19,731
19,168
19,913
Freehold
land and
buildings
£'000
38,899
-
-
38,899
18,986
745
-
-
19,731
19,168
19,913
Fixtures,
fittings and
equipment
£'000
3,551
31
-
Total
£'000
42,450
31
-
3,582 42,481
3,444
55
-
-
22,430
800
-
-
3,499 23,230
83 19,251
107 20,020
Fixtures,
fittings and
equipment
£'000
3,551
31
-
Total
£'000
42,450
31
-
3,582 42,481
3,444
55
-
-
22,430
800
-
-
3,499 23,230
83 19,251
107 20,020

The College has substantial long-held historic assets all of which are used in the course of the College’s teaching and research activities. These comprise listed buildings on the College site, together with their contents comprising works of art, ancient books and manuscripts and other treasured artefacts. Because of their age and, in many cases, unique nature, reliable historical cost information is not available for these assets and could not be obtained except at disproportionate expense. However, in the opinion of the Trustees the depreciated historical cost of these assets is now immaterial.

35

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

11 OTHER INVESTMENTS

All investments are held at fair value.

All investments are held at fair value.
Group investments
Valuation at start of year
New money invested
Amounts withdrawn
Reinvested income
(Decrease)/increase in value of investments
Group investments at end of year
Investment in associates
College investments at end of year
Group investments comprise:
Equity investments
Property funds
Fixed interest stocks
Alternative and other investments
Fixed term deposits and cash
Total group investments
Held outside
the UK
£'000
65,218
-
-
-
-
Held in
the UK
£'000
1,987
4,893
19,436
13,560
3,245
2025
Total
£'000
67,205
4,893
19,436
13,560
3,245
Held outside
the UK
£'000
62,274
-
-
-
-
2025
£'000
105,743
200
-
284
2,112
2024
£'000
97,839
-
(335)
265
7,974
108,339
28
105,743
31
108,367 105,774
Held in
the UK
£'000
7,262
4,536
17,531
8,488
5,652
2024
Total
£'000
69,536
4,536
17,531
8,488
5,652
65,218 43,121 108,339 62,274 43,469 105,743

North Oxford Shared College Services Limited

The College owns 25% of the issued share capital of North Oxford Shared College Services Limited. The company provides IT services to the College. The company was incorporated 20 July 2017 in England & Wales.

This investment is not consolidated on the basis of materiality.

Boathouse Consortium Limited

The College owns 33.3% of the issued share capital of Boathouse Consortium Limited. The company owns a boathouse that is utilised by the College. The company was incorporated 28 February 1989 in England & Wales. This investment is not consolidated on the basis of materiality.

12 PARENT AND SUBSIDIARY UNDERTAKINGS

The College holds 100% of the issued share capital in St Hugh's Conferences Limited, a company providing conference and other event services on the College premises, and 100% of the issued share capital in St Hugh's Estates Limited, a company providing design and build construction services to the College. The results of both subsidiary companies are incorporated into the group financial statements of St Hugh's College. Both subsidiary companies are registered in England and Wales, St Hugh's College, St Margaret's Road, Oxford, Oxfordshire, OX2 6LE

The results and the assets and liabilities of the parent and subs
Income
Expenditure
Donation to College under gift aid
Result for the year
Total assets
Total liabilities
Net funds at the end of year
Registered Company number
Authorised. Allotted and Fully paid
Issued Share Capital
1 ordinary shares of £1 each
idiaries at the yea
2025
£'000
13,977
(15,460)
508
Parent
r end were as foll
2024
£'000
14,659
(12,042)
470
College
ows.
2025
£'000
1,514
(1,006)
(508)
Conf
2024
£'000
1,535
(1,065)
(470)
erence
2025
£'000
-
-
-
Est
2024
£'000
-
-
-
ates
(975) 3,087 - - - -
136,984
(52,233)
135,982
(52,368)
479
(479)
388
(388)
1
(23)
1
(23)
84,751 83,614 - - (22) (22)
5670486
£
1
7797621
£
1

Authorised. Allotted and Fully paid Issued Share Capital 1 ordinary shares of £1 each

36

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

13 STATEMENT OF INVESTMENT TOTAL RETURN

The Trustees have adopted a duly authorised policy of total return accounting for the College investment returns with effect from 15 May 2002. The investment return to be applied as income is calculated as 3.77% (2024: 3.77%) (plus costs) of the average of the year-end values of the relevant investments in each of the last 5 years. The preserved (frozen) value of the invested endowment capital represents its open market value at 31 July 2002 together with all subsequent endowments valued at date of gift.

At the beginning of the year:
Gift component of the
permanent endowment
Unapplied total return
Expendable endowment
Total Endowments
Movements in the reporting period:
Gift of endowment funds
Recoupment of trust for investment
Allocation from trust for investment
Investment return: total investment income
Investment return: realised and unrealised gains and losses
Less: Investment management costs
Other transfers
Total
Unapplied total return allocated to income in the reporting period
Expendable endowments transferred to income
Net movements in reporting period
At end of the reporting period:
Gift component of the
permanent endowment
Unapplied total return
Expendable endowment
Total Endowments
A comparative note for 2023/24 figures is shown innote 31 a
Trust for
Investment
£'000
16,514
-
-
P
Unapplied
Total
Return
£'000
-
14,441
-
ermanent Endowm
Total
£'000
16,514
14,441
-
ent
Expendable
Endowment
£'000
-
-
13,076
Total
Endowments
£'000
16,514
14,441
13,076
16,514
690
-
-
-
-
-
-
14,441
-
-
-
989
504
-
-
30,955
690
-
-
989
504
-
-
13,076
-
-
-
625
202
(93)
-
44,031
690
-
-
1,614
704
(93)
-
690
-
-
1,493
(733)
-
2,183
(733)
-
734
-
(982)
2,915
(733)
(982)
- (733) (733) (982) (1,715)
690
17,204
-
-
760
-
15,201
-
1,450
17,204
15,201
-
(248)
-
-
12,828
1,200
17,204
15,201
12,828
17,204 15,201 32,405 12,828 45,233
Amounts falling due within one year:
Trade debtors
Amounts owed by Group undertakings
Loans repayable within one year
Prepayments and accrued income
Other debtors
Amounts falling due after more than one year:
Loans
2025
Group
£'000
810
-
28
1,398
9
45
2024
Group
£'000
1,088
-
22
1,946
12
46
2025
College
£'000
332
462
28
1,398
9
45
2024
College
£'000
784
374
22
1,863
12
46
2,290 3,114 2,274 3,101

37

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

Bank loans
Trade creditors
Amounts owed to Group undertakings
Taxation and social security
Accruals and deferred income
Other creditors
Deferred Income included within Accruals and Other Income
Deferred income
Deferred income is included within:
Current liabilities
Movements in the year:
Deferred income at 1 August 2024
Released from previous periods
Resources deferred in the year
Deferred income at 31 July 2025
CREDITORS: falling due after more than one year
Bank loans
Bond
2025
Group
£'000
50
897
-
332
975
351
2024
Group
£'000
50
753
-
293
863
263
2025
College
£'000
50
897
-
332
969
309
2024
College
£'000
50
753
-
293
854
230
2,605 2,222 2,557 2,180
2025
Group
£'000
122
122
533
(533)
122
2024
Group
£'000
122
122
533
(533)
122
2025
College
£'000
74
74
220
(220)
74
2024
College
£'000
74
74
220
(220)
74
122 122 74 74
2025
Group
£'000
138
50,000
2024
Group
£'000
188
50,000
2025
College
£'000
138
50,000
2024
College
£'000
188
50,000
50,138 50,188 50,138 50,188

The College has one bank loan with an element that is due in more than one year Loan 1 : £188k (2024 : £238k) repayable quarterly LIBOR +0.275% - end date 14/3/2028

On the 25th September 2017 a £50m Private Placement issue was completed, with Pension Insurance Corporation. Series A Senior Unsecured Notes are for £25m borrowed for a term of 45 years at 2.56% repayable on 19th October 2061 Series B Senior Unsecured Notes are for £25m borrowed for a term of 50 years at 2.57% repayable on 19th October 2066

At start of year
Charged in the Statement of Financial Activities
Settled in the year
At end of year
2025
Group
£'000
-
-
-
2024
Group
£'000
2,544
(2,544)
-
2025
College
£'000
-
-
-
2024
College
£'000
2,544
(2,544)
-
- - - -

The above provision relates to an estimate of the share of liabilities arising from the underfunding of defined benefit pension schemes.

38

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

18
ANALYSIS OF MOVEMENTS ON FUNDS
Endowment Funds - Permanent
Bursaries
Fellowships and lectureships
General educational purposes
Library
Other purposes
Prizes
Scholarships
Endowment Funds - Expendable
Bursaries
Chapel
Fellowships and lectureships
General educational purposes
Library
Other purposes
Scholarships
Total Endowment Funds - College
At 1 August
2024
£'000
431
19,148
3,838
535
1,511
266
5,226
160
306
1,823
8,882
56
1,082
767
Incoming
resources
£'000
16
1,125
141
20
165
13
199
6
11
213
327
2
38
28
Resources
expended
£'000
-
-
-
-
-
-
-
-
-
-
(93)
-
-
-
Transfers
£'000
(289)
(283)
1,482
(23)
(2,036)
(2)
418
-
(13)
(242)
(301)
(3)
(408)
(15)
Gains/
(losses)
£'000
7
314
62
9
24
4
84
3
5
26
143
1
12
12
At 31 July
2025
£'000
165
20,304
5,523
541
(336)
281
5,927
169
309
1,820
8,958
56
724
792
44,031 2,304 (93) (1,715) 706 45,233
subsidiaries - - - - - -
Total Endowment Funds - Group
Restricted Funds
Aung San Suu Kyi Summer School
Burma Exchange Programme
Italian Pavia Exchange Programme
Bursaries
Capital projects fund
Career development fellowships
College prizes
Fellowships
Lecture series
Refurbishment and development of buildings
Scholarships
Outreach
Student Support
Futures Project
Total Restricted Funds - College
subsidiaries
Total Restricted Funds - Group
Unrestricted Funds
Designated funds
Fixed asset designated fund
General funds
Pension reserve
Total Unrestricted Funds - College
subsidiaries
Total Unrestricted Funds - Group
Total Funds
44,031 2,304 (93) (1,715) 706 45,233
6
11
1
302
-
202
15
333
37
407
169
143
1,407
2,678
-
-
-
51
173
-
1
38
-
51
32
-
47
(1,500)
-
-
-
(88)
(173)
(59)
(2)
(47)
-
(33)
(6)
(44)
(1)
-
-
-
-
49
-
-
-
697
(2)
807
365
2
125
(894)
-
-
-
3
-
-
-
11
-
-
-
-
12
-
6
11
1
317
-
143
14
1,032
35
1,232
560
101
1,590
284
5,711 (1,107) (453) 1,149 26 5,326
- - - - - -
5,711 (1,107) (453) 1,149 26 5,326
7,960
19,782
6,101
-
27
-
13,273
-
-
(800)
(14,129)
-
(837)
81
1,322
-
1,241
-
139
-
8,391
19,063
6,706
-
33,843 13,300 (14,929) 566 1,380 34,160
- - - - - -
33,843 13,300 (14,929) 566 1,380 34,160
83,585 14,497 (15,475) - 2,112 84,719

A comparative note for 2023/24 figures is shown in note 31 b

39

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

19 FUNDS OF THE COLLEGE DETAILS

The following is a summary of the origins and purposes of each of the Funds

Endowment Funds - Permanent:
Bursaries, Fellowships and Lectureships, A consolidation of gifts and donations where income, but not capital, can be used.
Library, Prizes, Scholarships Used for the payment of bursaries, the cost of fellowships and lectureships, the
running costs of the library and for student prizes and scholarships.
General Educational Purposes Capital balance of past donations where related income, but not the original capital,
can be used for the general educational purposes of the charity
Other purposes A consolidation of gifts and donations where income, but not capital, can be
used for a variety of educational purposes such as lectures and student support.
Endowment Funds - Expendable:
Bursaries, Fellowships and Lectureships, A consolidation of gifts and donations where either income, or income and capital,
Library, Chapel, History, Scholarships can be used for the payment of bursaries, the cost of fellowships and lectureships,
the running costs of the library and for student prizes and scholarships.
General Educational Purposes Capital balance of past donations where related income, or income and capital,
can be used for the general educational purposes of the charity
Other purposes A consolidation of gifts and donations where either income, or income and capital,
can be used for a variety of educational purposes such as travel grants, prizes and
student support.
Restricted Funds:
Student support, Ilalian Pavia Exchange Programme A consolidation of gifts and donations where both income and capital can be
used for student support.
Refurbishment and development of buildings A consolidation of gifts and donations where both income and capital can be
used for the refurbishment and development of buildings.
Capital projects fund A consolidation of gifts and donations which are being released into
unrestricted funds in line with the depreciation of the project that they were raised
to finance.
Outreach A consolidation of gifts to be used to fund outreach activities
Career development fellowships A consolidation of gifts and donations where both income and capital can be
used for career development fellowships.
Lecture series A gift to be used to provide a series of lectures over a 10 year period.
Bursaries, Scholarships, Fellowships A consolidation of gifts to be used to fund bursaries, scholarships and fellowships
Aung San Suu Kyi Summer School, A consolidation of gifts to fund a summer school for Burmese students
Burma Exchange Programme
College Prizes A consolidation of gifts to fund a named prize in Chemistry
Futures Project A consolidation of gifts to fund refurbishment and development of college buildings
Designated Funds
General educational purposes Unrestricted Funds allocated by the Fellows for future high prioroty maintenance projects
Other purposes Unrestricted Funds allocated by the Fellows to fund the future repayment of the Private
Placement

The General Unrestricted Funds represent accumulated income from the College's activities and other sources that are available for the general purposes of the College

20 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Tangible fixed assets
Other investments
Net current assets
Long term liabilities
Defined benefit pension scheme liability
Tangible fixed assets
Other investments
Net current assets
Long term liabilities
Defined benefit pension scheme liability
Unrestricted
Funds
£'000
19,251
57,808
7,239
(50,138)
-
Restricted
Funds
£'000
-
5,326
-
-
-
Endowment
Funds
£'000
-
45,233
-
-
-
2025
Total
£'000
19,251
108,367
7,239
(50,138)
-
34,160 5,326 45,233 84,719
Unrestricted
Funds
£'000
20,020
56,032
7,979
(50,188)
-
Restricted
Funds
£'000
-
5,711
-
-
-
Endowment
Funds
£'000
-
44,031
-
-
-
2024
Total
£'000
20,020
105,774
7,979
(50,188)
-
33,843 5,711 44,031 83,585

40

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

21 TRUSTEES' REMUNERATION

The Fellows who are the Trustees of the College for the purposes of charity law receive no remuneration for acting as charity trustees but are paid by either or both of the University and the College for the academic services they provide to the College.

Trustees of the College fall into the following categories: Head of House Professorial Fellow Official Fellow Fellow by Special Election Research Fellow

No Trustee receives any remuneration for acting as a trustee. However, those Trustees who are also employees of the College receive salaries for their work as employees. These salaries are paid on external academic and academic-related scales and often are joint arrangements with the University of Oxford.

All Official Tutorial Fellows are eligible for a Housing Allowance, which is disclosed within the salary figures below.

The College has a Remuneration Committee which makes recommendations to Governing Body on pay and benefits which are outside of external scales. The composition of the Remuneration Committee is set out in pages 2-4 of the section, Governing Body, Officers and Advisers.

Remuneration paid to Trustees

2025 2024
Gross remuneration, taxable Gross remuneration, taxable
Number of benefits and pension Number of benefits and pension
Range Trustees/Fellows contributions Trustees/Fellows contributions
£ £
£2,000-£2,999 1 2,020
£4,000-£4,999 1 4,098 1 4,606
£8,000-£8,999 1 8,415 1 8,841
£13,000-£13,999 1 13,070
£15,000-£15,999 1 15,684
£17,000-£17,999 1 17,132
£18,000-£18,999
£19,000-£19,999 1 19,728
£21,000-£21,999 1 21,449 1 21,164
£22,000-£22,999 1 22,141
£23,000-£23,999 1 23,962 2 47,237
£24,000-£24,999 1 24,542 1 24,826
£25,000-£25,999 3 77,216 16 410,400
£26,000-£26,999 14 367,484 1 26,318
£27,000-£27,999 2 55,128 1 27,299
£28,000-£28,999 1 28,649
£29,000-£29,999 2 59,462
£30,000-£30,999 2 61,829
£35,000-£35,999 1 35,409
£57,000-£57,999 1 57,131
£58,000-£58,999 1 58,685
£62,000-£62,999 4 249,421
£63,000-£63,999 4 255,812 2 126,569
£64,000-£64,999 2 129,343 1 64,628
£65,000-£65,999 1 65,202
£66,000-£66,999 2 132,508
£67,000-£67,999 1 67,083
£76,000-£76,999 1 76,731
£104,000-£104,999 1 104,439 1 104,065
£120,000-£120,999 1 120,623 1 120,199
£154,000-£154,999 1 154,504
£163,000-£163,999 1 163,431

10 Trustees are not employees of the College and do not receive remuneration.

All Trustees may eat at common table, as can all other employees who are entitled to meals while working.

Other transactions with Trustees

No Trustee claimed expenses for any work performed in discharge of duties as a Trustee.

See also note 28 Related Party Transactions

Key management remuneration

The total remuneration paid to key senior staff, as defined on page 4, was £813k (2024: £783k).

41

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

22 PENSION SCHEMES

PENSION SCHEMES
Pension Schemes
The College participates in two principal pension schemes for its staff – the Universities Superannuation Scheme (USS) and the University of Oxford Staff Pension
Scheme (OSPS). The assets of each scheme are held in separate trustee-administered funds. USS and OSPS are contributory mixed benefit schemes (i.e. they
provide benefits on a defined benefit basis – based on length of service and pensionable salary – and on a defined contribution basis – based on contributions into the
scheme). Both are multi-employer schemes and the College is unable to identify its share of the underlying assets and liabiliti es relating to defined benefits of each
scheme on a consistent and reasonable basis. Therefore, in accordance with the accounting standard FRS 102 paragraph 28.11, the College accounts for the schemes
as if they were defined contribution schemes. As a result, the amount charged to the Income and Expenditure Account represents the contributions payable to the
schemes in respect of the accounting period. In the event of the withdrawal of any of the participating employers in USS or OSPS, the amount of any pension funding
shortfall (which cannot be otherwise recovered) in respect of that employer will be spread across the remaining participating employers and reflected in the next
actuarial valuation of the scheme.
The College has also made available the National Employment Savings Trust for employees who are eligible under automatic enrolment regulations to pension benefits
but not eligible for either USS or OSPS.
Actuarial valuations
For USS:
A deficit recovery plan was put in place as part of the 2020 valuation, which required payment of 6.2% of salaries over the period 1 April 2022 until 31 March 2024, at
which point the rate would increase to 6.3%. No deficit recovery plan was required under the 2023 valuation because the scheme was in surplus on a ‘technical
provisions’ basis. The College was no longer required to make deficit recovery contributions from 1 January 2024 and accordingly released the outstanding provision to
the income and expenditure account in the prior year. The latest available complete actuarial valuation of the Retirement Income Builder, the defined benefit part of the
scheme, is as at 31 March 2023 (the valuation date), which was carried out using the projected unit method.
Since the College cannot identify its share of USS Retirement Income Builder (defined benefit) assets and liabilities, the following disclosures reflect those relevant for
those assets and liabilities as a whole.
The 2023 valuation was the seventh valuation for the scheme under the scheme-specific funding regime introduced by the Pensions Act 2004, which requires schemes
to have sufficient and appropriate assets to cover their technical provisions (the statutory funding objective). At the valuation date, the value of the assets of the scheme
was £73.1 billion and the value of the scheme’s technical provisions was £65.7 billion indicating a surplus of £7.4 billion and a funding ratio of 111%.
The key financial assumptions used in the 2023 valuation are described below.
CPI assumption 3.0% p.a. (based on a long-term average expected level of CPI, broadly consistent with long -term market expectations)
RPI/CPI gap Term dependent rates in line with the difference between the Fixed Interest and Index Linked yield curves less: 1.0% p.a. to 2030, reducing linearly by
0.1% p.a. from 2030.
Pension increases (subject to a floor of 0%)
Benefits with no cap: CPI assumption plus 3bps Benefits subject to a “soft cap” of 5% (providing inflationary increases up to 5%, and half of any excess inflation over 5%
up to a maximum of 10%): CPI assumption minus 3bps
Discount rate (forward rates)
Fixed interest gilt yield curve plus:
Pre-retirement: 2.5% p.a.
Post-retirement: 0.9% p.a.
The main demographic assumptions used relate to the mortality assumptions. These assumptions are based on analysis of the scheme’s experience carried out as part
of the 2020 actuarial valuation. The mortality assumptions used in these figures are as follows:
Mortality base table
101% of S2PMA “light” for males and 95% of S3PFA for females
Future improvements to mortality
CMI 2021 with a smoothing parameter of 7.5, an initial addition of 0.4% p.a. and a long-term improvement rate of 1.8% pa for males and 1.6% pa for females
Assumed life expectancies on retirement at age 65:
2025
2024
Males currently aged 65
23.8
23.7
Females currently aged 65
25.5
25.6
Males currently aged 45
25.7
25.4
Females currentlyaged 45
27.2
27.2

For OSPS:

The University of Oxford Staff Pension Scheme (OSPS) is a multi-employer hybrid scheme set up under trust and sponsored by the University. It is the pension scheme for support staff at the University, participating colleges and other related employers. New members joining the scheme build up benefits on a defined contribution basis. Members who joined before 1st October 2017 build up benefits on a career average revalued earnings basis.

The latest full actuarial valuation for the OSPS scheme was completed as at 31 March 2022. The funding position of this scheme has improved significantly moving from deficit of £113m to a surplus of £47m at the valuation date. As a result, the recovery plan agreed at the last valuation is no longer required and the deficit contribution ended on 30th September 2023. A provision of £(18)k was made at 31 July 2023 to account for deficit recovery payments up to 30th September 2023. That remaining liability of £(18)k was released to the income and expenditure account in 2024.

The Trustee and the University have agreed a new contribution schedule which took effect from 1 October 2023 and takes account of the benefit improvements and changes to member contributions since the last valuation date. It was agreed that the scheme will meet its own running costs from the scheme's assets, including expenses relating to both the DB and DC Sections and the cost of pension Protection Fund /other statutory levies. Qualified actuaries periodically value USS and OSPS defined benefits using the ‘projected unit method’, embracing a market value approach. The resulting levels of contribution take account of actuarial surpluses or deficits in each scheme. The financial assumptions were derived from market conditions prevailing at the valuation

42

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

22 PENSION SCHEMES (continued)

Date of valuation: 31/03/2022
Value of liabilities: £914m
Value of assets: £961m
Funding surplus / (deficit): £47m
The principal assumptions used by the actuary were
Rate of interest (periods up to retirement) Gilts' +2.25%
Rate of interest (periods after retirement) Gilts' +0.5%
RPI Break-even RPI curve less 0.5% pa pre-2030 and 1.0% pa post-2030
CPI RPI inflation assumption less 1% pa pre-2030 and 0.1% pa post-2030
Pensionable Salary increases RPI +pa
Funding Ratios
Technical provisions basis: 105%
‘Buy-out’ basis: 62%
Non-financial assumptions
Post-retirement mortality - base table:
Non-Pensioners: 105% of standard S3PxA medium tables for both males and females
Pensioners: 105% of standard S3PxA medium tables for both males and females
Post-retirement mortality improvements:
Non-Pensioners: 105% of standard S3PxA medium tables for both males and females
Pensioners: 105% of standard S3PxA medium tables for both males and females
Recommended employer’s contribution rate (as % of pensionable salaries):
16.5% DB for members from 01/10/2023
10% /12% /14% DC members in relation to 4% /6% /8% cost plan - from 01/10/2023
Effective date of next valuation was 31/03/2025

Pension charge for the year

The pension charge recorded by the College during the accounting period (excluding pension finance costs) was equal to the contributions payable after allowance for the deficit recovery plan as follows:

Scheme
Universities Superannuation Scheme
University of Oxford Staff Pension Scheme
Other schemes – contributions
Total
2025
£000's
417
404
9
2024
£000's
482
377
22
830 881

Included in other creditors are pension contributions payable of £0 (2024: £0).

23 TAXATION

The College is able to take advantage of the tax exemptions available to charities from taxation in respect of income and capital gains received to the extent that such income and gains are applied to exclusively charitable purposes. No liability to corporation tax arises in the College's subsidiary companies because the directors of these companies have indicated that they intend to make donations each year to the College equal to the taxable profits of the company under the Gift Aid scheme. Accordingly no provision for taxation has been included in the financial statements.

24
RECONCILIATION OF NET INCOMING RESOURCES TO
NET CASH FLOW FROM OPERATIONS
Net income/(expenditure)
Elimination of non-operating cash flows:
Investment income
(Gains)/losses in investments
Endowment donations
Depreciation
(Surplus)/loss on sale of fixed assets
Decrease/(Increase) in stock
Decrease/(Increase) in debtors
(Decrease)/Increase in creditors
(Decrease)/Increase in provisions
(Decrease)/Increase in pension scheme liability
Net cash provided by (used in) operating activities
2025
Group
£'000
1,134
(3,880)
(2,112)
(690)
800
-
(5)
824
383
-
-
2024
Group
£'000
11,058
(3,712)
(7,974)
(555)
928
-
(4)
(718)
(805)
-
(2,545)
(3,546) (4,327)

43

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

25 ANALYSIS OF CASH AND CASH EQUIVALENTS

25
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash at bank and in hand
Total cash and cash equivalents
26
ANALYSIS OF CHANGES IN NET FUNDS
Cash at bank and in hand
Borrowings excluding overdrafts
27
FINANCIAL COMMITMENTS
Minimum lease payments under non-cancellable operating lease commitments in respect of
equipment for the 2025 and 2024 financial year on leases expiring:
Within one year
Between two and five years
Over five years
1 August 2024
6,956
(50,238)
2025
£'000
7,418
2024
£'000
6,956
7,418 6,956
Cash flows
462
50
31 July 2025
7,418
(50,188)
(43,282) 512 (42,770)
2025
£'000
6
3
-
2024
£'000
6
6
-
9 12

Total lease payments recognised as an expense for the year ended 31 July 2025 £6k (2024: £6k).

28 CAPITAL COMMITMENTS

The College had contracted commitments at 31 July 2025 for future capital projects totalling £0k (2024: £0k).

29 RELATED PARTY TRANSACTIONS

The College is part of the collegiate University of Oxford. Material interdependencies between the University and the College arise as a consequence of this relationship. For reporting purposes, the University and the other colleges are not treated as related parties as defined in FRS 102

Members of the Governing Body, who are the Trustees of the College and related parties as defined by FRS 102, receive remuneration and facilities as employees of the College. Details of these payments and reimbursed expenses as Trustees are disclosed separately in these financial statements.

The College has properties with the following net book values owned jointly with Trustees under joint equity ownership agreements between the Trustee and the College.

Total College's share of current net book value of properties owned jointly with Trustees
Professor G Garnett
Professor J Martin
Professor C Stevens
Professor C Capelli
Dr J Parkin
Professor D Doyle
Professor E Saupe
Professor M Husband
Professor N Perkins
Professor H Oberhauser
2025
£'000
-
247
270
-
255
182
182
173
197
200
2024
£'000
63
248
272
273
256
183
183
174
198
-
1,706 1,850

All joint equity properties are subject to sale on the departure of the Trustee from the College.

Total donations made to the College by Trustees during the year totalled £6,824 (2024: £6,821)

As at 31 July 2025 there were debts outstanding by Trustees to the College of £2,134 (2024: £6,446). In relation to high table lunch and dinner guest meal charges.

Lady Elish Angiolini, a Trustee of St Hugh's College and Director of St Hugh's Conferences Ltd was a non-executive director of Scottish and Southern Energy plc. During the year 2025 and 2024 there were no transactions with Scottish and Southern Energy plc. As at 31 July 2025 there were no outstanding amounts (2024: no outstanding amounts)

30 CONTINGENT LIABILITIES

As at the 31 July 2025 there were no contingent liabilities.

44

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

31 ADDITIONAL PRIOR YEAR COMPARATIVES

Perma
At the beginning of the year:
Gift component of the permanent endowment
Unapplied total return
Expendable endowment
Total Endowments
Movements in the reporting period:
Gift of endowment funds
Recoupment of trust for investment
Allocation from trust for investment
Investment return: total investment income
Investment return: realised and unrealised gains and losses
Less: Investment management costs
Other transfers
Total
Unapplied total return allocated to income in the reporting period
Expendable endowments transferred to income
Net movements in reporting period
At end of the reporting period:
Gift component of the permanent endowment
Unapplied total return
Expendable endowment
Total Endowments
nent Endowment
Trust for
Investment
£'000
15,959
-
-
Unapplied
Total
Return
£'000
-
11,710
-
Total
£'000
15,959
11,710
-
Expendable
Endowment
£'000
-
-
11,516
Total
Endowments
£'000
15,959
11,710
11,516
15,959
555
-
-
-
-
-
-
11,710
-
-
-
794
2,869
-
-
27,669
555
-
-
794
2,869
-
-
11,516
-
-
-
799
1,196
(86)
-
39,185
555
-
-
1,593
4,065
(86)
-
555
-
-
3,663
(932)
-
4,218
(932)
-
1,909
-
(349)
6,127
(932)
(349)
- (932) (932) (349) (1,281)
555
16,514
-
-
2,731
-
14,441
-
3,286
16,514
14,441
-
1,560
-
-
13,076
4,846
16,514
14,441
13,076
16,514 14,441 30,955 13,076 44,031

45

St Hugh's College Notes to the financial statements For the year ended 31 July 2025

31
ADDITIONAL PRIOR YEAR COMPARATIVES (continued)
b
ANALYSIS OF MOVEMENTS ON FUNDS
2023/24 comparative
Endowment Funds - Permanent
Bursaries
Fellowships and lectureships
General educational purposes
Library
Other purposes
Prizes
Scholarships
Endowment Funds - Expendable
Bursaries
Chapel
Fellowships and lectureships
General educational purposes
Library
Other purposes
Scholarships
Total Endowment Funds - College
subsidiaries
Total Endowment Funds - Group
Restricted Funds
Aung San Suu Kyi Summer School
Burma Exchange Programme
Italian Pavia Exchange Programme
Bursaries
Capital projects fund
Career development fellowships
College prizes
Fellowships
Lecture series
Refurbishment and development of buildings
Scholarships
Outreach
Legacy -Student Support
Futures Project
Total Restricted Funds - College
subsidiaries
Total Restricted Funds - Group
Unrestricted Funds
Designated funds
Fixed asset designated fund
General funds
Pension Reserve
Total Unrestricted Funds - College
subsidiaries
Total Unrestricted Funds - Group
Total Funds
At 1 August
2023
£'000
663
17,227
1,853
485
3,262
237
3,942
145
278
1,363
8,048
50
950
682
Incoming
resources
£'000
16
763
140
20
68
10
332
6
11
375
327
2
50
28
Resources
expended
£'000
-
-
-
-
-
-
-
-
-
-
(86)
-
-
-
Transfers
£'000
(289)
(629)
1,490
(20)
(1,958)
(5)
479
(6)
(12)
(57)
(241)
(2)
(17)
(14)
Gains/
(losses)
£'000
41
1,787
355
50
139
24
473
15
29
142
834
6
99
71
At 31 July
2024
£'000
431
19,148
3,838
535
1,511
266
5,226
160
306
1,823
8,882
56
1,082
767
39,185 2,148 (86) (1,281) 4,065 44,031
- - - - - -
39,185 2,148 (86) (1,281) 4,065 44,031
6
11
6
322
-
239
17
336
37
848
155
231
1,277
2,678
-
-
1
35
337
25
-
-
-
28
25
-
88
-
-
-
(6)
(77)
(337)
(62)
(2)
(3)
-
(469)
(11)
(88)
(15)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22
-
-
-
-
-
-
-
-
57
-
6
11
1
302
-
202
15
333
37
407
169
143
1,407
2,678
6,163 539 (1,070) - 79 5,711
- - - - - -
6,163 539 (1,070) - 79 5,711
4,615
20,609
4,499
(2,544)
56
-
13,920
-
(6)
(928)
(14,033)
2,544
-
101
1,180
-
3,295
-
535
-
7,960
19,782
6,101
-
27,179 13,976 (12,423) 1,281 3,830 33,843
- - - - - -
27,179 13,976 (12,423) 1,281 3,830 33,843
72,527 16,663 (13,579) - 7,974 83,585

46