OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the trustees
Statement
of financial
activities (including income and
expenditure
account)
Statement
of financial
position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 18
Notes to the detailed statement of financial activities 20

Registered charity name name Faversham
Community
Faversham
Community
Faversham
Community
Gymnastic and Activity Centre
Charity registration number 1139679
Company registration number 07452976
Principal office and registered Queen
Elizabeth
II Jubilee Centre
office 23A Whitstable Road
Faversham
ME138BF
Kent
The trustees
Mr R Thornby
Mrs SWolfe
Mr M Gates (Resigned 28 April 2021)
Mrs KThornby
Mrs S Brockman (Resigned 25 November 2020)
Independent examiner Philip Gambrill MAAT FCCA
22-26 Bank Street
Herne Bay
Kent
CT6 5EA

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note r. 2
Income and endowments
Donations
and legacies
6 110,010 110,010 3,210
Charitable
activities
7 29,225 29,225 406,027
Investment
income
8 37,217 37,217 44,170
Total income 176,452 176,452 453,407
Expenditure
Expenditure
on charitable
activities 9,10 372,881 372,881 529,846
Total expenditure 372,881 372,881 529,846
Net expenditure
and net
movement in funds (196,429) (196,429) (76,439)
Reconciliation
offunds
Total funds
brought
forward
2,081,560 2,081,560 2,157,999
Total funds carried forward 1,885,131 1,885,131 2,081,560

2021 2020
fists
Fbted assets
Tangible reed assets 10 813,8t7 877259
Cttiteat assets
Debtors 17 10.886 1,893
Ir\vwslN ants 10 875,000 875.000
Cash atbank and in hano 192,728 330,880
1,078,614 1,207,579
Csdfbtfs: secants lalNng dus srithln one year 10 7,300 3,278
Nsl ctrnwnt assets 1.071.314 1284.301
Total assets lese surreal Itsbtadee 1485,t3'I 2,001.660
Nst assets 1,885,131 2,081.580
Funds afthe charity
Unrssyclsd tunds IAIBB,I31 2,001,560
Total cftsrfty bwtds 1086,t31 2,981,550

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations
Donations 206 206 260 260
Grants
Government grant income 109,804 109,804
Subscriptions
Members subscriptions 2,950 2,950
110,010 110,010 3,210 3,210

Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Gym fees —members
Adventure
play fees
Gym hire
24,795
813
24,795
813
221,565
58,902
6,289
221,565
58,902
6,289
Adventure
play hire
Instructor charges
708 708 8,223
5,612
8,223
5,612
Clothing sales 1,279 1,279 5,580 5,580
Badges and trophies 4,669 4,669
Cafe takings 541 541 62,182 62,182
Parties 27,462 27,462
Other income 1,089 1,089 5,543 5,543
29,225 29,225 406,027 406,027

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2
Income from other investments 37,115 37,115 43,598 43,598
Bank deposit interest received 102 102 572 572
37,217 37,217 44,170 44,170
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2
Charitable activities 224,294 224,294 310,837 310,837
Support costs 148,587 148,587 219,009 219,009
372,881 372,881 529,846 529,846
Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
Charitable activities 224,294 146,087 370,381 527,346
Governance costs 2,500 2,500 2,500
224,294 148,587 372,881 529,846

Analysis of
support costs Total 2021 Total 2020
Premises 44,537 44,537 64,578
General office 34,189 34,189 40,701
Governance costs 2,500 2,500 2,500
Support costs - Depreciation 103,683 103,683 111,230
184,909 184,909 219,009
12. Net expenditure
Net expenditure is stated after charging/(crediting):
2021 2020
Depreciation of tangible fixed assets 67,361 111,230

2021 2020
2
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,800 2,500

Staff cos ts
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
Wages and salaries 214,438 230,761
Employer contributions to pension plans 5,836
220,274 230,761

respect of their duties as trustees,
eithe
Tangible fixed assets
r
in the current year or in the pr
ior year.
Long
leasehold Plant and
proporty machinery Total
Cost
At 1 April 2020 1,210,722 677,854 1,888,576
Additions 3,919 3,919
At 31 March 2021 1,210,722 681,773 1,892,495
Depreciation
At 1 April 2020 446,057 565,260 1,011,317
Charge for the year 24,214 43,147 67,361
At 31 March 2021 470,271 608,407 1,078,678
Carrying
amount
At 31 March 2021 740,451 73,366 813,817
At 31 March 2020 764,665 112,594 877,259

17. Debtors
2021 2020
2
Trade debtors 450 1,893
Other debtors 10,436
10,886 1,893
18. Investments
2021 2020
2 2
Other investments 875,000 875,000
19. Creditors: amounts falling due within one year
2021 2020
2
Trade creditors 307
Accruals and deferred income 5,000 2,500
Social security and other taxes 2,300 471
7,300 3,278

2021 2020
2
Recognised in income from donations and legacies:
Government grants income 109,804

Unrestricted
funds
At
At 31 March 202
1 April 2020 Income Expenditure 1
General funds 2,081,560 176,452 (372,881) 1,885,131
At
At 31 March 202
1 April 2019 Income Expenditure 0
General funds 2,157,999 453,407 (529,846) 2,081,560
23. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2021
6
Tangible fixed assets 813,817 813,817
Current assets 1,078,614 1,078,614
Creditors less than 1 year (7,300) (7,300)
Net assets 1,885,131 1,885,131
Unrestricted Total Funds
Funds 2020
2 2
Tangible fixed assets 877,259 877,259
Current assets 1,207,579 1,207,579
Creditors less than 1 year (3,278) (3,278)
Net assets 2,081,560 2,081,560

2021 2020
Income and endowments
Donations
and legacies
Donations 206 260
Government
grant income
109,804
Members subscdptions 2,950
110,010 3,21 0
Charitable
activities
Gym fees —members 24,795 221,565
Adventure
play fees
58,902
Gym hire 813 6,289
Adventure
play hire
708 8,223
Instructor charges 5,612
Clothing sales 1,279 5,580
Badges and trophies 4,669
Cafe takings 541 62,182
Parties 27,462
Other income 1,089 5,543
29,225 406,027
Investment
income
Income from other investments 37,115 43,598
Bank deposit interest received 102 572
37,217 44,170
Total income 176,452 453,407

2021 2020
2
Expenditure
Expenditure
on charitable
activities
Wages and salaries 214,438 230,761
Pension costs 5,836
Rent 2,440 2,368
Rates and water 350 2,099
Light and heat 20,954 13,782
Repairs and maintenance 11,533 27,638
Insurance 8,412 15,182
Legal and professional fees 2,500 2,500
Telephone 2,844 2,388
Other office costs 3,678 5,316
Depreciation 67,361 111,230
Detailed
SOFA Ex penditureO
Advertsing
and PR
nCharitableActivities Type5H 139
201
752
Bank charges 5,725
Cleaning 848 3,509
Subscriptions
and fees
1,135 2,081
Awards
made
4,000 5,500
Stationery
and printing
755 536
Consultancy
fees
11,675 17,695
Bank charges 1,347 2,593
Sundry expenses 2,829 3,840
Self-employed
instructors
722 8,960
Training
and welfare
1,074 10,318
Cafe and party purchases 487 40,780
Clothing purchases 922 6,268
Badges and trophies 676 10,650
Consumables
for classes
3,100
372,881 529,846
Total expenditure 372,881 529,846
Net expenditure (196,429) (76,439)

2021 2020
2
Expenditure
on charitable activities
Charitable
activities
Activities undertaken directly
Gross wages and salaries 214,438 230,761
Employers
pension
contributions 5,836
Recruitment
costs
139
Self-employed
instructors
722 8,960
Training
and welfare
1,074 10,318
Cafe and party purchases 487 40,780
Clothing purchases 922 6,268
Badges and trophies 676 10,650
Consumables
for classes
3,100
224,294 310,837
Support costs
Rent payable 2,440 2,368
Rates, water and service charges 350 2,099
Light &heat 20,954 13,782
Repairs and maintenance 11,533 27,638
Insurance 8,412 15,182
Telephone
and fax
2,844 2,388
Other office costs 3,678 5,316
Depreciation 67,361 111,230
Advertising
and PR
201 752
Covid-19 protective measures 5,725
Cleaning 848 3,509
Subscriptions
and fees
1,135 2,081
Awards made 4,000 5,500
Stationery
and printing
755 536
Consultancy
fees
11,675 17,695
Bank charges 1,347 2,593
Sundry expenses 2,829 3,840
146,087 216,509
Governance costs
Independent
Examiner's
Fees 2,500 2,500
Expenditure
on charitable activities
372,681 529,846