UNIVERSITY OF BRISTOL STUDENTS’ UNION
a company limited by guarantee
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025 BS Bristol SU rpm
rpm sore
UNIVERSITY OF BRISTOL STUDENTS’ UNION
Ds Bristol SU
CONTENTS
| Page | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company information | 1~~-~~2 | |||||||||||||
| Trustees’ report | 3~~-~~15 | |||||||||||||
| Statement oftrustees’ responsibilities | 16 | |||||||||||||
| Independent auditor’s report | 17~~-~~20 | |||||||||||||
| Statement offinancial activities | 21 | |||||||||||||
| Balance sheet | 22 | |||||||||||||
| Statement ofcash flows | 23 | |||||||||||||
| Notestothefinancialstatements | 24~~-~~43 |
UNIVERSITY OF BRISTOL STUDENTS’ UNION
Ss Bristol SU
COMPANY INFORMATION
The incoming trustee Allan Allison was appointed on 5 June 2025. Shubham Kulkarni, Jessie Yeung, Sharan Khemlani and Ismail Mohammad Zarif were all appointed on 28 June 2025.
The outgoing trustee Noelle Rumball ceased office and resigned on 10 May 2025. Bakhtawar Javed, Leonardo Coppi, Gurvin Chopra and Sude Capoglu all ceased office and resigned on 27 June 2025. The SU would like to thank all our outgoing trustees, but a particular thank you to Noelle Rumball who provided invaluable support and expertise during her 9 years on the Trustee Board.
The Trustee Co ~~-C~~ hairs for 2024/25 were Noelle Rumball and Leonardo Coppi. Dr Stephanie Harris replaced Noelle Rumball from 10 May 2025, and Varenya Mehrotra replaced Leonardo Coppi from 28 June 2025.
Page 1
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
OG, e Oy Bristol SU
COMPANY INFORMATION
Chief executive Ben Pilling
Company secretary Ben Pilling Charity registration number 1139656 Registered company number 06977417 Registered office Senate House Tyndall Avenue Clifton Bristol BS8 1TH
Bankers National Westminster Bank Plc PO Box 333 Silbury House 300 Silbury Boulevard Milton Keynes MK9 22F
Flagstone 1st Floor, Clareville House 26 ~~-~~ 27 Oxendon Street London SW1Y 4EL
Investment Managers Rathbones Greenbank 30 Gresham Street London EC2V 7QN
Solicitors
Bates Wells 10 Queen Street Place London EC4R 1BE
Auditor
Crowe U.K. LLP R+ Building 2 Blagrave Street Reading RG1 1AZ
==> picture [30 x 10] intentionally omitted <==
----- Start of picture text -----
Page 2
----- End of picture text -----
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
oF, s Oy Bristol SU
TRUSTEES’ REPORT
The directors and trustees of the University of Bristol Students’ Union (‘Bristol SU’) are pleased to present their annual report and the financial statements for the year ended 30 June 2025.
Structure, governance and management
Bristol SU is a company limited by guarantee registered with Companies House in England and Wales, and a charity registered with the Charity Commission in England and Wales.
Bristol SU is constituted by its Articles of Association dated 23 February 2021 and is governed by a Board of Trustees; the Trustees are also Directors of the charitable company. Of the 16 Trustee roles, 11 are current students of the University of Bristol who are elected by the members of Bristol SU (students of the University of Bristol) annually; seven Sabbatical Officer Trustees and four Student Trustees. Sabbatical Officer Trustees may be elected for up to two terms of one year each and Student Trustees are elected for a two year office and may serve one term. There are also four non ~~-s~~ tudent Trustee positions on the Board, who are appointed for their professional knowledge and skills, and one University of Bristol nominated trustee. Appointed non ~~-~~ student Trustees may serve for an initial term of three years, renewable for two further terms of three years. Decisions by the Board are taken by simple majority vote.
All Trustees, and especially incoming Trustees, undertake an induction programme and are given briefings on the organisation's operations and goals. The induction programme covers the role of Trustee, Bristol SU's vision, mission and values, regulatory requirements and the relationship between Trustees and the Chief Executive.
The Trustees are responsible for the overall performance and strategic direction of Bristol SU on behalf of its members, the 30,600 students of the University of Bristol. In this respect the Board undertakes sel ~~f~~ -assessment and further development initiatives as required ensuring that they work to high standards.
How governance works at Bristol SU
The role of the Trustees at Bristol SU is threefold:
-
e To provide leadership through governance
-
e Tobe the strategic partner for senior management
-
e —- To fulfil their fiduciary responsibilities under the Articles of Association, charity law, the Education Act, and company law
The Board meets at least four times per year.
The Board and committees are as follows:
-
e Trustee Board ~~-~~ The Board monitors and reviews the operations of the Union, the committees, the strategy
-
e Finance, Audit, Risk & Governance (FARG) Committee ~~-~~ This Committee reviews and monitors: o Finances ~~-~~ monthly Management Accounts, Budget and Annual Accounts and Report o © Audit o Risk ~~-~~ the risk register and any relevant risks o Governance ~~-~~ including the governing document ~~-~~ Articles, the Byelaws, student democracy and governance code
-
e People & Culture Committee ~~-~~ This Committee is responsible for the appointment of Co ~~-~~ opted Trustees and Chief Executive. The Committee reviews and monitors the induction, training and
Page 3
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 S Oy Bristol SU
TRUSTEES’ REPORT
-
e development of the Board and Board effectiveness. The Board also considers and reviews Equality, Diversity and Inclusion (EDI). Remuneration Committee is part of the People & Culture Committee and approves the remuneration of the Ful ~~l-~~ Time Officers and Chief Executive.
-
e Appeals Panel ~~-~~ this meets as required to review the reasonableness of a decision of the Trustees under Articles 22 ~~-~~ 25 (removal of a Trustee from office)
How management works at Bristol SU
Day to day operational and staff management is delegated to the Chief Executive who is responsible to the Trustees for strategy; its development, implementation and operational performance. e Chief Executive, Ben Pilling
-
The Chief Executive is supported by the Senior Management Team, which at 30 June 2025 comprised:
-
e Christy O'Sullivan, Director of Student Opportunities and Community
-
e Cassie Agbehenu, Director of Impact & Influence
-
e Paul Arnold, Director of Digital, Marketing and Enterprise e Thea Wright, Director of Finance
-
e Rebecca Miller, Director of Finance
-
e Rachel Tyrrell, Director of People, Culture and Organisational Development
Risk management
The Trustees are responsible for Bristol SU's risk management and the effectiveness of internal controls. On behalf of the Trustees, the senior management team perform a review of major risks and mitigating measures. This is reviewed by the Board at every meeting.
Relationship with the University of Bristol
Under the Education Act 1994, the University of Bristol has a statutory duty to take such steps as are reasonably practical to ensure that Bristol SU operates in a fair and democratic manner and is held to proper account for its finances. The governance mechanisms for this are established in Ordinance 24 of the University's governing documents. The day to day working relationship with the University is set out ina Memorandum of Understanding between the two organisations.
The University provides Bristol SU with a block grant, which is agreed annually. One member of the Trustee board is University nominated and the University also provides financial and legal contacts for the Trustee Board.
Objects and activities
- Bristol SU seeks to further its objects by providing a range of services and activities for its members: e Bristol SU represents students’ views to the University through a network of student representatives including officers and Chairs of Networks, and faculty, school and course representatives. It campaigns on behalf of students on a range of issues at the local and national level. It also supports and advises individual students experiencing academic challenges.
==> picture [28 x 10] intentionally omitted <==
----- Start of picture text -----
Page 4
----- End of picture text -----
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
TRUSTEES’ REPORT
-
e Bristol SU encourages students’ personal and community development by supporting over 350 sports clubs and societies (covering everything football to cheese, skydiving to Pokémon). It also provides volunteering, fundraising, health, fitness and sustainability activity programmes.
-
e Bristol SU is a welcoming social hub for students ~~-~~ in the Richmond Building and beyond ~~-~~ with a diverse events programme including theatre, live music, lectures, food, beverage and more.
-
e Bristol SU provides quality services that make a real difference to the lives of students such as a ‘fees free’ lettings agency and an advice service.
Reference and administrative details
Legal and administrative details of Bristol SU, including the charity registration number, the company number, the names of all the directors and trustees holding office at any time during the financial year and at the date of this report, the name ofthe Chief Executive, the registered office, and the names and addresses of principal advisors are shown in the company information on pages 1 and 2.
Fundraising
The charity had no fundraising activities requiring disclosure under $162A of the Charities Act 2011.
Financial Review
Change of year end
This is the first full set of accounts following Bristol SU’s change of year end to 30 June from 31 July, implemented in the previous year. The 2024 accounts covered an 1 ~~1-~~ month period, while these 2025 accounts represent a full 1 ~~2-~~ month financial year (1 July 2024 to 30 June 2025). Comparative figures in this year’s accounts therefore relate to the shorter 1 ~~1-~~ month period, and results should be interpreted with this in mind.
Most charitable trading activity occurs between August and June, although certain operations such as Lettings, which is busiest in the late summer, and Merchandise, which benefits from graduation sales in July see higher activity during that month. Student Group activity also remains quieter in July, as most students have returned home for the summer.
Financial Results ~~-~~ Overview
During the year to 30 June, Bristol SU spent £57.9k more than its income during the period (2023 ~~-~~ 24 surplus £149k), resulting in a small reduction in its funds to £2.13m (2023 ~~-~~ 24 £2.18m). This was mainly due to spending £119k from its Designated Funds, as during the year, the SU invested much of the Strategic and Capital Reserve into funding key projects that will strengthen the organisation and deliver long ~~-~~ term benefits for students. There was an increase of £93.5k on Restricted Funds (2023 ~~-~~ 24 £107k increase) and also a deficit of £32.9k on General Funds (2023 ~~-~~ 24 £26.3k surplus). Our General Funds at year end were 2.2 months operating costs, which meets our reserves policy of 2 months cover.
Bristol SU’s total income for 2024 ~~-~~ 25 was £7,732k (2023 ~~-~~ 24 £6,817k) and total expenditure was £7,786k (2022 ~~-~~ 23 £6,666k). The Statement of Financial Activities on page 21 details the income and expenditure for Bristol SU during 2024 ~~-~~ 25 and the resulting effect on the reserves held at the year end. It also provides a split of these figures between restricted funds (that is funds which can only lawfully be used for a specific charitable purpose)
==> picture [27 x 10] intentionally omitted <==
----- Start of picture text -----
Page5
----- End of picture text -----
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
TRUSTEES REPORT
general funds (i.e., funds that can be spent on any charitable purpose which satisfy the objects of the charity) and designated funds (unrestricted funds which have been allocated to a specific purpose).
Overall, Bristol Students’ Union remains in a robust financial position, with reserves at prudent levels and strategic investments made to support long ~~-~~ term efficiency, governance and student benefit. We expect to see the positive impact of these investments in the coming years.
Bristol SU Reserves Policy
Free reserves should be maintained at a minimum of 2 months' operating costs after deducting the University of Bristol block grant as budgeted for the coming year.
Bristol SU will set aside funds for capital, strategic or high value planned maintenance expenditure in a Designated Capital and Strategic Expenditure reserve.
To make it clear how much of our reserves are liquid and how much tied up in fixed assets, fixed assets funded from unrestricted or designated funds will be held in a Designated Fixed Asset Reserve. Funds for liquidity and managing operating risks will be held as ‘Free Reserves’, defined as ‘unrestricted reserves less designated reserves’.
Since introducing the Designated Fixed Asset Reserve a few years ago, Free Reserves are equivalent to General Reserves.
The Trustees review the Reserves Policy annually.
General reserves/Free reserves
Budget setting for 2024 ~~-~~ 25 followed a cautious and prudent approach, recognising the continuing pressures of inflation and rising costs, budgeting a deficit of £63.2k (budget adjusted for the shift of year end, from £43k deficit based on a July year end) on general funds to 30 June (previous budget £16.5k deficit). The result for the year was a deficit of £32.9k on general funds, (2023 ~~-~~ 24 £26.3k surplus), £20.2k ahead of budget.
| showsthe movement in general reserves | reservesover | overthe past | overthe past | past sixyears: | past sixyears: | years: | years: | years: |
|---|---|---|---|---|---|---|---|---|
| 2025 11 2023 2022 2021 2020 months 2024 |
||||||||
| ~~Po~~ £000 £000 £000 £000 £000 £000 |
||||||||
| income 5,010 4,278 4,216 3,810 3,048 3,368 ~~10.7% |
__ 25.0%~~ |
|||||||
| ~~10.7% | __ 25.0%~~ |
|||||||
| ~~10.7% | __ 25.0%~~ expenditure (5,061) (4,250) (4,146) (3,786) (3,000) (3,322) |
|||||||
| 26.2% | ||||||||
| carried forward 2,126 |
2,184 | 2,035 | 1,695 | 1,537 | 1,390 |
==> picture [28 x 10] intentionally omitted <==
----- Start of picture text -----
Page 6
----- End of picture text -----
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 S Oy Bristol SU
TRUSTEES REPORT
General Funds Income for the 12 months to 30 June was £5,010k (2023 ~~-~~ 24 £4,278k) is classified into:
-
° Grants and Donations £3,501k (2023 ~~-~~ 24 £3,052k) e Charitable Activities £1,302k (2023 ~~-~~ 24 £1,063k)
-
e = Other trading activities £186k (2023 ~~-~~ 24 £136k) ° Investments £19k (2023 ~~-~~ 24 £25k) e Other income £1.2k (2023 ~~-~~ 24 £0.2k)
Grants and Donations income on the General Fund is mainly made up of the block grant £2,777k (2023 ~~-~~ 24 £2,352k) and Provision of Accommodation for the SU’s use, £722k (2023 ~~-~~ 24 £700k) from the University of Bristol.
The University’s block grant runs from 1 August to 31 July, so a month different to the SU’s year. The grant awarded by the University for the year from 1 August 2024 to 31 July 2025 was £2,796k.
The University grant is used to support all aspects of Bristol SU’s operations: welfare, representation, activities and forums and student activities.
The Provision of Accommodation (and utilities) by the University to Bristol SU includes student group activity rooms in the Richmond Building, our offices in Senate House, and The SU Loft and The Living Room, Student Group/study spaces and other SU spaces. This benefit to general fund activities is recognised in Bristol SU’s statement of financial activities as both income and a cost.
Income from Charitable Activities includes income from the Welcome Fair, welcome week, events and activities run for the students such as Intramural Sports. It also includes our charitable trading income, from services we provide to students such as Lettings and Merchandise.
Income from Other Trading Activities has significantly increased this year and represents areas of commercial activity that fall outside the Union’s core charitable purposes. This income is generated through commercial events, advertising and lettings to non ~~-~~ members, all of which contribute to diversifying the SU’s revenue base. These activities not only provide valuable additional income to reinvest in student experience but also help strengthen the organisation’s long ~~-~~ term financial sustainability.
General funds expenditure of £5.06m (2023 ~~-~~ 24 £4.25m) relates to expenditure on our core charitable activities ~~-~~ £2,890k (2023 ~~-~~ 24 £2,460k), the cost of running our primary purpose trading activities ~~-~~ £2.01m (2023 ~~-~~ 24 £1.67m) and the cost of running our other trading activities ~~-~~ £158k (2023 ~~-~~ 24 £124k).
The main driver for the increase in costs is an overall increase in staff costs to £3.39m from £2.58m in the 11 months previous. This is mainly due to increased staff numbers from an average of 121 in 2023 ~~-~~ 24 to 144 this year, to support our growth in activity, and also due to cost ~~-o~~ f ~~-l~~ iving wage increases and improvements to the pension offer for staff as part of the outcome of a review in 2023 ~~-~~ 24 to address staff retention. Nearly all staff costs are funded from General Funds, except for a few specific grant funded posts.
Support costs increased to £1.94m (from £1.59m in 2023 ~~-2~~ 4), of which £1.88m were funded from General Funds, with support staff costs increasing to £1.35m from £1.13m, for the reasons above. IT and digital costs increased to £152k (2023 ~~-~~ 24 £112k) due to investment in our systems. Our general non ~~-s~~ taff support costs also increased due to inflationary pressure ~~-~~ more detail on support costs is provided in Note 12 on page 31.
==> picture [28 x 10] intentionally omitted <==
----- Start of picture text -----
Page 7
----- End of picture text -----
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
TRUSTEES REPORT
As at 30 June 2025 free reserves represent 2.2 months’ cover of operating costs. These figures have been calculated as follows:
| 2025~~-~~26 Budget | 2024~~-~~25 Budget | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted expenditure | 4,724,658 | 4,471,119 | |||||
| Less | block grant | (2,990,773) | 2,796,000) | ||||
| 1,733,885 | 1,675,119 | ||||||
| Implied | one month’s | expenditure | 144,490 | 139,593 | |||
| Free | reserves (general reserves less unrestricted fixed assets) 316,608 |
349,473 | |||||
| Months'cover | 2.2 | 2.5 |
No transfer was made at year end from General Funds to our Capital and Strategic Expenditure Reserve, as our General Funds are close to our Reserves Policy target.
Designated Reserves
Designated reserves have decreased from £312k at the start of the year, to £194k at the end of the year, made up of; £81k (2023 ~~-2~~ 4, £239k) in the Capital and Strategic Expenditure Reserve and £113k (£74k 2023 ~~-2~~ 4) in the Fixed Assets Designated Reserve.
The Capital and Strategic Expenditure Reserve represents funds set aside to invest in key projects and improvements. In 2024 ~~-2~~ 5, the SU made significant investments from this reserve, with total expenditure amounting to £158k.
Of this, £35k was allocated to implementing the Code of Conduct Framework review, strengthening governance and ensuring consistency across the organisation. A further £34k supported the finance system project.
Additional investments included £25k in evidence and insight, £19.5k in outreach branding and spaces and £15k towards Senate House improvements following the office relocation. Finally, £28k was spent on staff computers and other strategic projects, from which the organisation expects to see long ~~-~~ term benefits.
The total additions to the Fixed Asset Designated reserve were £39k, ensuring that the SU continues to maintain and invest in essential physical and digital assets to support its long ~~-~~ term sustainability and service delivery. The Fixed Assets Designated Reserve holds the net value of all fixed assets bought from general and designated funds, so that our general reserves are free reserves.
Restricted Reserves
There is a full analysis of the movements on individual restricted reserves in the ‘Analysis of Funds’ note on pages 39 to 42. The main reason for the increase in restricted reserves is due to student groups (i.e., sports clubs and societies) raising £140k (2023 ~~-~~ 24 £174k) more in the period than they spent, increasing their total funds to £1,244k (2023 ~~-~~ 24 £1,102k). Student Group expenditure increased to £2,233k compared to £2,093k in 2023 ~~-2~~ 4. Student Group income has increased in year to £2,362k compared to £2,306k in 2023 ~~-2~~ 4.
Excluding student groups there was a net decrease in restricted reserves of £47k (£67k in 2023 ~~-2~~ 4) which was mainly due to spend delivering projects which we received the grant funds for in year or the previous year
==> picture [28 x 10] intentionally omitted <==
----- Start of picture text -----
Page 8
----- End of picture text -----
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 S Oy Bristol SU
TRUSTEES’ REPORT
Fixed assets
Fixed assets are assets that provide an economic benefit to the charity on an on ~~-~~ going basis. There have been fixed asset additions of £80k in the year. This includes £26k going towards the Finance Systems project, £11k for equipment for Room 5.22 on floor 5 of Senate house (AV system for hybrid meeting), £11k on Senate house improvements and building work, £10k on Laptops for staff, on £5k on improvements to the infrastructure in events space, with remaining spend on various items (Fridge, Cabinets, Kitchen Units). There was also £8k from restricted funds on improvements to the Richmond Building foyer.
Annual depreciation charged was £49k (2023 ~~-~~ 2024 £29k). Overall, the net book value (i.e., the cost less depreciation to date) of fixed assets has increased by £11k (£10k in 2023 ~~-2~~ 4).
Other Assets and Liabilities
Cash held in the bank increased slightly by £21k during the year to £1,134k (2023 ~~-2~~ 4: £1,113k).
Investment Policy and Performance
Fixed Asset Investments
The Student Union’s fixed asset investments are our investments which will be held for more than one year. They are in an investment portfolio with Greenbank, managed in line with our ethical investment principles and policy. The majority of the funds are invested in stocks and share type investments, but this year £98k was added in fixed assets in a liquidity fund with Greenbank increasing our fixed asset investments to £593k (2023 ~~-~~ 24 £498k). There was a small (£3.5k) loss as at 30 June which is shown in note 18.
(The Liquidity Fund investments were invested in GILTS and are split between Fixed Asset and Current Asset Investments, based on whether their term is more or less than 12 months from 30 June 2025.)
We account for our fixed asset investments at fair value using the closing market bid price, as set out in our accounting policies note.
Current Asset Investments
Current asset investments, are held in the CAF Flagstone cash investment portal and in the Greenbank Liquidity Fund, and increased by £63k to £568k (2023 ~~-~~ 24 £504k). These short ~~-~~ term deposits help the Union earn interest on surplus cash while keeping funds readily available for operational needs.
Interest income from all investments totalled £47.4k (2023 ~~-~~ 24 £59.5k). The decrease reflects a general fall in interest rates during the year compared with the higher levels seen in 2023 ~~-~~ 24
==> picture [28 x 10] intentionally omitted <==
----- Start of picture text -----
Page 9
----- End of picture text -----
UNIVERSITY OF BRISTOL STUDENTS’ UNION
Ss0% Bristol« SU
TRUSTEES’ REPORT
Bristol SU 2024-25 in Review
Bristol Students’ Union (SU), led by students, is the community and voice of Bristol students. Our vision continues to be a Union for All Students, something that we’ve committed to for the duration of our next strategic cycle. In a year marked by changes to the structure of the university’s academic year, continued sector financial pressures, and evolving student needs, Bristol SU has worked hard to meet expectations and make a real difference to the lives of all students. This statement sets out where we are meeting those expectations and the real difference we are making.
We celebrated our centenary this year, which provided ample opportunity to engage with key university stakeholder and alumni, and to demonstrate our impact. As well as looking back at the past, we’ve looked ahead to our future as we’ve used feedback and data to shape our strategy for the next three years, which we'll be launching soon.
We’ve further developed our partnership work with the University of Bristol. The UEB (University Executive Board) agreement has beena big part of this year’s success for Bristol SU, providing a shared framework that enabled officers and university staff to work together more effectively for the benefit of students. These areas of focus were dedicated to our officers' joint priorities and included: student poverty, academic satisfaction and collective wellbeing.
We’ve continued to see increased levels of satisfaction and engagement, including a record breaking (and sector ~~-~~ leading) elections voter turnout in our officer elections, and our highest ever NSS score. We’ve increased our visibility nationally, through lobbying efforts, and through activity within the sector. We’ve responded to student needs by making significant progress on the recommendations of our Code of Conduct review, preparing to launch our new housing advice service, opening another sensory room and launched the We’re Here campaign, a cit ~~y-~~ wide initiative supporting survivors of sexual violence.
This year saw us deepen our presence on campus, strengthen our strategic direction, and deliver impact for students. With five of our seven elected officers continuing into the next academic year, and our new three year strategy about to launch, we are well ~~-~~ positioned to build on this momentum.
Key Achievements
-
96% students satisfied with Bristol SU
-
90% students feel Bristol SU acts in their best interests
-
95% of student group members say being part of a group helped them feel part of a student community
-
29.4% voter turnout in main SU elections ~~—~~ highest ever, placing us in the top 1% nationally.
-
© 73.6% student agree Bristol SU represents students’ academic interests (NSS 2025), an improvement of 6% on previous year, and our highest score to date.
-
Top 12 Students’ Union ~~-~~ StudentCrowd Awards 2025
-
© Over 80,000 visits to our Bristol SU Living Rooms and new sensory room opened in the Richmond Building
Page 10
UNIVERSITY OF BRISTOL STUDENTS’ UNION
Ss0% Bristol« SU
TRUSTEES’ REPORT
Representation: The Voice of the Whole Student Body
Our elected student representatives are the voice of the whole student body, using insight and research, they campaign and advocate for students’ rights and ensure students remain at the heart of everything the University does. We have over 900 student reps working across all schools and faculties to represent students' academic interests.
This year has been a big year for democracy, we continued to build on the success of the previous year’s elections campaign and results and achieved a fantastic 29.4% voter turnout for our main SU elections. This built on the success that we’d seen in TB1. Over 9,000 students cast their votes over four days, leaving us with a sector ~~-~~ leading turnout for a union of our size.
Against the backdrop of elections, we introduced some key changes to our representation, following last year’s representation review. We’ve elected in our first cohort of paid part ~~-~~ time representative roles, and have started the transition from the networks system to introduce our new Student Community Organiser roles. We also trialled a new format for a Student Council Forum, which allowed for deeper discussion and more tangible actions.
Our elected officer team have seen success with lobbying both locally and nationally, and se ~~t-~~ up a successful year by securing commitments from the University Executive Board (UEB) around their collective priority areas.
Key successes included:
-
e Student co ~~-~~ creation in assessment and the development of clearer marking criteria. e Exam bus pilot used by over 1,000 students to ease the stress and cost of travelling to exam venues 3.5 miles away. 99.1% of students surveyed said they’d use the service again.
-
e £15,000 secured to ease the financial burden of laundry costs in halls.
-
e Establishment of an injury support group to help injured students stay connected with their sport and improve wellbeing.
-
e — Launch of the Gender Expression Fund, which required additional funding due to initial demand. e Developing Derby Day 2025, with over 3,000 students from 10 universities taking part. e Wellbeing Champions introduced as a core role in committees.
Other key areas of influence and representation this year have included:
-
e National visibility and parliamentary lobbying on renters rights, student maintenance loan reform and international student experience.
-
e We secured a £20,000 grant from Research England’s Research Culture Fund for our brand ~~-~~ new Future Research Leaders Project, which gave students from underrepresented backgrounds the chance to gain experience in reviewing “What barriers do male students of colour face in accessing mental health support?”
-
e Significantly increased our response rate to the Big Bristol SU Survey, including from disengaged students.
-
e Hosted the RGSU (Russell Group Students’ Unions) collective for their April meeting
Page 11
UNIVERSITY OF BRISTOL STUDENTS’ UNION
Ss0% Bristol« SU
TRUSTEES’ REPORT
Services and Support: Expert Advice, Support and Information
Our highly experienced staff and student representatives offer expert advice, support and information to all students who need it, when they need it, in ways they need it; supporting all aspects of university life. This year we’ve made significant progress on the recommendations of our Code of Conduct review, with significant emphasis being places on safeguarding. We’ve established a safeguarding leadership team, and have introduced mandatory safeguarding training for all staff.
We’ve also partnered with local and national organisations to deliver support campaigns that focused on specific topic areas. Our Water Safety campaign was developed in collaboration with the RNLI to improve student understanding of water safety and what to do in an emergency. The ‘We’re Here’ campaign was a city ~~-~~ wide initiative supporting survivors of sexual violence.
In addition to this:
-
1157 students have used our Academic Advice service, who between them have opened 1259 cases. The three most common issues have been Appeals, Exceptional Circumstances, and Academic Integrity.
-
Werecruited for, developed and sof ~~t-~~ launched the brand new housing advice service, with funding secured for next academic year and a full launch planned in Autumn 2025.
-
Wecollaborated with the University to run a Housing Fair, and provide students with vital information about their rental rights.
-
_Bristol SU Lettings team recorded their highest income year to date, with all money going back into the student experience.
-
New Sensory Room opened in The Richmond Building, to provide additional sensory space on campus.
-
We launched the ‘International Student Hub’ on the website, to simplify and improve transition information available to students.
-
Relaunched the Bristol SU SwapShop, and redistributed over 3,600 kitchenware items for free to over 700 students through our Take a Plate scheme.
-
We awarded £78,223 worth of grants ~~-~~ 477 students were supported through the activity hardship fund and 53 affiliated student groups were supported with grants to enhance their groups.
-
Launched a new Wellbeing Help finder tool on our website for students to access relevant external support.
-
Recruited into a new structure within our student opportunities directorate with the aim of offering even better support, advice and information to all of our student groups.
-
Introduced a new Community Cabinet for students to access free condoms, lube, period products and pregnancy tests.
-
Over 50% increase in the amount of SU outreach taking place in community spaces and campus locations to improve awareness and engagement with services and activities.
==> picture [32 x 10] intentionally omitted <==
----- Start of picture text -----
Page 12
----- End of picture text -----
UNIVERSITY OF BRISTOL STUDENTS’ UNION
Ss0% Bristol« SU
TRUSTEES’ REPORT
Community: Student Groups, Activities and Events
We continue to be the hub of student groups, communities, activities, and events; a fun place to make new friends, develop new skills and pursue new or existing interests. Our work in this area continues to expand and improve in quality.
-
e The year started off strong with us hosting over 93 events for our 2024 Welcome programme. Over the week we saw over 32,000 individual event attendances at our Welcome events and 16,000 students came to our Welcome Fair. The overall satisfaction with welcome events was over 90%.
-
e Throughout the year we’ve delivered and supported over 650 Bristol SU events, including 310 student ~~-~~ led events in SU community spaces. Within this we supported over 140 student groups to run events and had over 51,000 event attendances. Featuring crafts, club nights, day trips, and everything in between ~~-~~ our events programme has something for everyone. This year 83% of these events were non ~~-~~ alcoholic, and 66% were free to attend.
-
e Our student ~~-l~~ ed special events programme drew over 5,000 attendees, with an average feedback rating of 8.6/10.
-
e This year we increased our day trip offering, hosting 13 day trips for over 850 students, enabling international students in particular to access more of the UK.
-
e Over 600 students engaged with the officer ~~-~~ led International Students’ Week, including representation from 25 student groups at the Global Food Fair.
-
e Bristol SU Officers hosted two exam wellbeing campaigns during the year, providing fun ways to combat the stress of assessments.
-
e Our 2025 Rate My Group survey provided us with some valuable insight into how our student group members feel:
-
99% of student leaders agreed that their time as a student leader has helped them to develop valuable skills and experiences.
-
95% student leaders plan to use their experiences when applying for jobs
-
75% agreed that Bristol SU has helped my group to develop or improve
-
© 96% of members are satisfied with their student group.
-
95% of members agree that being part of their student group has helped them to feel part of a student community.
-
© 95% of members agree that being part of a student group has improved their wellbeing.
-
e Intramural Sport engaged over 3,000 students across eight sports.
-
e =Volunteering Hub saw 1,422 applications and 354 placements.
-
e 95% students are satisfied with the range of societies, sports clubs and volunteering projects available through Bristol SU.
-
e Conducted two major reviews into how we support our student groups, the outcomes of which form a core role in our new strategy.
-
e =We’ve allocated 13,509 room bookings, totalling over 30,890 hours of student group activity.
-
e We have 2,975 student leaders, who we’ve supported with over 374 development meetings.
-
e 551 Give it a Go sessions from our 346 groups gave students the opportunity to try something new and be part of a community. Within this we supported 35 new affiliated groups.
Page 13
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
TRUSTEES REPORT
Strategic Development and Organisational Progress
This year marked the end of our 2022 ~~-~~ 25 strategy, and saw us develop our next three ~~-~~ year strategy, shaped by staff, officers, and student insight. There are some other significant achievements which have taken place this year as part of our organisational process.
-
e Launch of our new finance system to improve transparency and efficiency.
-
e Governance Review completed with positive feedback and actionable recommendations.
-
e Expanded data ~~-~~ sharing agreement in place with the University, to allow more insight into our engaged and disengaged members. It will also help us to improve eligibility around our democratic roles and how we target communications to those students.
-
e Leadership and Management training delivered to all management staff.
-
e Continued improvement in our Staff Engagement Survey results, including in key areas.
The report of the directors and trustees has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
This report was approved by the directors and trustees on _, 4January 2026| ang signed on their behalf.
Varenya Mehrotra Co ~~-C~~ hair of Trustees
Page 14
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
oF s ws Bristol SU
TRUSTEES’ REPORT
==> picture [467 x 573] intentionally omitted <==
----- Start of picture text -----
—| —_ =. So
Ps. gtetvee =
"oh B@ |e Dae jigsteolay \ af s ..
ame RE tO Oat eae
rs ius or eb “Sete Yi 6a : , -
Pet 4) ie =
oe ee ke eS aie pe
x ‘i Tee Pits. &
Us? " ees ieines,”7 sg Har? J ae.—
el Reta apas gs ON ee ei gi cae POLLING
i L&D ee — ce: a ad STATION ——
ae se ‘ete hve lat Fer N ig, a I bee
a.
1 il jh. ry i i te nae ; we % fj : sai % ae. i & sx
vor vor ‘ee at) Se a err st
| ee i cS Py tae, Oe lh
----- End of picture text -----
==> picture [32 x 10] intentionally omitted <==
----- Start of picture text -----
Page 15
----- End of picture text -----
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
oF, s Oy Bristol SU
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Trustees are responsible for preparing the Annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the Trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period.
In preparing these financial statements, the Trustees are required to:
-
e select suitable accounting policies and then apply them consistently;
-
e make judgements and accounting estimates that are reasonable and prudent;
-
e state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
e _ prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Financial statements are published on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the charity’s website is the responsibility of the trustees. The trustees’ responsibility also extends to the ongoing integrity of the financial statements contained therein.
Page 16
VN Crowe
Crowe U.K. LLP
Chartered Accountants Member of Crowe Global R+ Building 2 Blagrave Street Reading Berkshire RG1 1AZ, UK Tel +44 (0)118 959 7222 Fax +44 (0)118 958 4640 www.crowe.co.uk
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE UNIVERSITY OF BRISTOL STUDENTS’ UNION
Opinion
We have audited the financial statements of the University of Bristol Students’ Union for the year to 30 June 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
e give a true and fair view of the state of the charitable company’s affairs for the year to 30 June 2025 and of the incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
e have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
e have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Page 17
Crowe U ~~.~~ K ~~.~~ LLP is a limited liability partnership registered in England and Wales with registered number 0C307043 ~~.~~ The registered office is at 2nd Floor, 55 Ludgate Hill, London EC4M 7JW. A list of the LLP’s members is available at the registered office. All insolvency practitioners in the firm are licensed in the UK by the Insolvency Practitioners Association. Crowe U ~~.~~ K ~~.~~ LLP is a member of Crowe Global, a Swiss verein ~~.~~ Each member firm of Crowe Global is a separate and independent legal entity ~~.~~ Crowe U ~~.~~ K ~~.~~ LLP and its affiliates are not responsible or liable for any acts or omissions of Crowe Global or any other member of Crowe Global.
STUDENTS’ UNION (CONTINUED)
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE UNIVERSITY OF BRISTOL
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit
-
e the information given in the Trustees’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
e the Trustees’ Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
e adequate accounting records have not been kept;
-
e the financial statements are not in agreement with the accounting records and returns; or e certain disclosures of trustees' remuneration specified by law are not made; or e we have not received all the information and explanations we require for our audit.
-
e the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies exemption in preparing the Trustees’ Report
Page 18
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE UNIVERSITY OF BRISTOL STUDENTS’ UNION (CONTINUED)
Responsibilities of trustees
As explained more fully in the Trustees’ responsibilities statement set out on page 8, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: ~~www.frc.org.uk/auditorsresponsibilities.~~ This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non ~~-~~ compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.
We obtained an understanding of the legal and regulatory frameworks within which the charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 and the Charities Act 2011 together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
Page 19
A Crowe
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE UNIVERSITY OF BRISTOL STUDENTS' UNION (CONTINUED)
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company's ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be override of controls by management. Our audit procedures to respond to these risks included inquiries of management their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission and reading minutes of meetings of those charged with governance.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Janette Joyce
Senior Statutory Auditor
For and on behalf of
Crowe U.K. LLP
Statutory Auditor
Reading
Date: 14 January 2026
Page 20
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
STATEMENT OF FINANCIAL ACTIVITIES
(including Income and Expenditure Account) FOR THE YEAR TO 30 JUNE 2025
| 11 month | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| period to | ||||||||||||||||||||||
| Restricted | Designated | General | 2025 | 30June2024 | ||||||||||||||||||
| funds | fund | fund | Total | Total | ||||||||||||||||||
| Note | £ | £ | £ | £ | £ | |||||||||||||||||
| Income from: | ||||||||||||||||||||||
| Grants | and Donations | 5 | 363,231 | ~~-~~ | 3,500,580 | 3,863,811 | 3,261,241 | |||||||||||||||
| Charitable | activities: | ~~-~~ | ||||||||||||||||||||
| Activities and forums | 6 | 2,306,098 | ~~-~~ | 120,808 | 2,426,906 | 2,383,705 | ||||||||||||||||
| Representation | 6 | 23,894 | 298 | 23,907 | 48,099 | 49,097 | ||||||||||||||||
| Charitable trading | 7 | - | - | 1,157,795 | 1,157,795 | 927,110 | ||||||||||||||||
| Othertrading activities | 8 | - | - | 186,378 | 186,378 | 135,700 | ||||||||||||||||
| Investments | 27,906 | ~~-~~ | 19,487 | 47,393 | 59,512 | |||||||||||||||||
| Other income | - | - | 1,218 | 1,218 | 173 | |||||||||||||||||
| Total | income | 2,721,129 | 298 | 5,010,173 | _—«7,731,600 | 6,816,538 | ||||||||||||||||
| Expenditure on: | ||||||||||||||||||||||
| Charitable | activities: | |||||||||||||||||||||
| Activities and forums | 9 | 2,370,208 | 49,396 | 1,295,597 | 3,715,201 | 3,354,207 | ||||||||||||||||
| Representation | 9 | 81,011 | 35,361 | 909,220 | 1,025,592 | 867,196 | ||||||||||||||||
| Welfareand | equality | 9 | 117,969 | 8,639 | 685,576 | 812,184 | 620,543 | |||||||||||||||
| Primary purposetrading | trading 10 |
28,199 | 34,362 | 2,012,334 | 2,074,895 | 1,700,195 | ||||||||||||||||
| Othertrading activities | 11 | - | - | 158,097 | 158,097 | 123,975 | ||||||||||||||||
| Total | expenditure | 2,597,387 | 127,758 | 5,060,824 | 7,785,969 | 6,666,116 | ||||||||||||||||
| Net Gains/(losses) on investment |
(2,188) | - | (1,349) | (3,537) | (1,554) | |||||||||||||||||
| Net | income before | |||||||||||||||||||||
| transfersforthe | reporting 16 |
121,554 | (127,460) | (52,000) | (57,906) | 148,868 | ||||||||||||||||
| period | ||||||||||||||||||||||
| Transfers | (28,013) | 8,878 | 19,135 | ~~-~~ | - | |||||||||||||||||
| Netmovements | movements in the | 93,541 | (118,582) | (32,865) | (57,906) | 148,868 | ||||||||||||||||
| year | ||||||||||||||||||||||
| Fundbalances forward |
brought | 1,521,224 | 312,816 | 349,473 | «2,183,513 | —»-2,034,645 | ||||||||||||||||
| Fundbalances carriedforward |
1,614,765 | 194,234 | 316,608 | 2,125,607 | —-2,183,513 |
There are no recognised gains or losses for the year other than those included in the statement of financial activities.
None of the reported amounts relate to discontinued operations.
The notes on pages 24 to 43 form part of these financial statements.
Page 21
Ss2 BristolS SU °
UNIVERSITY[OF][BRISTOL STUDENTS’] ,[UNION] Registered Company Number 06977417
BALANCE SHEET
FOR THE YEAR TO 30 JUNE 2025
| 30June | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||||
| Note | £ | £ | £ | £ | ||||||||||||||||||
| Fixed assets | ||||||||||||||||||||||
| Tangible assets | 17 | 125,632 | 95,023 | |||||||||||||||||||
| Fixed | Asset Investments | 18 | 593,008 | 498,446 | ||||||||||||||||||
| 718,640 | 593,469 | |||||||||||||||||||||
| Current assets | ||||||||||||||||||||||
| Stocks | 19 | 76,865 | 62,857 | |||||||||||||||||||
| Debtors | 21 | 878,470 | 727,671 | |||||||||||||||||||
| Investments | 20 | 567,672 | 504,070 | |||||||||||||||||||
| Cash | at | bankand | and in hand | 1,134,464 | 1,113,126 | |||||||||||||||||
| 2,657,471 | 2,407,724 | |||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||
| Creditors: | amounts fallingdue | within | ||||||||||||||||||||
| one year | 22 | (1,250,504) | (817,680) | |||||||||||||||||||
| Net current assets | 1,406,967 | 1,590,044 | ||||||||||||||||||||
| Totalassets | less current liabilities | 2,125,607 | 2,183,513 | |||||||||||||||||||
| Net assets | 2,125,607 | 2,183,513 | ||||||||||||||||||||
| Thefunds ofthe charity | ||||||||||||||||||||||
| Restricted funds | 24 | 1,614,765 | 1,521,224 | |||||||||||||||||||
| Unrestricted | funds | |||||||||||||||||||||
| Generalfunds | 24 | 316,608 | 349,473 | |||||||||||||||||||
| Designated unrestricted funds | 24 | 194,234 | 312,816 | |||||||||||||||||||
| 24 | 2,125,607 | 2,183,513 |
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime within part 15 of the Companies Act 2006.
The financial statements were approved and authorised for issue by the trustees and were signed on their behalf on 14 January 2026
Varenya Mehrotra
Co ~~-C~~ hair of Trustees
The notes on pages 24 to 43 form part of these financial statements.
Page 22
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
OG, e Oy Bristol SU
CASHFLOW STATEMENT FOR THE YEAR TO 30 JUNE 2025
| 11 month | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| period to | ||||||||||||||||||||||||||||||||||||
| 30June | ||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||||||||||||
| £ | £ | |||||||||||||||||||||||||||||||||||
| Cashflows | flowsfrom | operatingactivities | ||||||||||||||||||||||||||||||||||
| Netincome | (57,906) | 148,868 | ||||||||||||||||||||||||||||||||||
| Adjustmentsfor: | ||||||||||||||||||||||||||||||||||||
| Depreciation | oftangible | tangible | fixed assets | 49,193 | 29,067 | |||||||||||||||||||||||||||||||
| Unrealised | loss | on investments | 3,685 | 1,554 | ||||||||||||||||||||||||||||||||
| (Increase)/decrease | in stocks | (14,008) | (3,905) | |||||||||||||||||||||||||||||||||
| Decrease/(increase) | in debtors | (150,799) | (291,844) | |||||||||||||||||||||||||||||||||
| Increase/(decrease) | in | creditors | 432,824 | 265,550 | ||||||||||||||||||||||||||||||||
| Investment income | (47,393) | (59,512) | ||||||||||||||||||||||||||||||||||
| Netcashgenerated | fromoperating | activities | 215,596 | 89,778 | ||||||||||||||||||||||||||||||||
| Cashflows | flowsgenerated from investing activities | |||||||||||||||||||||||||||||||||||
| Purchaseoftangible | tangible | fixed assets | (79,802) | (48,827) | ||||||||||||||||||||||||||||||||
| Purchaseoffixed | fixed | asset investments | (98,247) | (500,000) | ||||||||||||||||||||||||||||||||
| Sale | oftangible | tangible | fixed | assets | ~~-~~ | - | ||||||||||||||||||||||||||||||
| Interest received | 47,393 | 59,512 | ||||||||||||||||||||||||||||||||||
| Netcash used in | investingactivities | activities | (130,656) | (489,315) | ||||||||||||||||||||||||||||||||
| Net increase | in cash and | cash equivalents | 84,940 | (399,537) | ||||||||||||||||||||||||||||||||
| Cash | and cash equivalents atthe | the beginning ofthe | theyear | 1,617,196 | 2,016,733 | |||||||||||||||||||||||||||||||
| 1,702,136 | 1,617,196 | |||||||||||||||||||||||||||||||||||
| Cash | and | cash | equivalents attheend | end oftheyearcomprise: | ||||||||||||||||||||||||||||||||
| Cash | at bank | and | in | hand | 1,134,464 | 1,113,126 | ||||||||||||||||||||||||||||||
| Current asset investments ~~- ~~ | notice deposits (12 months or less) | 567,672 | 504,070 | |||||||||||||||||||||||||||||||||
| 1,702,136 | 1,617,196 | |||||||||||||||||||||||||||||||||||
| Analysis ofchanges in netfunds: | ||||||||||||||||||||||||||||||||||||
| Periodto | Cash | |||||||||||||||||||||||||||||||||||
| 30June | flow | At30June | ||||||||||||||||||||||||||||||||||
| 2024 | 2025 | |||||||||||||||||||||||||||||||||||
| £ | £ | £ | ||||||||||||||||||||||||||||||||||
| Cash | 1,617,196 | 84,940 | 1,702,136 | |||||||||||||||||||||||||||||||||
| 1,617,196 | 84,940 | 1,702,136 |
The notes on pages 24 to 43 form part of these financial statements.
Page 23
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
- GENERAL INFORMATION
Bristol SU is a private company limited by guarantee incorporated in England and Wales under the Companies Act 2006. The address of the registered office is given on the company information pages 1 and 2 and the nature of the charity’s operations and its principal activities are outlined in the report of the directors and trustees.
- ACCOUNTING POLICIES
2.1 Basis of preparation of financial statements
The financial statements are prepared under the requirements of the Companies Act 2006, and Statement of Recommended Practice (SORP) applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
The charity constitutes a public benefit entity as defined by FRS 102.
Contributions by members of sports clubs and societies that are not deposited with the Union and the related expenditure is not included in these financial statements as the trustees do not have any control over these funds.
The presentation currency of these financial statements is Sterling. All amounts in these financial statements have been rounded to the nearest £1.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the charity’s accounting policies (see note 3).
2.2 Reporting period
The financial statements report the charity’s comparative results for the 12 month period from 1 July 2024 to 30 June 2025 (see note 4).
2.3 Going concern
The Trustees have a reasonable expectation that Bristol SU has sufficient resources to continue in operational existence for the foreseeable future. The primary funding source is our institutional partner, The University of Bristol, and there is no reason to believe that the annual block grant and donation of use of property will not continue. The University assessment is that it continues to be a going concern and PwC have raised no concerns ahead of The University signing the accounts on 21 November 2025.
Our block grant is negotiated annually and an 8% increase has been approved for 2025 ~~-2~~ 6. There continues to be a strong working partnership between the Students’ Union and the University and the use of impact reporting to engage University stakeholders has increased visibility of the Bristol SU role in student experience, representation, and engagement.
Page 24
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
a e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
2. ACCOUNTING POLICIES (CONTINUED)
2.3 Going concern (continued)
Our self-generated trading income performed well in 2024-25 with 27% growth in lettings and merchandise areas. Free reserves stand at 2.2 months of anticipated operating costs, just above the 2.0 months policy minimum, reflecting higher costs in lettings and merchandise. The budget for 2025-26 assumes further growth in trading income although inflationary impact of staff and non-staff costs plus the real effect of cost of living on students will continue to pose risks to the forthcoming year’s budget.
The Senior Management Team will continue to update the risk register throughout the year to ensure Bristol SU can respond effectively to any in year changes, to minimise exposure to financial and operational risk.
The Trustees believe financial resources are sufficient and processes and controls are in place to ensure Bristol SU will continue as a going concern for the foreseeable future, being at least 12 months from the date of approval of the financial statements and have therefore prepared the financial statements on a going concern basis.
2.4 Income
The Union receives a block grant and other miscellaneous grants from the University of Bristol each financial year. These are recognised as donations monthly on a receivable basis.
Donated services and facilities donated by the University of Bristol are included as donations and legacies at their estimated value to the Union when received, and under the appropriate expenditure heading depending on the nature of service or facility provided. Time donated by the Union’s members is not recognised in the financial statements as this cannot be reliably valued.
The Union acts as a ‘banker’ for certain sports clubs and societies, including the Raise and Give (RAG) society. Although these student groups operate with a high degree of autonomy including the ability to spend their student group funds on any activity that furthers their aims, their constitutions make them subservient to the Union in key respects, giving the trustees ultimate control over their activities. Consequently, contributions from sports club and society members deposited with the Union are recognised as restricted income in the statement of financial activities on a receivable basis. Funds raised for charity by student groups that are deposited with the Union are not recognised as income, as the Union is acting only as an agent; these funds are held within other creditors until paid over to the recipient charities.
The Union operates entertainment facilities for the benefit of its members. All income from these trades is recognised on an accruals basis, exclusive of value added tax, with any money received for events after the year end deferred.
All income from other trading activities is recognised on an accruals basis, exclusive of value added tax, with any money received for services provided after the year end deferred.
Interest on funds held on deposit is recognised when receivable and the amount can be measured reliably by the Charity.
Other income is credited to the statement of financial activities in the year in which it is receivable.
Page 25
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
a e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
2. ACCOUNTING POLICIES (CONTINUED)
2.5 Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any irrecoverable value added tax.
Direct costs of charitable trading activities consist of the cost of goods sold and other costs incurred in conducting fundraising trading.
Direct charitable expenditure comprises the staff and other costs directly attributable to activities that contribute to the achievement of the Union’s charitable objects.
Items of expenditure which contribute directly to the output of more than one activity or cost category are apportioned according to the trustees’ best estimate of how much utility each area receives.
Support costs include governance costs, which are those costs associated with strategic management and compliance with constitutional and statutory requirements. These governance costs include trustee training, the cost of trustee meetings, preparation of the statutory accounts, and the external audit.
Support costs are general overheads that are not directly attributable to any cost category. These are apportioned according to the trustees’ best estimate of how much utility each area receives.
2.6 Tangible assets and depreciation
Tangible fixed assets costing less than £500 per individual item are written off in the year of acquisition.
Tangible fixed assets are stated at cost less depreciation. Deprecation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their estimated useful economic lives as follows:
Property improvements ~~-~~ 5 years straight line Equipment - 3 ~~-~~ 5 years straight line Computer equipment ~~-~~ 4 years straight line
Fixed assets are reviewed for impairment where there are indications their service potential may be reduced. For example, an asset related to a specific activity will be reviewed for impairment when there are indications the activity may cease or be reduced.
2.7 Stocks
Stocks are valued at the lower of cost and net realisable value. All stocks held are goods for resale.
2.8 Fund accounting
Restricted funds comprise income received to be used in accordance with specific instructions imposed by donors, less associated costs. The aim and use of each restricted fund is set out in the notes to the accounts where material. There are 350 sports clubs and societies, so the balances on their accounts are aggregated on the grounds that to list them all would be excessively lengthy.
Unrestricted funds are funds available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are set aside at the discretion of the trustees for specific purposes. They would otherwise form part of the general reserves.
Page 26
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
a e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
2. ACCOUNTING POLICIES (CONTINUED)
2.9 Debtors
Short term debtors are measured at transaction price, less any impairment.
2.10 Fixed asset investments
Investments are a form of basic financial instrument and are initially recognised at transaction value and subsequently measured at fair value as at the balance sheet date using the closing market bid price. The statement of financial activities includes the net unrealised gains and losses arising on revaluation and realised gains and losses arising from disposals throughout the year. Realised gains and losses are calculated as the difference between sale proceeds and the opening carrying value or the purchase value if acquired in the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and the opening carrying value or purchase value if acquired in the financial year.
2.11 Current asset investments
Current asset investments are investments which a charity holds for resale or pending their sale and cash or cash equivalents with a maturity date of less than one year. This heading includes cash on deposit and cash equivalents with a maturity of less than one year held for investment purposes rather than to meet short ~~-~~ term cash commitments as they fall due.
Current asset investments are valued at their fair value except where they qualify as ‘basic’ financial instruments, in which case they are valued at the amount receivable.
2.12 Cash and cash equivalents
Cash at bank and in hand includes all cash equivalents held to meet short ~~-~~ term cash commitments as they fall due rather than for investment purposes. Cash equivalents include monies deposited for less than three months or available within a three month notice period without interest penalty.
2.13 Financial instruments
Financial liabilities are classified according to the substance of the financial instrument’s contractual obligations, rather than its legal form.
The Union’s cash at bank and in hand and trade and other debtors and its trade and other creditors and bank overdrafts are measured initially at the transaction price, including transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.
2.14 Creditors
Short term creditors are measured at the transaction price.
2.15 Pension
The Union contributes to the personal pension plans of salaried staff members who have not opted out of the workplace pension scheme.
Page 27
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
2.16 Taxation
The University of Bristol Students’ Union is a registered Charity and therefore is not liable to income tax or corporation tax on income derived from its charitable activities as it falls within the various exemptions available to registered Charities.
3. JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In preparing these financial statements, the trustees have had to make the following judgements:
- e —_ Determine whether the Union has sufficient control over the activities of student groups to recognise contributions from sports club and society members as restricted income and student group expenditure as restricted expenditure in the Union’s statement of financial activities. Factors taken into consideration in making this judgement are the degree of autonomy of the student groups and the whether their constitutions make them subservient to the Union.
4. REPORTING COMPARATIVE PERIOD DATE CHANGE TO 30JUNE
Last year, the Union changed its accounting reference date to 30 June, and the prior period was 11 months, from 1 August 2023 to 30 June 2024. The comparatives have not been adjusted and are for 11 months. The current accounting period is a full 12 months from 1 July 2024 to 30 June 2025.
The change was made in accordance the powers for companies to change their accounting reference date in the Companies Act 2006.
5. GRANTS AND DONATIONS
| Period to30 | ||||||||
|---|---|---|---|---|---|---|---|---|
| June | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| University block grant | 2,776,833 | 2,352,167 | ||||||
| Donation ofaccommodation | 769,550 | 741,048 | ||||||
| Student Group Grantsand Donation Income 35,043 |
17,899 | |||||||
| Othergrants | 282,088 | 147,557 | ||||||
| Other donations | 297 | 2,570 | ||||||
| 3,863,811 | 3,261,241 |
Page 28
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
6. INCOME FROM CHARITABLE ACTIVITIES
| Period to30 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| June | ||||||||||
| 2025 | 2024 | |||||||||
| £ | £ | |||||||||
| Activities and forums: | ||||||||||
| ~~-~~ Student groups | 2,301,285 | 2,258,632 | ||||||||
| ~~-~~ Bike, sportand fitness | 120,808 | 118,149 | ||||||||
| ~~-~~Volunteeringand community action 4,813 |
6,924 | |||||||||
| 2,426,906 | 2,383,705 | |||||||||
| Representation: | 48,099 | 49,097 |
7. INCOME FROM CHARITABLE TRADING
| Period to30 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| June | |||||||||||
| 2025 | 2024 | ||||||||||
| £ | £ | ||||||||||
| Entertainment | 142,804 | 131,935 | |||||||||
| Advertising, marketingand sponsorship | 121,144 | 123,613 | |||||||||
| Venue, | transport and equipment hire and other services 105,882 |
77,427 | |||||||||
| Merchandise | 309,552 | 316,448 | |||||||||
| Lettings | agency | 478,413 | 277,687 | ||||||||
| 1,157,795 | 927,110 |
Page 29
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
- INCOME FROM OTHER TRADING ACTIVITIES
==> picture [461 x 73] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Period|to|
|30 June|
|2025|2024|
|£|£|
|Other trading|activities|186,378|135,700|
----- End of picture text -----
Other trading activities includes taxable trading activities such as selling advertising space in our communications and on our website, lettings agency services to non ~~-~~ members, commercial conference services and other sundry trading income. The Union has r ~~e-~~ analysed the current and prior period classification of taxable trading income. This has caused an adjustment to the split between note 7 and note 8.
- EXPENDITURE ON CHARITABLE ACTIVITIES
==> picture [467 x 400] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Period|to 30|
|Direct|Support|June|
|costs|costs|2025|2024|
|£|£|£|£|
|Activities|and|forums:|
|-|Student|groups|2,785,803|266,068|3,051,871|2,779,621|
|-|Bike,|sport and|fitness|135,776|35,228|171,004|138,225|
|-|Volunteering and|community|action|330,117|162,209|492,326|436,361|
|-|Media|-|-|-|-|
|3,251,696|463,505|3,715,201|3,354,207|
|Representation:|656,513|369,079|1,025,592|867,196|
|Welfare|and|equality:|333,597|478,587|812,184|620,543|
|4,241,806|1,311,171|5,552,977|4,841,946|
|EXPENDITURE|ON|CHARITABLE|TRADING|
|Period|to 30|
|Direct|Support|June|
|costs|costs|2025|2024|
|£|£|£|£|
|Entertainment|631,390|295,641|927,031|690,102|
|Advertising,|marketing and|sponsorship|67,370|29,236|96,606|98,522|
|Venue,|transport and|equipment|hire|157,613|86,609|244,222|229,327|
|Merchandise|309,305|97,225|406,530|411,629|
|Lettings|agency|336,552|63,954|400,506|270,615|
|1,502,230|572,665|2,074,895|1,700,195|
----- End of picture text -----
- EXPENDITURE ON CHARITABLE TRADING
Page 30
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR TO 30 JUNE 2025
- EXPENDITURE ON OTHER TRADING ACTIVITIES
| Period to30 | Period to30 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Direct | Support | June | ||||||||||||||||
| costs | costs | 2025 | 2024 | |||||||||||||||
| £ | £ | £ | £ | |||||||||||||||
| Taxable othertrading activities | 104,933 | 46,220 | 151,153 | 112,865 | ||||||||||||||
| Tax payable | ~~-~~ | 6,944 | 6,944 | 11,110 | ||||||||||||||
| 104,933 | 53,164 | 158,097 | =123,975 | |||||||||||||||
| The Union has r~~e-~~analysed the | currentand prior period classification oftaxabletrading | trading expenditure. This has | ||||||||||||||||
| caused an adjustment tothe split between note 10and note 11. | ||||||||||||||||||
| 12. SUPPORT COSTS |
||||||||||||||||||
| Primary | Welfare | Activities | Periodto | |||||||||||||||
| Purpose | and | Represe | and | Trading | 30June | |||||||||||||
| Trading | equality | ntation | forums | activity | 2025 | 2024 | ||||||||||||
| £ | £ | £ | £ | £ | £ | £ | ||||||||||||
| Support staffsalaries | 369,477 | 384,364 | 270,917 | 296,127 | 31,168 | 1,352,053 | 1,133,892 | |||||||||||
| Printing, stationaryand | ||||||||||||||||||
| telephone | 632 | 362 | 398 | 535 | 53 | 1,980 | 1,904 | |||||||||||
| Insurance | 15,757 | 2,503 | 2,803 | 10,980 | 1,329 | 33,372 | 29,017 | |||||||||||
| ITand equipment | ||||||||||||||||||
| maintenance and | support | 45,115 | 18,676 | 20,840 | 63,815 | 3,806 | 152,252 | 111,940 | ||||||||||
| Legal and professional fees | 6,319 | 3,064 | 3,363 | 5,119 | 533 | 18,398 | 19,433 | |||||||||||
| Depreciation | 24,751 | 7,193 | 5,594 | 11,653 | ~~-~~ | 49,191 | 29,067 | |||||||||||
| NUS affiliation | 4,881 | 8,143 | 11,400 | 15,879 | 412 | 40,715 | 34,760 | |||||||||||
| Otheradministration costs | 92,879 | 49,211 | 44,562 | 50,064 | 14,779 | 251,495 | 195,967 | |||||||||||
| Governance costs | 12,854 | 5,071 | 9,202 | 9,333 | 1,084 | 37,544 | 38,433 | |||||||||||
| 572,665 | 478,587 | 369,079 | 463,505 | 53,164 | 1,937,000 | 1,594,413 |
Page 31
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
12. SUPPORT COSTS (CONTINUED)
Included in governance costs are:
| Period to30 | ||||||
|---|---|---|---|---|---|---|
| June | ||||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| Auditand accountancy fees | 18,907 | 16,991 | ||||
| Trustee and stafftraining | 5,618 | 5,187 | ||||
| Trustee meetings and governance review | 8,176 | 2,673 | ||||
| Strategic HRconsultancy |
~~-~~ | 13,582 | ||||
| Officer legaland statutory compliance costs | 1,265 | - | ||||
| Strategydevelopment | 3,578 | - | ||||
| 37,544 | 38,433 |
13. GRANTS MADE
Grants to individuals
In the 12 month period to June 2025 the Union made 274 payments totalling £42,769 to University of Bristol students, to support them in taking part in student groups and activities. (2023 ~~-~~ 24 197 Activity Hardship Fund grants, totalling £26,364).
No grants to institutions were made in the year (2023 ~~-~~ 24 nil).
14. STAFF COSTS
| Period to30 | |||||
|---|---|---|---|---|---|
| June | |||||
| 2025 | 2024 | ||||
| £ | £ | ||||
| Wagesand salaries | 2,928,980 | 2,278,243 | |||
| Social security costs | 282,312 | 200,844 | |||
| Pension costs | 183,673 | 104,864 | |||
| 3,394,965 | 2,583,951 |
Page 32
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
14 STAFF COSTS (CONTINUED)
The average number of employees for the year was:
| The average number of employeesof employeesemployees for the year was:the year was:year was: | ||
|---|---|---|
| Period to30 | ||
| June | ||
| 2025 | 2024 | |
| No. | No. | |
| Permanent staff | 92 | 81 |
| Casual staff | 53 | 40 |
| 145 | 121 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Period to30 | ||||
|---|---|---|---|---|
| June | ||||
| 2025 | 2024 | |||
| No. | No. | |||
| £60,001 | ~~- ~~ | £70,000 | 2 | - |
| £80,001 | ~~- ~~ | £90,000 | ~~-~~ | 1 |
| £90,001 | ~~-~~ | £100,000 | 1 | - |
During the year, the Union’s contribution to the personal pension plans for these staff amounted to £17,876 (2024: £5,198 for the 11 month period).
The total employee benefits (including employer pension and employer national insurance costs) of key management personnel, which in addition to the trustees, are considered to be the Chief Executive and Senior Management Team as listed in pages 1 and 2, were £728,269 (2024: £573,140).
Page 33
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
15. TRUSTEE REMUNERATION AND RELATED PARTY TRANSACTIONS
The Union’s sabbatical officers received the following amounts in accordance with the Union’s articles of association in respect of qualifying services:
| Total | |||||||
|---|---|---|---|---|---|---|---|
| remuneration | |||||||
| £ | |||||||
| BakhtawarJaved | 27,598 | ||||||
| Linlu | Ye | 30,076 | |||||
| Gurvin Chopra | 27,579 | ||||||
| Mia | Stevens | 30,076 | |||||
| Ella | Lovibond | 30,076 | |||||
| Lucy | Pears | 30,076 | |||||
| Katie | Poyner | ~~30,076~~ | |||||
| 205,557 |
During the period to 30 June 2025 the Union made total contributions to the personal pensions of the officer trustees totalling £7,143 (2024: £3,321).
The total trustee remuneration for the period ended 30 June 2025 was £212,700 (2024: £170,622).
During the year to 30 June 2025, 16 trustees (2024: 11) were paid total expenses of £12,377 (2024: £2,407). There were no loans to the Trustees (2024: nil).
In addition to expenses reimbursed relating to their trustee duties, two of the student officer trustees received £403 (2024: £75) reimbursed out of pocket expenses relating to their membership of Bristol SU student groups.
The Union paid £2,605 (2024: £2,786) in respect of Directors and Officers Liability insurance on behalf of its officers including the trustees and management team.
The University of Bristol is considered to be a related party as it has the power to appoint a trustee of the Union and the approval of the University Board of Trustees is sought on certain issues, such as the Union’s budget and the appointment of the chief executive.
A block grant from the University of Bristol of £2,776,833 (2024: £2,352,167) was receivable by the Union in the period to 30 June 2025. In the period to 30 June 2025, the Union incurred £512,676 (2024: £367,436) of charges from the University for IT support services, payroll services and other miscellaneous services and recharged the University £435,098 (2024: £445,650) for merchandise, other grant income, and other miscellaneous services. In the period to 30 June 2025, £88,733 was due from the Union to the University (2024: £30,568 due to).
The University provides the Union with the serviced accommodation where it operates and does not charge any rent or utility costs, including: the Living Room, Loft, student group activity space and office space in Senate House, valued at £447,550 (2024: £371,890); student group activity and event facilities in the Richmond Building valued at £251,000 (2024: £306,000) and the Lettings office and other student group spaces valued at £71,000 (2024: £65,083).
Page 34
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 S Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
15. TRUSTEE REMUNERATION AND RELATED PARTY TRANSACTIONS (CONTINUED)
In 2025, our student groups used £94 of sports services from Bristol Grammar School and the £100 from the University of Exeter, which are related parties of our trustees (2024: £nil), no balances were owed at year end (2024: £nil).
16. NET INCOME
The net income is stated after charging:
| Period to30 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| June | ||||||||||
| 2025 | 2024 | |||||||||
| £ | £ | |||||||||
| Depreciation | 49,193 | 29,067 | ||||||||
| Fees payabletothe charity’s auditor fortheaudit ofthe charity’s | ||||||||||
| annual accounts | 17,650 | 16,850 | ||||||||
| Fees payabletothe charity’s auditor fortaxcompliance services | 4,344 | 1,500 | ||||||||
| 17. TANGIBLE ASSETS |
||||||||||
| . Property improvements |
. Equipment |
Computer . equipment |
Total | |||||||
| £ | £ | £ | £ | |||||||
| Cost | ||||||||||
| At1 July2024 | 188,817 | 75,632 | 85,727 | 350,176 | ||||||
| Additions | 24,180 | 41,971 | 13,651 | 79,802 | ||||||
| Disposals | - | - | - | - | ||||||
| At30June2025 | 212,997 | 127,698 | 89,283 | 429,978 | ||||||
| Depreciation | ||||||||||
| At1 July 2024 | 149,420 | 51,440 | 54,293 | 255,153 | ||||||
| Charge | 18,067 | 17,546 | 13,580 | 49,193 | ||||||
| Disposals | - | - | - | - | ||||||
| At30June 2025 | 167,487 | 68,986 | 67,873 | 304,346 | ||||||
| Net bookvalue | ||||||||||
| At30June2025 | 45,510 | 58,712 | 21,410 | 125,632 | ||||||
| At1July2024 | 39,397 | 24,192 | 31,434 | 95,023 |
Page 35
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
18. FIXED ASSET INVESTMENTS
The charity placed its first investments with its Investment Manager, Greenbank, in May 2024. Our investment policy allows for investments to be placed in two funds, a liquidity fund and a managed investment fund.
==> picture [472 x 130] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|30 June|
|2025|2024|
|£|£|
|Quoted|investments:|
|Market value|at|1|July 2024|498,446|-|
|Additions|98,247|500,000|
|Net|unrealised|investment|gain/(loss)|(3,685)|(1,554)|
|593,008|498,446|
|Historical cost|of investments|598,247|500,000|
----- End of picture text -----
*The difference to the net unrealised investment loss on the SOFA is £148 gain in Current Asset Investments.
==> picture [472 x 137] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|30 June|
|2025|2024|
|£|£|
|Fixed|Interest|302,934|253,122|
|UK|Equities|80,958|38,409|
|Overseas|Equities|161,783|65,850|
|Alternatives|42,896|16,044|
|Cash|4,437|125,021|
|593,008|498,446|
----- End of picture text -----
Investments that compromised more than 5% of total market value of investments:
==> picture [127 x 122] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Treasury|1|1/2%|Gilt|22/7/26|
|19.|STOCK|
|Shops and|other|outlets|
----- End of picture text -----
==> picture [107 x 172] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|30 June|
|2025|2024|
|£|£|
|98,380|139,437|
|30 June|
|2025|2024|
|£|£|
|76,865|62,857|
----- End of picture text -----
Page 36
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
20. CURRENT ASSET INVESTMENTS
| 30June | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| CAF Flagstone Charity Deposit Platform | 365,620 | 504,070 | ||||||
| Greenbank Liquidity Fund | 202,053 | - | ||||||
| 567,673 | 504,070 |
Investments held in the CAF Flagstone Charity Deposit platform are cash deposits in in accounts ranging from 35 Days Notice to 12 months fixed term.
Investments held in our Greenbank Liquidity are GILTs with an end date within 12 months from 30 June 2025.
21. DEBTORS
| 21. DEBTORS |
||||||
|---|---|---|---|---|---|---|
| 30June | ||||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| Trade debtors | 121,919 | 67,470 | ||||
| Amounts duefrom University of Bristol | ~~-~~ | 30,568 | ||||
| Otherdebtors | 565,723 | 493,250 | ||||
| Prepayments and accrued income | 190,828 | 136,383 | ||||
| 878,470 | 727,671 |
22. CREDITORS Amounts falling due within one year:
| 30June | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| £ | £ | ||||||||||||
| Trade creditors | 144,754 | 123,671 | |||||||||||
| Amounts | dueto University of Bristol | 88,733 | - | ||||||||||
| Social | securityand othertaxes | 72,715 | 71,046 | ||||||||||
| Othercreditors | 517,081 | 461,684 | |||||||||||
| Accruals | 117,633 | 90,511 | |||||||||||
| Deferred income | 287,204 | 51,390 | |||||||||||
| Provision | for liabilities | 22,384 | 19,378 | ||||||||||
| 1,250,504 | 817,680 |
Page 37
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
22. CREDITORS (CONTINUED)
==> picture [468 x 123] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|30 June|
|2025|2024|
|£|£|
|Deferred|income|
|Deferred|income|at|1 August|51,390|80,547|
|Released|from|previous|years|(51,390)|(80,547)|
|Resources|deferred|in|the year|287,204|51,390|
|Deferred|income|at 30 June|287,204|51,390|
----- End of picture text -----
Deferred income is for advertising and projects taking place after the year end.
23. FINANCIAL INSTRUMENTS
==> picture [467 x 110] intentionally omitted <==
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|30 June|
|2025|2024|
|£|£|
|Financial|assets|
|Financial|assets|that|are|debt|instruments|measured|at amortised|cost|1,905,314|1,732,225|
|Financial|liabilities|
|Financial|liabilities|measured|at amortised|cost|(890,586)|(695,244)|
----- End of picture text -----
Financial assets measured at amortised cost comprise cash and cash equivalents, trade debtors, amounts due from the University of Bristol, other debtors and accrued income.
Financial liabilities measured at amortised cost comprise trade creditors, amounts due to the University of Bristol, other creditors and accruals.
Page 38
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
24. ANALYSIS OF FUNDS
==> picture [502 x 420] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Period|ended|30|June|2025|
|1 July|Income|Expenditure|Unrealised|Transfers|30 June|
|2024|Gains/|2025|
|(losses)|
|£|£|£|£|£|
|Restricted|funds|
|Student groups|1,102,800|2,362,112|(2,232,989)|-|11,327|1,243,250|
|Research|and|Insight,|
|Consultation|and|
|Representation|53,437|23,829|(22,188)|-|(7,129)|47,949|
|Student support,|Wellbeing|
|and|Experience|191,882|252,139|(194,313)|-|(16,775)|232,933|
|Volunteering and|Community|
|Action|35,442|49,813|(50,934)|-|-|34,321|
|Property|Improvement|
|Reserve|19,105|-|(7,509)|-|-|11,596|
|Sanctuary|Scholars|7,083|86|(3,636)|-|-|3,533|
|Engagement|and|
|Development|7,075|16,650|(12,858)|-|-|10,867|
|Sustainability|and|
|Climate Action|104,142|14,500|(70,960)|-|(15,436)|32,246|
|Other|258|2,000|(2,000)|(2,188)|-|(1,930)|
|Total restricted|funds|1,521,224|2,721,129|(2,597,387)|(2,188)|(28,013)|1,614,765|
|Unrestricted|funds|
|Designated|funds|312,816|298|(127,758)|-|8,878|194,234|
|General|fund|349,473|5,010,173|(5,060,824)|(1,349)|19,135|316,608|
|Total unrestricted|funds|662,289|5,010,471|(5,188,582)|(1,349)|28,013|510,842|
|Total Funds|2,183,513|7,731,600|(7,785,969)|(3,537)|-|2,125,607|
----- End of picture text -----
In the period to 30 June 2025 £8,878 (2023/24: £92,525) was transferred to the designated fund with £28,013 (2023/24: £62,770) transferred from restricted funds and £19,135 (2023/24: £29,755 transferred from) transferred to the general fund.
The Student Groups reserve is the aggregate fund balances for all sports clubs and all societies. These funds can only be expended by the elected committee of the club or society for the benefit of that club or society or in accordance with the club or society aims.
The Research and Insight, Consultation and Representation Funds are funds for the Student Voice Co ~~-o~~ rdinator positions, which conduct research into the student experience and funds received to support our research projects to generate insight on University of Bristol students’ experience and on students’ issues.
Page 39
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
oF, s Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
24. ANALYSIS OF FUNDS (CONTINUED)
The Student Support, Wellbeing and Experience funds are the aggregate of restricted funds we have to improve Bristol SU students’ experience by providing activities and facilities, such as community spaces, conversation cafes, harm reduction boxes and welcome week activities. It includes the Sir GA Wills Sustentation Fund for the provision of live entertainment for students and the Simon Spencer Jones Memorial Fund for safety training for mountaineering clubs.
The Volunteering and Community Action funds are funds relating to University of Bristol students making a difference in their community and society by volunteering projects and community action.
The Property Improvement Reserve is to be spent on improvements to the interior design, signage and decor of our spaces.
Sanctuary Scholars are students living in the UK from refugee and asylum ~~-s~~ eeking background who have received a scholarship from the university. The Sanctuary Scholars Legal Fund is accessible by Sanctuary Scholars who don’t qualify for legal aid for any legal costs they may incur which might prevent them from completing their studies.
Engagement and development funds are to improve our services for students, and to engage students in our activities.
The Sustainability and Climate Action funds are for student sustainability projects and to fund student roles to put student voice at the heart of the university's objective of integrating sustainability into the curriculum, to suggest and implement change in their school, as well as engage students on the issue and on the university's plans in the area.
There are three designated funds:
The Designated Capital and Strategic Expenditure Reserve is to set aside funds for capital and strategic projects and significant maintenance costs.
The Fixed Asset Designated Reserve is to hold the net book value of assets purchased from unrestricted and designated funds, so that our unrestricted reserves is all free reserves, and to make it clear how much of the Designated Capital and Strategic Expenditure Reserve is available to spend.
We also hold funds that the Student Networks raise in a designated reserve.
Page 40
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
2 S Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
24. ANALYSIS OF FUNDS (CONTINUED)
Period ended 30 June 2024
| 1August | Income | Expenditure | —_Unrealised | Transfers | 30June | |
|---|---|---|---|---|---|---|
| 2023 | Gains/ | 2024 | ||||
| (losses) | ||||||
| £ | £ | £ | £ | £ | ||
| Restricted funds | ||||||
| Studentgroups | 928,813 | 2,305,831 | (2,092,283) | (799) | (38,762) | 1,102,800 |
| ResearchandInsight, | ||||||
| Consultation and | ||||||
| Representation | 87,629 | 30,000 | (64,192) | - | - | 53,437 |
| Studentsupport, Wellbeing | ||||||
| andExperience | 267,252 | 52,854 | (91,259) | (25) | (36,940) | 191,882 |
| Volunteering andCommunity | ||||||
| Action | 38,766 | 51,047 | (53,616) | (25) | (730) | 35,442 |
| PropertyImprovement | ||||||
| Reserve | 17,905 | - | (4,503) | - | 5,703 | 19,105 |
| SanctuaryScholars | 6,586 | 158 | - | (5) | 344 | 7,083 |
| Engagementand | ||||||
| Development | 2,069 | 16,650 | (11,644) | - | - | 7,075 |
| Sustainabilityand | ||||||
| ClimateAction | 64,994 | 82,058 | (50,525) | - | 7,615 | 104,142 |
| Other | 258 | - | - | - | - | 258 |
| Total restrictedfunds | 1,414,272 | 2,538,598 | (2,368,022) | (854) | (62,770) | 1,521,224 |
| Unrestricted funds | ||||||
| Designated funds | 267,478 | 416 | (47,603) | - | 92,525 | 312,816 |
| Generalfund | 352,895 | 4,277,524 | (4,250,491) | (700) | (29,755) | 349,473 |
| Total unrestrictedfunds | 620,373 | 4,277,940 | (4,298,094) | (700) | 62,770 | 662,289 |
| TotalFunds | 2,034,645 | 6,816,538 | (6,666,116) | (1,554) | - | 2,183,513 |
Page 41
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
OG, e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
24. ANALYSIS OF FUNDS (CONTINUED)
ANALYSIS OF NET ASSETS BETWEEN FUNDS
==> picture [460 x 313] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Restricted|Designated|Unrestricted|Total|
|funds|funds|funds|funds|
|£|£|£|£|
|Fund|balances|at|period|ended|
|30 June|2025|
|are|represented|by:|
|Tangible fixed|assets|12,618|113,014|-|125,632|
|Fixed Asset|Investments|423,736|20,962|148,310|593,008|
|Net|current|assets|1,178,411|60,258|168,298|1,406,967|
|Total|net|assets|at|period|ended|
|30 June 2025|1,614,765|194,234|316,608|2,125,607|
|Restricted|Designated|Unrestricted|Total|
|funds|funds|funds|funds|
|£|£|£|£|
|Fund balances|at 30 June 2024|
|are represented by:|
|Tangible|fixed assets|42,769|52,254|-|95,023|
|Fixed Asset Investments|352,853|-|145,593|498,446|
|Net current assets|1,125,602|260,562|203,880|1,590,044|
|Total|net assets|at 30 June 2024|1,521,224|312,816|349,473|2,183,513|
----- End of picture text -----
25.
CAPITAL COMMITMENTS
At the 30 June 2025 there were capital commitments of £47,003 (2024: £74,171) contracted for but not yet provided.
Page 42
UNIVERSITY , OF BRISTOL STUDENTS’ UNION
OG, e Oy Bristol SU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025
26. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES
==> picture [442 x 488] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|11|month|
|period|to|
|Restricted|Designated|30 June 2024|
|funds|fund|General|fund|Total|
|£|£|£|£|
|Income|from:|
|Grants and Donations|208,776|-|3,052,465|3,261,241|
|Charitable|activities:|
|Activities and forums|2,265,556|-|118,149|2,383,705|
|Representation|30,000|416|18,681|49,097|
|Charitable|trading|-|-|1,062,810|1,062,810|
|Other trading|activities|-|-|-|-|
|Investments|34,266|-|25,246|59,512|
|Other income|-|-|173|173|
|Total income|2,538,598|416|4,277,524|6,816,538|
|Expenditure on:|
|Charitable|activities:|
|Activities and forums|2,193,136|9,530|1,151,541|3,354,207|
|Representation|107,390|5,755|754,051|867,196|
|Welfare and equality|60,565|5,355|554,623|620,543|
|Primary purpose|trading|6,931|26,963|1,779,166|1,813,060|
|Other trading|activities|-|-|11,110|11,110|
|Total expenditure|2,368,022|47,603|4,250,491|6,666,116|
|Net Gains/(losses)|on|
|investment|(854)|-|(700)|(1,554)|
|Net income|before|transfers|for|
|the|reporting period|169,722|(47,187)|26,333|148,868|
|Transfers|(62,770)|92,525|(29,755)|-|
|Net movements|in|the year|106,952|45,338|(3,422)|148,868|
|Fund balances brought forward|1,414,272|267,478|352,895|2,034,645|
|Fund balances|carried|forward|1,521,224|312,816|349,473|2,183,513|
----- End of picture text -----
Page 43