OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-30-accounts

UNIVERSITY OF BRISTOL STUDENTS’ UNION

a company limited by guarantee

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025 BS Bristol SU rpm

rpm sore

UNIVERSITY OF BRISTOL STUDENTS’ UNION

Ds Bristol SU

CONTENTS

Page
Company information 1~~-~~2
Trustees’ report 3~~-~~15
Statement oftrustees’ responsibilities 16
Independent auditor’s report 17~~-~~20
Statement offinancial activities 21
Balance sheet 22
Statement ofcash flows 23
Notestothefinancialstatements 24~~-~~43

UNIVERSITY OF BRISTOL STUDENTS’ UNION

Ss Bristol SU

COMPANY INFORMATION

The incoming trustee Allan Allison was appointed on 5 June 2025. Shubham Kulkarni, Jessie Yeung, Sharan Khemlani and Ismail Mohammad Zarif were all appointed on 28 June 2025.

The outgoing trustee Noelle Rumball ceased office and resigned on 10 May 2025. Bakhtawar Javed, Leonardo Coppi, Gurvin Chopra and Sude Capoglu all ceased office and resigned on 27 June 2025. The SU would like to thank all our outgoing trustees, but a particular thank you to Noelle Rumball who provided invaluable support and expertise during her 9 years on the Trustee Board.

The Trustee Co ~~-C~~ hairs for 2024/25 were Noelle Rumball and Leonardo Coppi. Dr Stephanie Harris replaced Noelle Rumball from 10 May 2025, and Varenya Mehrotra replaced Leonardo Coppi from 28 June 2025.

Page 1

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

OG, e Oy Bristol SU

COMPANY INFORMATION

Chief executive Ben Pilling

Company secretary Ben Pilling Charity registration number 1139656 Registered company number 06977417 Registered office Senate House Tyndall Avenue Clifton Bristol BS8 1TH

Bankers National Westminster Bank Plc PO Box 333 Silbury House 300 Silbury Boulevard Milton Keynes MK9 22F

Flagstone 1st Floor, Clareville House 26 ~~-~~ 27 Oxendon Street London SW1Y 4EL

Investment Managers Rathbones Greenbank 30 Gresham Street London EC2V 7QN

Solicitors

Bates Wells 10 Queen Street Place London EC4R 1BE

Auditor

Crowe U.K. LLP R+ Building 2 Blagrave Street Reading RG1 1AZ

==> picture [30 x 10] intentionally omitted <==

----- Start of picture text -----
Page 2
----- End of picture text -----

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

oF, s Oy Bristol SU

TRUSTEES’ REPORT

The directors and trustees of the University of Bristol Students’ Union (‘Bristol SU’) are pleased to present their annual report and the financial statements for the year ended 30 June 2025.

Structure, governance and management

Bristol SU is a company limited by guarantee registered with Companies House in England and Wales, and a charity registered with the Charity Commission in England and Wales.

Bristol SU is constituted by its Articles of Association dated 23 February 2021 and is governed by a Board of Trustees; the Trustees are also Directors of the charitable company. Of the 16 Trustee roles, 11 are current students of the University of Bristol who are elected by the members of Bristol SU (students of the University of Bristol) annually; seven Sabbatical Officer Trustees and four Student Trustees. Sabbatical Officer Trustees may be elected for up to two terms of one year each and Student Trustees are elected for a two year office and may serve one term. There are also four non ~~-s~~ tudent Trustee positions on the Board, who are appointed for their professional knowledge and skills, and one University of Bristol nominated trustee. Appointed non ~~-~~ student Trustees may serve for an initial term of three years, renewable for two further terms of three years. Decisions by the Board are taken by simple majority vote.

All Trustees, and especially incoming Trustees, undertake an induction programme and are given briefings on the organisation's operations and goals. The induction programme covers the role of Trustee, Bristol SU's vision, mission and values, regulatory requirements and the relationship between Trustees and the Chief Executive.

The Trustees are responsible for the overall performance and strategic direction of Bristol SU on behalf of its members, the 30,600 students of the University of Bristol. In this respect the Board undertakes sel ~~f~~ -assessment and further development initiatives as required ensuring that they work to high standards.

How governance works at Bristol SU

The role of the Trustees at Bristol SU is threefold:

The Board meets at least four times per year.

The Board and committees are as follows:

Page 3

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 S Oy Bristol SU

TRUSTEES’ REPORT

How management works at Bristol SU

Day to day operational and staff management is delegated to the Chief Executive who is responsible to the Trustees for strategy; its development, implementation and operational performance. e Chief Executive, Ben Pilling

Risk management

The Trustees are responsible for Bristol SU's risk management and the effectiveness of internal controls. On behalf of the Trustees, the senior management team perform a review of major risks and mitigating measures. This is reviewed by the Board at every meeting.

Relationship with the University of Bristol

Under the Education Act 1994, the University of Bristol has a statutory duty to take such steps as are reasonably practical to ensure that Bristol SU operates in a fair and democratic manner and is held to proper account for its finances. The governance mechanisms for this are established in Ordinance 24 of the University's governing documents. The day to day working relationship with the University is set out ina Memorandum of Understanding between the two organisations.

The University provides Bristol SU with a block grant, which is agreed annually. One member of the Trustee board is University nominated and the University also provides financial and legal contacts for the Trustee Board.

Objects and activities

==> picture [28 x 10] intentionally omitted <==

----- Start of picture text -----
Page 4
----- End of picture text -----

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

TRUSTEES’ REPORT

Reference and administrative details

Legal and administrative details of Bristol SU, including the charity registration number, the company number, the names of all the directors and trustees holding office at any time during the financial year and at the date of this report, the name ofthe Chief Executive, the registered office, and the names and addresses of principal advisors are shown in the company information on pages 1 and 2.

Fundraising

The charity had no fundraising activities requiring disclosure under $162A of the Charities Act 2011.

Financial Review

Change of year end

This is the first full set of accounts following Bristol SU’s change of year end to 30 June from 31 July, implemented in the previous year. The 2024 accounts covered an 1 ~~1-~~ month period, while these 2025 accounts represent a full 1 ~~2-~~ month financial year (1 July 2024 to 30 June 2025). Comparative figures in this year’s accounts therefore relate to the shorter 1 ~~1-~~ month period, and results should be interpreted with this in mind.

Most charitable trading activity occurs between August and June, although certain operations such as Lettings, which is busiest in the late summer, and Merchandise, which benefits from graduation sales in July see higher activity during that month. Student Group activity also remains quieter in July, as most students have returned home for the summer.

Financial Results ~~-~~ Overview

During the year to 30 June, Bristol SU spent £57.9k more than its income during the period (2023 ~~-~~ 24 surplus £149k), resulting in a small reduction in its funds to £2.13m (2023 ~~-~~ 24 £2.18m). This was mainly due to spending £119k from its Designated Funds, as during the year, the SU invested much of the Strategic and Capital Reserve into funding key projects that will strengthen the organisation and deliver long ~~-~~ term benefits for students. There was an increase of £93.5k on Restricted Funds (2023 ~~-~~ 24 £107k increase) and also a deficit of £32.9k on General Funds (2023 ~~-~~ 24 £26.3k surplus). Our General Funds at year end were 2.2 months operating costs, which meets our reserves policy of 2 months cover.

Bristol SU’s total income for 2024 ~~-~~ 25 was £7,732k (2023 ~~-~~ 24 £6,817k) and total expenditure was £7,786k (2022 ~~-~~ 23 £6,666k). The Statement of Financial Activities on page 21 details the income and expenditure for Bristol SU during 2024 ~~-~~ 25 and the resulting effect on the reserves held at the year end. It also provides a split of these figures between restricted funds (that is funds which can only lawfully be used for a specific charitable purpose)

==> picture [27 x 10] intentionally omitted <==

----- Start of picture text -----
Page5
----- End of picture text -----

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

TRUSTEES REPORT

general funds (i.e., funds that can be spent on any charitable purpose which satisfy the objects of the charity) and designated funds (unrestricted funds which have been allocated to a specific purpose).

Overall, Bristol Students’ Union remains in a robust financial position, with reserves at prudent levels and strategic investments made to support long ~~-~~ term efficiency, governance and student benefit. We expect to see the positive impact of these investments in the coming years.

Bristol SU Reserves Policy

Free reserves should be maintained at a minimum of 2 months' operating costs after deducting the University of Bristol block grant as budgeted for the coming year.

Bristol SU will set aside funds for capital, strategic or high value planned maintenance expenditure in a Designated Capital and Strategic Expenditure reserve.

To make it clear how much of our reserves are liquid and how much tied up in fixed assets, fixed assets funded from unrestricted or designated funds will be held in a Designated Fixed Asset Reserve. Funds for liquidity and managing operating risks will be held as ‘Free Reserves’, defined as ‘unrestricted reserves less designated reserves’.

Since introducing the Designated Fixed Asset Reserve a few years ago, Free Reserves are equivalent to General Reserves.

The Trustees review the Reserves Policy annually.

General reserves/Free reserves

Budget setting for 2024 ~~-~~ 25 followed a cautious and prudent approach, recognising the continuing pressures of inflation and rising costs, budgeting a deficit of £63.2k (budget adjusted for the shift of year end, from £43k deficit based on a July year end) on general funds to 30 June (previous budget £16.5k deficit). The result for the year was a deficit of £32.9k on general funds, (2023 ~~-~~ 24 £26.3k surplus), £20.2k ahead of budget.

showsthe movement in general reserves reservesover overthe past overthe past past sixyears: past sixyears: years: years: years:
2025
11
2023
2022
2021
2020
months
2024
~~Po~~
£000
£000
£000
£000
£000
£000
income
5,010
4,278
4,216
3,810
3,048
3,368
~~10.7%
__ 25.0%~~
~~10.7% __ 25.0%~~
~~10.7% __ 25.0%~~
expenditure
(5,061)
(4,250)
(4,146)
(3,786)
(3,000)
(3,322)
26.2%
carried forward
2,126
2,184 2,035 1,695 1,537 1,390

==> picture [28 x 10] intentionally omitted <==

----- Start of picture text -----
Page 6
----- End of picture text -----

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 S Oy Bristol SU

TRUSTEES REPORT

General Funds Income for the 12 months to 30 June was £5,010k (2023 ~~-~~ 24 £4,278k) is classified into:

Grants and Donations income on the General Fund is mainly made up of the block grant £2,777k (2023 ~~-~~ 24 £2,352k) and Provision of Accommodation for the SU’s use, £722k (2023 ~~-~~ 24 £700k) from the University of Bristol.

The University’s block grant runs from 1 August to 31 July, so a month different to the SU’s year. The grant awarded by the University for the year from 1 August 2024 to 31 July 2025 was £2,796k.

The University grant is used to support all aspects of Bristol SU’s operations: welfare, representation, activities and forums and student activities.

The Provision of Accommodation (and utilities) by the University to Bristol SU includes student group activity rooms in the Richmond Building, our offices in Senate House, and The SU Loft and The Living Room, Student Group/study spaces and other SU spaces. This benefit to general fund activities is recognised in Bristol SU’s statement of financial activities as both income and a cost.

Income from Charitable Activities includes income from the Welcome Fair, welcome week, events and activities run for the students such as Intramural Sports. It also includes our charitable trading income, from services we provide to students such as Lettings and Merchandise.

Income from Other Trading Activities has significantly increased this year and represents areas of commercial activity that fall outside the Union’s core charitable purposes. This income is generated through commercial events, advertising and lettings to non ~~-~~ members, all of which contribute to diversifying the SU’s revenue base. These activities not only provide valuable additional income to reinvest in student experience but also help strengthen the organisation’s long ~~-~~ term financial sustainability.

General funds expenditure of £5.06m (2023 ~~-~~ 24 £4.25m) relates to expenditure on our core charitable activities ~~-~~ £2,890k (2023 ~~-~~ 24 £2,460k), the cost of running our primary purpose trading activities ~~-~~ £2.01m (2023 ~~-~~ 24 £1.67m) and the cost of running our other trading activities ~~-~~ £158k (2023 ~~-~~ 24 £124k).

The main driver for the increase in costs is an overall increase in staff costs to £3.39m from £2.58m in the 11 months previous. This is mainly due to increased staff numbers from an average of 121 in 2023 ~~-~~ 24 to 144 this year, to support our growth in activity, and also due to cost ~~-o~~ f ~~-l~~ iving wage increases and improvements to the pension offer for staff as part of the outcome of a review in 2023 ~~-~~ 24 to address staff retention. Nearly all staff costs are funded from General Funds, except for a few specific grant funded posts.

Support costs increased to £1.94m (from £1.59m in 2023 ~~-2~~ 4), of which £1.88m were funded from General Funds, with support staff costs increasing to £1.35m from £1.13m, for the reasons above. IT and digital costs increased to £152k (2023 ~~-~~ 24 £112k) due to investment in our systems. Our general non ~~-s~~ taff support costs also increased due to inflationary pressure ~~-~~ more detail on support costs is provided in Note 12 on page 31.

==> picture [28 x 10] intentionally omitted <==

----- Start of picture text -----
Page 7
----- End of picture text -----

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

TRUSTEES REPORT

As at 30 June 2025 free reserves represent 2.2 months’ cover of operating costs. These figures have been calculated as follows:

2025~~-~~26 Budget 2024~~-~~25 Budget
Unrestricted expenditure 4,724,658 4,471,119
Less block grant (2,990,773) 2,796,000)
1,733,885 1,675,119
Implied one month’s expenditure 144,490 139,593
Free reserves (general reserves less unrestricted fixed assets)
316,608
349,473
Months'cover 2.2 2.5

No transfer was made at year end from General Funds to our Capital and Strategic Expenditure Reserve, as our General Funds are close to our Reserves Policy target.

Designated Reserves

Designated reserves have decreased from £312k at the start of the year, to £194k at the end of the year, made up of; £81k (2023 ~~-2~~ 4, £239k) in the Capital and Strategic Expenditure Reserve and £113k (£74k 2023 ~~-2~~ 4) in the Fixed Assets Designated Reserve.

The Capital and Strategic Expenditure Reserve represents funds set aside to invest in key projects and improvements. In 2024 ~~-2~~ 5, the SU made significant investments from this reserve, with total expenditure amounting to £158k.

Of this, £35k was allocated to implementing the Code of Conduct Framework review, strengthening governance and ensuring consistency across the organisation. A further £34k supported the finance system project.

Additional investments included £25k in evidence and insight, £19.5k in outreach branding and spaces and £15k towards Senate House improvements following the office relocation. Finally, £28k was spent on staff computers and other strategic projects, from which the organisation expects to see long ~~-~~ term benefits.

The total additions to the Fixed Asset Designated reserve were £39k, ensuring that the SU continues to maintain and invest in essential physical and digital assets to support its long ~~-~~ term sustainability and service delivery. The Fixed Assets Designated Reserve holds the net value of all fixed assets bought from general and designated funds, so that our general reserves are free reserves.

Restricted Reserves

There is a full analysis of the movements on individual restricted reserves in the ‘Analysis of Funds’ note on pages 39 to 42. The main reason for the increase in restricted reserves is due to student groups (i.e., sports clubs and societies) raising £140k (2023 ~~-~~ 24 £174k) more in the period than they spent, increasing their total funds to £1,244k (2023 ~~-~~ 24 £1,102k). Student Group expenditure increased to £2,233k compared to £2,093k in 2023 ~~-2~~ 4. Student Group income has increased in year to £2,362k compared to £2,306k in 2023 ~~-2~~ 4.

Excluding student groups there was a net decrease in restricted reserves of £47k (£67k in 2023 ~~-2~~ 4) which was mainly due to spend delivering projects which we received the grant funds for in year or the previous year

==> picture [28 x 10] intentionally omitted <==

----- Start of picture text -----
Page 8
----- End of picture text -----

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 S Oy Bristol SU

TRUSTEES’ REPORT

Fixed assets

Fixed assets are assets that provide an economic benefit to the charity on an on ~~-~~ going basis. There have been fixed asset additions of £80k in the year. This includes £26k going towards the Finance Systems project, £11k for equipment for Room 5.22 on floor 5 of Senate house (AV system for hybrid meeting), £11k on Senate house improvements and building work, £10k on Laptops for staff, on £5k on improvements to the infrastructure in events space, with remaining spend on various items (Fridge, Cabinets, Kitchen Units). There was also £8k from restricted funds on improvements to the Richmond Building foyer.

Annual depreciation charged was £49k (2023 ~~-~~ 2024 £29k). Overall, the net book value (i.e., the cost less depreciation to date) of fixed assets has increased by £11k (£10k in 2023 ~~-2~~ 4).

Other Assets and Liabilities

Cash held in the bank increased slightly by £21k during the year to £1,134k (2023 ~~-2~~ 4: £1,113k).

Investment Policy and Performance

Fixed Asset Investments

The Student Union’s fixed asset investments are our investments which will be held for more than one year. They are in an investment portfolio with Greenbank, managed in line with our ethical investment principles and policy. The majority of the funds are invested in stocks and share type investments, but this year £98k was added in fixed assets in a liquidity fund with Greenbank increasing our fixed asset investments to £593k (2023 ~~-~~ 24 £498k). There was a small (£3.5k) loss as at 30 June which is shown in note 18.

(The Liquidity Fund investments were invested in GILTS and are split between Fixed Asset and Current Asset Investments, based on whether their term is more or less than 12 months from 30 June 2025.)

We account for our fixed asset investments at fair value using the closing market bid price, as set out in our accounting policies note.

Current Asset Investments

Current asset investments, are held in the CAF Flagstone cash investment portal and in the Greenbank Liquidity Fund, and increased by £63k to £568k (2023 ~~-~~ 24 £504k). These short ~~-~~ term deposits help the Union earn interest on surplus cash while keeping funds readily available for operational needs.

Interest income from all investments totalled £47.4k (2023 ~~-~~ 24 £59.5k). The decrease reflects a general fall in interest rates during the year compared with the higher levels seen in 2023 ~~-~~ 24

==> picture [28 x 10] intentionally omitted <==

----- Start of picture text -----
Page 9
----- End of picture text -----

UNIVERSITY OF BRISTOL STUDENTS’ UNION

Ss0% Bristol« SU

TRUSTEES’ REPORT

Bristol SU 2024-25 in Review

Bristol Students’ Union (SU), led by students, is the community and voice of Bristol students. Our vision continues to be a Union for All Students, something that we’ve committed to for the duration of our next strategic cycle. In a year marked by changes to the structure of the university’s academic year, continued sector financial pressures, and evolving student needs, Bristol SU has worked hard to meet expectations and make a real difference to the lives of all students. This statement sets out where we are meeting those expectations and the real difference we are making.

We celebrated our centenary this year, which provided ample opportunity to engage with key university stakeholder and alumni, and to demonstrate our impact. As well as looking back at the past, we’ve looked ahead to our future as we’ve used feedback and data to shape our strategy for the next three years, which we'll be launching soon.

We’ve further developed our partnership work with the University of Bristol. The UEB (University Executive Board) agreement has beena big part of this year’s success for Bristol SU, providing a shared framework that enabled officers and university staff to work together more effectively for the benefit of students. These areas of focus were dedicated to our officers' joint priorities and included: student poverty, academic satisfaction and collective wellbeing.

We’ve continued to see increased levels of satisfaction and engagement, including a record breaking (and sector ~~-~~ leading) elections voter turnout in our officer elections, and our highest ever NSS score. We’ve increased our visibility nationally, through lobbying efforts, and through activity within the sector. We’ve responded to student needs by making significant progress on the recommendations of our Code of Conduct review, preparing to launch our new housing advice service, opening another sensory room and launched the We’re Here campaign, a cit ~~y-~~ wide initiative supporting survivors of sexual violence.

This year saw us deepen our presence on campus, strengthen our strategic direction, and deliver impact for students. With five of our seven elected officers continuing into the next academic year, and our new three year strategy about to launch, we are well ~~-~~ positioned to build on this momentum.

Key Achievements

Page 10

UNIVERSITY OF BRISTOL STUDENTS’ UNION

Ss0% Bristol« SU

TRUSTEES’ REPORT

Representation: The Voice of the Whole Student Body

Our elected student representatives are the voice of the whole student body, using insight and research, they campaign and advocate for students’ rights and ensure students remain at the heart of everything the University does. We have over 900 student reps working across all schools and faculties to represent students' academic interests.

This year has been a big year for democracy, we continued to build on the success of the previous year’s elections campaign and results and achieved a fantastic 29.4% voter turnout for our main SU elections. This built on the success that we’d seen in TB1. Over 9,000 students cast their votes over four days, leaving us with a sector ~~-~~ leading turnout for a union of our size.

Against the backdrop of elections, we introduced some key changes to our representation, following last year’s representation review. We’ve elected in our first cohort of paid part ~~-~~ time representative roles, and have started the transition from the networks system to introduce our new Student Community Organiser roles. We also trialled a new format for a Student Council Forum, which allowed for deeper discussion and more tangible actions.

Our elected officer team have seen success with lobbying both locally and nationally, and se ~~t-~~ up a successful year by securing commitments from the University Executive Board (UEB) around their collective priority areas.

Key successes included:

Other key areas of influence and representation this year have included:

Page 11

UNIVERSITY OF BRISTOL STUDENTS’ UNION

Ss0% Bristol« SU

TRUSTEES’ REPORT

Services and Support: Expert Advice, Support and Information

Our highly experienced staff and student representatives offer expert advice, support and information to all students who need it, when they need it, in ways they need it; supporting all aspects of university life. This year we’ve made significant progress on the recommendations of our Code of Conduct review, with significant emphasis being places on safeguarding. We’ve established a safeguarding leadership team, and have introduced mandatory safeguarding training for all staff.

We’ve also partnered with local and national organisations to deliver support campaigns that focused on specific topic areas. Our Water Safety campaign was developed in collaboration with the RNLI to improve student understanding of water safety and what to do in an emergency. The ‘We’re Here’ campaign was a city ~~-~~ wide initiative supporting survivors of sexual violence.

In addition to this:

==> picture [32 x 10] intentionally omitted <==

----- Start of picture text -----
Page 12
----- End of picture text -----

UNIVERSITY OF BRISTOL STUDENTS’ UNION

Ss0% Bristol« SU

TRUSTEES’ REPORT

Community: Student Groups, Activities and Events

We continue to be the hub of student groups, communities, activities, and events; a fun place to make new friends, develop new skills and pursue new or existing interests. Our work in this area continues to expand and improve in quality.

Page 13

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

TRUSTEES REPORT

Strategic Development and Organisational Progress

This year marked the end of our 2022 ~~-~~ 25 strategy, and saw us develop our next three ~~-~~ year strategy, shaped by staff, officers, and student insight. There are some other significant achievements which have taken place this year as part of our organisational process.

The report of the directors and trustees has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

This report was approved by the directors and trustees on _, 4January 2026| ang signed on their behalf.

Varenya Mehrotra Co ~~-C~~ hair of Trustees

Page 14

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

oF s ws Bristol SU

TRUSTEES’ REPORT

==> picture [467 x 573] intentionally omitted <==

----- Start of picture text -----
—| —_ =. So
Ps. gtetvee =
"oh B@ |e Dae jigsteolay \ af s ..
ame RE tO Oat eae
rs ius or eb “Sete Yi 6a : , -
Pet 4) ie =
oe ee ke eS aie pe
x ‘i Tee Pits. &
Us? " ees ieines,”7 sg Har? J ae.—
el Reta apas gs ON ee ei gi cae POLLING
i L&D ee — ce: a ad STATION ——
ae se ‘ete hve lat Fer N ig, a I bee
a.
1 il jh. ry i i te nae ; we % fj : sai % ae. i & sx
vor vor ‘ee at) Se a err st
| ee i cS Py tae, Oe lh
----- End of picture text -----

==> picture [32 x 10] intentionally omitted <==

----- Start of picture text -----
Page 15
----- End of picture text -----

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

oF, s Oy Bristol SU

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Trustees are responsible for preparing the Annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the Trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Financial statements are published on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the charity’s website is the responsibility of the trustees. The trustees’ responsibility also extends to the ongoing integrity of the financial statements contained therein.

Page 16

VN Crowe

Crowe U.K. LLP

Chartered Accountants Member of Crowe Global R+ Building 2 Blagrave Street Reading Berkshire RG1 1AZ, UK Tel +44 (0)118 959 7222 Fax +44 (0)118 958 4640 www.crowe.co.uk

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE UNIVERSITY OF BRISTOL STUDENTS’ UNION

Opinion

We have audited the financial statements of the University of Bristol Students’ Union for the year to 30 June 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Page 17

Crowe U ~~.~~ K ~~.~~ LLP is a limited liability partnership registered in England and Wales with registered number 0C307043 ~~.~~ The registered office is at 2nd Floor, 55 Ludgate Hill, London EC4M 7JW. A list of the LLP’s members is available at the registered office. All insolvency practitioners in the firm are licensed in the UK by the Insolvency Practitioners Association. Crowe U ~~.~~ K ~~.~~ LLP is a member of Crowe Global, a Swiss verein ~~.~~ Each member firm of Crowe Global is a separate and independent legal entity ~~.~~ Crowe U ~~.~~ K ~~.~~ LLP and its affiliates are not responsible or liable for any acts or omissions of Crowe Global or any other member of Crowe Global.

STUDENTS’ UNION (CONTINUED)

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE UNIVERSITY OF BRISTOL

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit

Matters on which we are required to report by exception

In light of the knowledge and understanding of the charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Page 18

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE UNIVERSITY OF BRISTOL STUDENTS’ UNION (CONTINUED)

Responsibilities of trustees

As explained more fully in the Trustees’ responsibilities statement set out on page 8, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: ~~www.frc.org.uk/auditorsresponsibilities.~~ This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non ~~-~~ compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 and the Charities Act 2011 together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

Page 19

A Crowe

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE UNIVERSITY OF BRISTOL STUDENTS' UNION (CONTINUED)

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company's ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be override of controls by management. Our audit procedures to respond to these risks included inquiries of management their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission and reading minutes of meetings of those charged with governance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Janette Joyce

Senior Statutory Auditor

For and on behalf of

Crowe U.K. LLP

Statutory Auditor

Reading

Date: 14 January 2026

Page 20

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

STATEMENT OF FINANCIAL ACTIVITIES

(including Income and Expenditure Account) FOR THE YEAR TO 30 JUNE 2025

11 month
period to
Restricted Designated General 2025 30June2024
funds fund fund Total Total
Note £ £ £ £ £
Income from:
Grants and Donations 5 363,231 ~~-~~ 3,500,580 3,863,811 3,261,241
Charitable activities: ~~-~~
Activities and forums 6 2,306,098 ~~-~~ 120,808 2,426,906 2,383,705
Representation 6 23,894 298 23,907 48,099 49,097
Charitable trading 7 - - 1,157,795 1,157,795 927,110
Othertrading activities 8 - - 186,378 186,378 135,700
Investments 27,906 ~~-~~ 19,487 47,393 59,512
Other income - - 1,218 1,218 173
Total income 2,721,129 298 5,010,173 _—«7,731,600 6,816,538
Expenditure on:
Charitable activities:
Activities and forums 9 2,370,208 49,396 1,295,597 3,715,201 3,354,207
Representation 9 81,011 35,361 909,220 1,025,592 867,196
Welfareand equality 9 117,969 8,639 685,576 812,184 620,543
Primary purposetrading trading
10
28,199 34,362 2,012,334 2,074,895 1,700,195
Othertrading activities 11 - - 158,097 158,097 123,975
Total expenditure 2,597,387 127,758 5,060,824 7,785,969 6,666,116
Net Gains/(losses) on
investment
(2,188) - (1,349) (3,537) (1,554)
Net income before
transfersforthe reporting
16
121,554 (127,460) (52,000) (57,906) 148,868
period
Transfers (28,013) 8,878 19,135 ~~-~~ -
Netmovements movements in the 93,541 (118,582) (32,865) (57,906) 148,868
year
Fundbalances
forward
brought 1,521,224 312,816 349,473 «2,183,513 —»-2,034,645
Fundbalances
carriedforward
1,614,765 194,234 316,608 2,125,607 —-2,183,513

There are no recognised gains or losses for the year other than those included in the statement of financial activities.

None of the reported amounts relate to discontinued operations.

The notes on pages 24 to 43 form part of these financial statements.

Page 21

Ss2 BristolS SU °

UNIVERSITY[OF][BRISTOL STUDENTS’] ,[UNION] Registered Company Number 06977417

BALANCE SHEET

FOR THE YEAR TO 30 JUNE 2025

30June
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 17 125,632 95,023
Fixed Asset Investments 18 593,008 498,446
718,640 593,469
Current assets
Stocks 19 76,865 62,857
Debtors 21 878,470 727,671
Investments 20 567,672 504,070
Cash at bankand and in hand 1,134,464 1,113,126
2,657,471 2,407,724
Current liabilities
Creditors: amounts fallingdue within
one year 22 (1,250,504) (817,680)
Net current assets 1,406,967 1,590,044
Totalassets less current liabilities 2,125,607 2,183,513
Net assets 2,125,607 2,183,513
Thefunds ofthe charity
Restricted funds 24 1,614,765 1,521,224
Unrestricted funds
Generalfunds 24 316,608 349,473
Designated unrestricted funds 24 194,234 312,816
24 2,125,607 2,183,513

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime within part 15 of the Companies Act 2006.

The financial statements were approved and authorised for issue by the trustees and were signed on their behalf on 14 January 2026

Varenya Mehrotra

Co ~~-C~~ hair of Trustees

The notes on pages 24 to 43 form part of these financial statements.

Page 22

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

OG, e Oy Bristol SU

CASHFLOW STATEMENT FOR THE YEAR TO 30 JUNE 2025

11 month
period to
30June
2025 2024
£ £
Cashflows flowsfrom operatingactivities
Netincome (57,906) 148,868
Adjustmentsfor:
Depreciation oftangible tangible fixed assets 49,193 29,067
Unrealised loss on investments 3,685 1,554
(Increase)/decrease in stocks (14,008) (3,905)
Decrease/(increase) in debtors (150,799) (291,844)
Increase/(decrease) in creditors 432,824 265,550
Investment income (47,393) (59,512)
Netcashgenerated fromoperating activities 215,596 89,778
Cashflows flowsgenerated from investing activities
Purchaseoftangible tangible fixed assets (79,802) (48,827)
Purchaseoffixed fixed asset investments (98,247) (500,000)
Sale oftangible tangible fixed assets ~~-~~ -
Interest received 47,393 59,512
Netcash used in investingactivities activities (130,656) (489,315)
Net increase in cash and cash equivalents 84,940 (399,537)
Cash and cash equivalents atthe the beginning ofthe theyear 1,617,196 2,016,733
1,702,136 1,617,196
Cash and cash equivalents attheend end oftheyearcomprise:
Cash at bank and in hand 1,134,464 1,113,126
Current asset investments ~~- ~~ notice deposits (12 months or less) 567,672 504,070
1,702,136 1,617,196
Analysis ofchanges in netfunds:
Periodto Cash
30June flow At30June
2024 2025
£ £ £
Cash 1,617,196 84,940 1,702,136
1,617,196 84,940 1,702,136

The notes on pages 24 to 43 form part of these financial statements.

Page 23

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

  1. GENERAL INFORMATION

Bristol SU is a private company limited by guarantee incorporated in England and Wales under the Companies Act 2006. The address of the registered office is given on the company information pages 1 and 2 and the nature of the charity’s operations and its principal activities are outlined in the report of the directors and trustees.

  1. ACCOUNTING POLICIES

2.1 Basis of preparation of financial statements

The financial statements are prepared under the requirements of the Companies Act 2006, and Statement of Recommended Practice (SORP) applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

The charity constitutes a public benefit entity as defined by FRS 102.

Contributions by members of sports clubs and societies that are not deposited with the Union and the related expenditure is not included in these financial statements as the trustees do not have any control over these funds.

The presentation currency of these financial statements is Sterling. All amounts in these financial statements have been rounded to the nearest £1.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the charity’s accounting policies (see note 3).

2.2 Reporting period

The financial statements report the charity’s comparative results for the 12 month period from 1 July 2024 to 30 June 2025 (see note 4).

2.3 Going concern

The Trustees have a reasonable expectation that Bristol SU has sufficient resources to continue in operational existence for the foreseeable future. The primary funding source is our institutional partner, The University of Bristol, and there is no reason to believe that the annual block grant and donation of use of property will not continue. The University assessment is that it continues to be a going concern and PwC have raised no concerns ahead of The University signing the accounts on 21 November 2025.

Our block grant is negotiated annually and an 8% increase has been approved for 2025 ~~-2~~ 6. There continues to be a strong working partnership between the Students’ Union and the University and the use of impact reporting to engage University stakeholders has increased visibility of the Bristol SU role in student experience, representation, and engagement.

Page 24

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

a e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

2. ACCOUNTING POLICIES (CONTINUED)

2.3 Going concern (continued)

Our self-generated trading income performed well in 2024-25 with 27% growth in lettings and merchandise areas. Free reserves stand at 2.2 months of anticipated operating costs, just above the 2.0 months policy minimum, reflecting higher costs in lettings and merchandise. The budget for 2025-26 assumes further growth in trading income although inflationary impact of staff and non-staff costs plus the real effect of cost of living on students will continue to pose risks to the forthcoming year’s budget.

The Senior Management Team will continue to update the risk register throughout the year to ensure Bristol SU can respond effectively to any in year changes, to minimise exposure to financial and operational risk.

The Trustees believe financial resources are sufficient and processes and controls are in place to ensure Bristol SU will continue as a going concern for the foreseeable future, being at least 12 months from the date of approval of the financial statements and have therefore prepared the financial statements on a going concern basis.

2.4 Income

The Union receives a block grant and other miscellaneous grants from the University of Bristol each financial year. These are recognised as donations monthly on a receivable basis.

Donated services and facilities donated by the University of Bristol are included as donations and legacies at their estimated value to the Union when received, and under the appropriate expenditure heading depending on the nature of service or facility provided. Time donated by the Union’s members is not recognised in the financial statements as this cannot be reliably valued.

The Union acts as a ‘banker’ for certain sports clubs and societies, including the Raise and Give (RAG) society. Although these student groups operate with a high degree of autonomy including the ability to spend their student group funds on any activity that furthers their aims, their constitutions make them subservient to the Union in key respects, giving the trustees ultimate control over their activities. Consequently, contributions from sports club and society members deposited with the Union are recognised as restricted income in the statement of financial activities on a receivable basis. Funds raised for charity by student groups that are deposited with the Union are not recognised as income, as the Union is acting only as an agent; these funds are held within other creditors until paid over to the recipient charities.

The Union operates entertainment facilities for the benefit of its members. All income from these trades is recognised on an accruals basis, exclusive of value added tax, with any money received for events after the year end deferred.

All income from other trading activities is recognised on an accruals basis, exclusive of value added tax, with any money received for services provided after the year end deferred.

Interest on funds held on deposit is recognised when receivable and the amount can be measured reliably by the Charity.

Other income is credited to the statement of financial activities in the year in which it is receivable.

Page 25

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

a e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

2. ACCOUNTING POLICIES (CONTINUED)

2.5 Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any irrecoverable value added tax.

Direct costs of charitable trading activities consist of the cost of goods sold and other costs incurred in conducting fundraising trading.

Direct charitable expenditure comprises the staff and other costs directly attributable to activities that contribute to the achievement of the Union’s charitable objects.

Items of expenditure which contribute directly to the output of more than one activity or cost category are apportioned according to the trustees’ best estimate of how much utility each area receives.

Support costs include governance costs, which are those costs associated with strategic management and compliance with constitutional and statutory requirements. These governance costs include trustee training, the cost of trustee meetings, preparation of the statutory accounts, and the external audit.

Support costs are general overheads that are not directly attributable to any cost category. These are apportioned according to the trustees’ best estimate of how much utility each area receives.

2.6 Tangible assets and depreciation

Tangible fixed assets costing less than £500 per individual item are written off in the year of acquisition.

Tangible fixed assets are stated at cost less depreciation. Deprecation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their estimated useful economic lives as follows:

Property improvements ~~-~~ 5 years straight line Equipment - 3 ~~-~~ 5 years straight line Computer equipment ~~-~~ 4 years straight line

Fixed assets are reviewed for impairment where there are indications their service potential may be reduced. For example, an asset related to a specific activity will be reviewed for impairment when there are indications the activity may cease or be reduced.

2.7 Stocks

Stocks are valued at the lower of cost and net realisable value. All stocks held are goods for resale.

2.8 Fund accounting

Restricted funds comprise income received to be used in accordance with specific instructions imposed by donors, less associated costs. The aim and use of each restricted fund is set out in the notes to the accounts where material. There are 350 sports clubs and societies, so the balances on their accounts are aggregated on the grounds that to list them all would be excessively lengthy.

Unrestricted funds are funds available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Designated funds are set aside at the discretion of the trustees for specific purposes. They would otherwise form part of the general reserves.

Page 26

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

a e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

2. ACCOUNTING POLICIES (CONTINUED)

2.9 Debtors

Short term debtors are measured at transaction price, less any impairment.

2.10 Fixed asset investments

Investments are a form of basic financial instrument and are initially recognised at transaction value and subsequently measured at fair value as at the balance sheet date using the closing market bid price. The statement of financial activities includes the net unrealised gains and losses arising on revaluation and realised gains and losses arising from disposals throughout the year. Realised gains and losses are calculated as the difference between sale proceeds and the opening carrying value or the purchase value if acquired in the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and the opening carrying value or purchase value if acquired in the financial year.

2.11 Current asset investments

Current asset investments are investments which a charity holds for resale or pending their sale and cash or cash equivalents with a maturity date of less than one year. This heading includes cash on deposit and cash equivalents with a maturity of less than one year held for investment purposes rather than to meet short ~~-~~ term cash commitments as they fall due.

Current asset investments are valued at their fair value except where they qualify as ‘basic’ financial instruments, in which case they are valued at the amount receivable.

2.12 Cash and cash equivalents

Cash at bank and in hand includes all cash equivalents held to meet short ~~-~~ term cash commitments as they fall due rather than for investment purposes. Cash equivalents include monies deposited for less than three months or available within a three month notice period without interest penalty.

2.13 Financial instruments

Financial liabilities are classified according to the substance of the financial instrument’s contractual obligations, rather than its legal form.

The Union’s cash at bank and in hand and trade and other debtors and its trade and other creditors and bank overdrafts are measured initially at the transaction price, including transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

2.14 Creditors

Short term creditors are measured at the transaction price.

2.15 Pension

The Union contributes to the personal pension plans of salaried staff members who have not opted out of the workplace pension scheme.

Page 27

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

2.16 Taxation

The University of Bristol Students’ Union is a registered Charity and therefore is not liable to income tax or corporation tax on income derived from its charitable activities as it falls within the various exemptions available to registered Charities.

3. JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In preparing these financial statements, the trustees have had to make the following judgements:

4. REPORTING COMPARATIVE PERIOD DATE CHANGE TO 30JUNE

Last year, the Union changed its accounting reference date to 30 June, and the prior period was 11 months, from 1 August 2023 to 30 June 2024. The comparatives have not been adjusted and are for 11 months. The current accounting period is a full 12 months from 1 July 2024 to 30 June 2025.

The change was made in accordance the powers for companies to change their accounting reference date in the Companies Act 2006.

5. GRANTS AND DONATIONS

Period to30
June
2025 2024
£ £
University block grant 2,776,833 2,352,167
Donation ofaccommodation 769,550 741,048
Student Group Grantsand Donation Income
35,043
17,899
Othergrants 282,088 147,557
Other donations 297 2,570
3,863,811 3,261,241

Page 28

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

6. INCOME FROM CHARITABLE ACTIVITIES

Period to30
June
2025 2024
£ £
Activities and forums:
~~-~~ Student groups 2,301,285 2,258,632
~~-~~ Bike, sportand fitness 120,808 118,149
~~-~~Volunteeringand community action
4,813
6,924
2,426,906 2,383,705
Representation: 48,099 49,097

7. INCOME FROM CHARITABLE TRADING

Period to30
June
2025 2024
£ £
Entertainment 142,804 131,935
Advertising, marketingand sponsorship 121,144 123,613
Venue, transport and equipment hire and other services
105,882
77,427
Merchandise 309,552 316,448
Lettings agency 478,413 277,687
1,157,795 927,110

Page 29

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

  1. INCOME FROM OTHER TRADING ACTIVITIES

==> picture [461 x 73] intentionally omitted <==

----- Start of picture text -----
||||| |---|---|---|---| |Period|to| |30 June| |2025|2024| |£|£| |Other trading|activities|186,378|135,700|

----- End of picture text -----

Other trading activities includes taxable trading activities such as selling advertising space in our communications and on our website, lettings agency services to non ~~-~~ members, commercial conference services and other sundry trading income. The Union has r ~~e-~~ analysed the current and prior period classification of taxable trading income. This has caused an adjustment to the split between note 7 and note 8.

  1. EXPENDITURE ON CHARITABLE ACTIVITIES

==> picture [467 x 400] intentionally omitted <==

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |Period|to 30| |Direct|Support|June| |costs|costs|2025|2024| |£|£|£|£| |Activities|and|forums:| |-|Student|groups|2,785,803|266,068|3,051,871|2,779,621| |-|Bike,|sport and|fitness|135,776|35,228|171,004|138,225| |-|Volunteering and|community|action|330,117|162,209|492,326|436,361| |-|Media|-|-|-|-| |3,251,696|463,505|3,715,201|3,354,207| |Representation:|656,513|369,079|1,025,592|867,196| |Welfare|and|equality:|333,597|478,587|812,184|620,543| |4,241,806|1,311,171|5,552,977|4,841,946| |EXPENDITURE|ON|CHARITABLE|TRADING| |Period|to 30| |Direct|Support|June| |costs|costs|2025|2024| |£|£|£|£| |Entertainment|631,390|295,641|927,031|690,102| |Advertising,|marketing and|sponsorship|67,370|29,236|96,606|98,522| |Venue,|transport and|equipment|hire|157,613|86,609|244,222|229,327| |Merchandise|309,305|97,225|406,530|411,629| |Lettings|agency|336,552|63,954|400,506|270,615| |1,502,230|572,665|2,074,895|1,700,195|

----- End of picture text -----

  1. EXPENDITURE ON CHARITABLE TRADING

Page 30

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR TO 30 JUNE 2025

  1. EXPENDITURE ON OTHER TRADING ACTIVITIES
Period to30 Period to30
Direct Support June
costs costs 2025 2024
£ £ £ £
Taxable othertrading activities 104,933 46,220 151,153 112,865
Tax payable ~~-~~ 6,944 6,944 11,110
104,933 53,164 158,097 =123,975
The Union has r~~e-~~analysed the currentand prior period classification oftaxabletrading trading expenditure. This has
caused an adjustment tothe split between note 10and note 11.
12.
SUPPORT COSTS
Primary Welfare Activities Periodto
Purpose and Represe and Trading 30June
Trading equality ntation forums activity 2025 2024
£ £ £ £ £ £ £
Support staffsalaries 369,477 384,364 270,917 296,127 31,168 1,352,053 1,133,892
Printing, stationaryand
telephone 632 362 398 535 53 1,980 1,904
Insurance 15,757 2,503 2,803 10,980 1,329 33,372 29,017
ITand equipment
maintenance and support 45,115 18,676 20,840 63,815 3,806 152,252 111,940
Legal and professional fees 6,319 3,064 3,363 5,119 533 18,398 19,433
Depreciation 24,751 7,193 5,594 11,653 ~~-~~ 49,191 29,067
NUS affiliation 4,881 8,143 11,400 15,879 412 40,715 34,760
Otheradministration costs 92,879 49,211 44,562 50,064 14,779 251,495 195,967
Governance costs 12,854 5,071 9,202 9,333 1,084 37,544 38,433
572,665 478,587 369,079 463,505 53,164 1,937,000 1,594,413

Page 31

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

12. SUPPORT COSTS (CONTINUED)

Included in governance costs are:

Period to30
June
2025 2024
£ £
Auditand accountancy fees 18,907 16,991
Trustee and stafftraining 5,618 5,187
Trustee meetings and governance review 8,176 2,673
Strategic
HRconsultancy
~~-~~ 13,582
Officer legaland statutory compliance costs 1,265 -
Strategydevelopment 3,578 -
37,544 38,433

13. GRANTS MADE

Grants to individuals

In the 12 month period to June 2025 the Union made 274 payments totalling £42,769 to University of Bristol students, to support them in taking part in student groups and activities. (2023 ~~-~~ 24 197 Activity Hardship Fund grants, totalling £26,364).

No grants to institutions were made in the year (2023 ~~-~~ 24 nil).

14. STAFF COSTS

Period to30
June
2025 2024
£ £
Wagesand salaries 2,928,980 2,278,243
Social security costs 282,312 200,844
Pension costs 183,673 104,864
3,394,965 2,583,951

Page 32

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

14 STAFF COSTS (CONTINUED)

The average number of employees for the year was:

The average number of employeesof employeesemployees for the year was:the year was:year was:
Period to30
June
2025 2024
No. No.
Permanent staff 92 81
Casual staff 53 40
145 121

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

Period to30
June
2025 2024
No. No.
£60,001 ~~- ~~ £70,000 2 -
£80,001 ~~- ~~ £90,000 ~~-~~ 1
£90,001 ~~-~~ £100,000 1 -

During the year, the Union’s contribution to the personal pension plans for these staff amounted to £17,876 (2024: £5,198 for the 11 month period).

The total employee benefits (including employer pension and employer national insurance costs) of key management personnel, which in addition to the trustees, are considered to be the Chief Executive and Senior Management Team as listed in pages 1 and 2, were £728,269 (2024: £573,140).

Page 33

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

15. TRUSTEE REMUNERATION AND RELATED PARTY TRANSACTIONS

The Union’s sabbatical officers received the following amounts in accordance with the Union’s articles of association in respect of qualifying services:

Total
remuneration
£
BakhtawarJaved 27,598
Linlu Ye 30,076
Gurvin Chopra 27,579
Mia Stevens 30,076
Ella Lovibond 30,076
Lucy Pears 30,076
Katie Poyner ~~30,076~~
205,557

During the period to 30 June 2025 the Union made total contributions to the personal pensions of the officer trustees totalling £7,143 (2024: £3,321).

The total trustee remuneration for the period ended 30 June 2025 was £212,700 (2024: £170,622).

During the year to 30 June 2025, 16 trustees (2024: 11) were paid total expenses of £12,377 (2024: £2,407). There were no loans to the Trustees (2024: nil).

In addition to expenses reimbursed relating to their trustee duties, two of the student officer trustees received £403 (2024: £75) reimbursed out of pocket expenses relating to their membership of Bristol SU student groups.

The Union paid £2,605 (2024: £2,786) in respect of Directors and Officers Liability insurance on behalf of its officers including the trustees and management team.

The University of Bristol is considered to be a related party as it has the power to appoint a trustee of the Union and the approval of the University Board of Trustees is sought on certain issues, such as the Union’s budget and the appointment of the chief executive.

A block grant from the University of Bristol of £2,776,833 (2024: £2,352,167) was receivable by the Union in the period to 30 June 2025. In the period to 30 June 2025, the Union incurred £512,676 (2024: £367,436) of charges from the University for IT support services, payroll services and other miscellaneous services and recharged the University £435,098 (2024: £445,650) for merchandise, other grant income, and other miscellaneous services. In the period to 30 June 2025, £88,733 was due from the Union to the University (2024: £30,568 due to).

The University provides the Union with the serviced accommodation where it operates and does not charge any rent or utility costs, including: the Living Room, Loft, student group activity space and office space in Senate House, valued at £447,550 (2024: £371,890); student group activity and event facilities in the Richmond Building valued at £251,000 (2024: £306,000) and the Lettings office and other student group spaces valued at £71,000 (2024: £65,083).

Page 34

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 S Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

15. TRUSTEE REMUNERATION AND RELATED PARTY TRANSACTIONS (CONTINUED)

In 2025, our student groups used £94 of sports services from Bristol Grammar School and the £100 from the University of Exeter, which are related parties of our trustees (2024: £nil), no balances were owed at year end (2024: £nil).

16. NET INCOME

The net income is stated after charging:

Period to30
June
2025 2024
£ £
Depreciation 49,193 29,067
Fees payabletothe charity’s auditor fortheaudit ofthe charity’s
annual accounts 17,650 16,850
Fees payabletothe charity’s auditor fortaxcompliance services 4,344 1,500
17.
TANGIBLE ASSETS
.
Property
improvements
.
Equipment
Computer
.
equipment
Total
£ £ £ £
Cost
At1 July2024 188,817 75,632 85,727 350,176
Additions 24,180 41,971 13,651 79,802
Disposals - - - -
At30June2025 212,997 127,698 89,283 429,978
Depreciation
At1 July 2024 149,420 51,440 54,293 255,153
Charge 18,067 17,546 13,580 49,193
Disposals - - - -
At30June 2025 167,487 68,986 67,873 304,346
Net bookvalue
At30June2025 45,510 58,712 21,410 125,632
At1July2024 39,397 24,192 31,434 95,023

Page 35

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

18. FIXED ASSET INVESTMENTS

The charity placed its first investments with its Investment Manager, Greenbank, in May 2024. Our investment policy allows for investments to be placed in two funds, a liquidity fund and a managed investment fund.

==> picture [472 x 130] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |30 June| |2025|2024| |£|£| |Quoted|investments:| |Market value|at|1|July 2024|498,446|-| |Additions|98,247|500,000| |Net|unrealised|investment|gain/(loss)|(3,685)|(1,554)| |593,008|498,446| |Historical cost|of investments|598,247|500,000|

----- End of picture text -----

*The difference to the net unrealised investment loss on the SOFA is £148 gain in Current Asset Investments.

==> picture [472 x 137] intentionally omitted <==

----- Start of picture text -----
||||| |---|---|---|---| |30 June| |2025|2024| |£|£| |Fixed|Interest|302,934|253,122| |UK|Equities|80,958|38,409| |Overseas|Equities|161,783|65,850| |Alternatives|42,896|16,044| |Cash|4,437|125,021| |593,008|498,446|

----- End of picture text -----

Investments that compromised more than 5% of total market value of investments:

==> picture [127 x 122] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |Treasury|1|1/2%|Gilt|22/7/26| |19.|STOCK| |Shops and|other|outlets|

----- End of picture text -----

==> picture [107 x 172] intentionally omitted <==

----- Start of picture text -----
||| |---|---| |30 June| |2025|2024| |£|£| |98,380|139,437| |30 June| |2025|2024| |£|£| |76,865|62,857|

----- End of picture text -----

Page 36

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

20. CURRENT ASSET INVESTMENTS

30June
2025 2024
£ £
CAF Flagstone Charity Deposit Platform 365,620 504,070
Greenbank Liquidity Fund 202,053 -
567,673 504,070

Investments held in the CAF Flagstone Charity Deposit platform are cash deposits in in accounts ranging from 35 Days Notice to 12 months fixed term.

Investments held in our Greenbank Liquidity are GILTs with an end date within 12 months from 30 June 2025.

21. DEBTORS

21.
DEBTORS
30June
2025 2024
£ £
Trade debtors 121,919 67,470
Amounts duefrom University of Bristol ~~-~~ 30,568
Otherdebtors 565,723 493,250
Prepayments and accrued income 190,828 136,383
878,470 727,671

22. CREDITORS Amounts falling due within one year:

30June
2025 2024
£ £
Trade creditors 144,754 123,671
Amounts dueto University of Bristol 88,733 -
Social securityand othertaxes 72,715 71,046
Othercreditors 517,081 461,684
Accruals 117,633 90,511
Deferred income 287,204 51,390
Provision for liabilities 22,384 19,378
1,250,504 817,680

Page 37

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

22. CREDITORS (CONTINUED)

==> picture [468 x 123] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |30 June| |2025|2024| |£|£| |Deferred|income| |Deferred|income|at|1 August|51,390|80,547| |Released|from|previous|years|(51,390)|(80,547)| |Resources|deferred|in|the year|287,204|51,390| |Deferred|income|at 30 June|287,204|51,390|

----- End of picture text -----

Deferred income is for advertising and projects taking place after the year end.

23. FINANCIAL INSTRUMENTS

==> picture [467 x 110] intentionally omitted <==

----- Start of picture text -----
|||||||||||| |---|---|---|---|---|---|---|---|---|---|---| |30 June| |2025|2024| |£|£| |Financial|assets| |Financial|assets|that|are|debt|instruments|measured|at amortised|cost|1,905,314|1,732,225| |Financial|liabilities| |Financial|liabilities|measured|at amortised|cost|(890,586)|(695,244)|

----- End of picture text -----

Financial assets measured at amortised cost comprise cash and cash equivalents, trade debtors, amounts due from the University of Bristol, other debtors and accrued income.

Financial liabilities measured at amortised cost comprise trade creditors, amounts due to the University of Bristol, other creditors and accruals.

Page 38

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

24. ANALYSIS OF FUNDS

==> picture [502 x 420] intentionally omitted <==

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |Period|ended|30|June|2025| |1 July|Income|Expenditure|Unrealised|Transfers|30 June| |2024|Gains/|2025| |(losses)| |£|£|£|£|£| |Restricted|funds| |Student groups|1,102,800|2,362,112|(2,232,989)|-|11,327|1,243,250| |Research|and|Insight,| |Consultation|and| |Representation|53,437|23,829|(22,188)|-|(7,129)|47,949| |Student support,|Wellbeing| |and|Experience|191,882|252,139|(194,313)|-|(16,775)|232,933| |Volunteering and|Community| |Action|35,442|49,813|(50,934)|-|-|34,321| |Property|Improvement| |Reserve|19,105|-|(7,509)|-|-|11,596| |Sanctuary|Scholars|7,083|86|(3,636)|-|-|3,533| |Engagement|and| |Development|7,075|16,650|(12,858)|-|-|10,867| |Sustainability|and| |Climate Action|104,142|14,500|(70,960)|-|(15,436)|32,246| |Other|258|2,000|(2,000)|(2,188)|-|(1,930)| |Total restricted|funds|1,521,224|2,721,129|(2,597,387)|(2,188)|(28,013)|1,614,765| |Unrestricted|funds| |Designated|funds|312,816|298|(127,758)|-|8,878|194,234| |General|fund|349,473|5,010,173|(5,060,824)|(1,349)|19,135|316,608| |Total unrestricted|funds|662,289|5,010,471|(5,188,582)|(1,349)|28,013|510,842| |Total Funds|2,183,513|7,731,600|(7,785,969)|(3,537)|-|2,125,607|

----- End of picture text -----

In the period to 30 June 2025 £8,878 (2023/24: £92,525) was transferred to the designated fund with £28,013 (2023/24: £62,770) transferred from restricted funds and £19,135 (2023/24: £29,755 transferred from) transferred to the general fund.

The Student Groups reserve is the aggregate fund balances for all sports clubs and all societies. These funds can only be expended by the elected committee of the club or society for the benefit of that club or society or in accordance with the club or society aims.

The Research and Insight, Consultation and Representation Funds are funds for the Student Voice Co ~~-o~~ rdinator positions, which conduct research into the student experience and funds received to support our research projects to generate insight on University of Bristol students’ experience and on students’ issues.

Page 39

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

oF, s Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

24. ANALYSIS OF FUNDS (CONTINUED)

The Student Support, Wellbeing and Experience funds are the aggregate of restricted funds we have to improve Bristol SU students’ experience by providing activities and facilities, such as community spaces, conversation cafes, harm reduction boxes and welcome week activities. It includes the Sir GA Wills Sustentation Fund for the provision of live entertainment for students and the Simon Spencer Jones Memorial Fund for safety training for mountaineering clubs.

The Volunteering and Community Action funds are funds relating to University of Bristol students making a difference in their community and society by volunteering projects and community action.

The Property Improvement Reserve is to be spent on improvements to the interior design, signage and decor of our spaces.

Sanctuary Scholars are students living in the UK from refugee and asylum ~~-s~~ eeking background who have received a scholarship from the university. The Sanctuary Scholars Legal Fund is accessible by Sanctuary Scholars who don’t qualify for legal aid for any legal costs they may incur which might prevent them from completing their studies.

Engagement and development funds are to improve our services for students, and to engage students in our activities.

The Sustainability and Climate Action funds are for student sustainability projects and to fund student roles to put student voice at the heart of the university's objective of integrating sustainability into the curriculum, to suggest and implement change in their school, as well as engage students on the issue and on the university's plans in the area.

There are three designated funds:

The Designated Capital and Strategic Expenditure Reserve is to set aside funds for capital and strategic projects and significant maintenance costs.

The Fixed Asset Designated Reserve is to hold the net book value of assets purchased from unrestricted and designated funds, so that our unrestricted reserves is all free reserves, and to make it clear how much of the Designated Capital and Strategic Expenditure Reserve is available to spend.

We also hold funds that the Student Networks raise in a designated reserve.

Page 40

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

2 S Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

24. ANALYSIS OF FUNDS (CONTINUED)

Period ended 30 June 2024

1August Income Expenditure —_Unrealised Transfers 30June
2023 Gains/ 2024
(losses)
£ £ £ £ £
Restricted funds
Studentgroups 928,813 2,305,831 (2,092,283) (799) (38,762) 1,102,800
ResearchandInsight,
Consultation and
Representation 87,629 30,000 (64,192) - - 53,437
Studentsupport, Wellbeing
andExperience 267,252 52,854 (91,259) (25) (36,940) 191,882
Volunteering andCommunity
Action 38,766 51,047 (53,616) (25) (730) 35,442
PropertyImprovement
Reserve 17,905 - (4,503) - 5,703 19,105
SanctuaryScholars 6,586 158 - (5) 344 7,083
Engagementand
Development 2,069 16,650 (11,644) - - 7,075
Sustainabilityand
ClimateAction 64,994 82,058 (50,525) - 7,615 104,142
Other 258 - - - - 258
Total restrictedfunds 1,414,272 2,538,598 (2,368,022) (854) (62,770) 1,521,224
Unrestricted funds
Designated funds 267,478 416 (47,603) - 92,525 312,816
Generalfund 352,895 4,277,524 (4,250,491) (700) (29,755) 349,473
Total unrestrictedfunds 620,373 4,277,940 (4,298,094) (700) 62,770 662,289
TotalFunds 2,034,645 6,816,538 (6,666,116) (1,554) - 2,183,513

Page 41

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

OG, e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

24. ANALYSIS OF FUNDS (CONTINUED)

ANALYSIS OF NET ASSETS BETWEEN FUNDS

==> picture [460 x 313] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Restricted|Designated|Unrestricted|Total| |funds|funds|funds|funds| |£|£|£|£| |Fund|balances|at|period|ended| |30 June|2025| |are|represented|by:| |Tangible fixed|assets|12,618|113,014|-|125,632| |Fixed Asset|Investments|423,736|20,962|148,310|593,008| |Net|current|assets|1,178,411|60,258|168,298|1,406,967| |Total|net|assets|at|period|ended| |30 June 2025|1,614,765|194,234|316,608|2,125,607| |Restricted|Designated|Unrestricted|Total| |funds|funds|funds|funds| |£|£|£|£| |Fund balances|at 30 June 2024| |are represented by:| |Tangible|fixed assets|42,769|52,254|-|95,023| |Fixed Asset Investments|352,853|-|145,593|498,446| |Net current assets|1,125,602|260,562|203,880|1,590,044| |Total|net assets|at 30 June 2024|1,521,224|312,816|349,473|2,183,513|

----- End of picture text -----

25.

CAPITAL COMMITMENTS

At the 30 June 2025 there were capital commitments of £47,003 (2024: £74,171) contracted for but not yet provided.

Page 42

UNIVERSITY , OF BRISTOL STUDENTS’ UNION

OG, e Oy Bristol SU

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR TO 30 JUNE 2025

26. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES

==> picture [442 x 488] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |11|month| |period|to| |Restricted|Designated|30 June 2024| |funds|fund|General|fund|Total| |£|£|£|£| |Income|from:| |Grants and Donations|208,776|-|3,052,465|3,261,241| |Charitable|activities:| |Activities and forums|2,265,556|-|118,149|2,383,705| |Representation|30,000|416|18,681|49,097| |Charitable|trading|-|-|1,062,810|1,062,810| |Other trading|activities|-|-|-|-| |Investments|34,266|-|25,246|59,512| |Other income|-|-|173|173| |Total income|2,538,598|416|4,277,524|6,816,538| |Expenditure on:| |Charitable|activities:| |Activities and forums|2,193,136|9,530|1,151,541|3,354,207| |Representation|107,390|5,755|754,051|867,196| |Welfare and equality|60,565|5,355|554,623|620,543| |Primary purpose|trading|6,931|26,963|1,779,166|1,813,060| |Other trading|activities|-|-|11,110|11,110| |Total expenditure|2,368,022|47,603|4,250,491|6,666,116| |Net Gains/(losses)|on| |investment|(854)|-|(700)|(1,554)| |Net income|before|transfers|for| |the|reporting period|169,722|(47,187)|26,333|148,868| |Transfers|(62,770)|92,525|(29,755)|-| |Net movements|in|the year|106,952|45,338|(3,422)|148,868| |Fund balances brought forward|1,414,272|267,478|352,895|2,034,645| |Fund balances|carried|forward|1,521,224|312,816|349,473|2,183,513|

----- End of picture text -----

Page 43