A N N U A L R E P O R T & A C C O U N T S 1 A P R I L 2 0 2 2 - 3 1 M A R C H 2 0 2 3
A G E C O N C E R N E P S O M & E W E L L
A company limited by guarantee registered in England and Wales
7448692
Charity Number 1139652
Registered Office: The Old Town Hall, The Parade, Epsom
KT18 5AG. www.ageconcernepsom.org.uk
Tel 01372 732456
President The Worshipful the Mayor of Epsom & Ewell Vice President Elisabeth Scott
E X E C U T I V E C O M M I T T E E
----- Start of picture text -----
Chair Louise Laudy Appointed as Chair May 22
Vice Chair Vacant
Honorary Treasurer Nick Brodie Appointed May 22
Epsom & Ewell Guy Robbins
Borough Councillors Peter Webb
Trustees Alan Paterson
Tim Kensey
Verity Linnell Resigned Feb 23
----- End of picture text -----
PRINCIPAL BANKERS
INVESTMENT ADVISOR
HONORARY SOLICITOR
INDEPENDENT EXAMINER
CAF BANK 25 KING'S HILL AVE WEST MALLING ME19 4JQ AFH FINANCIAL GROUP AFH HOUSE BUNTSFORD DRIVE STOKE HEATH BROMSGROVE B60 4JE INVESTEC WEALTH & INVESTMENT LTD 2 GRESHAM ST LONDON EC2V 7QN LIZ DALGETTY DOWNS SOLICITORS 156 HIGH ST DORKING RH4 1BQ SLOANE WINCKLESS & CO CHARTERED ACCOUNTANTS 2-4 STONELEIGH PARK ROAD EPSOM
KT19 0QT
P A G E 2
A G E C O N C E R N E P S O M & E W E L L
R E P O R T O F T H E T R U S T E E S F O R T H E Y E A R E N D E D 3 1 M A R C H 2 0 2 3
The Directors of the charitable company (‘the Charity’) are its Trustees for the purposes of charity law and throughout this report are collectively referred to as the Trustees.
The Trustees present their report and the financial statements for the period ended 31 March 2023. The Trustees confirm that the annual report and financial statements of the charity comply with the provisions of the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
a) DETAILS OF CHARITY - see page 2
b) STRUCTURE, GOVERNANCE AND MANAGEMENT
(i) Status and Constitution
On 23rd November 2010, the Trustees incorporated a company limited by guarantee bearing the name Age Concern Epsom & Ewell which was subsequently granted charitable status by the Charity Commission. The company remained dormant until 31st March 2011 when, with the approval of members of the organisation, the net assets and employees of Age Concern Epsom & Ewell (an unincorporated charity no 248704, with a history going back to 1947) were transferred to the company. Activities commenced on 1st April 2011.
The company is limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.
P A G E 3
A G E C O N C E R N E P S O M & E W E L L
The Articles state that the Board shall consist of the Chair of the Charity, six persons elected by the members at an Annual General Meeting or such other number as may be determined, up to two persons nominated by Epsom and Ewell Borough Council and persons co-opted under the provision of Article 22.29 and 22.10. The Board shall also be Trustees of the Charity.
(ii)Risk Management
The major risks to which the Charity is exposed, as identified by the Trustees, have been reviewed and systems have been established to mitigate risks. The Trustees have purchased what they are advised is suitable insurance cover for staff (paid and volunteer) who work with the Charity and for the beneficiaries of the services provided by the charity.
Full details are given in our Financial Policy, available from the office.
c) PUBLIC BENEFIT
When reviewing the aims and objectives and in planning future activities the Trustees have complied with the duty in section 4 of the Charities Act 2006 to have due regard to the public benefit guidance published by the Charity Commission.
d) OBJECTIVES AND ACTIVITIES
The objectives of the Charity are to promote and assist in the general wellbeing of elderly people in the Borough of Epsom and Ewell. This is fulfilled by providing transport, advice and information services, home visiting, social support services and other activities all listed below:
Information and Advice / Home Visiting
Confidential information and advice (I & A) is provided on a wide range of issues affecting older people between 9.30am and 1.00pm Mon - Fri by telephone, e mail and personal callers. Older people or a concerned family member may contact us. We work with numerous voluntary and statutory sector organisations who signpost clients wishing to use our services. This may be via the Epsom & Ewell Social Services Locality Team, Central Surrey Health Community Matrons, Social Prescribing, Hospital to Home, Sight for Surrey, care businesses. The I&A enquiry may be signposted to another ACEE service eg. medical transport scheme, befriending/social support or to an outreach service such as Dementia Connect, Silverline, Action for Carers Surrey.
P A G E 4
A G E C O N C E R N E P S O M & E W E L L
An enquiry through the I&A team may result in a home visit. Home Visitors help to obtain Blue Badges for parking and Attendance Allowance benefit claims enabling clients to have funds to help make their life easier. The Home Visitor can assess clients’ needs in their own surroundings often resulting in finding out that a client has more needs than originally thought and referrals to the Occupational Therapist team, Adult Social Care and specialist organisations can be made.
Social Support Services: Befriending Service
Our befriending service supports people living alone in the community and offers a friendly face to look forward to seeing each week. It is important that the client and befriender ‘click’ i.e. have a common interest and that their temperaments are compatible.
Friendships are formed that in some cases last for years and we often find that volunteers go above and beyond just having a cup of tea and chat with their client. As a result, isolation is reduced and any worries or concerns about health, mobility, benefits etc. can be relayed if appropriate by the befriender to ACEE so that they can try to resolve the problem.
Sunday Teas
Once a month a Sunday tea is held which involves a combination of socialisation, activities and entertainment and provides a full afternoon tea. This long-established service is for older people who feel lonely and want some company, entertainment and varied activities. There is a small charge for the tea and transport can be provided by volunteer drivers. It gives clients the opportunity of making new friends in a welcoming environment.
Hearing Aids
Batteries can be obtained at our offices.
P A G E 5
A G E C O N C E R N E P S O M & E W E L L
Medical Transport Scheme
The scheme is for members to attend medical appointments, visit family or friends in hospital or residential homes or any other journey that is deemed appropriate for the member's wellbeing. The transport scheme is run and serviced by volunteers overseen by a member of staff. A unique part of the scheme is that the volunteer driver stays with the client for up to two hours. Clients pay per trip and drivers claim mileage expenses.
IT Support
Our band of IT volunteers help clients to make better use of their computer, tablet, smart phone usually by one to one support. Training is also offered at the monthly computer club held at The Old Town Hall.
DIY
Our volunteers carry out small DIY jobs eg. putting up shelves, curtain poles
Men’s Club
The “ACE Men’s Club” offers the opportunity for older men, particularly those experiencing loneliness and social exclusion, to overcome the difficulties they have in accessing opportunities to meet socially and enjoy an activity or pastime enabling them to live a more fulfilling life during their older years and make friends.
e) ACHIEVEMENTS AND PERFORMANCE
All our charitable activities focus on empowering older people in Epsom & Ewell to live the most fulfilling lives they can and are undertaken to further our charitable purposes for the public benefit. The review of our activities above clearly illustrates this.
P A G E 6
A G E C O N C E R N E P S O M & E W E L L
f) FINANCIAL REVIEW
The Statement of Financial Activities shows that income exceeded expenditure by £177,634. This compares with an excess of expenditure over income 2021-22 of £62,636.
The Balance Sheet shows funds of £475,122 (2021-22 £310,142).
Principal Funding Resources
The Charity receives vital support from Epsom & Ewell Borough Council. This
is for our accommodation in the Old Town Hall and includes utility costs.
Other income sources are:
-
Investment income from the Designated Fund
-
Fundraising including Donations and Legacies
-
Paid for services
-
Grants
Any deficit of income over expenditure is met by withdrawal from the Designated Funds.
Reserves Policy
The Trustees have decided the Charity should hold sufficient Reserves to cover approximately six months operating expenditure (approximately £90,000). The remainder of the Reserves form the Designated and Restricted Funds as described below. As at end March 2023, the Designated Funds stood at approximately £469,545.
In addition, on a quarterly basis, the Governance group review the 24 month horizon for financial viability.
The Trustees also review the level of Reserves on a quarterly basis.
P A G E 7
A G E C O N C E R N E P S O M & E W E L L
Restricted Funds
We have been successful in being awarded grants/funding to support specific services/events that we deliver directly benefitting our clients.
Men’s Club Service £4388
This fund supports the sustainability of activities for older gentlemen to reduce isolation and loneliness. This is a project delivered in various outreach settings within the borough supported by a paid member of staff and volunteers.
Sunday Teas £1189
The monthly Sunday Teas received donations from the Arts Society Epsom and a family in memory of a loved one this year.
National Lottery Grant £9385
The national lottery grant to celebrate our King and remember our Queen will be used during 23/24 for a Coronation Tea Party and an In Memory woodland.
Investment Policy
The investment principles adopted by the Trustees are:
-
To appoint professional financial managers to manage the Charity’s investments
-
To protect the real value of our assets and income by holding a diversified balanced portfolio of asset classes in order to reduce risk.
-
To tolerate a low / medium level of risk in our investments
-
To have a reasonable level of investments in readily convertible assets, including cash, in order to provide flexibility.
The Investment Advisors have a brief to hold a balanced portfolio with a low to medium level of risk in order to provide income and growth in line with our Investment principles. The investment portfolio consists primarily of UK Fixed Interest & UK and International Equities with small holdings of Commercial Property, Alternative assets & cash.
P A G E 8
A G E C O N C E R N E P S O M & E W E L L
The Charity’s investments are managed by the AFH Financial Group and Investec Wealth and Investment Limited, who have a brief to provide income and growth in line with our Investment policy outlined on page 8.
Investment Report
As at 31st March 2023, the investment portfolio consisted broadly of Fixed Interest (approx. 12%), Equities (12%), Property (2%), Alternative Assets (8%), Emerging Economies (2%) and Cash (64%). A total of £59,113 was withdrawn from the portfolio during the year. Overall, the capital invested increased from £267,839 to a valuation of £443,043 in the year to 31st March 2023 due to a generous legacy of £262,500.
g) INDEPENDENT EXAMINER
The accounts of the Charity for the year ended 31 March 2023 are set out in the Accounts for the Year Ending 31 March 2023.
Trustees’ Responsibilities
The Trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period.
P A G E 9
A G E C O N C E R N E P S O M & E W E L L
In preparing these financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently Observe the methods and principles in the Charities SORP Make judgements and estimates that are reasonable and prudent State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity. These enable them to ascertain the financial position of the charity and to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees and signed on their behalf on 7th September 2023.
Louise Laudy Chair
P A G E 1 0
A G E C O N C E R N E P S O M & E W E L L
Independent Examiner's Report to the Trustees of
Age Concern Epsom & Ewell
Independent Examiner's Report to the Trustees of Age Concern Epsom & Ewell ('the Company')
We report to the charity trustees on our examination of the accounts of the Company for the year ended 31 March 2023.
Responsibilities and Basis of Report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied ourselves that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, we report in respect of our examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out our examination we have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent Examiner's Statement
We have completed our examination. We confirm that no material matters have come to our attention in connection with the examination giving us cause to believe:
Accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or The accounts do not accord with those records; or
The accounts do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
The accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sloane Winckless & Co
Chartered Accountants 2-4 Stoneleigh Park Road Epsom KT19 0QT
Date: 7th September 2023
P A G E 1 1
A G E C O N C E R N E P S O M & E W E L L
ACCOUNTS FOR THE PERIOD ENDING 31 MARCH 2023
COMPANY NO 7448692 REGISTERED CHARITY NO 1139652
P A G E 1 2
A G E C O N C E R N E P S O M & E W E L L
Age Concern Epsom and Ewell
STATEMENT OF FINANCIAL ACTIVITIES
(incorporating an Income and Expenditure account) FOR THE YEAR ENDED 31 MARCH 2023
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| **Note ** | **Unrestricted ** | Restricted | Total | Total | ||
| £ | £ | £ | £ | |||
| Incoming Resources | ||||||
| Incoming Resources from Generated Funds | ||||||
| Voluntary Income | 2 | 274,250 | 3,551 | 277,801 | 95,621 | |
| Activities for Generating Funds | 28,909 | - | 28,909 | 13,689 | ||
| Investment Income - incl bank interest | 3 | 3,809 | - | 3,809 | 3,204 | |
| Incoming Resources from Charitable Activities | 4 | 43,983 | - | 43,983 | 37,785 | |
| Total incoming resources | 350,951 | 3,551 | 354,502 | 150,299 | ||
| Resources Expended | ||||||
| Cost of Generating Funds | ||||||
| Costs of Generating Voluntary Income | 23,590 | - | 23,590 | 31,086 | ||
| Costs of Activities for Generating Funds | 11,576 | - | 11,576 | 4,827 | ||
| Investment Management Fee | 2,992 | - | 2,992 | 4,197 | ||
| Charitable Activities | 135,507 | 2,231 | 137,738 | 171,913 | ||
| Governance Costs | 972 | - | 972 | 912 | ||
| Total resources expended | 5 | 174,637 | 2,231 | 176,868 | 212,935 | |
| NET INCOMING/(OUTGOING) RESOURCES | 6 | 176,314 | 1,320 | 177,634 | (62,636) | |
| Gains/(Losses) on Investment - realised | 7 | 2,993 | - | 2,993 | 4,197 | |
| - unrealised | 7 | (15,647) | - | (15,647) | 10,302 | |
| NET MOVEMENT IN FUNDS | 163,660 | 1,320 | 164,980 | (48,137) | ||
| TOTAL FUNDS brought forward | 305,885 | 4,257 | 310,142 | 358,279 | ||
| TOTAL FUNDS carried forward | 469,545 | 5,577 | 475,122 | 310,142 |
All income and expenditure derive from continuing activities.
All gains and losses recognised in the period are included above. The gain for the year for Companies Acts purposes, including realised gains and losses but excluding unrealised gains and losses, would be £180,627
The notes on pages 15-19 form part of these financial statements
P A G E 1 3
A G E C O N C E R N E P S O M & E W E L L
BALANCE SHEET AS AT 31 MARCH 2023
| Note | 2023 | 2022 | ||
|---|---|---|---|---|
| £ | £ | |||
| Fixed Assets | 8 | 677 | 1,317 | |
| Investments | 9 | 443,043 | 267,839 | |
| Current Assets | ||||
| Sundry Debtors and Prepayments | 1,931 | 2,552 | ||
| Bank and Cash Balances | 45,670 | 43,073 | ||
| 47,601 | 45,625 | |||
| TOTAL ASSETS | 491,321 | 314,781 | ||
| less Current Liabilities - amounts falling due within one year | ||||
| Creditors and Accruals | (16,199) | (4,639) | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 475,122 | 310,142 | ||
| NET ASSETS | 475,122 | 310,142 | ||
| Funds | ||||
| Restricted funds | 10 | 5,577 | 4,257 | |
| Unrestricted funds | 10 | 469,545 | 305,885 | |
| TOTAL FUNDS | 475,122 | 310,142 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.
The members have not required the charitable company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies.
These financial statements have been approved by the Trustees on 7th September 2023 and signed on their behalf by:
Nicholas Brodie Louise Laudy Treasurer Chairman Company No 07448692
The notes on pages 15-19 form part of these financial statements
P A G E 1 4
A G E C O N C E R N E P S O M & E W E L L
NOTES TO THE FINANCIAL STATEMENTS - YEAR ENDED 31 MARCH 20223
1 Accounting Policies
1.1 Basis of preparation of financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The charity has taken advantage of the following reduced disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
1.2 Incoming resources
All incoming resources are included in the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies apply to categories of income:
For legacies, entitlement is the earlier of the Charity being notified of an impending distribution or the legacy being received.
Donated services and facilities are recognised in the Statement of Financial Activities where the value can be quantified with reasonable accuracy. Whilst valuable additional resources, no amounts have been included in the financial statements for services donated by volunteers.
Dividend income is included in the Statement of Financial Activities when received by our investment manager. Fixed interest income is accrued.
Grants are included in the Statement of Financial Activities when received.
1.3 Resources expended
All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of resources. Central overhead costs are allocated to operational and fundraising functions on the basis of their use of central support services.
Costs of generating funds are those involved in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.
P A G E 1 5
A G E C O N C E R N E P S O M & E W E L L
Governance costs are the costs associated with the governance arrangements of the Charity that relate to
the general running of the Charity, as opposed to those costs associated with fundraising or charitable
activity. Included within this category are costs associated with the strategic, as opposed to day-to-day
management of the charities activities.
1.4 Fund accounting
General funds are unrestricted funds that are available for use at the discretion of the Trustees in
furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been earmarked by the Trustees for particular
purposes. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income and gains are allocated to the appropriate fund.
1.5 Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation and impairment is provided on all
tangible assets at rates calculated to write off the cost of those assets, less their estimated residual value,
over their useful economic lives on the following bases:
Computer equipment – 25% straight line
1.6 Investments
Investments including interest-earning bank accounts are stated at mid-market value at the balance sheet
date. The Statement of Financial Activities includes the net gains and losses arising on revaluations and
disposals during the year.
1.7 Pension costs and other post- retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the
charitable company’s pension scheme are charged to the Statement of Financial Activities in the period to
which they relate.
1.8 Taxation
The charity is exempt from corporation tax on its charitable activities.
P A G E 1 6
A G E C O N C E R N E P S O M & E W E L L
Age Concern Epsom and Ewell
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 2 | Voluntary Income | 2023 | 2022 | ||
|---|---|---|---|---|---|
| **Unrestricted ** | Restricted | Total | Total | ||
| £ | £ | £ | £ | ||
| Donations - other | 11,750 | 3,551 | 15,301 | 52,520 | |
| Legacies | 262,500 | - | 262,500 | 43,101 | |
| 274,250 | 3,551 | 277,801 | 95,621 | ||
| 3 | Investment Income | 2023 | 2022 | ||
| **Unrestricted ** | Restricted | Total | Total | ||
| £ | £ | £ | £ | ||
| Collective Investments | 3,809 | - | 3,809 | 3,204 | |
| 3,809 | - | 3,809 | 3,204 | ||
| 4 | Incoming Resources from Charitable Activities | 2023 | 2022 | ||
| **Unrestricted ** | Restricted | Total | Total | ||
| £ | £ | £ | £ | ||
| Footcare income | 14,075 | - | 14,075 | 17,179 | |
| Transport | 18,944 | - | 18,944 | 17,053 | |
| Home Visit income | 8,523 | - | 8,523 | 2,580 | |
| Sunday teas | 2,441 | - | 2,441 | 973 | |
| 43,983 | - | 43,983 | 37,785 |
- 5 Resources Expended relating to the provision of services to the elderly
a Analysis of all resources expended
| Analysis of all resources expended | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| **Unrestricted ** | Restricted | Total | Total | |
| £ | £ | £ | £ | |
| Cost of Generating Voluntary income | ||||
| 23,590 | - | 23,590 | 31,086 | |
| Cost of Activities for Generating Funds | ||||
| 11,576 | - | 11,576 | 4,827 | |
| Investment Management Costs | ||||
| 2,992 | - | 2,992 | 4,197 | |
| Charitable Activities | ||||
| Information and advice | 27,778 | - | 27,778 | 36,556 |
| Visiting Service | 38,374 | - | 38,374 | 48,269 |
| Transport scheme | 16,490 | - | 16,490 | 19,898 |
| Footcare | 15,476 | - | 15,476 | 19,512 |
| Sunday teas | 1,252 | - | 1,252 | 752 |
| Volunteers support | 25,141 | 2,231 | 27,372 | 35,421 |
| Social support | 10,996 | - | 10,996 | 11,505 |
| Total charitable activities | 135,507 | 2,231 | 137,738 | 171,913 |
| Governance | ||||
| Independent examination fee | 972 | - | 972 | 912 |
| Total governance costs | 972 | - | 972 | 912 |
| Total resources expended | 174,637 | 2,231 | 176,868 | 212,935 |
P A G E 1 7
A G E C O N C E R N E P S O M & E W E L L
Age Concern Epsom and Ewell
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| 5 | Resources Expendedcontinued | 2023 | 2022 | |
|---|---|---|---|---|
| £ | £ | |||
| b | Staff Costs and Numbers (including Management) | |||
| Gross Salaries | 124,708 | 132,956 | ||
| Employers NI | 2,046 | 3,770 | ||
| 126,754 | 136,726 | |||
| Average numbers of employees (full time equivalent) | 4 | 5 | ||
| No employee earned in excess of £60,000. | ||||
| Trustees received no remuneration or benefits in kind during the period. | ||||
| 6 | Net Outgoing Resources | 2023 | 2022 | |
| £ | £ | |||
| These are stated after charging: | ||||
| Depreciation | 640 | 640 | ||
| Independent Examination (VAT inclusive) | 972 | 912 | ||
| 7 | Gains/(losses) on Investments | 2023 | 2022 | |
| £ | £ | |||
| Realised gains | 2,993 | 4,197 | ||
| Unrealised (losses) / gains | (15,647) | 10,302 | ||
| (12,654) | 14,499 | |||
| 8 | Tangible Fixed Assets - Computer Installation and Equipment | |||
| £ | ||||
| Cost | ||||
| Balance at 1 April 2021 2 |
5,389 | |||
| Additions | - | |||
| Disposals | - | |||
| At 31 March 2022 3 |
5,389 | |||
| Depreciation | ||||
| Balance at 1 April 2021 2 |
4,072 | |||
| Charge in year | 640 | |||
| Disposals | - | |||
| At 31 March 2022 3 |
4,712 | |||
| Net Book Value at 31 March 2023 | 677 | |||
| Net Book Value at 31 March 2022 | 1,317 |
P A G E 1 8
A G E C O N C E R N E P S O M & E W E L L
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
| NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 |
||||
|---|---|---|---|---|
| 9 | Investments | 2023 | 2022 | |
| £ | £ | |||
| Collective Investments | 157,333 | 262,147 | ||
| Investment Cash held by Managers | 285,710 | 5,692 | ||
| 443,043 | 267,839 | |||
| Analysis of Change in Period | ||||
| Opening balance at 1 April 2022 | 267,839 | 284,896 | ||
| Additions less Disposals | (82,024) | (26,835) | ||
| Increase/(reduction) in Investment Cash | 280,019 | (6,705) | ||
| Change in Market Value | (22,791) | 16,483 | ||
| Closing balance at 31 March 2023 | 443,043 | 267,839 | ||
| Historical Cost of Collective Investments | ||||
| as at 31 March 2023 | 437,220 | |||
| as at 31 March 2022 | 228,037 | |||
| . |
10 Funds
| Funds | ||||
|---|---|---|---|---|
| Unrestricted & | ||||
| **Restricted ** | Legacy funds | 2023 | 2022 | |
| (designated) | Total | Total | ||
| £ | £ | £ | £ | |
| As at 31 March 2022 | 4,257 | 305,885 | 310,142 | 358,279 |
| Net incoming/(outgoing) resources | 1,320 | 179,307 | 180,627 | (58,439) |
| Gains (losses) on investments | (15,647) | (15,647) | 10,302 | |
| As at 31 March 2023 | 5,577 | 469,545 | 475,122 | 310,142 |
11 Related Parties
During the year there were no related party transactions (2022: £10)
P A G E 1 9
AGE CONCERN EPSOM & EWELL AGE CONCERN EPSOM & EWELL HELPING OLDER PEOPLE FEEL LESS ALONE