OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Trustees Mr BArnott
Mr D Barratt
Mrs H J Herring
Mr JDT Herring
Mr WE Owen
Mrs J Smith
Secretary Mr D Barratt
Charity number 1139646
Company number 07379364
Registered office Chantry
House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF
Independent examiner Colin Dadswell FCA FCCA DChA
Caladine
Limited
Chantry
House
22 Upperton Road
Eastbourne
East Sussex
BN21 1BF
Bankers HSBC
94Terminus Road
Eastbourne
East Sussex
BN21 3ND

Page
Trustees' report 1-4
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 9-22

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes 8 6 8 8 8
Income from:
Donations
and
legacies 44,012 90,867 134,879 113,578 43,987 157,565
Charitable
activities
127,575 42,580 170,155 126,479 21,472 147,951
Investments 573 573 283 283
Total income 172,160 133,447 305,607 240,340 65,459 305,799
Expenditure
on:
Chaditable
activities
6 153,220 165,314 318,534 137,533 113,046 250,579
Net income/(expenditure) 18,940 (31,867) (12,927) 102,807 (47,587) 55,220
Transfers between
funds 1'7 (3,622) 3,622 (45,428) 45,428
Net movement in
funds 15,318 (28,245) (12,927) 57,379 (2,159) 55,220
Reconciliation offunds:
Fund balances at 1 October
2022 1,250,523 66,609 1,317,132 1,193,144 68,768 1,261,912
Fund balances at 30
September 2023 1,265,841 38,364 1,304,205 1,250,523 66,609 1,317,132

2023 2022
Notes 6
Fixed assets
Property,
plant and equipment
11 1,008,267 1,026,467
Programme
related investments
12 43,334 43,334
1,051,601 1,069,801
Current assets
Trade and other receivables 13 1,976 2,203
Cash at bank and in hand 257,695 266,911
259,671 269,114
Current liabilities 15 7,067 21,783
Net current assets 252,604 247,331
Total assets less current liabilities 1,304,205 1,317,132
The funds ofthe charity
Restricted income funds 17 38,364 66,609
Unrestricted
funds
18 1,265,841 1,250,523
1,304,205 1,317,132

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
E E E E E
Donations
and giRs
31,012 3,667 34,679 13,578 3,499 17,077
Grants receivable 13,000 87,200 100,200 40,488 40,488
Donated asset 100,000 100,000
44,012 9o,e67 134,879 113,578 43,987 157,565
Donations
and giRs
GiRs and donations 30,795 3,667 34,462 11,619 3,499 15,118
GiR aid receivable 217 217 1,959 1,959
31,012 3,667 34,679 13,578 3,499 17,077
Grants receivable for
core activities
The Bridge 7,500 7,500
Hope Woodwork 4,000 4,000
Weekend
Drop-in
2,000 2,000 11,500 11,500
Hope into Action 7,500 7,500 6,200 6,200
Winter Night Shelter 70,200 70,200 18,788 18,788
General costs 13,000 13,000
13,000 87,200 100,200 4o,48e 40,48e

The Bridge Hope Hope into Wannock Total Total
Woodwork Action House
2023
6
2023f 2023
8
2023f 2023
2
2022
6
Rent received 60,159 1,440 57,876 9,540 129,015 138,437
Sale of items 41,140 41,140 9,514
60,159 42,580 57,876 9,540 170,155 147,951
Analysis
by
fund
Unrestricted funds 60,159 57,876 9,540 127,575 126,479
Restricted funds 42,580 42,580 21,472
60,159 42,580 57,876 9,540 170,155 147,951
Previous year: The Bridge Hope Hope into Wannock Civic Total
Woodwork Action House Breakfast
2022
E
2022
6
2022
6
2022f 2022 2022
6
Rent received 73,468 1,440 52,024 11,505 138,437
Sale of items 9,268 246 9,514
73,468 10,708 52,024 11,505 246 147,951
Analysis
by
fund
Unrestricted funds 73,468 41,260 11,505 246 126,479
Restricted funds 10,708 10,764 21,472
73,468 10,708 52,024 11,505 246 147,951
5 Income from investments
Unrestricted Unrestricted
funds funds
2023 2022
6 6
573 283
4! N
cv
(4
W 0(
CO
00
O
ON
CD
O (0 N
IO
04
V4
IA
I
lo
Ol
CO
CO
Ot
CQ
IA
Q
N
I
O
IA
UC
I
I
IA
Ot
4(
CD
LA
CO
N
I
N
LA
N O
0(
O
'll
CD
CD
0(
IA
Ct
jeVI
ll
N
W 4(
IA
CQ
Ct
O
N
CO
00
O
Vl
O
N
CQ
CD
w
co
O
I
V(
Ul
O
I
N
Al
'tf
CD
CD
Ct
I
O
O
IA
N
N
CD
Ot
0(
40
I
N
0
(D
'll
COO
CU
(O
N
0
N
N
'lC
Ct
N
LA
IA
co
Vt
LA
CD
Pt
0 W I I I I I I I I I t I I I t
(4
IO
O
0C
C
(4
0
Z
Cll IA
N
I
Ct
O
(A
cd
I CO
0
VI
4(
I
04
40
O
lo
CD
(0
N
I
IA
O
I
00 ~0 I N
IAN
CUN
O
Pl
N
CO
04
O
CO
CD
V(
O
Ot
CO
F(
I O
CO
CD
0 O0
0
~0
(L4(
0Z
(0
Vt
CD
COO(D
CD lc
'll
CU
40
(D
Vl
CO
Ct
lc
CO
(0
Ct
O
N
O
CU
N
N
I
CD
I
04
O
CD
(D
V(
K0
&0
ZD
0
lll I
CO
CO
CO
N
' Vt
O
CC
Ot
I
N
I
N
I
N
O
N
I CO CO
0(
N
O
Ol
N
4I
Ot
D
W IA O 4(
4C 40
0(
OONONLA
I
CU N 4(
I
CO
O
Ol
I t (0
Ol
00
(0
O
O
IA
O
IO
Ul CO CO I 00
4(
0
UJDzI-Z0
c
Vl
0
pZ
0
CL
O
46
Cll V0
N
' I
I
Ot
Ot
IA
Ot
Vt
CO
'll
N
LO
N
VD
(0
CO
N
CQ
O
O
N
CD
t I (t(
N
O
LA
VI
O
LA O
LA
IO
Ct
Ot
LA
CD
Ot
00
CD
0
IA
IA
O
O
UlI-Z
Ul
ILI
IL
0
CL
CL
UlI-
~C
Ul
OZ
z
UJZI-0I-
M
UJI-0Z
Ul
Ul
IIl
CD
UJ
Ci
Ul
UJ
0
Ql
IU
UI
CJ
(0
0
0
IC
ttl
CO
C
Ql
E
(UO.
.E
C
0!
C
Ul
0
Ql
Ql
CI
o0
D
S
(0
0
C
0
D
Qt
OI
(0
(U
5
X
Qt
0
0
E
(0
5
E
Vl
Ql
5
(U
0
2O.
Qt
IU
Qt
Vl
IU
C
Qt
0
o
IU
(0C
(0
Ql
CL
IO
C
(0
(D
O.
a
IU
CDE
O
Ul
E
(A
(0
(00
O
QI
C
0
C(0
o
O.
O.
(0
E
D
4(:
Vl
UlC0
(0
Vl
C
0(
Oa
IO
'0
C
(0
(U 0
(0CO 0
C
9β€”
C
(00 0
o
0
e
0
(D
C
0
0
&.a c
Qt
CI
(0
DC Z
LL
(0
0
0
(0
cO
(0S
0
Ql
X
(0
Vt00
0
CI
Qt
O
C
01
(0
VI
(0
0
O
0
O.
O.
(0
0
Qt
0
03
I
(U
OC
Qt
IO
(0
Vt
(00
O
0(
0
C
Ul
E
h
0
Ot
0
P
h
CA
c
VI
IU
0
QI
(0
Dc
Qt
0
I
C
D
lDC
D
44
(0
0
(C
EV
VI VE
00
I
N
W Ol
Ol
CD
CD
CD
N
CD
EO
VI
CO
VI
N
IA
ol
Q
VI
IA
I
IA
OI
Ol
Ol
CA
N
LA
VC
I
EO
LA
LA m EO
IA
ED
N
LA
I
ol
r
CD
ED
CD
N
CD
m
VI
CD
OI
Cl
LAN
CO
O
CD
I
LA
CD
10
N
.-"N
D
ld
I I E ED m I
O mfl
dl
ID
0
IC
00 0
0z
W ol CD
CD
IA
CD
' IA
O
r
Vl
N
cC
CD
CD
N
CO
I
d
N
CD NN
CD
Eo
EO
CO
CL
CD
Vl
t
CD
Pl
I
N
' CD
CD
I-
N
0 00
0β€”
U
0 EC
0X
CO
lo
Ol
I
ol
CD
N
LA
ED
ml
D
EO
Cl
ED
LA
I
N I
IA
CD
O
VI
VI
I
I
CD
wr
I
to
CD
m
N
IA
IA
Vl
olol
I
N
N
EO
CD
m
CV
Cl M
00
z 5
0
CD
I
CD
CO
EEL
lo
CD
PI
CL
Cl
EO
IA
EO
N
I
N
lo
OE
vC
N
IA
N
Pl
I
CO
EO
EO
N
I
CD
CD
EO
I
EXI
CD
EO
CD
CD
CO
Cl
Dl
'0
W I
LA
cl
CD
I
I
Cd
CD
LA
CD
I
N
Ol
LA
I
ED
DD
CO
N
D
CD
IA
Cl
' ' Eo
Vl
I I EA
IA
IA
IA
Cl
CD
IA
Cl
CD
' LA
CD
ID CV CD N N Cl CD CD
I
CD
EV
O
LLIDZI-Z0
Cl
CC0
0
NO
2 Ed
Dl
Z
W Cl
Kl
'CI
' N Ol
CD
CD
LA
IA
Cd
CD
CD
CC
N
Eo
DD
N
CD
CD
N
VI
VI
CD
I
I I N
I
CD
CD
VI
CD
m
N
'EC
N
I
Ol
vC
N
Dl
I
LD
CD
VI
I
O
LIII-Z
LLI
o
CEC
ILI
0O.
O.
LLI N N
Ol
OZ
~(Z
LLIZI-0I-
M
LLII-0Z
LLI
LL.
Ld)o
LLIQ
Ci
LLI
IL:
LLI
0
D
Cl
c
c0O
N
Cl
0
ld
dl
Cl
E
LC
LD
Ol
N
I
Cl
DD
E
Cla
CI
IA
Cl
VI'0
Cl
0
Cl
E
ld0
Cl
0
U
Ed
0
0
cd
0
CA
I D
0
5O. CD
.E S
N
C 0
0c 0
Ed
0
'0
a+
dl
dl
CI
CO
N0
N
IC
Cl
0
O
E
c
tt!
0
td
I-
N
ill
c
2O.
dl
Q
N
ED
0
c
dl
a
O
C
EC
c
0O.
dl
ld
c
N0
Ed
O
8
ED
O.c
O. 0
N c0
E o
o. aa
0
N
0
β€”C
0 E
E 0
tn &
Clc0
Vl
Ed
CI c
0
CL 0
CD
N
O
N
Ed
O
&"c
td cp
c o
0
N
0
Cl
c
0 β€”DE
ED
O
&, o. c
0oE
Z
LL
N
C
0
a
N
VD
IA
Vl
dl
ld
2
VI
N
0
O
dl
CD
00
C
0
Cl
EV
N
N
0
0
o
O.
O.
Vl
0
0
0
IA
Cl0c
Cl
Cl
Vl
Vl
Vl0
O
Cl
o
c
EC
E
ED
0
Ol
0
dl
0
m
CD
c
0
Vl
N
c
Ed
c
0
v-
0
O
N
c
'0
c
000
Vl
dl
IL

Support cos ts a llocated to activities
2023 2022
F
Staff costs 19,990 37,119
Trustee meeting and expenses 1,143 794
Travel expenses and other supplies 563 452
Licences 362 1,239
ITcosts and website 680 200
Training
and
other staff costs 463 225
Sundry expenses 261
Governance costs 3,425 8,318
26,626 48,608
Analysed
between:
Night Shelter &Drop-in 11,894 17,324
The Bridge 3,964 7,450
Hope Woodwork 3,965 7,938
Hope into Action 4,165 8,180
Wannock House 2,638 7,716
26,626 48,608
2023 2022
Governance costs comprise: 6 6
Accountancy 2,529 2,580
Independent examination 720 720
Bank fees 176 259
Consultancy 4,759
3,425 8,318

2023 2022
Number Number
The Bridge
Hope Woodwork
Trust Manager
Winter Night Shelter
Total
Employment costs 2023
9
2022
8
Wages and salaries 121,898 117,206
Social security costs 4,474 3,596
Other pension costs 6,142 5,508
132,514 126,310
2023 2022
6 8

11 Property,
plant and
Property,
plant and
equipment
Land and Fixtures, Motor Total
buildings fittings and vehicles
equipment
6 6 6 E
Cost
At 1 October 2022 1,135,007 3,495 5,880 1,144,382
At 30 September 2023 1,135,007 3,495 5,880 1,144,382
Depreciation and impairment
At 1 October 2022 108,540 3,495 5,880 117,915
Depreciation charged in the year 18,200 18,200
At 30September 2023 126,740 3,495 5,880 136,115
Carrying
amount
At 30September 2023 1,008,267 1,008,267
At 30September 2022 1,026,467 1,026,467
12 Programme related investments
Land and
Property
6
At1October 2022 and at 30September 2023 43,334

Trade and other receivables
2023 2022
Amounts
falling due within one year:
6 8
Other receivables 216 538
Prepayments
and accrued income
1,760 1,665
1,976 2,203

2023 2022
6
Other loans 15,000
Payable within one year 15,000

Current
liabilities
2023 2022
6 6
Borrowings 15,000
Other taxation and social security 1,353 1,224
Other payables 1,193 1,038
Accruals and deferred income 4,521 4,521
7,067 21,783

At 1 October Incoming Resources Transfers At 30
2022 resources expended September
2023
8
DHLUC Night Shelter Grant 69,200 (68,801) 399
Winter Night Shelter 2,725 1,823 (2,022) 2,526
Hope Woodwork 45,424 (66,157) 20,733
Hope Into Action Saladies 172 (172)
Hope Into Action Investment 25,000 25,000
Hope Into Action (Eastbourne
Property) 17,111 (17,111)
Weekend
Drop-in
21,601 2,000 (13,162) 10,439
Support worker salaries 15,000 (15,000)
6B,609 133,447 (165,314) 3,622 38,364
Previous year: At 1 October Incoming Resources Transfers At 30
2021 resources expended September
2022
Winter Night Shelter 22,237 (19,512) 2,725
Hope Woodwork 14,758 (60,186) 45,428
Hope Into Action Salaries 5,000 6,200 (11,028) 172
Hope Into Action Investment 25,000 25,000
Hope Into Action (Eastbourne
Property) 10,253 10,764 (3,906) 17,111
Weekend
Drop-in
28,515 11,500 (18,414) 21,601
68,768 65,459 (113,046) 45,428 B6,609

Analysis o f net assets between
funds
Unrestricted Restricted Total
funds funds
2023 2023 2023
6 6 6
Fund balances at 30September 2023 are represented by:
Property, plant and equipment 1,008,267 1,008,267
Programme related assets 18,334 25,000 43,334
Current assets/(liabilities) 239,240 13,364 252,604
1,265,841 38,364 1,304,205
Unrestricted Restricted Total
funds funds
2022 2022f 2022
6
Fund balances at 30September 2022 are represented by:
Property, plant and equipment 1,026,467 1,026,467
Programme related assets 18,334 25,000 43,334
Current assets/(liabilities) 205,722 41,609 247,331
1,250,523 66,609 1,317,132

2023 2022
6
Within one year 5,015 2,937
Between two and five years 12,069 450
17,084 3,387