| Trustees | Mr BArnott | ||||
|---|---|---|---|---|---|
| Mr D Barratt | |||||
| Mrs H J Herring | |||||
| Mr JDT Herring | |||||
| Mr WE Owen | |||||
| Mrs J Smith | |||||
| Secretary | Mr D Barratt | ||||
| Charity number | 1139646 | ||||
| Company | number | 07379364 | |||
| Registered | office | Chantry House |
|||
| 22 Upperton | Road | ||||
| Eastbourne | |||||
| East Sussex | |||||
| BN21 1BF | |||||
| Independent | examiner | Colin Dadswell | FCA FCCA DChA | ||
| Caladine Limited |
|||||
| Chantry House |
|||||
| 22 Upperton | Road | ||||
| Eastbourne | |||||
| East Sussex | |||||
| BN21 1BF | |||||
| Bankers | HSBC | ||||
| 94Terminus | Road | ||||
| Eastbourne | |||||
| East Sussex | |||||
| BN21 3ND |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-4 | |
| Statement | oftrustees' | responsibilities | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 9-22 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| Notes | 8 | 6 | 8 | 8 | 8 | |||
| Income from: | ||||||||
| Donations and |
legacies | 44,012 | 90,867 | 134,879 | 113,578 | 43,987 | 157,565 | |
| Charitable activities |
127,575 | 42,580 | 170,155 | 126,479 | 21,472 | 147,951 | ||
| Investments | 573 | 573 | 283 | 283 | ||||
| Total income | 172,160 | 133,447 | 305,607 | 240,340 | 65,459 | 305,799 | ||
| Expenditure on: |
||||||||
| Chaditable activities |
6 | 153,220 | 165,314 | 318,534 | 137,533 | 113,046 | 250,579 | |
| Net income/(expenditure) | 18,940 | (31,867) | (12,927) | 102,807 | (47,587) | 55,220 | ||
| Transfers between | ||||||||
| funds | 1'7 | (3,622) | 3,622 | (45,428) | 45,428 | |||
| Net movement | in | |||||||
| funds | 15,318 | (28,245) | (12,927) | 57,379 | (2,159) | 55,220 | ||
| Reconciliation | offunds: | |||||||
| Fund balances | at 1 October | |||||||
| 2022 | 1,250,523 | 66,609 | 1,317,132 | 1,193,144 | 68,768 | 1,261,912 | ||
| Fund balances | at 30 | |||||||
| September 2023 | 1,265,841 | 38,364 | 1,304,205 | 1,250,523 | 66,609 | 1,317,132 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Property, plant and equipment |
11 | 1,008,267 | 1,026,467 | |||
| Programme related investments |
12 | 43,334 | 43,334 | |||
| 1,051,601 | 1,069,801 | |||||
| Current assets | ||||||
| Trade and other receivables | 13 | 1,976 | 2,203 | |||
| Cash at bank and in hand | 257,695 | 266,911 | ||||
| 259,671 | 269,114 | |||||
| Current liabilities | 15 | 7,067 | 21,783 | |||
| Net current assets | 252,604 | 247,331 | ||||
| Total assets less current | liabilities | 1,304,205 | 1,317,132 | |||
| The funds ofthe charity | ||||||
| Restricted income funds | 17 | 38,364 | 66,609 | |||
| Unrestricted funds |
18 | 1,265,841 | 1,250,523 | |||
| 1,304,205 | 1,317,132 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| E | E | E | E | E | ||
| Donations and giRs |
31,012 | 3,667 | 34,679 | 13,578 | 3,499 | 17,077 |
| Grants receivable | 13,000 | 87,200 | 100,200 | 40,488 | 40,488 | |
| Donated asset | 100,000 | 100,000 | ||||
| 44,012 | 9o,e67 | 134,879 | 113,578 | 43,987 | 157,565 | |
| Donations and giRs |
||||||
| GiRs and donations | 30,795 | 3,667 | 34,462 | 11,619 | 3,499 | 15,118 |
| GiR aid receivable | 217 | 217 | 1,959 | 1,959 | ||
| 31,012 | 3,667 | 34,679 | 13,578 | 3,499 | 17,077 | |
| Grants receivable for | ||||||
| core activities | ||||||
| The Bridge | 7,500 | 7,500 | ||||
| Hope Woodwork | 4,000 | 4,000 | ||||
| Weekend Drop-in |
2,000 | 2,000 | 11,500 | 11,500 | ||
| Hope into Action | 7,500 | 7,500 | 6,200 | 6,200 | ||
| Winter Night Shelter | 70,200 | 70,200 | 18,788 | 18,788 | ||
| General costs | 13,000 | 13,000 | ||||
| 13,000 | 87,200 | 100,200 | 4o,48e | 40,48e |
| The Bridge | Hope | Hope into | Wannock | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| Woodwork | Action | House | ||||||
| 2023 6 |
2023f | 2023 8 |
2023f | 2023 2 |
2022 6 |
|||
| Rent received | 60,159 | 1,440 | 57,876 | 9,540 | 129,015 | 138,437 | ||
| Sale of items | 41,140 | 41,140 | 9,514 | |||||
| 60,159 | 42,580 | 57,876 | 9,540 | 170,155 | 147,951 | |||
| Analysis by |
fund | |||||||
| Unrestricted | funds | 60,159 | 57,876 | 9,540 | 127,575 | 126,479 | ||
| Restricted funds | 42,580 | 42,580 | 21,472 | |||||
| 60,159 | 42,580 | 57,876 | 9,540 | 170,155 | 147,951 | |||
| Previous year: | The Bridge | Hope | Hope into | Wannock | Civic | Total | ||
| Woodwork | Action | House | Breakfast | |||||
| 2022 E |
2022 6 |
2022 6 |
2022f | 2022 | 2022 6 |
|||
| Rent received | 73,468 | 1,440 | 52,024 | 11,505 | 138,437 | |||
| Sale of items | 9,268 | 246 | 9,514 | |||||
| 73,468 | 10,708 | 52,024 | 11,505 | 246 | 147,951 | |||
| Analysis by |
fund | |||||||
| Unrestricted | funds | 73,468 | 41,260 | 11,505 | 246 | 126,479 | ||
| Restricted funds | 10,708 | 10,764 | 21,472 | |||||
| 73,468 | 10,708 | 52,024 | 11,505 | 246 | 147,951 | |||
| 5 | Income from investments |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2023 | 2022 |
| 6 | 6 |
| 573 | 283 |
| 4! | N cv (4 |
W | 0( CO 00 |
O ON CD |
O | (0 | N IO 04 V4 |
IA I lo |
Ol CO CO Ot CQ |
IA Q |
N I O IA |
UC I |
I IA |
Ot 4( |
CD LA CO N |
I N LA |
N | O 0( O 'll |
CD CD |
0( IA Ct |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| jeVI ll N |
W | 4( IA CQ |
Ct O N CO |
00 O Vl |
O N CQ |
CD w co |
O I V( Ul |
O I N |
Al 'tf CD |
CD Ct I |
O O IA |
N N CD |
Ot 0( 40 I |
N 0 (D 'll |
COO CU (O N |
0 N |
N 'lC |
Ct N LA |
IA co |
Vt LA CD Pt |
|||||||
| 0 | W | I | I | I | I | I | I | I | I | I | t | I | I | I | t | ||||||||||||
| (4 | |||||||||||||||||||||||||||
| IO | |||||||||||||||||||||||||||
| O 0C C |
(4 0 Z |
Cll | IA N I |
Ct O (A cd |
I | CO 0 VI |
4( I 04 40 |
O lo CD |
(0 N I |
IA O I |
00 | ~0 | I | N IAN CUN |
O Pl N |
CO 04 |
O CO CD V( |
O Ot CO F( |
I | O CO CD |
|||||||
| 0 O0 0 ~0 (L4( 0Z |
(0 Vt CD |
COO(D CD lc 'll CU |
40 (D Vl |
CO Ct lc |
CO (0 |
Ct O |
N O |
CU N |
N I CD I |
04 O CD (D V( |
|||||||||||||||||
| K0 &0 ZD 0 |
lll | I CO CO CO N |
' | Vt O CC |
Ot I N I |
N I |
N O N |
I | CO | CO 0( |
N O |
Ol N |
|||||||||||||||
| 4I Ot D |
W | IA | O 4( 4C 40 0( OONONLA I CU N 4( I CO |
O Ol |
I | t | (0 Ol |
00 (0 |
O O IA |
O IO |
|||||||||||||||||
| Ul | CO | CO | I | 00 | |||||||||||||||||||||||
| 4( | |||||||||||||||||||||||||||
| 0 UJDzI-Z0 |
c Vl 0 pZ |
0 CL O 46 |
Cll | V0 N |
' | I I |
Ot Ot IA |
Ot Vt CO 'll |
N LO N |
VD (0 CO |
N CQ |
O O N CD |
t | I | (t( N |
O LA VI O |
LA | O LA IO Ct |
Ot LA |
CD Ot 00 CD |
0 IA IA O |
||||||
| O | |||||||||||||||||||||||||||
| UlI-Z Ul |
ILI IL |
0 CL CL |
|||||||||||||||||||||||||
| UlI- ~C Ul OZ z UJZI-0I- M UJI-0Z |
Ul Ul IIl CD UJ Ci Ul UJ 0 |
Ql IU UI CJ |
(0 0 0 IC ttl CO |
C Ql E (UO. .E C 0! C Ul 0 Ql Ql CI |
o0 D S (0 0 C 0 D Qt OI |
(0 (U 5 X Qt 0 0 E (0 5 E |
Vl Ql 5 (U 0 2O. Qt IU Qt Vl IU C Qt |
0 o IU (0C |
(0 Ql CL IO C (0 (D O. a IU CDE O Ul E (A |
(0 (00 O QI C 0 C(0 o O. O. (0 E D 4(: |
Vl UlC0 (0 Vl C 0( Oa IO '0 C (0 (U 0 (0CO 0 C 9β C (00 0 o 0 e 0 (D C 0 0 &.a c Qt CI (0 DC Z LL |
(0 0 0 (0 cO |
(0S 0 Ql X |
(0 Vt00 0 CI |
Qt O C 01 (0 VI (0 0 O 0 O. O. (0 0 Qt 0 03 |
I (U OC Qt IO (0 Vt (00 O 0( 0 C Ul E h 0 Ot 0 P h CA |
c VI IU 0 QI |
(0 Dc Qt 0 I C D |
lDC D 44 (0 0 (C |
| EV VI VE 00 I N |
W | Ol Ol CD |
CD CD N CD |
EO VI |
CO VI |
N IA ol Q VI |
IA I IA |
OI Ol Ol CA N |
LA VC |
I EO LA |
LA | m | EO IA ED |
N LA |
I ol r CD |
ED CD N CD |
m VI CD |
OI Cl LAN |
CO O |
CD I LA CD 10 N |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| .-"N D ld |
I | I | E | ED | m | I | ||||||||||||||||||||
| O mfl | ||||||||||||||||||||||||||
| dl | ||||||||||||||||||||||||||
| ID | ||||||||||||||||||||||||||
| 0 IC 00 0 0z |
W | ol | CD CD IA CD |
' | IA O r |
Vl N cC |
CD CD N |
CO I d N |
CD | NN CD |
Eo EO |
CO CL |
CD Vl t |
CD Pl I N |
' | CD CD I- N |
||||||||||
| 0 00 0β U 0 EC 0X |
CO lo |
Ol I ol |
CD N LA |
ED ml D EO |
Cl ED |
LA I |
N | I IA |
CD O VI |
VI I I CD wr I |
to CD m N |
IA IA Vl olol I N N |
EO CD m CV |
|||||||||||||
| Cl M 00 z 5 0 |
CD I |
CD CO EEL lo |
CD PI |
CL Cl |
EO IA EO N |
I N lo |
OE vC N IA |
N Pl I CO |
EO EO N |
I CD CD EO |
I EXI CD EO |
CD CD CO |
||||||||||||||
| Cl Dl '0 |
W | I LA |
cl CD I |
I Cd CD |
LA CD |
I N Ol |
LA I ED |
DD CO N |
D CD |
IA Cl |
' | ' | Eo Vl |
I | I | EA IA IA |
IA Cl CD |
IA Cl CD |
' | LA CD |
||||||
| ID | CV | CD | N | N | Cl | CD | CD I |
CD | ||||||||||||||||||
| EV | ||||||||||||||||||||||||||
| O LLIDZI-Z0 |
Cl CC0 0 NO 2 Ed Dl Z |
W | Cl Kl 'CI |
' | N | Ol CD CD |
LA IA Cd |
CD CD |
CC N Eo DD |
N CD CD |
N VI VI |
CD I |
I | I | N I CD CD |
VI CD |
m N 'EC |
N I Ol |
vC N Dl I |
LD CD VI I |
||||||
| O | ||||||||||||||||||||||||||
| LIII-Z LLI |
o CEC ILI |
0O. O. |
||||||||||||||||||||||||
| LLI | N | N | ||||||||||||||||||||||||
| Ol OZ ~(Z LLIZI-0I- M LLII-0Z |
LLI LL. Ld)o LLIQ Ci LLI IL: LLI 0 |
D Cl c c0O N Cl 0 ld dl Cl E LC LD |
Ol N I Cl DD E Cla CI IA Cl VI'0 Cl 0 Cl E ld0 Cl 0 U |
Ed 0 0 cd 0 CA |
I D 0 5O. CD .E S N C 0 0c 0 Ed 0 '0 a+ dl dl CI CO |
N0 N IC Cl 0 O E c tt! 0 td I- |
N ill c 2O. dl Q N ED 0 c dl a |
O C EC c |
0O. dl ld c N0 Ed O 8 ED O.c O. 0 N c0 E o o. aa 0 N 0 βC 0 E E 0 tn & |
Clc0 Vl Ed CI c 0 CL 0 CD N O N Ed O &"c td cp c o 0 N 0 Cl c 0 βDE ED O &, o. c 0oE Z LL |
N C 0 a N VD IA |
Vl dl ld 2 |
VI N 0 O dl CD |
00 C 0 Cl EV N N 0 0 o O. O. Vl 0 0 0 IA |
Cl0c Cl Cl Vl Vl Vl0 O Cl o c EC E ED 0 Ol 0 dl 0 m |
CD c 0 Vl N c |
Ed c 0 v- 0 O N c |
'0 c 000 Vl dl IL |
| Support cos | ts a | llocated to activities | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| F | ||||
| Staff costs | 19,990 | 37,119 | ||
| Trustee meeting | and expenses | 1,143 | 794 | |
| Travel expenses | and other supplies | 563 | 452 | |
| Licences | 362 | 1,239 | ||
| ITcosts and | website | 680 | 200 | |
| Training and |
other staff costs | 463 | 225 | |
| Sundry expenses | 261 | |||
| Governance | costs | 3,425 | 8,318 | |
| 26,626 | 48,608 | |||
| Analysed between: |
||||
| Night Shelter | &Drop-in | 11,894 | 17,324 | |
| The Bridge | 3,964 | 7,450 | ||
| Hope Woodwork | 3,965 | 7,938 | ||
| Hope into Action | 4,165 | 8,180 | ||
| Wannock House | 2,638 | 7,716 | ||
| 26,626 | 48,608 | |||
| 2023 | 2022 | |||
| Governance | costs comprise: | 6 | 6 | |
| Accountancy | 2,529 | 2,580 | ||
| Independent | examination | 720 | 720 | |
| Bank fees | 176 | 259 | ||
| Consultancy | 4,759 | |||
| 3,425 | 8,318 |
| 2023 | 2022 | ||
|---|---|---|---|
| Number | Number | ||
| The Bridge | |||
| Hope Woodwork | |||
| Trust Manager | |||
| Winter Night Shelter | |||
| Total | |||
| Employment | costs | 2023 9 |
2022 8 |
| Wages and salaries | 121,898 | 117,206 | |
| Social security | costs | 4,474 | 3,596 |
| Other pension | costs | 6,142 | 5,508 |
| 132,514 | 126,310 |
| 2023 | 2022 |
|---|---|
| 6 | 8 |
| 11 | Property, plant and |
Property, plant and |
equipment | |||||
|---|---|---|---|---|---|---|---|---|
| Land and | Fixtures, | Motor | Total | |||||
| buildings | fittings | and | vehicles | |||||
| equipment | ||||||||
| 6 | 6 | 6 | E | |||||
| Cost | ||||||||
| At 1 October | 2022 | 1,135,007 | 3,495 | 5,880 | 1,144,382 | |||
| At 30 September 2023 | 1,135,007 | 3,495 | 5,880 | 1,144,382 | ||||
| Depreciation | and impairment | |||||||
| At 1 October | 2022 | 108,540 | 3,495 | 5,880 | 117,915 | |||
| Depreciation | charged | in the year | 18,200 | 18,200 | ||||
| At 30September 2023 | 126,740 | 3,495 | 5,880 | 136,115 | ||||
| Carrying amount |
||||||||
| At 30September 2023 | 1,008,267 | 1,008,267 | ||||||
| At 30September 2022 | 1,026,467 | 1,026,467 | ||||||
| 12 | Programme | related | investments | |||||
| Land and | ||||||||
| Property | ||||||||
| 6 | ||||||||
| At1October | 2022 and at 30September 2023 | 43,334 |
| Trade and other receivables | ||
|---|---|---|
| 2023 | 2022 | |
| Amounts falling due within one year: |
6 | 8 |
| Other receivables | 216 | 538 |
| Prepayments and accrued income |
1,760 | 1,665 |
| 1,976 | 2,203 |
| 2023 | 2022 | ||
|---|---|---|---|
| 6 | |||
| Other loans | 15,000 | ||
| Payable | within one year | 15,000 |
| Current liabilities |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| 6 | 6 | ||
| Borrowings | 15,000 | ||
| Other taxation and social security | 1,353 | 1,224 | |
| Other payables | 1,193 | 1,038 | |
| Accruals and deferred | income | 4,521 | 4,521 |
| 7,067 | 21,783 |
| At 1 October | Incoming | Resources | Transfers | At 30 | |
|---|---|---|---|---|---|
| 2022 | resources | expended | September | ||
| 2023 | |||||
| 8 | |||||
| DHLUC Night Shelter Grant | 69,200 | (68,801) | 399 | ||
| Winter Night Shelter | 2,725 | 1,823 | (2,022) | 2,526 | |
| Hope Woodwork | 45,424 | (66,157) | 20,733 | ||
| Hope Into Action Saladies | 172 | (172) | |||
| Hope Into Action Investment | 25,000 | 25,000 | |||
| Hope Into Action (Eastbourne | |||||
| Property) | 17,111 | (17,111) | |||
| Weekend Drop-in |
21,601 | 2,000 | (13,162) | 10,439 | |
| Support worker salaries | 15,000 | (15,000) | |||
| 6B,609 | 133,447 | (165,314) | 3,622 | 38,364 | |
| Previous year: | At 1 October | Incoming | Resources | Transfers | At 30 |
| 2021 | resources | expended | September | ||
| 2022 | |||||
| Winter Night Shelter | 22,237 | (19,512) | 2,725 | ||
| Hope Woodwork | 14,758 | (60,186) | 45,428 | ||
| Hope Into Action Salaries | 5,000 | 6,200 | (11,028) | 172 | |
| Hope Into Action Investment | 25,000 | 25,000 | |||
| Hope Into Action (Eastbourne | |||||
| Property) | 10,253 | 10,764 | (3,906) | 17,111 | |
| Weekend Drop-in |
28,515 | 11,500 | (18,414) | 21,601 | |
| 68,768 | 65,459 | (113,046) | 45,428 | B6,609 |
| Analysis | o | f net assets between funds |
||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2023 | 2023 | 2023 | ||||
| 6 | 6 | 6 | ||||
| Fund balances at 30September 2023 are represented | by: | |||||
| Property, | plant and equipment | 1,008,267 | 1,008,267 | |||
| Programme | related assets | 18,334 | 25,000 | 43,334 | ||
| Current | assets/(liabilities) | 239,240 | 13,364 | 252,604 | ||
| 1,265,841 | 38,364 | 1,304,205 | ||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2022 | 2022f | 2022 6 |
||||
| Fund balances at 30September 2022 are represented | by: | |||||
| Property, | plant and equipment | 1,026,467 | 1,026,467 | |||
| Programme | related assets | 18,334 | 25,000 | 43,334 | ||
| Current | assets/(liabilities) | 205,722 | 41,609 | 247,331 | ||
| 1,250,523 | 66,609 | 1,317,132 |
| 2023 | 2022 | |
|---|---|---|
| 6 | ||
| Within one year | 5,015 | 2,937 |
| Between two and five years | 12,069 | 450 |
| 17,084 | 3,387 |