| Trustees | Mr BArnott | ||||||
| Mr D Barrett | - Chairman | ||||||
| Mrs H J Herring | |||||||
| MrJ DT Herring | |||||||
| Mr W E Owen | |||||||
| Mrs J Smith | (Appointed | 15March 2021) | |||||
| Secretary | Mr D Barrett | ||||||
| Charity number | 1139646 | ||||||
| Company | number | 07379364 | |||||
| Registered | office | Chantry House |
|||||
| 22 Upperton | Road | ||||||
| Eastbourne | |||||||
| East Sussex | |||||||
| BN21 1BF | |||||||
| Independent | examiner | Colin Dadswell | FCAACCA DChA | ||||
| Caladine Limited |
|||||||
| Chantry House |
|||||||
| 22 Upperton | Road | ||||||
| Eastbo urne | |||||||
| East Sussex | |||||||
| BN21 1BF |
| HSBC | |
|---|---|
| 94Terminus | Road |
| Eastbo urne | |
| East Sussex | |
| BN21 3ND |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Statement | oftrustees' | responsibilities | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | 7-8 |
| Notes to the financial | statements | 9-22 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | 8 | E | 8 | 8 | ||||
| lftgmgttf3tm' | ||||||||
| Incoming resources | 16,501 | 41,532 | 58,033 | 18,433 | 19,801 | 38,234 | ||
| Charitable activities |
97,452 | 22,256 | 119,708 | 97,676 | 43,492 | 141,168 | ||
| Investments | 736 | 736 | 710 | 710 | ||||
| Total income | 114,689 | 63,788 | 178,477 | 116,819 | 63,293 | 180,112 | ||
| EagggtIltttfS3tn' | ||||||||
| Charitable activities |
6 | 133,119 | 89,014 | 222,133 | 139,162 | 89,506 | 228,668 | |
| Net outgoing | resources | |||||||
| before transfers | (18,430) | (25,226) | (43,656) | (22,343) | (26,213) | (48,556) | ||
| Gross transfers | ||||||||
| between funds |
17 | (44,923) | 44,923 | (43,898) | 43,898 | |||
| Net (expenditure)/income | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | (63,353) | 19,697 | (43,656) | (66,241) | 17,685 | (48,556) | |
| Fund balances | at 1 October | |||||||
| 2020 | 1,256,497 | 49,071 | 1,305,568 | 1,322,738 | 31,386 | 1,354,124 | ||
| Fund balances | at 30 | |||||||
| September 2021 |
1,193,144 | 68,768 | 1,261,912 | 1,256,497 | 49,071 | 1,305,568 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Property, plant and |
equipment | 10 | 944,668 | 961,368 | |||
| Programme related investments |
11 | 43,334 | 43,334 | ||||
| 988,002 | 1,004,702 | ||||||
| Current assets | |||||||
| Trade and other receivables | 12 | 1,564 | 1,547 | ||||
| Cash at bank and | in hand | 293,831 | 320,840 | ||||
| 295,395 | 322,387 | ||||||
| Current liabilities |
14 | (6,485) | (6,521) | ||||
| Net current assets | 288,910 | 315,866 | |||||
| Total assets less | current | liabilities | 1,276,912 | 1,320,568 | |||
| Non-current liabilities |
15 | (15,000) | (15,000) | ||||
| Net assets | 1,261,912 | 1,305,568 | |||||
| Income funds | |||||||
| Restricted funds | 17 | 68,768 | 49,071 | ||||
| gnlys~rictfut f~ndtt |
|||||||
| Designated funds: |
|||||||
| Wannock House Property | Fund | 527,500 | 537,000 | ||||
| 18 | 527,500 | 537,000 | |||||
| General unrestricted | funds | 665,644 | 719,497 | ||||
| 1,193,144 | 1,256,497 | ||||||
| 1,261,912 | 1,305,568 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 6 |
2021 6 |
2021 6 |
2020f | 2020 6 |
2020 f |
|
| Donations and giRs | 11,618 | 3,459 | 15,077 | 18,433 | 1,207 | 19,640 |
| Grants receivable | 4,883 | 38,073 | 42,956 | 18,594 | 18,594 | |
| 16,501 | 41,532 | 58,033 | 18,433 | 19,801 | 38,234 | |
| Donations and gifts |
||||||
| Gifts and donations | 11,618 | 3,459 | 15,077 | 17,763 | 1,207 | 18,970 |
| Gift aid receivable | 670 | 670 | ||||
| 11,618 | 3,459 | 15,077 | 18,433 | 1,207 | 19,640 | |
| Grants receivable for | ||||||
| core activities | ||||||
| The Bridge | 4,163 | 4,163 | ||||
| Hope Woodwork | 6,467 | 6,467 | 18,594 | 18,594 | ||
| Weekend Drop- in |
10,000 | 10,000 | ||||
| Hope in Action | 720 | 5,000 | 5,720 | |||
| Winter Night Shelter | 16,606 | 16,606 | ||||
| 4,883 | 38,073 | 42,956 | 18,594 | 18,594 |
| The Bridge | Hope | Hope into | Wannock | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| Woodwork | Action | House | ||||||
| 2021 | 2021 | 2021 | 2021 | 2021 | 2020 | |||
| 6 | 6 | 6 | 6 | 6 | ||||
| Rent received | 51,965 | 1,440 | 41,392 | 14,455 | 109,252 | 103,720 | ||
| Sale of | items | 10,456 | 10,456 | 7,448 | ||||
| Grants | 30,000 | |||||||
| 51,965 | 11,896 | 41,392 | 14,455 | 119,708 | 141,168 | |||
| Analysis | by fund | |||||||
| Unrestricted | funds | 51,965 | 31,032 | 14,455 | 97,452 | 97,676 | ||
| Restricted funds | 11,896 | 10,360 | 22,256 | 43,492 | ||||
| 51,965 | 11,896 | 41,392 | 14,455 | 119,708 | 141,168 |
| Night Shelter S Drop-in |
The Bridge | Hope Woodwork |
Hope into Action |
Wannock House |
Total | ||
|---|---|---|---|---|---|---|---|
| Rent received | 51,685 | 360 | 35,581 | 16,094 | 103,720 | ||
| Sale of items | 7,448 | 7,448 | |||||
| Grants | 30,000 | 30,000 | |||||
| 30,000 | 51,685 | 7,808 | 35,581 | 16,094 | 141,168 | ||
| Analysis by fund |
|||||||
| Unrestricted | funds | 51,685 | 29,897 | 16,094 | 97,676 | ||
| Restricted funds | 30,000 | 7,808 | 5,684 | - | 43,492 | ||
| 30,000 | 51,685 | 7,808 | 35,581 | 16,094 | 141,168 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| 5 | |
| 736 | 710 |
| 79 I |
O C« P« |
W | CD Ol |
(0 I «C Ol N |
(D I Crt |
(9 (0 0 |
0 CD |
0 Cl |
0 LA |
(«( «C CO |
0 0 D |
« Cl (D |
IA I «C |
0 N Cl |
'll | CI CV |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (O | CI CD |
N | «C '(I |
'lI | I | CD | N | (O | I | NN | ||||||||||||||||||
| ia«W CV 0 Cl I IV |
0 (D CI I |
OI O CO I N CD |
DI CD N 0 N h. CD |
DDOII O Ol N 0 CD «C IA «C Crt IA N |
CD(A CD IA CD |
(XI O |
0 N (O |
0 O I |
IA N IA O '«I |
IA CO '«I h. |
cn DI (r( |
«C O CD CO |
nl N NN |
|||||||||||||||
| 0 00 0 |
C III 0 m |
W | CI ' O (D |
I | IA | IA «I |
N g |
I | I | I | I | I | O O CV CO |
I«) Crt 0 |
||||||||||||||
| 0 | 0 | W | O | I N |
«C lo CD |
O LA |
I | I | CO 0 |
0 N (0 |
I | (00 CD |
CD | CI CO |
(D CD (D |
|||||||||||||
| (L«C 0X |
||||||||||||||||||||||||||||
| 4I 0 X |
C( 0 |
0 (O |
I | N | CDO OI |
«C Ol |
lo I |
I | r | I | (O (S N |
Cl Ol |
||||||||||||||||
| 00 | LAN | (0 | (0 | |||||||||||||||||||||||||
| 8D | CO | 0 I I D I O CO «C (0 NNN«CO |
«C CD |
Ol N |
I | I | Ol (0 |
|||||||||||||||||||||
| ID5 | N C«I |
I | ||||||||||||||||||||||||||
| I- | ||||||||||||||||||||||||||||
| 0 CL 0 0 5 WO 05 |
W | N CD CO (0 |
l | CD Ol CI |
I | N CD |
' | (O N |
CO O |
O IA |
LA0 N |
0 C« |
I | IA P) CI N |
CI N |
|||||||||||||
| Ol | ||||||||||||||||||||||||||||
| Z | ||||||||||||||||||||||||||||
| O | ||||||||||||||||||||||||||||
| LUDZI-Z00 | CLI | |||||||||||||||||||||||||||
| UII-Z | (C) IL |
0O. | ||||||||||||||||||||||||||
| LU | CL | |||||||||||||||||||||||||||
| IU CO VZ Z U. LUZI-0I- CO LUI-0Z |
CL. V) (C) Q UI 0 LLI C LU 0 U. |
mQ 0 m Cl 77 CI IC O |
00 E o m8 a cl E c m C Q (5 C 0 0 — 0 tn Cl O 0 0 0 C & a«D'0 Bee CA 0 (0 |
m0 0 X Cl 0 0 E C Cl Cl ClI- |
tn0 c m C C0 0 ID Cl 0 0 P 0.' |
IS0 C rn c |
m (TI CL0 C ID tn ID O. CL m C Cl EO. 0 Q Cl E CO |
eC0e m ID0a 13 tn c Q m 0C0 o C 0OCC m m Cl= 88 m O O IC Cl rng OKO O DL rn C0 0 C E '0 «C |
00 Cl 0 0 c a 0 Z |
00 0 m LL |
MC0 O. 0 Vl CA |
Cl0 C e e0 rn tn 8 0 a a 0 0 cl (5 CA |
I00C Cl Q 0 w 00 o C m C (5 &0 CD « 0 0 m CA |
fn c~ m «-2 C e ' 5 I IC rn c c e ~C DO'. |
| II0 I- |
0 N 0 ILI |
CD CS I (0 |
(0 (0 (0 O II I CD CD O Ol N„(DO (0 (0(DNINWI 'll |
(0 (0 (0 O II I CD CD O Ol N„(DO (0 (0(DNINWI 'll |
(0 (0 (0 O II I CD CD O Ol N„(DO (0 (0(DNINWI 'll |
(0 (0 (0 O II I CD CD O Ol N„(DO (0 (0(DNINWI 'll |
(0 (0 (0 O II I CD CD O Ol N„(DO (0 (0(DNINWI 'll |
(0 (0 (0 O II I CD CD O Ol N„(DO (0 (0(DNINWI 'll |
O LA |
D) O 'lC O CD CI DIN |
D) O 'lC O CD CI DIN |
IO CD |
IA I M |
O N (0 |
CI N CD |
CD I DI |
I ID I |
CD (0 (0 CD NN |
N LD CD |
CD O LA CD CD |
(0 10 (D CD NN |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 00 D |
S 0 m |
IA Ol |
I | I | CC 0 Dl (0 |
CD O CD |
Ol N (0 I |
I | I | I | I | I | I | I | CO CD N |
I | CD t- |
Cl g I N |
(0 OI |
L | Ol | |||||
| 0 00 0 ~ C 0 0.LC 0Z |
IA | I N Ol |
M N (0 |
LA (0 N |
IA O (0 |
I | I | LA | CI N(0 |
CD I N CDMW Ol (S CD IO Ol N |
I | (0 CD Dl |
LA CD I |
I I I CD |
||||||||||||
| c 0 z |
Cc &&& 0 |
N IA |
I CS |
W O N |
I IA O |
Ol O IA |
I | Cl | CD | I N XX |
I | O IA |
O IA |
|||||||||||||
| 00 | LA | LA | CD LA |
DI | ||||||||||||||||||||||
| 4I LS ll |
N (0 CD (Der I cC O |
' | lo N CI LAOCD I (0 |
CD CD T |
LA CD Cl |
I & Dl |
N cC CD |
N CD |
N CD |
I | ||||||||||||||||
| ID Cl |
IO IA |
OI | Ol (0 |
Ol (O |
||||||||||||||||||||||
| I- | ||||||||||||||||||||||||||
| CL ie N CI 0 m |
I N N |
I CD CD |
O O (0 N |
LA Ol N |
CS IO (D |
O O O N |
IA CO O CD |
CD LA |
(0 Dl CS |
CD | Cl N |
O CD 'ct I |
CD O |
(0 IN |
||||||||||||
| pX | ||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||
| Ul | ||||||||||||||||||||||||||
| ZI-Z0 | ||||||||||||||||||||||||||
| O | alo | |||||||||||||||||||||||||
| CO | CLC | |||||||||||||||||||||||||
| Z Ul |
IL | 0aa | ||||||||||||||||||||||||
| CQ | ||||||||||||||||||||||||||
| IU CO cC' |
Ul O. Ch |
CI c |
N N 8 |
LC0. Cl c |
C!c0 CI (Ce O. |
c | e 0 C |
I Cl O c0 CI N |
||||||||||||||||||
| OZ Z IUZI-0I- CO UJI-0Z |
0 0 Ul Ul C 4.0 |
c0 CD '5 CI 47 CI m0 |
IO (LI 'U Cl0c Cl Cl Cl CI 0 LL |
N N00 IN m (0 |
N CI Eom 0 L m L- e aU o. E m e Vle 0 m c o o E 0 0 m " c g F U 0 aU (c Cl ID 0 (0 |
1Dc Cl Clc0 CL0 ID IC ID (C= |
0 Cl Ic |
Cl N ID cl 0 N a c a ea N I(e c e E ClaB (C 0e 0 m e CO 0 |
'Uc Cl CIc0 Nc 0 O o R |
N c 0 c (C (3 |
0 Nc0 N c E 'U CC |
IC Ne c 0 L a 0 Z |
0 N c0 m LL |
0 a 0'c N A CO |
0 N8 N Cl 0 0 0 C Cl 0 c a 0 a s0 CI Ul 0 0 I E Lc m (0 (0 |
CI C Uc In 0 'U v- c JD N 0 N N Cl IC N cce ~C D CL' |
| Support c | osts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | ||
| costs | costs | 2021 | costs | costs | 2020 | ||
| E | E | E | E | E | |||
| Staffcosts | 37,889 | 37,889 | 34,808 | 34,808 | |||
| Trustee expenses | 588 | 588 | 410 | 410 | |||
| Motor and | travel | 181 | 181 | ||||
| Licences | 562 | 562 | |||||
| Web design | 1,120 | 1,120 | 340 | 340 | |||
| Sundries | 185 | 185 | 4,229 | 4,229 | |||
| Accountancy | 2,640 | 2,640 | 2,520 | 2,520 | |||
| Independent | |||||||
| examination | 720 | 720 | 720 | 720 | |||
| Consultancy | 4,125 | 4,125 | 4,437 | 4,437 | |||
| 40,525 | 7,485 | 48,010 | 39,787 | 7,677 | 47,464 | ||
| Charitable | activities | 40,525 | 7,485 | 48,010 | 39,787 | 7,677 | 47,464 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| The Bridge | |||
| Hope Woodwork | |||
| Trust Manager | |||
| Winter Night Shelter | |||
| Total | |||
| Employment | costs | 2021 | 2020 |
| E | E | ||
| Wages and salaries | 100,629 | 98,312 | |
| Social security | costs | 3,012 | |
| Other pension | costs | 4,849 | 4,430 |
| 108,490 | 102,742 |
| There were no emplo | There were no emplo | yees whose annual |
remunerati | on was 860,0 |
00or more. | |||
|---|---|---|---|---|---|---|---|---|
| Property, plant and |
equipment | |||||||
| Land and | Fixtums, | Motor | Total | |||||
| buildings | fittings and | vehicles | ||||||
| 8 | equipment | f | ||||||
| Cost | ||||||||
| At 1 October | 2020 | 1,035,007 | 3,495 | 5,880 | 1,044,382 | |||
| At 30September 2021 | 1,035,007 | 3,495 | 5,880 | 1,044,382 | ||||
| Depreciation | and impairment | |||||||
| At 1 October | 2020 | 73,639 | 3,495 | 5,880 | 83,014 | |||
| Depreciation | charged | in the year | 16,700 | 16,700 | ||||
| At 30September 2021 | 90,339 | 3,495 | 5,880 | 99,714 | ||||
| Carrying amount |
||||||||
| At 30September 2021 | 944,668 | 944,668 | ||||||
| At 30September 2020 | 961,368 | 961,368 | ||||||
| Programme | related | investments | ||||||
| Land and | ||||||||
| Property | ||||||||
| 8 | ||||||||
| At 1 October | 2020 and at 30September | 2021 | 43,334 |
| 12 | Trade and other receivables | Trade and other receivables | Trade and other receivables | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | 6 | |||
| Other receivables | 670 | ||||
| Prepayments | and accrued income | 1,564 | 877 | ||
| 1,564 | 1,547 | ||||
| 13 | Borrowings | ||||
| 2021 | 2020 | ||||
| 8 | |||||
| Other loans | 15,000 | 15,000 | |||
| Payable after | one year | 15,000 | 15,000 | ||
| For further details, see | note 15. | ||||
| 14 | Current liabilities |
||||
| 2021 | 2020 | ||||
| F | |||||
| Other taxation | and social security | 1,811 | 1,927 | ||
| Other payables | 153 | ||||
| Accruals and | deferred | income | 4,521 | 4,594 | |
| 6,485 | 6,521 | ||||
| 15 | Non-current | liabilities | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Borrowings | 15,000 | 15,000 |
| Balance at | Resources | Balance at | Resources | Balance at | ||||
|---|---|---|---|---|---|---|---|---|
| 1 | October 2019 | expended1 | October 2020 | expended | 30September | |||
| 2021 | ||||||||
| 8 | 8 | |||||||
| Wannock | House | property | 546,500 | (9,500) | 537,000 | (9,500) | 527,500 |
| 2021 | 2020 | |
|---|---|---|
| 8 | 6 | |
| Within one year | 5,954 | 7,463 |
| Between two and five years | 2,937 | 8,891 |
| 8,891 | 16,354 |