|Trustees||Martin Burke||||
|---|---|---|---|---|---|
|||Ralph Chapman||||
|||Joan Fraser (Resigned||8 December 2021)||
|||John Merchant||||
|||Roger Howarth|(Chair)|||
|||Rebecca Heywood||||
|||Susan Hayward||||
|||Pauline Jackson|(Resigned 8December 2021)|||
|||Eric Mayns (Resigned||8 December 2021)||
|||lan Sister (Appointed 8December 2021)||||
|||Sally Ireland<br>(Appointed||8December 2021)||
|||Nina Crump<br>(Appointed||8 December 2021)||
|Patron||Baroness Cumbsrlege||of Newick, CBE||
|Chief Executive tt Secretary||Steve Hare||||
|Charity number||1139470||||
|Company|number|07216053||||
|Registered|office tt Principal address|54 Cliff High Street||||
|||Lewss||||
|||East Sussex||||
|||BN7 2AN||||
|Auditors||TC Group||||
|||The Courtyard||||
|||Shoreham<br>Road||||
|||Upper Beading||||
|||Stsyning||||
|||West Sussex||||
|||BN44 3TN||||
|Malo bankers||CafCash<br>Limited||National Westminster|Bank pic|
|||Kings<br>Hill||PO Box2421||
|||West Mailing||11 High Street||
|||Kent||Lewes||
|||ME194TA||East Sussex||
|||||BN7 2UJ||





## 

|||||Page|
|---|---|---|---|---|
|Trustees'<br>report|||||
|Statement oftrustees'|responsibiliTies||||
|Report ofthe independent||Auditors||15|
|Consolidated<br>statement|of|flnsnctst|activities|19|
|Consolidated<br>balance sheet||||20|
|Charity balance sheet||||21|
|Consolidated<br>cash flow|statement|||22|
|Notes to the accounts||||23|





## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

||||Unrestricted|I3ealgnated|Restricted|Total|Total|
|---|---|---|---|---|---|---|---|
||||fundsf|funds|Fundsf|2022f|2021f|
|||Note||||||
|Grants, donations<br>and legacies|||315,584||153r874|469,458|1,276,840|
|Activities for raising funds:||||||||
|Charity shop|||936,548|||936,548|292,216|
|Income from trading||||||||
|subsidiary||11|35,579|||35,579|33,913|
|Other income||4|186,911|||186,911|124,625|
|investments|||96|||96|1,371|
|Charitable<br>activities||||||||
|Other charitable|activities||581,734|||581,734|479,402|
|Total Income|||2,056,452||153,874|2,210,326|2,208,367|
|gxXe!~tLeetg;||||||||
|Costs ofraising funds||||||||
|Fundraising|||1,041,966|||1,041,966|827,871|
|Expenditure<br>for trading||||||||
|subsidiary|||32,541|||32,541|18,389|
|Charitable<br>activities||||||||
|Activities undertaken|||823,295||64,022|887,317|1,056,178|
|Total expenditure|||1,897,802||64,022|1,961,824|1,902.438|
|Net Income/(expenditure)|||158,650||89,852|248,502|305,929|
|Transfer between funds|||(40,000)|40,000||||
|Net movemant<br>In funds|||118,650|40,000||||
|Fund balances at 1 April 2021|||882,859|220,000|11,764|1,114,623|808,694|
|Fund balances at31 March 2022|||1,001,569|260,000|101,616|1,363,125|1,114,623|





## 

||||2022|||2021||
|---|---|---|---|---|---|---|---|
|||Notes|6|||||
|Fixed assets||||||||
|Tangible assets||10||220,213|||221,842|
|Current asseta||||||||
|Stock|||2,160||4,664|||
|Debtors||12|556,758||377,507|||
|Cash at bank and in|hand||1,017,220||687,097|||
||||1,576,138||1,070,068|||
|Creditors: amounts|faglng due within one|||||||
|year||13|(300,332)||(177,287)|||
|Net current asseta||||1,267,806|||892,781|
|Total assets less current liabilities||||1,488,019|||1,114,623|
|Creditors: amounts|falling due after more|||||||
|than one year||14||(124,894)||||
|Net assets||||1,363,125|||1,114,623|
|income funds||||||||
|Restricted funds||17||101,610|||11,764|
|Unrestricted<br>funds:||||||||
|General funds||||1.001,509|||882,859|
|Designated<br>funds||10||260,000|||220,000|
|||||1,363,125|||1,114,623|





## 

## 

||||2022|||2021||
|---|---|---|---|---|---|---|---|
|||Notes|8|6|6|||
|Fixed assets||||||||
|Tangible assets||10||220,213|||221,&42|
|investments||11||100|||100|
|||||220,313|||221,942|
|Currant assets||||||||
|Stock|||2,100||979|||
|Debtors||12|601,833||395,965|||
|Cash at bank and in|hand||966,667||657,500|||
||||1,570,600||1,054,444|||
|Creditors: amounts|falling due within one|||||||
|year||13|(305,931)||(177,2&7)|||
|Net current assets||||1,264,669|||877,157|
|Total assets less current liabilities||||1,484,982|||1.099,099|
|Creditors: amounts|falling due after more|||||||
|than one year||14||(124,894)||||
|Net assets||||1,360,088|||1,099,099|
|Income funds||||||||
|Restricted<br>funds||17||101,616|||11,764|
|Unrestricted<br>funds:||||||||
|General funds||||998,472|||&67,335|
|Designated<br>funds||18||260,000|||220,000|
|||||1,360,088|||1,099,099|





## 

## 

|||||2022|2022|||2021|||
|---|---|---|---|---|---|---|---|---|---|---|
||||Note||||||||
|Cash flows from operating|activities||||||||||
|Net Income||||248,502||||305,929|||
|Depreciation<br>charge|||10|39,753||||83.303|||
|Investment<br>interest||||(96)||||(1,371)|||
|Profit cn disposal<br>offixed assets|||||||(10,306)||||
|Increase/(decrease)<br>in creditors|||13I14|255,939||||49,790|||
|Increase in debtors|||12|(179,252)|||(33,176)||||
|Decrease<br>in stock||||2,504||||10,838|||
|Net cash provided<br>by/(used|in) operating|||||367&350|||405,007||
|activities|||||||||||
|Cash flows from investing|activities||||||||||
|Purchase ofTangible fixed assets|||10|(38,123)|||||||
|Disposal proceeds from sale|offixed assets|||||||21,600|||
|Investment<br>interest||||96||||1,371|||
|Cash used in investing<br>activities||||||(38,027)||||22,971|
|Change in cash and cash equivalents||In the||||3291323|||427,978||
|reporting<br>period|||||||||||
|Cash and cash equivalents|at the beginning|||||687,897|||259,919||
|ofthe year|||||||||||
|Cash and cash equivalents|at the end|||||1,017,220|||687,897||
|ofthe year|||||||||||
|||||1 April 2021<br>8||Cash <br>8|flow|31|March <br>5|2022|
|Cash at bank and in hand|||||087,897||329|323|1 017220||





## 

## 



## 



## 

|2|Accounting<br>Policies<br>(continuedj|||||||
|---|---|---|---|---|---|---|---|
|2.10|Investments|||||||
||Investments<br>in joint ventures are recognised at cost In the balance sheet.|||||||
||Other fixed asset investments<br>ars stated at fair value.|||||||
||Realised and unrealised<br>gains snd losses ars dealt with<br>in the Statement of Financial Activities.|||||||
|2.11|Pensions|||||||
||The charity operates a defined<br>contribution<br>pension scheme with The Pensions Trust. Contribudons||||payable to|||
||the charity's<br>pension schemes are charged to the SOFA In the period to which they relate.|||||||
|2.12|Accumulated<br>funds|||||||
||tjnrestrtcted<br>general<br>funds comprise<br>those amounts<br>received for use at the discretion|of ths|trustees|||in|the|
||furtherance<br>ofthe general objectives ofthe charity.|||||||
||Resbicted funds are subject to specific conditions<br>imposed<br>by donors and includes<br>monies<br>raised||||for spedfic|||
||projects.|||||||
||Designated<br>funds comprise general funds set aside by trustees for specfgc purposes.|||||||
|2.13|Taxation|||||||
||The parent<br>company<br>is a registered<br>charity<br>(numben<br>1139470).All of the charity's|income|falls||within||the|
||exemptions set out in part 11ofthe Corporation TaxAct 2010.|||||||
|2.14|Employee benefits|||||||
||The costs of short-term<br>employee<br>benefits are recognised as a liability and an expense,|unless|those costs||||are|
||required<br>to be recognised as part ofths cost ofstock or fixed assets.|||||||
||The cost of any unused<br>holiday<br>entitlement<br>is recognised<br>in the period<br>in which the employee's|||services|||are|
||received.|||||||
||Termination<br>benefits are recognised<br>immediately<br>as an expense when the company is demonstrably<br>to terminate<br>the employment<br>ofan employee or to provide termination<br>benefits.||||committed|||
|2.15|Retirement<br>benefits|||||||
||Payments<br>to defined<br>contribution<br>retirement<br>benefit schemes are charged ss an expense|as they|fall||due.|||
|2.16|Critical accounting<br>estimates<br>and judgements|||||||
||In the application<br>of the group's<br>accounting<br>policies, the trustees<br>are required<br>to make|judgements,|||estimates|||
||and assumptions<br>about the carrying<br>amount<br>of assets and liabilities<br>that are not readily apparent||||from|other||
||sources. The estimates<br>snd associated<br>assumptions<br>are based on historical<br>experience|and other||factors that||||
||are considered<br>to be relevant. Actual results may differ from these estimates.|||||||
||Ths estimates<br>and underlying<br>assumptions<br>ars reviewed<br>on an ongoing basis. Revisions|toaccounting|||estimates|||
||ars recognised<br>in the period<br>in which the estimate is revised.|||||||
||The trustees do not consider that there are any critical estimates or areas ofjudgement|that need to|||be brought|||
||to the attention ofthe readers ofthe financial statements.|||||||





## 

|3|Grants, donations|Grants, donations|and|legacies||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||Unrestricted|Restricted|Total|Total|
|||||||Funds|funds|2022|2021|
|||||||8|6|8|6|
||Grants|||||95,209|153,874|249,083|1,187,803|
||Donations|||||81,103||81,103|32,433|
||Legacies|||||139,272||139,272|56,604|
|||||||315,584|196,616|469,458|1,276,840|
|4|Other Income|||||||||
|||||||Unrestricted|Restricted|Total|Total|
|||||||Funds|funds|2022|2021|
|||||||6|8||8|
||Faraday rentais and||service charge|||107,827||107,827|69,187|
||Other|||||7$,084||79,084|55,438|
|||||||186,911||186,911|124,625|
|5|Income from Charitable|||activities||||||
|||||||Unrestricted|Restricted|Total|Total|
|||||||funds<br>6|fundsf|2022<br>8|2021<br>8|
||Contract funding|||||488,212||466,212|443,885|
||Delivery charges and house clearance||||income|115,522||115,522|35,182|
||Footcare sessions||||||||335|
|||||||581,734||581,734|479,402|
|8|Expenditure|||||||||
||||||Staff|Depreciation|Other|Total|Total|
||||||costsf||costsf|2022<br>6|2021f|
||Costs ofraising|funds||||||||
||Trading<br>subsidiary||||1,124||31,417|32,541|18,389|
||Other fundraising|costs|||500,722|27,257|513,987|1,041,$66|827,871|
||Total||||501,846|27,257|545,404|1,074,507|846,260|
||Charitable<br>activities|||||||||
||Activities undertaken||direcily||675,895|12,495|198,927|887,317|1,056,178|
||Total expenditure||||1,177,741|3$,752|744,331|1,961,824|1,902,438|





## 

|||2022|2021|
|---|---|---|---|
|||6|f.|
|Auditor's|remuneration|10,700|9,960|
|Staff costs||22,801|19,613|
|||33,501|2S,573|



|Co|nsolidated<br>statement|offinancial activities comp|arative<br>funds|—31 March 202|1|
|---|---|---|---|---|---|
|||Unrestricted|Designated|Restricted|Total|
|~f||funds|funds<br>6|fundsf|2021<br>6|
|Grants, donations<br>and|legacies|1,173,340||103,500|1,276,840|
|Activities for raising||||||
|funds:||||||
|Charity shop||292,216|||292,216|
|Income from trading|subsidiary|33,913|||33,913|
|Other income||124,625|||124,625|
|Investment<br>income||1,371|||1,371|
|Charitable<br>activities||479,402|||479,402|
|Total Income||2,104,867||103,500||
|~ddd||||||
|Costs ofraising funds||||||
|Fundraising||827,871|||827,871|
|Trading subsidiary||18,389|||18,389|
|Charitable<br>activities:||||||
|Activities undertaken||962,258|||1,056,178|
|Total expenditure||1,808.518||93,650|1,902,438|
|Net incomef(expenditure)|for the|296,079||9,850||
|Gross transfers<br>between|funds|1,316|(1,316)|||
|Nat movement<br>In funds||297,395|(1,316)|9,850|305,929|
|Fund balances at 1 April|2020|585,464|221,316|1,914|808,694|
|Fund balances at 31 March 2021||882,859|220,000|11,764|220,000|





## 

|Employees||||||||
|---|---|---|---|---|---|---|---|
|Employment<br>costs||||||2022<br>f|2021<br>f|
|Wages and salaries||||||1,070,549|1,077,456|
|Soda) security costs||||||73,049|73,546|
|Other pension costs||||||34,143|38,285|
|||||||1,177,741|1,189,287|
|The average|number ofemployees||employed||by ths|charity during the year was 58(2021:77).||
|The number|ofemployees|whose|annual|emoluments||ware f60,000 or more were:||
|||||||2022|2021|
|f60,001 -f70,000||||||1||



## 

## 

## 

|Tangible fixed asset|s||||||
|---|---|---|---|---|---|---|
|Group and charity|||||||
||Leasehold<br>Improvementsf|Computer<br>equipmentf|Offic<br>equipmen<br>f|Gym<br>Equipment<br>f|Motor<br>vehiclesf|Total|
|Cost|||||||
|At 1 April 2021|466,878|78,106|70,497||37,430|652,911|
|Additions|11,818|6,642||19,663||38,123|
|Oisposals||(55,822)||||(55,822)|
|At 31 March 2022|478,696|28,926|70/97|19,663|37I430|632i212|
|Oepreclation|||||||
|At 1 April 2021|269,833|78,106|68,647||14,483|431,069|
|Charge for the<br>veer|24,771|553|1,388|546|12,495|39,753|
|Eliminated<br>on<br>disposal||(55,822)||||(55,822)|
|At 31 March 2022|294,604|22,837|70,035|546|26,977|414,999|
|ftet book value|||||||
|At 31March 2022|184,092|6,089|482|19,117|10,453|220,213|
|At 31 March 2021|197,045||1,850||22,947|221,842|





## 





## 

## 

## 

|||||2022f|2021|
|---|---|---|---|---|---|
|||||35,579|33,913|
|Cost ofSales||||(28,734)|(17,154)|
|Administrative<br>Expenses||||(3,807)|(1,235)|
|Distribution<br>of prior||year profit||(15,525)|(35,729)|
|Net profit/(loss)|after donation af prior year profit|||(12,487)|(20,204)|
|Summary<br>balance||sheet||||
|Ths assets snd|liabilities ofthe subsidiary||were:|2022|2021f|
|Current assets||||50,613|34,082|
|Creditors: amounts||falling due within one|year|(47,475)|(18,457)|
|Total net assets||||3,138|15,625|





## 

## 

|||||||Group||Charity||
|---|---|---|---|---|---|---|---|---|---|
|||||||2022<br>f|2021f|2022f|2021<br>f.|
|Trade debtors||||||366,157|192,534|366,157|192,534|
|Amounts<br>owed||by group||undertakings||||45,075|18,458|
|Prepaymsnts|and accrued||||income|130,888|127,073|130,888|127,073|
|Other debtors||(including||VAT)||59,713|57,900|59,713|57,900|
|||||||556,758|377,507|601,833|395,965|
|Creditors: amounts|||falling due within one year|||||||
|||||||Group||Charity||
|||||||2022f|2021f|2022|2021f|
|Trade creditors||||||85,162|65,606|85,162|65,606|
|Other taxation||and social||security||19,190|17,320|19,190|17,320|
|Other creditors||||||11,326|12,248|11,326|12,248|
|Accruals and deferred|||income|||167,548|82,113|165,147|82,113|
|Bank loans||||||25,106||25,106||
|||||||308,332|177,287|305,931|177,287|




## 

|Credi|tors:|amou|nts|faglng dus within|one year||||
|---|---|---|---|---|---|---|---|---|
||||||Group||Charity||
||||||2022f|2021f|2022f|2021f|
|Bank|loans|(aee|nots|13)|124,894||124,894||



## 



## 

## 

## 

|The income|funds|funds|of the|charity|include|restricted|funds|comprising|the<br>foUowlng|the<br>foUowlng|unexpended|balances<br>of|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|donations<br>and grants held||||on trust|for specific purposes:||||||||
|||||||||Movement|In funds||||
|||||||Balance at 1||Income||Expenditure||Balance at31|
|||||||April 2021||||||March 2022|
||||||||6||6||6|6|
|Sport England|||||||10,000||||(10,000)||
|SIBGrant|||||||||50.000||(20,000)|30,000|
|IBCGrant|||||||||32,258||(32,258)||
|ESCCadditional||measures|||||||39,000|||39,000|
|Groundwork|||||||1,764||||(1,764)||
|Armed forces|||||||||32.616|||32,616|
||||||||11,764|153,874|||(64,022)|101,616|



## 



## 

## 


## 

## 

|Analysis ofnet a|ssets between funds|||||
|---|---|---|---|---|---|
|||Unrestricted|Designated|Restricted|Total|
|||funds|funds|funds||
|Fund ba snces at|31 March 2022 are|||||
|represented<br>by:||||||
|Tangible fixed assets||220,213|||220,213|
|Current assets||1,214,522|260,000|101,616|1,576,138|
|Creditors: amounts|fafiing dua within one year|(308,332)|||(308,332)|
|Creditors: amounts|falling due after one year|(124,894)|||(124,894)|
|||1,001,509|260,000|101,616|1,363,125|
|balances st|2021 ars|||||
|represented<br>by:||||||
|Tangible<br>fixed assets||221,842|||221,842|
|Current assets||838,304|220,000|11,784|1,070,068|
|Creditors: amounts|fafifng due within one year|(177,287)|||(177,287)|
|||882,859|220,000|11,764|1,114,623|





## 

## 

|At 31 March 2022 the company<br>had total commitments<br>un<br>follows:|der non-csncellabla<br>operating leases pa|yable as|
|---|---|---|
||Land and|buildings|
||2022|2021f|
|Within ons year|107,526|117,897|
|Between one and five years|245,102|170,000|
|More than five years|25,000|45,000|
||377,628|332,897|



## 

