OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted Restricted TOTAL TOTAL
Notes FundsI Funcfs
I
2021
I
2020
6
INCOMING
RESDURCES
Incoming
Resources from Generated
Funds
Donations 6 Legacies 3a 170,299 2,883 173,182 155,245
Investments
Income
3b 24 12 37 356
Activities for Generating
Funds
3c 42,683 42,683 53,768
Other Incoming
Resources
3d 7,616 7,616 36,976
TOTAL INCOMING
RESOURCES
220 622 5 223518 246 345
RESOURCES EXPENDED
Costs ofGenerating
Funds
Charitable
Activities
161,167 2,168 163,335 165,786
Governance
Costs
24,594 24,594 29,926
TOTAL RESOURCES EXPENDED 185760 2 168 187928 195712
NET INCOMING/
(OUTGOING)
RESOURCES 34,862 727 35,589 50,634
Total Funds Brought
Forward
193,455 619,995 813,451 762,817
TOTAL FUNDS CARRIED FORWARD 8 20 7 g 813451

Land 6 General Total
Buildings Equipment 2023
E
Cost 01-Jan-21 675,000 675,000
Additions
Cost at 31-Dec-21 675 000 675 000
Depreciation 01-3an-21
Charge
Depreciation at 31-Dec-21
Net Book Value 31-Dec-21 676000 675 000
Net Book Value 31-Dec-20 675 000 675600

Unrestncted Restricted TOTAL TOTAL
Funds Funds 2021 2020
Note I I I I
a) Donations R Legacies
Gifts, Tithes 6 Offerings 144,508 1,820 146,328 132,786
Income Tax Recovered 25,790 1,063 26,853 22,459
170 99 883 173182 155245
h) Investment Income
Bank Interest 24 12 37 356
24 12 37 3SB
c)Activities for Generating Funds
Woodley
Hill House
42,683 42,683 53,768
42 683 42 683 53768
d) Other Incoming Resources
Services 26 26 646
Sundry Income 1,810 1,810 326
Grant - Covid-19 Government 5781 5 781 36005
7616 7616 36976

Unrestricted Restricted TOTAL TOTAL
Note Funds
I
Funds
I
2921
I
2020
I
a) Charitable
Activities
Administratwe
Expenses
2,553 2,553 1,295
Advertising
lk Publicity
4,498 1,472 5,970 1,622
Building
Fund Expenses
2,900
Building
Repairs &Maintenance
20,498 20,498 8,654
Building
Running
Costs
Conference
&Training
Costs 18,365
1,227
18,365
1,227
28,754
1,084
Discipleship
Costs
I,134 1,134 793
Evangelism
&Outreach
285 285
Gifts & Donations 7,003 696 7,699 19,213
Ministry
Costs
1,646 1,646 2,838
Rent &Rates 1,814 1,814 2,286
Staff Costs 99,554 99,554 96,346
Sundry
Expenses
2,588 2,588
161167 168 16 335 165786
b) Governance
Costs
Bank & Mortgage Interest 7,084 7,084 7,635
Independent
Examiners
Fee 1,560 1,560 1,560
Insurance
Costs
4,300 4,300 4,205
Legal &Professional
Fees
11,650 11,650 16,527
24 594 996 29926

6.CASH AT BAN K AND IN HAND
Unrestricted Restricted Total TOtal
Fund
I
Fund
I
31-Dec-21 31-Dec-20
6
Cash at Bank and in Hand 189,924 182,073 371,997 334,045
4 18207 37 997 334045
7.DEBTORS E PREPAYMENTS
Unrestncted Restricted Total Total
Fund Fund
I
31-Dec-21 31-Dec-20
6
Sundry Debtors 11,610
11610
8.CREDITORS E ACCRUALS
Unrestricted Restricted Total Total
FundI Fund
I
31-Dec-21
6
3t-Dec-20
E
Accruals
Independent
Examiners
Sundry
Creditors
Fee 375
1,560
375
1,560
1,169
1,560
Woodley Hill House Mortgage 15,960 15,960 15,900
93 15960 17895 186

2021 2020
6 6
Gross Wages and Salaries 85,268 81,424
Employer's National Insurance Costs 7,901 8,102
Pension Contributions 6,386 6,820
96~
Employees who were engaged in each of the following activities;
2021 2020
TOTAL TOTAL
Activities in furtherance oforganisation's objects 5 7

(11394 67)and d oes not have a Share capital
and
has no income subject to Co rporation
Tain
2021 2020
6 6
Profit / Deficit for the financial year 35,589 50,634
Other Recognised Gains
Balance Brought Forward 813,451 762,817
Closing Funds at 31st December 2021 913