# 



## 

|||Pages|
|---|---|---|
|Trustees'<br>Annual<br>Report||1 —10|
|Independent|Auditor's<br>Report|11 —13|
|Consolidated|Statement of Financial Activities|14-15|
|Consolidated|and Charity Balance Sheets|16|
|Consolidated|group statement ofcash flows|17|
|Notes to the|Consolidated<br>Financial Statements|18to30|





## 

## 

## 

## 

|Dr Bajlit Dhadds<br>Dr Funkh Aslsm<br>MrJames Hunt<br>MrJen:my Robinson<br>Mr Lany Coltman|Dr Bajlit Dhadds<br>Dr Funkh Aslsm<br>MrJames Hunt<br>MrJen:my Robinson<br>Mr Lany Coltman|<br>30November 2017<br>22 Februan<br>2019<br>1September 2020<br>29Apnl 2021<br>29April 2021|<br>17Febr|<br>uary 2021||
|---|---|---|---|---|---|
|Full time (Sabbatical) Officers||||||
|The Sabbatical<br>Offfcers are elected in to office by the student||population<br>and to foun the|Executive|Committee.|The|
|Sabbatical Otffcers that held office dunng the year are:||||||
|Name|Position|Appointed|Tenn Expired|||
|Augustine<br>Nwosu|Deputy Chair|6January2020|30June|2021||
|Obinna<br>Okereke||1Ju/y 2020|30June|2022||
|Abimbola<br>Ojo||1July 2019|30June|2021||
|Favour Sanusi||1July 2019|30June|2021||
|indica Norcup||1July 2021|30June|2022||
|Catarina Femandes<br>Csrdoso|Deputy Chair|1Ju/y 2021|30June|2022||
|Gabriela Sulikowska<br>Bisnca Andrei||1Ju/y 2021<br>1Ju/y 2022|30June|2022||
|Chisom Ezeanochie||1Ju/y 2022||||
|lkponmwosa<br>Omokam|Deputy Chair|1July 2022||||
|Cathenne<br>Simpson||1Ju/y 2022||||
|Student Trustees||||||
|The Student Trustees that held olffce during the year wen.':||||||
|Name|Position|Appointed|Term Expired|||
|Adam Khan||1September 2020|1Ju/y 2021|||
|Oluwafunmini<br>Aluko||1September 2020|1Ju/y 2021|||





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

|Values: Quality,<br>Bravery, Inn|ovation,<br>Collaboration,<br>Com|munity<br>Focus.||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Strata<br>ic Priorities:||||||||||||
|Strata|ic Priori||||Nleasure of|||Success||||
|Generate<br>signiricant<br>surplus|and to diversify|Financial|performance|||agreed annually|||through the budget|||
|income to su<br>ort the chari||o erational||lannin|c|le||||||
|Reduce CUSU expenditure|and make savings for|Financial||performance|||and|resource||allocation||
|the chart||demonstratin||this clearl|||throu|h annual||re ort||
|To promote the charitable<br>aims ofCUSU and||Perception||ofCUSU|from||stakeholders|||||
|im<br>rove its re utation||||||||||||
|Development<br>of additional<br>student<br>opportunities||Number|of students|||we|upskill<br>and|||employ|through|
|throu<br>h the commercial<br>orffolio||o erations||||||||||





## 

## 

## 

## 

## 




## 

## 


|Support|when it's needed|when it's needed|when it's needed|when it's needed|when it's needed|when it's needed|when it's needed|when it's needed|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|~|Our Wellbeing<br>and Inclusion<br>events<br>have been attended<br>by more than 1000 people,||||||||including|||support||groups,|||
||free meals, crafts, and puppy yoga.||||||||||||||||
|Developing<br>skills|||||||||||||||||
|~|Our volunteering<br>offer is growing<br>with over 550opportunities<br>taken up|||by|many|thousands||||ofstudents.|||||||
|~|We trained<br>over 2500 students<br>in a range of skills<br>including||British Sign Language,|||||||problem|||solving,||time||
||management,<br>teamwork,<br>communication<br>and leadership.||||||||||||||||
|~|This year saw the launch ofthe Digital Badge program<br>with 2030badges||||rewarded||||||||||||
|~|Given the challenges<br>with<br>physical<br>activity<br>Leadership<br>Award||154 Leadership||||Award|||certificates|||awarded|||to|
||students<br>engaged<br>in internal<br>and external activities.||||||||||||||||
|~|The Add+ Vantage<br>team saw a consistent<br>uptake<br>with 1453|students|||engaging|||in|SU modules||||over|the||3|
||semesters.||||||||||||||||
|Cmating|communities||||||||||||||||
|~|We have had over 121 speakers<br>deliver talks to 19ofour societies.||||||||||||||||
|~|League<br>wins<br>for Men's<br>Volleyball<br>and Women's<br>Basketball,||Cup|Champions||||in|Basketball,|||30 national|||||
||competition<br>medals<br>including<br>Karate, Taekwondo,<br>and Archery.||||||||||||||||
|~|Biggest ever turnout<br>for our sporting<br>Varsity with Warwick SU with engagement|||||from more than|||||1000students.||||||
|The new|SU strategic plan gives us a pathway<br>to improve<br>student engagement|||over the next||||4|years.||||||||
|New Strategic Plan|||||||||||||||||
|The new|strategic<br>plan<br>'Your SU - Supporfing<br>Siudent Success 2022-26' groups||||the work|||of the SU|||into||the following||||
|areas:|||||||||||||||||
|Vision -|All students at Coventry<br>University<br>Group will fulfil their potential||||||||||||||||
|Values -We will be helpful - We will be inclusive - We will be ethical|||||||||||||||||
|Enablers|||||||||||||||||
|~|Governance<br>and Relationships||||||||||||||||
|~|Finance and Resources||||||||||||||||
|~|Communication<br>and Insight||||||||||||||||
|~|People and Culture||||||||||||||||
|Theme 1,Improving<br>the academic experience|||||||||||||||||
|~|We will ensure<br>all students<br>have a voice in improving<br>every aspect oftheir academic experience.||||||||||||||||
|~|We identify and remove barriers to students<br>succeeding<br>in their|course|||||||||||||||
|~|We will be experts<br>in the student experience across afi modes of||delivery||at Coventry||||University||Group||||||
|Theme 2, Support when it's needed|||||||||||||||||
|~|We will help students to navigate the complexity of university<br>life||||||||||||||||
|~|We will help students<br>overcome the challenges<br>they face in their||non-academic|||lives that||||impact|their studies||||||
|~|We will advocate for value-for-money<br>in afi aspects ofstudent<br>life||||||||||||||||
|Theme 3,Cmating communities|||||||||||||||||
|~|We will help students to find and create their communities||||||||||||||||
|~|We will celebrate our increasingly<br>globalised<br>learning<br>community||||||||||||||||
|~|We will help students<br>develop as ective citizens who create positive social, civic|||||and||community|||impact||||||
|Theme 4, Developing<br>skills|||||||||||||||||
|~|We will help students recognise the expefience,<br>resilience and confidence||||they gain|||whilst||at University|||||||
|~|We will provide opportunities<br>for students<br>to develop sodal capital||through||training,|||volunteering|||and||work||||
||experience||||||||||||||||
|~|We will partner<br>with Coventry<br>University<br>Group to help students|transition|||into the||employment,||||further study||||||
||orcareer progression<br>they deserve||||||||||||||||
|Headline|Goals||||||||||||||||
|~|Support Coventry<br>University<br>Group tobe in the top quartile ofthe||NSS|for|overall|satisfaction|||||||||||
|~|Have over 70% ofstudents<br>who are satisfi'ed<br>with the SU as measured|||by|the NSS||||||||||||





## 

## 



## 

## 

## 




## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



|||Note|Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|---|
||||Funds|Funds|2022|2021 (as|
|||||t|f|restated)<br>8|
|INCOMING<br>AND ENDOWMENTS|FROM||||||
|Charitable<br>activities|||||||
|Sports clubs &societies|||12,940|243,384|256,324|143,891|
|Democracy &representation|||2,341,962||2,341,962|1,849,779|
|Volunteering<br>&social work|||710,192||710,192|601,337|
|Satellite Campus||||||322,797|
|Trading income|||710,754||710,754|660,749|
|Investment<br>income|||||||
|Total|||3,776,195|243,384|4,019,579|3,578,558|
|EXPENDITURE ON|||||||
|Fundraising<br>trading costs|||708,223||708,223|571,737|
|Charitable<br>activities|||||||
|Sports dubs &societies|||431,479|212,553|844,032|294,784|
|Democracy &representation|||1,118,364||1,118,364|B39,779|
|Volunteering<br>8 social work|||718,977||718,977|410,892|
|Students'<br>union advice centre|||298,276||296,276|185,835|
|Other central services|||288,240||288,240|856,135|
|Satellite Campus||||||223,232|
|Community<br>8 inclusion|||172,125||172,125||
|Total|||3,733,684|212,553|3,946,237|3,182,394|
|Net income/(expenditure)|||42,511|30,831|73,342|396,164|
|Reconciliation offunds|||||||
|As previously<br>reported|||1,112,231||1,112,231||
|Prior year adjustment||25|~380466|192565|~187901||
|As restated||21|731,765|192,565|924,330|528,166|
|Total funds carried forward|||774,276|223,396|997,672|924,330|





|||Note|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|
||||Funds|Funds|2021|
||||6|8|8|
|INCOMING AND ENDOWMENTS|FROM|||||
|Charitable<br>activities||||||
|Sports clubs &societies|||82,563|61,328|143,891|
|Democracy<br>&representation|||1,849,779||1,849,779|
|Volunteering<br>&social work|||601,337||801,337|
|Satellite Campus|||322,797||322,797|
|Trading<br>income|||660,749||660,749|
|Investment<br>income||||||
|Total|||3,517,230|61,328|3,578,558|
|EXPENDITURE ON||||||
|Fundraising<br>trading costs|||571,737||571,737|
|Charitable<br>activities||||||
|Sports clubs &societies|||229,629|65,155|294,784|
|Democracy<br>&representation|||410,892||410,892|
|Volunteering<br>&social work|||185,835||185,835|
|Students'<br>union advice centre|||639,779||639,779|
|Other central services|||856,135||856,135|
|Satellite Campus|||223,232||223,232|
|Total|||3,117,239|65,155|3,182,394|
|Net incomel(expenditure)|||399,991|(3,827)|396,164|
|Reconciliation<br>offunds||||||
|Total funds brought<br>forward|||331,774|196,392|528,168|
|Total funds carried fonvard|||731,765|192,565|924,330|





## 

||Note|2022|2022|2021|2021|
|---|---|---|---|---|---|
|||Group<br>5|Charity<br>8|Group<br>f|Charity<br>5|
|FIXEDASSETS||||||
|Tangible assets|13|226,967|226,001|62,087|60,064|
|Investments|14||1||1|
|||226,967|226,002|62,087|60,065|
|CURRENT ASSETS||||||
|Stocks|15|3,472||5,661||
|Debtors|16|341,017|628,247|403,905|660,664|
|Cash at bank and in hand||890,202|858,499|1,295,045|1,055,415|
|||1,234,691|1,486,746|1,704,611|1,716,079|
|CREDITORS||||||
|Amounts<br>falling due within one year|17|(96,671)|(67,353)|(461,902)|(188,408)|
|NET CURRENT ASSETS||1,138,020|1,419,393|1,242,709|1,527,671|
|TOTAL ASSETSLESSCURRENT||||||
|LIABILITIES||1,364,987|1,645,395|1,304,796|1,587,736|
|PROVISIONS FOR LIABILITIES|18|(367,315)|(367,315)|(380,466)|(380,466)|
|NET ASSETS||997,672|1,278,080|924,330|1,207,270|
|FUNDS||||||
|Unrestricted<br>funds|21|774,276|1,054,684|731,765|1,014,705|
|Restricted funds|21|223,396|223,396|192,565|192,565|
|TOTAL FUNDS||997,672|1,278,080|924,330|1,207,270|





## 

||||F|OR THE|YEAR|ENDED 3|1JULY 2022|||
|---|---|---|---|---|---|---|---|---|---|
|||||||Notes||2022|2021|
|||||||||8|8|
|Cash flows from operating||activities:||||||||
|Net cash provided<br>by / (used||in) operating||activities||||(152,435)|355,096|
|Cash flows from investing||activities:||||||||
|Purchase oftangible fixed assets<br>Interest receivable||||||||(252,755)<br>347|(43,796)<br>5|
|Net cash provided<br>by / (used||in) investing|activities|||||(252,408)|(43,791)|
|Change<br>in cash and cash <br>period|equivalents||in|the reporting||||(404,843)|311,305|
|Cash and cash equivalents|at the beginning|||ofthe||||1,295,045|983,740|
|reporting<br>period||||||||||
|Cash and cash equivalents||atthe end|of|the reporting||||||
|period||||||||890,202|1,295,045|
|1.<br>Reconciliation ofnet|income/(expenditure)||||to net|cash flow|from operating|activities||
|||||||||2022<br>8|2021f|
|Net income/(expenditure)<br>for the reporting<br>period (as per the statement offinancial||||||||73,342|396,164|
|activities)||||||||||
|Adjustments<br>for:||||||||||
|Depreciation<br>charges||||||||87,875|56,294|
|Interest receivable<br>Pension deficit movement|||||||(347)<br>(13,151)||(5)|
|(Increase)/decrease<br>in stocks||||||||2,189|628|
|(increase)/decrease<br>in debtors<br>Increase/(decrease)<br>in creditom|||||||62,888<br>(365,231)||(232,894)<br>134,909|
|Net cash provided<br>by (used||in) operating||||||||
|activities|||||||(152,435)||355,096|
|2.<br>Analysis ofchanges<br>in||net funds||||||||
||||||||As at 1|Cash|As at|
||||||||August|flow|31July|
||||||||2021||2022|
|Net cash||||||||||
|Cash at bank and in hand|||||||1,295,045|(404,843)|890,202|
|Total|||||||1,295,045|(404,843)|890,202|





## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

|. ACTIVITIES FOR GENE|RATING|FUNDS: TRADING|INCOME|||
|---|---|---|---|---|---|
|||||2022|2021|
|Bar &shop sales||||37,029|11,702|
|Advertising<br>&room hire||||218,203|178,988|
|Ticket sales|||||3,125|
|Events &other income||||448,998|219,493|
|Grants||||6,524||
|COVID-19 Furlough|||||28,113|
|COVID-19 Testing centre|||||219,328|
|||||710,754|660,749|
|. INVESTMENT INCOME||||||
|||||2022|2021|
|||||6|K|
|Bank interest||||347||
|. INCOMING RESOURCES FROM||CHARITABLE ACTIVITIES||||
|||||2022|2021|
|||||6|E|
|Ticket sales &membership|fees|Sports clubs|&societies|256,324|61,198|
|Other income||Sports dubs|8 societies||64,474|
|Grant||Sports dubs|&societies||18,219|
|Other income||Democracy|&representation|88,817|91,951|
|COVID-19support||Democracy|&representation||174,828|
|Grants||Democracy|8 representation|2,145,878|1,583,000|
|Grants||Democracy|&representation|107,267||
|Grants||Volunteering|&Social work|664,931|601,337|
|Grants||Volunteertng|8 Social work|45,261||
|Grants||Satellite Campus|||308,500|
|Other income||Satellite Campus|||14,297|
|||||3,308,478|2,917,804|



## 

## 

|Ticket sales|&membership|fees|
|---|---|---|
|Other income|||
|Grant|||
|Other income|||
|COVID-19support|||
|Grants|||
|Grants|||
|Grants|||
|Grants|||
|Grants|||
|Other income|||





## 

## 

|Grants received, included|in|the above, are as follows|the above, are as follows|the above, are as follows|||||
|---|---|---|---|---|---|---|---|---|
|||||||||6|
|Democracy &representation<br>Sports dubs 8 societies<br>Volunteering<br>8 social work<br>Satellite Campus||||||2,253,145<br>710,192||1,583,000<br>18,219<br>601,337<br>308,500|
|||||||2,963,337||2,511,056|
|Included<br>within<br>the COVID-19 support<br>Retention Scheme.|||are receipts|totalling|Fnil (2021 - 691,106) relating||to the Coronavirus<br>Job||
|6. COST OF GENERATING||FUNDS|||||||
||||||||2022|2021|
|||||||||6|
|Purchases<br>Direct wages &salaries<br>Other costs ofsales|||||||13,228<br>284,443<br>388,239|2,834<br>351,037<br>182,468|
|Administrative<br>costs<br>Depreciation|||||||19,806<br>2,507|33,374<br>2,024|
||||||||708,223|571,737|



## 

|. CHARITABLE ACTIVITIES COST|S|S|||||
|---|---|---|---|---|---|---|
||Direct costs||Support costs||2022|2021|
|||6||6|6|6|
||(See note|8)|(Seenote|9)|Total|Total|
|Sports clubs &societies|471,907||172,125||644,032|294,784|
|Volunteering<br>&social work<br>Students'<br>union advice centre|489,477<br>181,526||229,500<br>114,750||718,977<br>296,276|410,892<br>185,835|
|Democracy<br>&representation<br>Other central services|888,864<br>58,740||229,500<br>229,500||1,118,364<br>288,240|639,779<br>856,135|
|Satellite Campus||||||223,232|
|Community<br>& inclusion|||172,125||172,125||
||2,090,514||1,147,500||3,238,014|2,610,657|





## 

## 

|8. DIRECT COSTS OF CHARITABLE A|CTIVITIES||||
|---|---|---|---|---|
||||2022|2021|
||||6|6|
|Staffcosts|||1,449,847|1,979,554|
|Hire ofequipment<br>&facilities<br>Insurance|||3,224<br>1,009|157<br>32,750|
|Travelling<br>&subsistence<br>Telephone<br>Printing,<br>postage &stationery<br>Otherexpenses<br>Agency costs<br>Subscriptions<br>Special pmjects &campaigns<br>Training &development<br>Bank charges<br>Sports clubs and societies costs<br>COVID-19 related costs|||11,801<br>1,160<br>10,985<br>4,218<br>59,066<br>212,553|190<br>7,403<br>8,520<br>15,946<br>63,342<br>51,620<br>1,250<br>4,452<br>65,155<br>94,761|
|University<br>charges<br>Consultancy<br>Computers<br>&Software<br>Coventry Sport<br>Special Projects|||57,605<br>21,080<br>23,048<br>22,912<br>212,006|53,997<br>8,250<br>37,729|
||||2,090,514|2,425,076|
|9. SUPPORT COSTS|||||
||Management<br>6|Governancef|2022<br>6|2021<br>6|
||||Total|Total|
|Sports clubs &societies<br>Democracy &representation<br>Volunteedng<br>8 social work|168,602<br>222,136<br>222,136|5,523<br>7,364<br>7,364|172,125<br>229,500<br>229,500|53,818<br>25,981<br>35,281|
|Students'<br>union advice centre|111,088|3,682|114,750|35,261|
|Other centra<br>I services|222,136|7,364|229,500|25,981|
|Satellite Campus||||9,279|
|Community<br>& inclusion|166,602|5,523|172,125||
||1,110,680|36,820|1,147,500|185,581|





## 

## 


## 

## 

## 



## 

## 

|et income/(expenditure)<br>is|stated after c|harging:||||
|---|---|---|---|---|---|
|||||2022|2021|
|||||8|E|
|Auditods<br>remuneration||||10,300|9,092|
|Depreciation —owned assets<br>Hire ofplant and machinery<br>& equipment||||87,875|54,270<br>157|
|Operating<br>leases relating to property||||24,681||
|Rental income receivable||||||
|2. STAFF COSTS||||||
|otal staff costs for the year for Coventry||University|Students'|Union Limited and CUSU Services Limited were|as follows:|
|||||GROUP||
|||||2022|2021|
|Wages and salaries<br>Social security costs<br>Other pension costs||||2,204,177<br>203,357<br>85,689|2,070,237<br>173,166<br>81,935|
|||||2,493,223|2,325,338|



## 

## 

## 

|HARITY||||||
|---|---|---|---|---|---|
||Improvements|Fixtures and|Motor|Office||
||to<br>properly|fittings<br>6|vehicles<br>8|equipmentf|Total<br>5|
||E|||||
|COST||||||
|At 1 August 2021<br>Additions|224,497|7,729|32,341|181,625<br>26,808|221,695<br>251,305|
|At 31 July 2022|224,497|7,729|32,341|208,433|473,000|
|DEPRECIATION||||||
|At 1 August 2021<br>Charge for the year|44,899|6,901<br>415|32,341|122,389<br>40,054|161,631<br>85,388|
|At 31 July 2022|44,899|7,316|32,341|162,443|246,999|
|NET BOOK VALUE||||||
|At 31 July 2021|179,598|413||45,990|226,001|
|At 31 July 2021||828||59,236|60,064|





## 

## 

## 

## 

|||Improvements|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|||to|Office|Fixtures and||Motor||Short|||
|COST||property<br>6|equipment<br>8|fittings<br>8||vehicles<br>6||leasehold<br>6||Total|
|At 1 August 2021<br>Additions||33,895<br>224,497|181,625<br>26,808|66,963<br>1,450||32,341||60,000||374,824<br>252,755|
|At 31 July 2022||258,392|208,433|68,413||32,341||60,000||627,579|
|DEPRECIATION|||||||||||
|At 1 August 2021<br>Charge for year||33,895<br>44,899|122,389<br>40,054|64,112<br>2,922||32,341||60,000||312,737<br>87,875|
|At 31 July 2022||78,794|162,443|67,034||32,341||60,000||400,612|
|NET BOOK VALUE|||||||||||
|At 31July 2022||179,598||1,379||||||226,967|
|At 31July 2021|||59,236|2,851||||||62,087|
|4. INVESTMENTS|||||||||||
|||||||GROUP|||CHARITY||
|||||2022||2021||2022||2021|
||||||6||2||6|6|
|CUSU Services Limited|||||||||||
|he audited<br>financial|statements|ofCUSU Services|Limited for the year ended 31 July||2022 show||following|results:|||
|||||||||2022||2021|
|||||||||8||8|
|urnover<br>ost ofsales|||||||710,754<br>(638,316)||632,636<br>(547,296)||
|ross pro8t|||||||72,438|||85,340|
|ther income<br>dministrative<br>expenses|||||||(69,906)|||28,113<br>(35,399)|
|etained<br>profit/(loss)||||||||2,532||(78,054)|
|umulative<br>retained|profits/(losses)||||||(280,407)||(282,939)||



## 

## 



## 

## 

||||GROUP|||CHARITY|
|---|---|---|---|---|---|---|
|||2022|2021||2022|2021|
|||6||6|6|6|
|Shop stock||3,472|5,661||||
|16. DEBTORS|||||||
|||GROUP<br>.|||CHARITY||
|||2022|2021||2022|2021|
|||6|6||6|6|
|Trade debtors||279,581|105,995|246,979||1,600|
|Other debtors||61,436|297,910|381,288||659,064|
|||341,017|403,905|628,247||660,864|
|Amounts|falling due after more than one year:||||||
|Amounts|owed by group undertakings|||334,923||427,439|
|17. CREDITORS: AMOUNTS||FALLING DUE WITHING ONE YEAR|||||
|||GROUP|||CHARITY||
|||2022|2021||2022|2021|
|||6|6||6|6|
|Trade creditors||25,540|2,573||17,692||
|VAT||120|38,726||||
|Other creditors||24,528|2,248|18,963||1,345|
|Accruals|and deferred income|46,483|418,355|30,698||186,359|
|||96,671|461,902|67,353||188,408|
|18.PROVISIONS FOR LIABILITIES|||||||
|||||2022|2021||
|||||6||6|
|Provisions|||367,315||380,466||



## 



## 

## 

## 

|Balance as at 1 August 2021|Balance as at 1 August 2021|||||384,282||
|---|---|---|---|---|---|---|---|
|Amount released<br>Amount<br>released <br>Amount<br>deferred|to income earned from charitable<br>activities<br> to income earned from trading<br>activities<br>in the year|||||(159,763)<br>(224,519)<br>10,031||
|Balance as at 31 July 2022||||||10,031||
|0. OPERATING|LEASE COMMITMENTS|||||||
|he following<br>operating lease payments||are committed|||to be paid:|||
|||||||2022|2021|
|||||||8||
|Expiring:||||||||
|Within one year<br>Between one and|five years|||||25.980<br>23,969|25,980<br>49,949|
|In more than five|years|||||||
|||||||49,949|75,929|



## 

## 

## 




## 

## 

|et movements<br>in funds,<br>included<br>in the|above are as follows:||||
|---|---|---|---|---|
||Incoming|Resources|Transfers|Movement|
||resources|expended||in funds|
||8|8||8|
|Unrestricted<br>funds|||||
|General funds<br>Pension deficit liability|3,776,195|(3,723,033)<br>~10851|(23,802)<br>23802|29,360<br>13151|
||3,776,195|(3,733,684)||42,511|
|Restricted Funds|||||
|Clubs and Societies|243,384|(212,553)||30,831|
|TOTAL FUNDS|4,019,579|(3,946,237)||73,342|



## 

||||Net movement||
|---|---|---|---|---|
|||At 1.8.20|in funds|At31.7.21|
|||8|8|8|
|Unrestricted<br>funds|||||
|General|fund|723,198|389,033|1,112,231|
|Pension|deficit liability|L33S1 424|10958|~380468|
|||331,774|399,991|731,765|
|Restricted Funds|||||
|Clubs and Societies||196,392|(3,827)|192,565|
|TOTAL|FUNDS|528,166|396,164|924,330|



## 

|et movements<br>in funds, induded<br>in the abo|ve are as follows:|||
|---|---|---|---|
||Incoming|Resources|Movement<br>in|
||resources<br>E|expended<br>F|fundsf|
|Unrestricted<br>funds||||
|General funds<br>Pension deficit liability|3,506,272<br>10958|(3,117,239)|389,033<br>10888|
||3,517,230|(3,117,239)|399,991|
|Restricted Funds||||
|Clubs and Societies|61,328|(65,155)|(3,827)|
|TOTALFUNDS|3,578,558|(3,182,394)|396,164|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

