OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Company Registration Number - 07264161

The Charity Registration Number is :- 1139412

Pomphrey Hill Community Sports Association

Report and Accounts

31 March 2021

Pomphrey Hill Community Sports Association

Report and accounts for the year ended 31 March 2021

Contents

Page
Charity information 1
Trustees' Annual Report 1
Statement of directors' responsibilities 6
Independent Accountant's Report 8
Funds Statements:-
Statement of Financial Activities 10
Statement of Financial Activities - Prior Year statement 11
Statement of total recognised gains and losses 0
Movements in funds 12
Revaluation reserves 0
Revenue Funds 13
Fixed Asset funds 13
Income and Expenditure account 14
Summary of funds 13
Balance sheet 15
Cash flow statement 18
Notes to the accounts 14

ANNUAL TRUSTEE REPORT – APRIL 2020 – MARCH 2021

The Management Committee presents its directors’ report and audited financial statements for the year ending 31 March 2021

REFERENCE and ADMINISTRATIVE INFORMATION

Charity Name : Pomphrey Hill Community Sports Association Charity Registration Number : 1139412 Company Registration Number : 07264161

Registered Office and Operational Address : The Sports Pavilion, Pomphrey Hill Playing Fields, Pomphrey Hill, Mangotsfield, Bristol BS16 9NF

Management Committee during the reporting period and at the date the report was approved

Mr J Andrews-Britton chair

Mr P Britton vice chair Mr M Norris treasurer Mr P Brown (retired 20/04/2021) Mr G Ruggiero (retired 20/04/2021) Mr S Foyle Mrs L King Mr T Mooney (appointed 12/05/2020) Mr A Kettle (appointed 04/01/2021) Mr D Yates (appointed 04/06/2021)

Secretary

Mrs H Norley

Members

Mr A King Mr D Miller M/s H Bullock M/s A Thomas All trustees are members

Independent Examiner – Susan Rickerby, Chartered Accountant, Lloydbottoms Limited, 118 High Street, Staple Hill, Bristol BS16 5HH

Bankers – CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent, ME19 4JQ

1

STRUCTURE GOVERNANCE and MANAGEMENT

Governing Document

The organisation is a charitable company limited by guarantee, incorporated under the Companies Acts on 25 May 2010 and registered with the Charity Commission in England & Wales as a charity on 21 December 2010. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £10.

There are no restrictions in the governing documents on the operation of the Charity or on its investment powers other than those imposed by Charity Law.

Following a recent review of our Articles of Association, we have identified that some of the clauses appear to be over burdensome for a small company and some clauses could be made simpler to avoid any future ambiguity. We are therefore working with CVS South Gloucestershire, another local voluntary charitable organisation with experience of governance matters, to ensure the documentation more accurately reflects what is happening in practice.

Recruitment and Appointment of Management Committee

The Charity is made up of affiliated sports organisations who nominate directors to act as a Management Committee with the overall responsibility of running the organisation and making key decisions. The directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles are known as members of the Management Committee. The trustees are all individuals. On occasion, we have independent persons, not attached to any affiliated organisation, who are prepared to serve as a director/trustee. The ethos of balancing the number of trustees who are independent from the clubs involved with the association continues to be and always will be a slight issue but even with a leaning towards trustees from the sports organisations, those involved are generally able to look at things with a relatively balanced and unbiased view so that the interests of the wider community are taken into consideration alongside those of the clubs. All members of the Management Committee give their time voluntarily and receive no benefits from the charity.

Under the Articles of Association, at each AGM one third of the directors must retire from office. However, the Articles do permit a director who is retiring to be re-elected for a further period with a recommendation from the remaining directors of the Management Committee.

The more traditional business skills are well represented on the Management Committee and in an effort to maintain this broad skill mix, members of the Management Committee are requested to provide a list of their skills and in the event of particular skills being lost due to retirements, we would look to individuals with similar skills to those lost for election to the Management Committee.

Members of the Management Committee

The Management Committee, who are directors for the purpose of company law and trustees for the purpose of charity law, who served during the year, and where applicable, their dates of appointment or resignation during the year, are shown above.

Director/Trustee Induction and Training

Most trustees are already familiar with the practical work of the Charity having been encouraged to join by affiliated organisations of which they are active members, so are reasonably familiar with what happens across the 2 sites.

A Question and Answer pack has also been prepared drawing information from the various Charity Commission publications signposted through the Commission’s guide “the Essential Trustee”. This is distributed to all new trustees along with copies of the Governance paperwork relating to the Charity.

Members

In addition to the Management Committee, each affiliated organisation is also asked to select Members to the Charity. This therefore creates a different group of people whose responsibility it is to;

The Members who served the Charity during the year in question are set out on page 1 of this document.

2

Risk Management

During the course of the past year, following lockdown, the Management Committee also established a separate risk register specific to the covid pandemic, where the assessment covered the risk to PHCSA staff of acquiring coronavirus during the course of their employment and also the risk that others may face from contact with PHCSA staff either directly or indirectly. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects. These controls to the risks identified have varied during the course of the year to ensure we have met current Government guidelines.

Procedures are in place to ensure compliance with health and safety, child protection, vulnerable adults and equality and diversity policies. These have been reviewed recently and are in need of updating. We are also in the process of reviewing all our policies and procedures to ensure they are current and relevant, and whether we need to add to the current list.

Organisational Structure

The Management Committee meets on a monthly basis and is responsible for the strategic direction and policy of the charity. At present the Committee has eight members from a variety of professional backgrounds relevant to the work of the charity. The Secretary also sits on the Committee but has no voting rights. From time to time, individuals such as staff from South Gloucestershire Council (SGC) and other individuals with an interest in a subject to be discussed can also be invited to attend and speak but not vote.

A scheme of delegation is in place and day to day responsibility for the operational management across the site rests with a paid Centre Manager who provides a detailed report to the monthly meetings around what has happened on site, in particular from a maintenance perspective. The Centre Manager is also responsible for individual supervision of the staff team and is one of 3 contracted members of staff along with the Bar Manager and the Hatch Supervisor. The remainder of the staff team who either work in the bar or the hatch area are on zero hours contracts

OUR AIMS and OBJECTIVES

Our charity’s purposes as set out in the objects contained in the company’s memorandum and articles of association are to:

Our aims fully reflect the purposes that the charity was set up to further.

The focus of our work

The main activities across both sites, although significantly hampered by the covid pandemic during the course of the year, continued to be the provision of wide-ranging sporting and other physical activities available to the wider local community. We want to realise the full potential of the sites thereby strengthening the communities of Mangotsfield, Emerson’s Green, Downend, Bromley Heath and surrounding areas in ensuring that people of all races, abilities, gender, sexuality and backgrounds are valued able to participate on equal terms within the centre’s activities thereby building a fair, prosperous, healthy and cohesive community in which everyone has a stake. We aim to achieve this in a safe, friendly and positive environment for all.

Public Benefit statement

We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aim and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.

How our activities deliver Public Benefit

Our main activities and who we try to help are described below.

Who used and benefited from our services?

There is a diverse group of people who benefit from using facilities up at Pomphrey Hill Community Sports Association and across both sites.

3

These include:

Ensuring our work delivers our aims

We review our aims, objectives and activities on a regular basis. This review looks at what we achieved and the outcomes of our work in the previous months. The review looks at the success of each key activity and the benefits they have brought to those groups of people we are set up to help. The review also helps us ensure our aim, objectives and activities remained focused on our stated purposes.

Now in its 10th year, the management of the building and overall facilities continues to be relatively settled, although it has to be said, it was not easy in the past 12 months. We continue to have on-going reviews of all maintenance contracts to ensure that these are in place and, where possible, offer best value for money to the association. The centre manager alongside the identified trustees has overall responsibility for this aspect of the running of the facility. As such the buildings will continue to be maintained to the high standard users have become used to.

Priorities continue to be promoting the Association and the facilities available for hire to both local groups and private hirers and to develop the sporting aspect of the site and whenever possible encourage a greater variety of sports so as to cater for the needs of the community. Activities that the Association have undertaken to further these aims so as to benefit both the clubs who form the Association and the wider community continue to be varied but remain very much as they have in previous years and are unlikely to change greatly as the overall aims and of the objectives of the Association remain as set out previously.

They are as follows;

4

Achievements

The biggest achievement during the past 12 months has been our ability to survive all that the pandemic has thrown at us and be ready to face the challenges of the next 12 months. Being closed for much of the year severely hampered our income streams and it is testament to the trustees and office manager that they were able to identify that support was available to the Charity and to keep applying for support when it became available during the different times of the year.

The success of the hatch area has been another achievement worth celebrating. Early on in the pandemic, the office manager recognised the increase in footfall across the site throughout the week, as local inhabitants sought to release their frustrations by exercising their legs. Having only previously been open in the main on weekends, the decision was taken early to experiment and open on a daily basis and offer tea, coffee and snacks to passers-by. As a result, we have not looked back since and hatch sales more than doubled during the course of the year, which has helped us in our hours of need

During the course of the year, (when the pavilion room and the sports bar was able to be hired by our regular users, we have found the number of regular users has increased as well as existing users increasing their usage. And following government guidelines and restrictions, we were able to provide a venue for our regular users to use albeit in a slightly altered format and with reduced numbers. We were also able to provide a venue for other community groups, who were unable to make use of their regular venues and this included 2 churches and a Rugbytots class. The large and airy rooms and work we did to ensure the facility was Covid secure meant that these all these users felt safe coming here.

We worked closely with the local community police team to make the outside space on site was as safe as possible for everyone to use, making regular checks on all aspects of safety as well as keeping it clean and as litter free as possible.

Even though the hiring out of private parties has been drastically reduced, it is encouraging in the past couple of months to see the gradual increase back and that this seems to be following recommendations by others and advertising on our website and the positive feedback regarding members of staff who have been on site to facilitate these functions. As a Charity we continue to encourage the use of the facility for those wanting to raise money for nominated charities and often ones that are close to their hearts by offering free use of the pavilion room for such events and donating items for raffles etc.

FINANCIAL REVIEW

Against the backdrop of the covid pandemic, where sporting facilities and the hospitality trade in general took a huge hit, PHCSA has eventually emerged very well financially. This has been down to the awareness of the Centre Manager and trustees in the availability of various grants (being made available to help) from SGC. Planning financially has been difficult during the course of the year and particularly at the beginning of the first lockdown, the Charity was really struggling to meet its financial commitments and had to treat each month as it came. We even had to dig into our Reserves account to help in the short term with working capital requirements.

During the coronavirus crisis, strict control was maintained on all expenditure and where possible contracts were either delayed or reduced until the end of lockdown, to ensure the impact of the Charity’s finances was limited as much as possible. That said, without the support of the grant income from SGC, we may well have ceased to operate.

Through the Governments “furlough scheme”, the Charity also benefitted from financial support so that we were able to retain bar staff and pay them 80% of their monthly wage packet. It also ensured that when we were ready to re-open again, from a staff perspective we did not have to advertise first for new members of staff.

Nevertheless, the Charity, with the support of the funding available generated a very positive financial outcome for the year with a net increase in unrestricted funds of £17,757

Principal Funding Sources

In most normal years, income from bar sales usually accounts for just over 50% of our funding, and is supported with income from hatch sales, party hire and our regular users including the outside areas. However, the 2020/21 financial year was hopefully a one off, where because of the restraints on our

5

practices, grant income was our principal source of funding. We were also reliant on sales from the hatch which doubled from the previous year.

Reserves Policy

The Charity has a requirement under the terms of its lease with South Gloucestershire Council (SGC) to maintain a Reserves account in a sum of not less than £3,500 to provide for payment of cost of maintenance to the site. As we have 2 leases which cover both sites, this relates to us maintaining a total sum of £7,000 in the account. During the course of the last year, with the permission of SGC first, we have needed to dip into this Reserve account to enable us to meet working capital requirements which were stretched, particularly at the start of the first lockdown. Subsequent grant income available from SGC has since allowed us to replenish these funds, with the total back up to its required level.

Plans for Future Periods

The charity plans to continue all the activities outlined above in the short term subject to regular reviews as to performance. Initial plans are also being developed to work on a medium term business plan to increase the capability and efficiency across the site e.g. during times of heavy rain, outside football pitches flood very easily and are unable to be used, thereby losing revenue. Funding is therefore being looked at to improve the drainage across the whole site

Responsibilities of the Management Committee (Trustees)

The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Companies Act 2006, the Charities Act 2011 and the Charities (Accounts and Reports) Regulations 2008. Notwithstanding the explicit requirement in the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008, to prepare the financial statements in accordance with the SORP 2005, in view of the fact that the SORP 2005 has been withdrawn, the Trustees determined to interpret this responsibility as requiring them to follow current best practice and prepare the accounts according to the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), .

In particular, the Companies Act 2006 and charity law require the Board of Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Board is required to :-

The law requires that the trustees must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the surplus or deficit of the charity for the year.

The Trustees are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with the Companies Act 2006 and comply with regulations made under the Charities Act. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are also responsible for the contents of the Trustees' report, and the statutory responsibility of the Independent Examiner in relation to the Trustees' report is limited to examining the report and ensuring that , on the face of the report, there are no material inconsistencies with the figures disclosed in the financial statements.

6

Independent Examination

Susan Rickerby of Lloydbottoms Limited was appointed as the charitable company’s Independent Examiner during the course of year following the sudden death of our previous accountant.

Method of preparation of accounts - Small company provisions

The financial statements are set out on pages 14 to 29

The financial statements have been prepared implementing the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016)

These financial statements have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.

Approved by the Management Committee on November 2021 and signed on its behalf by:

__________ Trustee

7

Pomphrey Hill Community Sports Association - Statement of Financial Activities for the year ended 31 March 2021

Statement of Financial Activities (including the Income and Expenditure Account for the year ended 31 March 2021, as required by the Companies Act 2006)

Current year
Unrestricted
Funds
2021
£
Income & Endowments from:
Donations & Legacies
A1
74,534
Charitable activities
A2
66,249
Investments
A4
7
Total income
A
140,790
Expenditure on:
Charitable activities
B2
126,533
Total expenditure
B
126,533
Net income for the year
14,257
Transfers between funds
C
1,450
Net income after transfers
A-B-C
15,707
15,707
Reconciliation of funds:-
E
Total funds brought forward
37,972
Total funds carried forward
53,679
SORP
Ref
Net movement in funds
Current year
Restricted
Funds
2021
£
8,500
-
-
8,500
5,000
5,000
3,500
(1,450)
2,050
2,050
-
2,050
Current year
Total Funds
2021
£
83,034
66,249
7
149,290
131,533
131,533
17,757
-
17,757
17,757
37,972
55,729
Prior Year
Total Funds
2020
£
24,057
176,382
25
200,464
180,793
180,793
19,671
-
19,671
19,671
18,301
37,972

The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.

All activities derive from continuing operations

The notes attached on pages 14 to 29 form an integral part of these accounts.

10

Pomphrey Hill Community Sports Association - Statement of Financial Activities for the year ended 31 March 2021

Pomphrey Hill Community Sports Association - Analysis of prior year total funds, as required by paragraph 4.2 of the SORP

Income & Endowments from:
Donations & Legacies
A1
Charitable activities
A2
Other trading activities
A3
Investments
A4
Other
A5
Total income
A
Expenditure on:
Raising funds
B1
Charitable activities
B2
Other
B3
Tax on surplus on ordinary activiti
B3
Other taxation
B3
Total expenditure
B
B4
Net income for the year
Transfers between funds
C
Net income after transfers
Reconciliation of funds:-
E
Total funds brought forward
Total funds carried forward
Net movement in funds
Net gains on investments
SORP
Ref
Prior Year
Unrestricted
Funds
2020
£
-
176,382
-
25
-
176,407
-
178,178
-
-
-
178,178
-
(1,771)
5,360
3,589
3,589
18,301
21,890

Prior Year
Restricted
Funds
2020
£
24,057
-
-
-
-
-
24,057
-
2,615
-
-
-
-
2,615
-
21,442
(5,360)
16,082
16,082
-
16,082
Prior Year
Total Funds
2020
£
24,057
176,382
-
25
-
200,464
-
180,793
-
-
-
180,793
-
19,671
-
19,671
19,671
18,301
37,972

These figures have been restated to show the capital grant received for the playound which had previously been offset against the purchase of fixed assets costs.

All activities derive from continuing operations

A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.'

The notes attached on pages 14 to 29 form an integral part of these accounts.

11

Pomphrey Hill Community Sports Association - Statement of Financial Activities for the year ended 31 March 2021

Pomphrey Hill Community Sports Association - Resources applied in the year ended 31 March 2021 towards fixed assets for Charity use:-

March 2021 towards fixed assets for Charity use:-
Funds generated in the year as detailed in the SOFA
Resources applied on functional fixed assets
Other applications of funds
Net resources available to fund charitable activities
2021
£
17,757
(3,260)
-
14,497
2020
£
19,671
(24,805)
-
(5,134)

The resources applied on fixed assets for charity use represents the cost of additions less proceeds of any disposals.

The notes attached on pages 14 to 29 form an integral part of these accounts.

12

Pomphrey Hill Community Sports Association - Statement of Financial Activities for the year ended 31 March 2021

Movements in revenue and capital funds for the year ended 31 March 2021

Revenue accumulated funds

Accumulated funds brought forward
(From)/To unrestricted revenue funds
Closing revenue funds
Fixed asset funds
At 1 April
Transfer (to)/from revenue funds
At 31 March
Recognised gains and losses before
transfers
Unrestricted
Funds
2021
£
21,890
14,257
36,147
4,383
40,530
Designated
Funds
2021
£
16,082
(2,933)
13,149
Restricted
Funds
2021
£
-
3,500
3,500
(1,450)
2,050
Restricted
Funds
2021
£
-
-
-
Total
Funds
2021
£
21,890
17,757
39,647
2,933
42,580
Total
Funds
2021
£
16,082
(2,933)
13,149
Last year
Total Funds
2020
£
18,301
19,671
37,972
(16,082)
21,890
Last year
Total Funds
2020
£
-
16,082
16,082

The purposes of the transfers to fixed asset funds are described in Note 19 to the accounts and under the accounting policy 'Accounting for capital grants and fixed asset funds'.

Summary of funds
Unrestricted
and
Designated funds
2021
£
Revenue accumulated funds
40,530
Fixed asset funds
13,149
Total funds
53,679
Restricted
Funds
2021
£
2,050
-
2,050
Total
Funds
2021
£
42,580
13,149
55,729
Last Year
Total Funds
2020
£
21,890
16,082
37,972

The notes attached on pages 14 to 29 form an integral part of these accounts.

13

Pomphrey Hill Community Sports Association - Statement of Financial Activities for the year ended 31 March 2021

Pomphrey Hill Community Sports Association

Income and Expenditure Account for the year ended 31 March 2021 as required by the Companies Act 2006

Income
Income from operations
Interest receivable
Gross income in the year before exceptional items
Gross income in the year including exceptional items
Expenditure
Charitable expenditure, excluding depreciation and amortisation
Depreciation and amortisation
Governance costs
Interest payable
Total expenditure in the year
Tax on surplus on ordinary activities
Retained surplus for the financial year
Net income after tax in the financial year
Net income before tax in the financial year
Investment income and interest
2021
£
149,283
7
149,290
149,290
124,551
6,154
800
28
131,533
17,757
-
17,757
17,757
2020
£
200,439
25
200,464
200,464
173,758
7,035
-
-
180,793
19,671
-
19,671
19,671

All activities derive from continuing operations

In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.

The notes attached on pages 14 to 29 form an integral part of these accounts.

14

Pomphrey Hill Community Sports Association - Balance Sheet as at 31 March

Note
SORP
Ref
2021
2020
£
£
Fixed assets
A
Tangible assets
9
A2
18,773
21,667
Current assets
B
Stocks
B1
1,687
1,652
Debtors
11
B2
6,001
27,232
Cash at bank and in hand
B4
35,202
21,243
Total current assets
42,890
50,127
Creditors: amounts falling due within
one year
12
C1
(5,934)
(33,822)
Net current assets
36,956
16,305
The total net assets of the charity
55,729
37,972
Restricted funds
Restricted Revenue Funds
16
D2
2,050
-
2,050
-
Unrestricted Funds
Unrestricted Revenue Funds
16
D3
40,530
21,890
40,530
21,890
Designated Funds
Designated Fixed Asset Funds
16
D3
13,149
16,082
13,149
16,082
Total charity funds
55,729
37,972
The total net assets of the charity are funded by the funds of the charity, as follows:-
Note
SORP
Ref
2021
2020
£
£
Fixed assets
A
Tangible assets
9
A2
18,773
21,667
Current assets
B
Stocks
B1
1,687
1,652
Debtors
11
B2
6,001
27,232
Cash at bank and in hand
B4
35,202
21,243
Total current assets
42,890
50,127
Creditors: amounts falling due within
one year
12
C1
(5,934)
(33,822)
Net current assets
36,956
16,305
The total net assets of the charity
55,729
37,972
Restricted funds
Restricted Revenue Funds
16
D2
2,050
-
2,050
-
Unrestricted Funds
Unrestricted Revenue Funds
16
D3
40,530
21,890
40,530
21,890
Designated Funds
Designated Fixed Asset Funds
16
D3
13,149
16,082
13,149
16,082
Total charity funds
55,729
37,972
The total net assets of the charity are funded by the funds of the charity, as follows:-
Note
SORP
Ref
2021
2020
£
£
Fixed assets
A
Tangible assets
9
A2
18,773
21,667
Current assets
B
Stocks
B1
1,687
1,652
Debtors
11
B2
6,001
27,232
Cash at bank and in hand
B4
35,202
21,243
Total current assets
42,890
50,127
Creditors: amounts falling due within
one year
12
C1
(5,934)
(33,822)
Net current assets
36,956
16,305
The total net assets of the charity
55,729
37,972
Restricted funds
Restricted Revenue Funds
16
D2
2,050
-
2,050
-
Unrestricted Funds
Unrestricted Revenue Funds
16
D3
40,530
21,890
40,530
21,890
Designated Funds
Designated Fixed Asset Funds
16
D3
13,149
16,082
13,149
16,082
Total charity funds
55,729
37,972
The total net assets of the charity are funded by the funds of the charity, as follows:-
37,972
-
21,890
16,082
37,972

The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit in accordance with section 476 of the Act.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 9.

The financial statements have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.

M NORRIS

Trustee

Approved by the board of trustees on /11/2021

The notes attached on pages 14 to 29 form an integral part of these accounts.

15

Pomphrey Hill Community Sports Association

Notes to the Accounts for the year ended 31 March 2021

1 Accounting policies

Policies relating to the production of the accounts.

Basis of preparation and accounting convention

The accounts have been prepared on the accruals basis, under the historical cost convention, and in accordance with the Financial Reporting Standard 102, (effective 1st January 2016) and 'FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), published by the Charity Commission in England & Wales (CCEW) , and in accordance with all applicable law in the charity's jurisdiction of registration, except that the charity has prepared the financial statements in accordance with the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), in preference to the previous SORP, the SORP 2005, which has been withdrawn, notwithstanding the fact that the extant statutory regulations, the Charities (Accounts and Reports) Regulations 2008 refer explicitly to the SORP 2005. This has been done to accord with current best practice.

Going Concern

The charitable activities are entirely dependent on continuing grant aid and voluntary donations as well as trading revenues and hire fees. As a consequence, the going concern basis is dependent on the future flow of these uncertain funding streams. The Trustees are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements. Other than these matters, the Trustees are not aware of any material uncertainites about the charity's ability to continue as a going concern.

Risks and future assumptions

The charity is a public benefit entity.

Policies relating to categories of income and income recognition.

Nature of income

Gross income represents the value, net of value added tax and discounts, of goods provided to customers, work carried out in respect of services provided to customers, and grants and donations receiveable.

Categories of Income

Income is categorised as income from exchange transactions (contract income) and income from non-exchange transactions (gifts), investment income and other income.

Income from exchange transactions is received by the charity for goods or services supplied under contract or where entitlement is subject to fulfilling performance related conditions. The income the charity receives is approximately equal in value to the goods or services supplied by the charity to the purchaser.

Income from a non-exchange transaction is where the charity receives value from the donor without providing equal value in exchange, and includes donations of money, goods and services freely given without giving equal value in exchange.

Income recognition

Income, whether from exchange or non exchange transactions, is recognised in the statement of financial activities (SOFA) on a receivable basis, when a transaction or other event results in an increase in the charity’s assets or a reduction in its liabilities and only when the charity has legal entitlement, the income is probable and can be measured reliably.

Income subject to terms and conditions which must be met before the charity is entitled to the resources is not recognised until the conditions have been met.

All income is accounted for gross, before deducting any related fees or costs.

16

Pomphrey Hill Community Sports Association

Notes to the Accounts for the year ended 31 March 2021

Policies relating to expenditure on goods and services provided to the charity.

Recognition of liabilities and expenditure

A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is more likely than not that a transfer of economic benefits will be required in settlement, and when the amount of the obligation can be measured or reliably estimated..

Policies relating to assets, liabilities and provisions and other matters.

Tangible fixed assets

Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.

Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over their estimated useful lives.

Property improvements 15 % reducing balance Plant and machinery 25 % reducing balance

A regular annual review of the likelihood of asset impairment is undertaken.

Accounting for capital grants and fixed asset funds.

Gifts of tangible fixed assets or grants of a capital nature, given for the purposes of acquiring specific assets to be fully utilised in the furtherance of the objects of the charity, are credited to fixed asset funds after the donated asset has been received or sums have been properly expended on the restricted purpose.

Where the terms of the gift require the charity to hold the asset on an ongoing basis for a specific purpose, then the fixed asset fund so created is categorised as a restricted fixed asset fund, and the relevant restrictions are noted in the fixed asset note 9.

Where the terms of the gift are met once the asset is acquired, so allowing the charity to use the asset on an unrestricted basis, including the right to receive the proceeds of any future sale of the asset on an unrestricted basis, then the fixed asset fund so created is categorised as a designated fixed asset fund.

The asset acquired is initially shown in the balance sheet at the full cost of acquisition or subsequent revaluation.

As the related assets are depreciated, in accordance with the depreciation policy, in order to reflect the dimunition in the asset,a transfer is made from the relevant fixed asset funds to either unrestricted or restricted revenue funds, as appropriate to the terms of the original gift, if any.

This is only being applied to grant funded assets acquired since 1 April 2020.

Any residual liability to the donor arising from, for example, the asset's future sale, is disclosed as a contingent liability unless the event that would trigger repayment of the grant becomes probable in which case a liability for repayment is recognised.

Insofar as this policy relates to Government grants and to the extent that it may be a departure from the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2019, applicable to all accounting periods beginning on or after 1st January 2019), (The SORP), such departure is justified on the basis that it is in order to comply with the SORP.

17

Pomphrey Hill Community Sports Association

Notes to the Accounts for the year ended 31 March 2021

Stocks and work in progress

Stock is valued at the lower of cost and net realisable value.

Debtors

Debtors are measured at their recoverable amounts at the balance sheet date.

Creditors and provisions

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

Cash and bank balances

Cash held by the charity is included at the amount actually held and counted at the year end. Bank balances, whether in credit or overdrawn, are shown at the amounts properly reconciled to the bank statements.

Leasing and hire purchase contracts and commitments

Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

Pensions - defined contribution schemes

The charity operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

Fund Accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.

There are no endowment funds.

2 Liability to taxation

The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is recoverable by the charity, and is therefore not included in the relevant costs in the Statement of Financial Activities.

3 Winding up or dissolution of the charity

If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.

18

Pomphrey Hill Community Sports Association

Notes to the Accounts for the year ended 31 March 2021

4 Net surplus before tax in the financial year

Depreciation of owned fixed assets
Pension costs
5
Interest payable
Interest on credit
6
Staff costs and emoluments
Salary costs
Gross Salaries excluding trustees and key management personnel
Employer's operating costs of defined
contribution pension schemes
Total salaries, wages and related costs
Numbers of full time employees or full time equivalents
The average number of total staff employed in the year was
The estimated equivalent number of full time staff deployed in different activities in the
Engaged on charitable activities - Bar staff
Engaged on charitable activities - Hatch staff
Engaged on management and administration
The estimated full time equivalent number of all staff employed as above
The net surplus before tax in the financial year is stated after charging:-
2021
£
6,154
230
2020
£
7,035
224
2021
£
28
2020
£
-
2021
£
40,562
230
2020
£
40,774
224
40,792 40,998
2021
15
2020
14
year was:-
1
1
1
2
1
1
3 4

Neither the trustees nor any persons connected with them have received any remuneration from the charity or any related entity, either in the current or prior year.

No employees received emoluments (excluding pension costs) in excess of £60,000 per annum.

7 Defined contribution pension schemes

The charity operates a defined contribution pension scheme, the costs of which are shown above.

8 Remuneration and payments to Trustees and persons connected with them

No trustees or persons connected with them received any remuneration from the charity, or any related entity.

19

Pomphrey Hill Community Sports Association

Notes to the Accounts for the year ended 31 March 2021

9 Tangible fixed assets

Current Year
Cost
At 1 April 2020
Additions
At 31 March 2021
Depreciation
At 1 April 2020
Charge for the year
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020
Prior Year
Cost
02 April 2019
Additions
Disposals
31 March 2020
Depreciation
02 April 2019
Charge for the year
On disposals
31 March 2020
Net book value
31 March 2020
01 April 2019
Property
improvements
£
3,003
-
Equipment
£
16,172
3,260
Playground
£
22,348
-
Total
£
41,523
3,260
3,003 19,432 22,348 44,783
2,225
117
12,044
1,847
5,587
4,190
19,856
6,154
2,342 13,891 9,777 26,010
661 5,541 12,571 18,773
778 4,128 16,761 21,667
Property
improvements
£
3,003
-
-
Equipment
£
16,155
1,237
(1,220)
Playground
£
-
22,348
-
Total
£
19,158
23,585
(1,220)
3,003 16,172 22,348 41,523
2,088
137
-
11,829
1,311
(1,096)
-
5,587
-
13,917
7,035
(1,096)
2,225 12,044 5,587 19,856
778 4,128 16,761 21,667
915 4,326 - 5,241

20

Pomphrey Hill Community Sports Association

Notes to the Accounts for the year ended 31 March 2021

10 Stocks & Work in Progress
Stocks before write downs
Analysis of the carrying value of stocks and work in progress by activities
Activity
Primary purpose and ancillary trading
11 Debtors
Trade debtors
Prepayments and accrued income
Other debtors
12 Creditors: amounts falling due within one year
Trade creditors
Accruals
PAYE, NIC VAT and other taxes
Other creditors
13 Income and Expenditure account summary
At 1 April 2020
Surplus after tax for the year
At 31 March 2021
2021
£
1,687
2020
£
1,652
1,687 1,652
2021
2020
£
£
1,687
1,652
Stocks
1,687 1,652
2021
£
4,371
595
1,035
2020
£
4,702
5,769
16,761
6,001 27,232
2021
£
9,431
800
(4,997)
700
2020
£
24,433
2,336
(5,229)
12,282
5,934 33,822
2021
£
37,972
17,757
2020
£
18,301
19,671
55,729 37,972

14 No related party transactions

There were no transactions with related parties in the year.

21

Pomphrey Hill Community Sports Association

Notes to the Accounts for the year ended 31 March 2021

15 Particulars of how particular funds are represented by assets and liabilities

At 31 March 2021
Unrestricted
Designated
Restricted
funds
funds
funds
£
£
£
Tangible Fixed Assets
5,624
13,149
-
Current Assets
40,840
2,050
Current Liabilities
(5,934)
-
-
40,530
13,149
2,050
At 1 April 2020
Unrestricted
Designated
Restricted
funds
funds
funds
£
£
£
Tangible Fixed Assets
5,585
16,082
-
Current Assets
50,127
-
-
Current Liabilities
(33,822)
-
-
21,890
16,082
-
Change in total funds over the year as shown in Note 15 , analysed by individual funds
Funds brought
forward from
2020
Movement in
funds in 2021
See Note 17
See Note 18
£
£
£
Unrestricted and designated funds:-
Unrestricted Revenue Funds
21,890
14,257
4,383
Designated Fixed Asset Funds
16,082
-
(2,933)
Total unrestricted and designated funds
37,972
14,257
1,450
Restricted funds:-
Patio improvements
-
2,050
-
Goal posts
1,450
(1,450)
Total restricted funds
-
3,500
(1,450)
Total charity funds
37,972
17,757
-
Transfers
between
funds in 2021
Unrestricted
funds
£
5,624
40,840
(5,934)
Designated
funds
£
13,149
-
Restricted
funds
£
-
2,050
-
Total
Funds
£
18,773
42,890
(5,934)
40,530 13,149 2,050 55,729
Unrestricted
funds
£
5,585
50,127
(33,822)
Designated
funds
£
16,082
-
-
Restricted
funds
£
-
-
-
Total
Funds
£
21,667
50,127
(33,822)
21,890 16,082 - 37,972
Funds carried
forward to
2022
£
40,530
13,149
37,972 14,257 1,450 53,679
- 2,050
1,450
-
(1,450)
2,050
-
- 3,500 (1,450) 2,050
37,972 17,757 - 55,729

16 Change in total funds over the year as shown in Note 15 , analysed by individual funds

22

Pomphrey Hill Community Sports Association

Notes to the Accounts for the year ended 31 March 2021

17 Analysis of movements in funds over the year as shown in Note 16

Unrestricted and designated funds:-
Unrestricted Revenue Funds
Restricted funds:-
Pitch improvements
Patio improvements
Goal posts
Income
2021
£
140,790
5,000
2,050
1,450
Expenditure
2021
£
(126,533)
(5,000)
-
Other
Gains &
Losses
2021
£
-
-
-
-
Movement
in funds
2021
£
14,257
-
2,050
1,450
149,290 (131,533) - 17,757

Gains and losses are detailed in notes 0,0, 0, 0 and 0

18 Details of transfers between funds

To/(from) Designated Fixed Asset Funds
To/(from) Restricted Fixed Asset Funds
Net transfers
To/(from) Unrestricted Revenue Funds in accordance with the accounting policy 'Accounting for capital
grants and fixed asset funds'.
The transfers shown in note 16 above are:-
2021
£
4,383
(2,933)
(1,450)
-

Transfers comprise the release of fixed asset funds to unrestricted fevenue funds representing an amount to offset the depreciation cost of assets funded by grants.

19 The purposes for which the funds as

Unrestricted and designated funds:-

These funds are held for the meeting the objectives of the charity, and to Unrestricted Revenue Funds provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use. The purpose of these funds is described under the accounting policy Designated Fixed Asset Funds 'Accounting for capital grants and fixed asset funds'.

Restricted funds:-

The purpose of these funds is described under the accounting policy Restricted Fixed Asset Funds 'Accounting for capital grants and fixed asset funds'.

20 Ultimate controlling party

The charity is under the control of its legal members.

Every member of the charity is obliged to contribute such amount as may be required not exceeding £10 to the assets of the company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.

23

Pomphrey Hill Community Sports Association

Detailed analysis of income and expenditure for the year ended 31 March 2021 as required by the SORP 2015

This analysis is classsified by conventional nominal descriptions and not by activity.

21 Donations, Grants and Legacies

Donations, Grants and Legacies
Donations and gifts from individuals
Small donations individually less than £1000
Total private sector revenue grants
Total public sector revenue grants
Football Foundation re pitch improvements
Revenue grants and donations from
non public bodies
Paypal
Football Foundation re opening grant
South Gloucestershire Council small
business Covid grants
South Gloucestershire council MAF grant
Total donations and gifts from
individuals
Revenue grants from government and
public bodies
Coronavirus Job Retention scheme
Current year
Unrestricted
Funds
2021
£
100
Current year
Restricted
Funds
2021
£
-
-
Current year
Restricted
Funds
2021
£
-
2,050
-
2,050
Current year
Restricted
Funds
2021
£
-
-
5,000
5,000
Current year
Total Funds
2021
£
100
100
Current year
Total Funds
2021
£
62,295
2,050
11,430
75,775
Current year
Total Funds
2021
£
209
500
5,000
5,709
Prior Year
Total Funds
2020
£
-
100 -
Current year
Unrestricted
Funds
2021
£
62,295
-
11,430
Prior Year
Total Funds
2020
£
-
-
-
73,725 -
Current year
Unrestricted
Funds
2021
£
209
500
-
Prior Year
Total Funds
2020
£
-
-
2,615
709 2,615

All the grants in the prior year were unrestricted.

24

Pomphrey Hill Community Sports Association

Detailed analysis of income and expenditure for the year ended 31 March 2021 as required by the SORP 2015

Revenue grants and donations from non public bodies (Include Gift Aid donations from subsidiaries) - Prior Year analysis

Year analysis
Prior Year
Capital grants from non public bodies
Suez playground scheme
Cricket club playground
Paypal playground
Total private sector capital grants
St James Management playground
Bromley Heath Junior Football Club -
goalposts
Prior Year
Unrestricted
Funds
2020
£
-
Prior Year
Restricted
Funds
2020
£
2,615
Current year
Restricted
Funds
2021
£
-
-
-
-
1,450
1,450
Prior Year
Total Funds
2020
£
2,615
Current year
Total Funds
2021
£
-
-
-
-
1,450
1,450
Prior Year
Total Funds
2020
£
19,778
1,000
100
564
-
Current year
Unrestricted
Funds
2021
£
-
-
-
-
-
- 21,442

Capital grants from non public bodies - Prior Year analysis

Prior Year
Unrestricted
Funds
2020
£
Prior Year
-
Total Donations, Grants and Legacies
Total Donations, Grants and
Legacies
A1
74,534
All the donations and gifts in the prior year were unrestricted.
Prior year
Unrestricted
Funds
2020
£
Total Donations, Grants and
Legacies
A1
-
Prior Year
Unrestricted
Funds
2020
£
-
Prior Year
Restricted
Funds
2020
£
21,442
Prior Year
Total Funds
2020
£
21,442
74,534 8,500
Restricted
Funds
2020
£
24,057
83,034
Prior Year
Total Funds
2020
£
24,057
24,057
-

25

Pomphrey Hill Community Sports Association

Detailed analysis of income and expenditure for the year ended 31 March 2021 as required by the SORP 2015

22 Income from charitable activities - Trading Activities

Current year
Primary purpose and ancillary trading
23
Current year
Total income from charitable trading
Total from charitable activities
A2
24 Investment income
Bank Interest Receivable
Total investment income
A4
Premises hire (indoor and outdoor)
Catering and refreshments
Total Primary purpose and ancillary
trading
Bar Sales
Total Income from charitable activities
Current year
Unrestricted
Funds
2021
£
22,036
16,629
27,584
Current year
Restricted
Funds
2021
£
-
-
-
-
Current year
Restricted
Funds
2021
£
-
-
Current year
Restricted
Funds
2021
£
-
-
Current year
Total Funds
2021
£
22,036
16,629
27,584
66,249
Current year
Total Funds
2021
£
66,249
66,249
Current year
Total Funds
2021
£
7
7
Prior Year
Total funds
2020
£
100,720
62,416
13,246
66,249 176,382
Current year
Unrestricted
Funds
2021
£
66,249
Prior Year
Total Funds
2020
£
176,382
66,249 176,382
Current year
Unrestricted
Funds
2021
£
7
Prior Year
Total Funds
2020
£
25
7 25

26

Pomphrey Hill Community Sports Association

Detailed analysis of income and expenditure for the year ended 31 March 2021 as required by the SORP 2015

25 Expenditure on charitable activities - Direct spending

Current Year
Total direct spending
B2a
Defined contribution pension costs -
charitable activities
Gross wages and salaries - charitable
activities
Current year
Unrestricted
Funds
2021
£
13,898
230
Current year
Restricted
Funds
2021
£
-
-
-
Current year
Total Funds
2021
£
13,898
230
14,128
Prior Year
Total Funds
2020
£
15,902
224
14,128 16,126

26 Expenditure on charitable activities - Charitable trading

Current Year
Total charitable trading costs
B2b
Prior Year
Total charitable trading costs
B2b
Bar purchases
Grounds maintenance
Food purchases
Gross wages and salaries - charitable
trading activities
Grounds maintenance
Current year
Unrestricted
Funds
2021
£
11,663
6,037
7,558
26,664
Current year
Restricted
Funds
2021
£
-
-
5,000
-
5,000
Prior Year
Restricted
Funds
2020
£
2,615
2,615
Current year
Prior Year
Total Funds
Total Funds
2021
2020
£
£
11,663
37,166
6,037
5,128
12,558
21,291
26,664
24,872
51,922 56,922
88,457
Prior Year
Unrestricted
Funds
2020
£
18,676
Prior Year
Total Funds
2020
£
21,291
85,842 88,457

27

Pomphrey Hill Community Sports Association

Detailed analysis of income and expenditure for the year ended 31 March 2021 as required by the SORP 2015

27 Support costs for charitable activities

27
Support costs for charitable activities
Current year
Current year
Current Year
Unrestricted
Funds
Restricted
Funds
2021
2021
£
£
Premises Expenses
3,661
-
9,772
-
7,312
-
14,375
-
1,075
-
Administrative overheads
1,299
-
367
-
2,759
-
801
-
45
-
8,894
-
Professional fees paid to advisors other than the auditor or examiner
-
-
2,565
-
Financial costs
576
-
28
-
6,154
-
Support costs before reallocation
59,683
-
Total support costs - Current Year
59,683
-
28 Other Expenditure - Governance costs
Current year
Current year
Current Year
Unrestricted
Funds
Restricted
Funds
2021
2021
£
£
Independent Examiner's fees
800
-
Total Governance costs
800
-
Bank charges
Accountancy fees other than
examination or audit fees
Rates and water charges
Stationery, printing and postage
Cleaning and waste management
Television services
Light heat and power
Premises repairs, renewals and
maintenance
Subscriptions
Computer and telephone
Entertainment
Sundry expenses
Depreciation & Amortisation in total for
Insurances
Other legal and professional
Interest on credit
Current year
Total Funds
2021
£
3,661
9,772
7,312
14,375
1,075
1,299
367
2,759
801
45
8,894
-
2,565
576
28
6,154
Prior Year
Total Funds
2020
£
6,958
9,708
15,831
18,907
4,374
1,405
241
852
41
45
6,051
1,200
2,751
811
-
7,035
59,683
59,683
Current year
Total Funds
2021
£
800
800
76,210
76,210
-
Prior Year
Total Funds
2020
£
-
-

28

Pomphrey Hill Community Sports Association

Detailed analysis of income and expenditure for the year ended 31 March 2021 as required by the SORP 2015

29 Total Charitable expenditure

Current Year
Total direct spending
B2a
Total charitable trading costs
B2b
Total support costs
B2d
Total Governance costs
B2e
Total charitable expenditure
B2
Prior Year
Total direct spending
B2a
Total charitable trading costs
B2b
Total support costs
B2d
Total charitable expenditure
B2
Current year
Unrestricted
Funds
2021
£
14,128
51,922
59,683
800
Current year
Restricted
Funds
2021
£
-
5,000
-
-
5,000
Prior Year
Restricted
Funds
2020
£
-
2,615
-
Current year
Total Funds
2021
£
14,128
56,922
59,683
800
131,533
Prior Year
Total Funds
2020
£
16,126
88,457
76,210
Prior Year
Total Funds
2020
£
16,126
88,457
76,210
-
126,533 180,793
Prior Year
Unrestricted
Funds
2020
£
16,126
85,842
76,210
178,178 2,615 180,793

29