| Page | ||
|---|---|---|
| Report ofthe Trustees | 1to2 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 6to 11 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total funds | ||||
| funds | |||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Investment income |
149,205 | 145,631 | |||
| Total | 149,205 | 145,631 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Advancement ofChristian |
religion | 152,411 | 139,967 | ||
| Total | 152,411 | 139,967 | |||
| Net gains/(losses) on investments |
210,893 | 272,703 | |||
| NET INCOME | 207,687 | 278,367 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 4,712,195 | 4,433,828 | |||
| TOTAL FUNDS CARRIED | FORWARD | 4,919,882 | 4,712,195 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total funds | ||
| Notes | funds f |
||
| FIXEDASSETS | |||
| Investments | 10 | 4,861,688 | 4,650,795 |
| CURRENT ASSETS | |||
| Cash at bank | 59,410 | 62,616 | |
| CREDITORS | |||
| Amounts falling due within one year |
(1,216) | (1,216) | |
| NET CURRENT ASSETS | 58,194 | 61,400 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 4,919,882 | 4,712,195 | |
| NET ASSETS | 4,919,882 | 4,712,195 | |
| FUNDS | 12 | ||
| Unrestricted funds |
4,919,882 | 4,712,195 | |
| TOTAL FUNDS | 4,919,882 | 4,712,195 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| F | |||||||||
| Dividend income |
149,070 | 145,425 | |||||||
| Deposit account interest | 135 | 206 | |||||||
| 149,205 | 145,631 | ||||||||
| CHARITABLE ACTIVITIES COSTS | |||||||||
| Grant funding | |||||||||
| ofactivities | Support costs | Totals | |||||||
| (See note 5) | |||||||||
| F | |||||||||
| Advancement ofChristian |
religion | 151,080 | 1,331 | 152,411 | |||||
| GRANTS PAYABLE | |||||||||
| 2020 | 2019 | ||||||||
| For the advancement of |
the Christian | Religion | 151,080 | 138,573 | |||||
| Grants paid to institutions | during | the year were as follows: | |||||||
| Latin Link | 2,805 | ||||||||
| International Fellowship |
of | Evangelical | Students | 5,892 | 5,760 | ||||
| Universities and Colleges |
Christian Fellowship |
28,432 | 18,496 | ||||||
| The Ditch Foundation | 8,004 | 8,004 | |||||||
| European Christian Mission |
3,132 | 3,060 | |||||||
| SIM International (UK) |
5,132 | 3,060 | |||||||
| The George Muller Charitable | Trust | 3,132 | 3,060 | ||||||
| Union Foundation | 15,912 | 16,301 | |||||||
| Operation Mobilisation |
2,460 | 2,040 | |||||||
| Gideons international in |
the British Isles | 5,328 | 5,208 | ||||||
| Grace Baptist Mission | 1,572 | 1,536 | |||||||
| Wycliffe Bible Translators | Limited | 5,592 | 4,460 | ||||||
| OMF International UK |
6,264 | 7,120 | |||||||
| Speak Life | 2,000 | ||||||||
| UFM Worldwide | 1,572 | 1,536 | |||||||
| Pioneers UK Ministries |
3,572 | 1,536 | |||||||
| Sporting Marvels |
1,200 | ||||||||
| France Mission Trust | 2,460 | 2,400 | |||||||
| Pontypridd Christian Concern |
1,460 | 400 | |||||||
| Grace Rural Wales Partnership | -Y GRWP | 7,132 | 6,060 | ||||||
| International Service Fellowship |
Trust | 2,460 | 2,400 | ||||||
| Mission Aviation Fellowship |
3,000 | 3,000 | |||||||
| Haggai Institute |
1,000 | ||||||||
| Bamabas (Manchester) | 1,000 | ||||||||
| Caring for Life | 1,000 | ||||||||
| Eurasia Education Foundation |
1,000 | ||||||||
| The Diocese ofSt David's | 10,000 | ||||||||
| Crosslinks - Time for Change | Ministries | 5,000 | |||||||
| Barnabas Fund |
4,000 | ||||||||
| Redeemer Church Cardiff |
7,500 | ||||||||
| Impact Giving (UK) Trust | 1,572 | 131 | |||||||
| Wales Leadership Forum |
4,000 | 2,000 | |||||||
| Redcliffe College | 25,000 | ||||||||
| Grangetown Baptist Church |
2,500 | 10,000 | |||||||
| 151,080 | 138,573 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| F | F | |||||||
| Independent examination |
fee | 780 | 780 | |||||
| FINANCIAL INSTRUMENTS | ||||||||
| 2020 | 2019 | |||||||
| Financial | assets | F | ||||||
| Financial | assets that are debt | instruments | measured | at amortised | cost | 59,410 | 62,616 | |
| Financial | assets measured | at | fair value | 4,861,688 | 4,650,795 | |||
| Financial | liabilities | |||||||
| Financial | liabilities measured |
at amortised | cost | 1,216 | 1,216 |
| Listed | |||||
|---|---|---|---|---|---|
| investments | |||||
| MARKET VALUE | |||||
| At 1 October 2019 | 4,650,795 | ||||
| Revaluations | 210,893 | ||||
| At 30September 2020 | 4,861,688 | ||||
| NET BOOK VALUE | |||||
| At 30September 2020 | 4,861,688 | ||||
| At 30September 2019 | 4,650,795 | ||||
| There were no investment | assets outside the UK. | ||||
| Fixed asset investments | comprise: | 2020 | 2019 | ||
| E | |||||
| Listed investments -CCLA Charities |
Ethical Investment | Fund | 4,861,688 | 4,650,795 | |
| 4,861,688 | 4,650,795 | ||||
| 2020 | 2019 | ||||
| F | F | ||||
| Historical cost ofinvestments | 3,591,517 | 3,591,517 |
| 2020 | 2019 |
|---|---|
| 'Z | |
| 1,216 | 1,216 |
| Net movement | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At1/10/19 | in funds | At 30/9/20 | |||||||||||
| F | F | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 4,712,195 | 207,687 | 4,919,882 | |||||||||
| TOTAL | FUNDS | 4,712,195 | 207,687 | 4,919,882 | |||||||||
| Net movement | in funds, | included | in | the above | are as follows: | ||||||||
| Incoming | Resources | Gains and | Movement in |
||||||||||
| resources | expended | losses | funds | ||||||||||
| E | |||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 149,205 | (152,411) | 210,893 | 207,687 | ||||||||
| TOTAL | FUNDS | '149,205 | L)52411) | , | 210,893 | 207,687 | |||||||
| Comparatives | for movement | in | funds | ||||||||||
| Net movement | |||||||||||||
| At 1/10/18 f. |
in funds f |
At 30/9/1 9 | |||||||||||
| Unrestricted | Funds | ||||||||||||
| General | fund | 4,433,828 | 278,367 | 4,712,195 | |||||||||
| TOTAL | FUNDS | 4,433,828 | 278,367 | 4,712,195 | |||||||||
| Comparative | net movement | in | funds, | included | in the above are as follows: | ||||||||
| Incoming | Resources | Gains and | Movement in |
||||||||||
| resources | expended | losses | funds | ||||||||||
| F | F | ||||||||||||
| Unrestricted | funds | ||||||||||||
| General | fund | 145,631 | (139,967) | 272,703 | 278,367 | ||||||||
| TOTAL | FUNDS | 145,631 | )139,967) | 272,703 | 278,367 |