OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Report ofthe Trustees 1to2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6to 11

2020 2019
Unrestricted Total funds
funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
149,205 145,631
Total 149,205 145,631
EXPENDITURE ON
Charitable
activities
Advancement
ofChristian
religion 152,411 139,967
Total 152,411 139,967
Net gains/(losses)
on investments
210,893 272,703
NET INCOME 207,687 278,367
RECONCILIATION
OF FUNDS
Total funds brought forward 4,712,195 4,433,828
TOTAL FUNDS CARRIED FORWARD 4,919,882 4,712,195
2020 2019
Unrestricted Total funds
Notes funds
f
FIXEDASSETS
Investments 10 4,861,688 4,650,795
CURRENT ASSETS
Cash at bank 59,410 62,616
CREDITORS
Amounts
falling due within one year
(1,216) (1,216)
NET CURRENT ASSETS 58,194 61,400
TOTAL ASSETSLESSCURRENT LIABILITIES 4,919,882 4,712,195
NET ASSETS 4,919,882 4,712,195
FUNDS 12
Unrestricted
funds
4,919,882 4,712,195
TOTAL FUNDS 4,919,882 4,712,195

2020 2019
F
Dividend
income
149,070 145,425
Deposit account interest 135 206
149,205 145,631
CHARITABLE ACTIVITIES COSTS
Grant funding
ofactivities Support costs Totals
(See note 5)
F
Advancement
ofChristian
religion 151,080 1,331 152,411
GRANTS PAYABLE
2020 2019
For the advancement
of
the Christian Religion 151,080 138,573
Grants paid to institutions during the year were as follows:
Latin Link 2,805
International
Fellowship
of Evangelical Students 5,892 5,760
Universities
and Colleges
Christian
Fellowship
28,432 18,496
The Ditch Foundation 8,004 8,004
European
Christian
Mission
3,132 3,060
SIM International
(UK)
5,132 3,060
The George Muller Charitable Trust 3,132 3,060
Union Foundation 15,912 16,301
Operation
Mobilisation
2,460 2,040
Gideons
international
in
the British Isles 5,328 5,208
Grace Baptist Mission 1,572 1,536
Wycliffe Bible Translators Limited 5,592 4,460
OMF International
UK
6,264 7,120
Speak Life 2,000
UFM Worldwide 1,572 1,536
Pioneers
UK Ministries
3,572 1,536
Sporting
Marvels
1,200
France Mission Trust 2,460 2,400
Pontypridd
Christian
Concern
1,460 400
Grace Rural Wales Partnership -Y GRWP 7,132 6,060
International
Service Fellowship
Trust 2,460 2,400
Mission Aviation
Fellowship
3,000 3,000
Haggai
Institute
1,000
Bamabas (Manchester) 1,000
Caring for Life 1,000
Eurasia Education
Foundation
1,000
The Diocese ofSt David's 10,000
Crosslinks - Time for Change Ministries 5,000
Barnabas
Fund
4,000
Redeemer
Church
Cardiff
7,500
Impact Giving (UK) Trust 1,572 131
Wales Leadership
Forum
4,000 2,000
Redcliffe College 25,000
Grangetown
Baptist Church
2,500 10,000
151,080 138,573

2020 2019
F F
Independent
examination
fee 780 780
FINANCIAL INSTRUMENTS
2020 2019
Financial assets F
Financial assets that are debt instruments measured at amortised cost 59,410 62,616
Financial assets measured at fair value 4,861,688 4,650,795
Financial liabilities
Financial liabilities
measured
at amortised cost 1,216 1,216
Listed
investments
MARKET VALUE
At 1 October 2019 4,650,795
Revaluations 210,893
At 30September 2020 4,861,688
NET BOOK VALUE
At 30September 2020 4,861,688
At 30September 2019 4,650,795
There were no investment assets outside the UK.
Fixed asset investments comprise: 2020 2019
E
Listed investments
-CCLA Charities
Ethical Investment Fund 4,861,688 4,650,795
4,861,688 4,650,795
2020 2019
F F
Historical cost ofinvestments 3,591,517 3,591,517
2020 2019
'Z
1,216 1,216

Net movement
At1/10/19 in funds At 30/9/20
F F
Unrestricted funds
General fund 4,712,195 207,687 4,919,882
TOTAL FUNDS 4,712,195 207,687 4,919,882
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
in
resources expended losses funds
E
Unrestricted funds
General fund 149,205 (152,411) 210,893 207,687
TOTAL FUNDS '149,205 L)52411) , 210,893 207,687
Comparatives for movement in funds
Net movement
At 1/10/18
f.
in funds
f
At 30/9/1 9
Unrestricted Funds
General fund 4,433,828 278,367 4,712,195
TOTAL FUNDS 4,433,828 278,367 4,712,195
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
in
resources expended losses funds
F F
Unrestricted funds
General fund 145,631 (139,967) 272,703 278,367
TOTAL FUNDS 145,631 )139,967) 272,703 278,367