| Cb CI |
C4 | 0l Cb |
O | 0l 00 Cl |
I Cb |
IO | CV 00 |
(O 0CI |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cb T |
0l | O AI AI |
CO | LO CV |
CO | ||||||||||||
| 41 V |
Il)'oC | Cb O CV |
CII | Cb IA N |
|||||||||||||
| N6 | |||||||||||||||||
| tL | |||||||||||||||||
| 4l V 'C Ne |
Ill C |
N Ol Llle |
Cb CD CV |
Ck | Cb LO O0l |
0l LA O Cb |
O O C9 0l |
0l IA LA |
CV | LA0l OO |
CO CD CD CV Ne |
||||||
| 'o 4l V I N6 |
N C |
L4 hC Ol |
0l Cl |
Col | ID 00 Cl IO LO |
Cl0lI IO IA |
CD Ol Cl 0) |
O O |
O O 0l |
Cl Cl OO CV |
O P4 LO |
Cl Cb |
Cl CLEOU 4l |
||||
| D 14 +0 |
CI CI CV |
CII | LA CV CV |
CO | CO C4 |
(O0l Cl |
OO | O | LO C4 |
Ie '13 |
|||||||
| LO | LO | LO | CO | ||||||||||||||
| 8 | |||||||||||||||||
| 4l Q I N4lC |
N'0 C II |
O C4 CI C4 |
Ck | CV CD Cb |
0l | 0l | Cb | C4e '6 e CL lCe |
|||||||||
| 'Q 4l Q I NN CD |
N 'D C ~I |
l5 4l ldCp N4l 'Q |
O CIIO CV |
04 | CO 00 CO |
C9 Cb IA |
4lE0 C |
||||||||||
| 'D 4I QI N4l |
N 'D C |
N 4lC 4l Ol |
O CII CI CV |
CII | O C9 |
COII | 0) C9 |
CV CO |
0l 00 IO |
O CV0l Cl |
CO O LO LO |
N 4lEe |
|||||
| Oe | |||||||||||||||||
| 4I0Z | 4l | ||||||||||||||||
| Me | |||||||||||||||||
| N | CLE | ||||||||||||||||
| NO NNQ 0 N4l Ol C0 |
flC C 4l |
14 4l 4I I0 'D |
L4'0 C |
Cl CI CV C 4l |
Cl C4 CI I4l E NQ 4l CI |
OV0 N N4l t4 V |
|||||||||||
| Cb | C | ~I | |||||||||||||||
| C L4 N 0 OO |
0l eE M4l |
N 0 Q Yl I |
C C lC Lll |
V LO 4lZI4 I0 U |
0 Cb C E0 QC 4lZ |
N NC 14 |
Ll 4l C 14 0 |
4l CL lC4I 4l E0 QC 4lZ |
C C N E N)0 E 4lZ |
L4 0l V 4l C JD C U |
14 L4 4lQC 14 14 'D C LL |
O 4l E 4l N I- |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | R | |||||
| Fixed assets | ||||||
| Tangible assets | 1,212 | |||||
| Current assets | ||||||
| Debtors | 26,665 | 32,613 | ||||
| Cash at bank and in | hand | 39,495 | 31,309 | |||
| 66,160 | 63,922 | |||||
| Creditors: amounts | falling due within | 8 | ||||
| one year | (2,900) | (3,267) | ||||
| Net current assets | 63,260 | 60,655 | ||||
| Total assets less current liabilities | 63,267 | 61,867 | ||||
| Income funds | ||||||
| Restricted funds | 9 | 7,191 | 1,994 | |||
| Unrestricted funds - |
designated | 10 | 18,953 | |||
| Unrestricted funds - |
general | 56,076 | 40,920 | |||
| 63,267 | 61,867 |
| Church | Church | ||
|---|---|---|---|
| activities | activities | ||
| 2020 | 2019 | ||
| R | |||
| Staff costs | 72,375 | 73,045 | |
| Depreciation | and impairment | 1,206 | 1,213 |
| Other costs | 8,649 | 16,832 | |
| 82,230 | 91,090 | ||
| Grant funding | ofactivities (see note 3) | 68,731 | 129,823 |
| 150,961 | 220,913 | ||
| Analysis by |
fund | ||
| Unrestricted | funds - general | 82,230 | 91,090 |
| Unrestricted | funds - designated | 54,886 | 90,459 |
| Restricted funds | 13,845 | 39,364 | |
| 150,961 | 220,913 |
| Church | Church | |||||
|---|---|---|---|---|---|---|
| activities | activities | |||||
| 2020 | 2019 | |||||
| E | ||||||
| Grants to | institutions: | |||||
| Light | 5,000 | 15,000 | ||||
| Restore Hope Latimer | 500 | |||||
| Charis Tiwala Trust | 6,600 | 10,000 | ||||
| Teaifund | 628 | |||||
| CSW | 7,000 | 357 | ||||
| Christians | Against | Poverty | 5,500 | 14,872 | ||
| Every Life | (formerly | Revelation | Life) | 12,100 | 11,229 | |
| Mountain | Springs | Ministries | 7,550 | 20,834 | ||
| Jenga | 2,000 | |||||
| Heartsmait | 3,000 | 15,000 | ||||
| Allstars | 13,600 | 13,000 | ||||
| Other | 349 | 500 | ||||
| 61,199 | 103,420 | |||||
| Grants to | individuals | 7,532 | 26,403 | |||
| 68,731 | 129,823 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Number | Number | |||
| Employment costs |
2020 | 2019 | ||
| K | R | |||
| Wages and salaries | 31,423 | 32,865 | ||
| Other pension costs | 2,930 | 3,192 | ||
| Accomodation benefit |
38,022 | 36,988 | ||
| 72,375 | 73,045 | |||
| 6 | Tangible fixed assets | |||
| Plant and machinery | ||||
| E | ||||
| Cost | ||||
| At 1 January 2020 | 3,639 | |||
| At 31 December 2020 | 3,639 | |||
| Depreciation and impairment |
||||
| At 1 January 2020 | 2,426 | |||
| Depreciation charged |
in the year | 1,206 | ||
| At 31 December 2020 | 3,632 | |||
| Carrying amount |
||||
| At 31 December 2020 | ||||
| At 31 December 2019 | 1,212 | |||
| 7 | Debtors | |||
| 2020 | 2019 | |||
| Amounts falling due |
within one year: | R | E | |
| Other debtors | 25,919 | 30,317 | ||
| Prepayments and accrued income |
746 | 2,296 | ||
| 26,665 | 32,613 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2020 | 2019 | ||
| R | |||
| Other taxation and social security | 714 | 476 | |
| Other creditors | 366 | 361 | |
| Accruals and deferred | income | 1,820 | 2,430 |
| 2,900 | 3,267 |
| The income | funds | ofthe char | ity include r | estricted funds |
as follows: | |||
|---|---|---|---|---|---|---|---|---|
| Movement | in funds | Ilovement | in funds | |||||
| Balance at 1January 2018 |
Incoming resources |
Resources expended1 |
Balance at January 2020 |
Incoming resources |
Resources expended |
Balance at 31 December |
||
| 2020 | ||||||||
| K | ||||||||
| Hardship | 2,023 | 25,375 | (26,403) | 994 | 11,751 | (7,532) | 5,213 | |
| CAP/Every | ||||||||
| Life | 436 | 3,021 | (2,458) | 1,000 | 1,250 | (1,000) | 1,250 | |
| Mountain | ||||||||
| Springs | ||||||||
| Ministries | 6,875 | (6,875) | 5,481 | (5,000) | 481 | |||
| Allstars | 3,000 | (3,000) | ||||||
| Hurricane | ||||||||
| idai | 628 | (628) | ||||||
| St.Andrews | ||||||||
| Church | 313 | (313) | ||||||
| Restore | ||||||||
| Hope | 247 | 247 | ||||||
| 2,459 | 38,899 | (39,364) | 1,994 | 19,042 | (13,845) | 7,191 |
| Balance at | Resources | Transfers | Balance at | Resources | Transfers | Balance at | |
|---|---|---|---|---|---|---|---|
| 1 January 2019 | expended | 1January 2020 | expended | 31 December | |||
| 2020 | |||||||
| K | K | ||||||
| Local | |||||||
| Projects | 36,582 | (50,500) | 13,100 | (818) | (28,236) | 29,054 | |
| Global Poor | 18,855 | (26,000) | 13,100 | 5,955 | (17,100) | 11,145 | |
| The Suffering | |||||||
| Church | 14,675 | (13,959) | 13,100 | 13,816 | (9,550) | (4,266) | |
| 70,112 | (90,459) | 39,300 | 18,953 | (54,886) | 35,933 |
| 6l0 | 0) | CIt | CV | IA CO |
CO 00 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CV | O | |||||||||||
| CO | CO | |||||||||||
| e V I |
t0 D |
OlICI CV |
||||||||||
| t0 | ||||||||||||
| e tOC |
t0 D v- |
0l O |
CIC | IA0l CO |
||||||||
| CO | ||||||||||||
| NQO | ||||||||||||
| 5 VL |
0l D ll |
0l Cl C4 |
4l | AI CV ~ |
COO CL Ol |
AI Ol Cl |
||||||
| V)Q | ||||||||||||
| N I- |
O OlO CV |
CII | h | O CO C4 |
CO C4 |
|||||||
| CO | CO | |||||||||||
| 'Q 4l 0 I |
N DC lg |
CI CV CI C4 |
I | Ol IA |
Ol | |||||||
| NQ | ||||||||||||
| IL! | ||||||||||||
| Ol C N |
N 'D C |
CV CI CV |
||||||||||
| Ch | ||||||||||||
| NQ Ci |
||||||||||||
| Q LllDZI-Z0 |
'D Ol Cl I N Ol CD |
N '0 C |
O C4O CV |
CO P4 IA |
||||||||
| O00 | U MI-Z |
o | ||||||||||
| LLI | ||||||||||||
| LLI | N | Q | ||||||||||
| ttI | ||||||||||||
| LLI | C | Cl | ||||||||||
| 0x | N | CI LLI |
CQ | CV Cl AI I Ol Xl |
||||||||
| Z Dx0I-0 zz0 |
VZ Z LLIZI-0I- N LLII-0Z |
Cl CI LLI LLI 0 |
N QNNN QC 0 N N NC |
E 8 O tU g N tO D |
Ll ~e CQ N Ol |
N e O0) C I- |
t04) Zlt0 8 tOt0 g 0 |