CHURCHES TOGETHER IN LEICESTERSHIRE
ACCOUNTS
YEAR ENDED 31 DECEMBER 2020 REGISTERED CHARITY NUMBER 1139356
CHURCHES TOGETHER IN LEICESTERSHIRE
YEAR ENDED 31 DECEMBER 2020
CHARITY INFORMATION
-
1/. The Charity is governed by the Constitution adopted 13 November 2003 as amended 16 November 2010 in which its object was stated as "The advancement of the Christian Religion for the public benefit and other purposes which are charitable according to the Law of England and Wales as the Trustees may determine".
-
2/. The Trustees of the Charity are:
MICHAEL HOCKADAY SUZANNE KELLY JANET PERRY DIANNE TIDBALL (Resigned 31[st] December 2020) MAUREEN JONES
-
3/. The Charity supports Christian Church groups in the County of Leicestershire as stated in Clause 5 of the Constitution.
-
4/. The Charity provides means of consultation between denominations, churches, local Councils and Groups of Churches, Local Ecumenical Partnerships and those in Local Covenants.
-
5/. The charity facilitates common witness to Christ by the member churches.
-
6/. The charity is the Sponsoring Body for all Local Ecumenical Partnerships in the area.
-
7/. The charity seeks to enable the churches to respond to the needs of the whole community and of the world and to witness the Gospel together.
Page 1
CHURCHES TOGETHER IN LEICESTERSHIRE
YEAR ENDED 31 DECEMBER 2020 TRUSTEES REPORT
The Trustees present their report and the accounts for the year ended 31 December 2020
Charity Registration This is the tenth Formal Report as a Registered Charity.
Summary of activities The Trustees have continued to support denominations, churches, local Councils and Groups of Churches, Local Ecumenical Partnerships and those in local Covenants. The work is co-ordinated by the County Ecumenical Development Officer (CEDO), one of two directly paid workers, the other being the Lubbesthorpe Pioneer Community Worker (see below).
Lubbesthorpe Lubbesthorpe is a very large housing development to the west of Leicester and a Pioneer Community Worker (PCW) was appointed funded by four Church Groups (Anglican, Baptist, Methodists and United Reformed Church). During 2016 the Charity took on the responsibility of managing the Lubbesthorpe Account, paying the PCW on behalf of these Church Groups and paying for various community activities as they were developed. The monies involved are more than those in the Basic CTiL Account but are ring fenced as a separate sub-account and shown in a separate column on the Receipts and Payments Summary pages.
Church Media During 2019 the Charity agreed to manage this (small) account which had been running independently. It is a ring fenced sub-account and thus has a separate column on the Receipts and Payments Summary pages. Church Media finance the publicity surrounding “Sing Christmas” which is broadcast by BBC Radio Leicester just before Christmas each year and relies on specific donations.
Development and future plans As conjectured in last year's report, “Lubbesthorpe Alive” (a Community Interest Company) became active during 2020 but CtiL continued to financially support most of the Lubbesthorpe activities until year end. In 2021 the main Lubbesthorpe account will be restricted to supporting the PCW since the community activities will be the responsibility of “Lubbesthorpe Alive”. There are no other immediate plans to alter the way in which the Charity is run nor the way in which the income is expended.
Fresh Expressions Area Strategy Team (FEAST) Since 2013 the Charity has accepted the responsibility of managing the (small) FEAST Account. The Income and Expenditure goes through the Main Account but since this is a specific ring fenced sub-account the details are shown in a separate column on the Receipts and Payments Summary pages. However, there has been no movement in or out during 2020.
Reserves All of the Charity's basic income is derived from donations from denominations and membership donations/subscriptions from local Councils and Groups of Churches. It is ring-fenced where necessary. It is considered prudent to have, as a minimum, sufficient reserves to allow for a redundancy payment to the CEDO should forward projections suggest that the contract needs to be terminated.
Summary of Results Other than assisting the start up of Lubbesthorpe Alive t he Trustees have made no special grants during the year. The major expenditures are directed towards maintaining the CEDO in his post and in his work, and in managing the Lubbesthorpe Account.
The Trustees are satisfied with the Charity's affairs.
Michael Hockaday Trustee Date : 2 March 2021
Page 2
CHURCHES TOGETHER IN LEICESTERSHIRE INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CHURCHES TOGETHER IN LEICESTERSHIRE I report tr) the Trustees of the Charity {Reg.No. 1139356) on my examinalion of the acrJ)unts for the year ended 31 December 2020 which are sel (xjt on the next Iwo pa9es. Re¥pon•lbllltl•• and b•sl• of r•port As lh8 charity's trustees you are responsible for the preparation of thts accounts. You consid&r that an audit is not required this year under section 144(2) of the Charities Ad 2011 (the Act") and that an independent examination Is sufficlent. It 18 my responsibilty lo report in respect of my examination of th8 Charivs accounts carried out under section 145 of the 2011 Act and. in carying out my examination, I have followed all the applicable fire¢tions glven by Ihe Charity Commission under section 145I51(bl of the ACL Ind•p6nd•nt •xamln•Vs stat•merf: I have completed my examination. l e4Jnfinn that no mat8rlal matters have comè to my attènllon In connedon with the examination which gives me Caus8 to be&'eve Ihat in any mate17al respect: the accountlng reoyds were not kept in acoxdance th secflon 130 of the Chorlues Act,. or the accounts did not accord th the a(Eounllng records; or I have no conewns and have come across no olher matters Sn nnectIon with the eXamInats¢ lo whlch attenllon should be drawn in this report In order to enable a proper understsnding of the accounts to be wchad. Davld Bam•tt FCA 81 West End Whatton Lghborough Liyestershi LE12 5DW 4 May 2021 Page 3
Reg Charity1139356
CHURCHES TOGETHER IN LEICESTERSHIRE
RECEIPTS & PAYMENTS SUMMARY PAGE 1
|AS AT 31 DECEMBER
RECEIPTS
Denominations
Church of England
Roman Catholic
Methodist (£303 pm)
Baptist
United Reformed
Congregational
Salvation Army
Society of Friends
Pentecostal
Other Receipts
Donation
Sundries
Interest
CHURCH MEDIA
LUBBESTHORPE
Anglicans
Baptists
Methodists
URC
Congregationalists
Grants
Donations
Room Hire
Other Income
TOTAL INCOME
Local CT's
FEAST (Was Meth, Anglican each £800 URC£400)|A C T U A L 2 0 2 0
|
General
Feast
TOTAL
||
|
9,200
-
-
-
9,200
|
0
-
-
-
0
|
3,636
-
-
-
3,636
|
1,930
-
-
-
1,930
|
630
-
-
-
630
|
345
-
-
-
345
|
420
-
-
-
420
|
250
-
-
-
250
|
0
-
-
-
0
|
16,411
-
-
-
16,411
|
|
0
-
-
-
0
|
120
-
-
-
120
|
0
-
-
-
0
|
31
48
79
|
|
|
|
|
-
6,000
-
-
6,000
|
-
6,000
-
-
6,000
|
-
8,000
-
-
8,000
|
-
14,000
-
-
14,000
|
-
0
-
-
0
|
-
500
-
-
500
|
-
194
-
-
194
|
-
273
-
-
273
|
-
500
-
-
500
|
151
35,515
35,666
|
16,562
35,515
52,077
|
|~~|~~
Lub'thorpe
ChMed|A C T U A L 2 0 2 0
|
General
Feast
TOTAL
||
|
9,200
-
-
-
9,200
|
0
-
-
-
0
|
3,636
-
-
-
3,636
|
1,930
-
-
-
1,930
|
630
-
-
-
630
|
345
-
-
-
345
|
420
-
-
-
420
|
250
-
-
-
250
|
0
-
-
-
0
|
16,411
-
-
-
16,411
|
|
0
-
-
-
0
|
120
-
-
-
120
|
0
-
-
-
0
|
31
48
79
|
|
|
|
|
-
6,000
-
-
6,000
|
-
6,000
-
-
6,000
|
-
8,000
-
-
8,000
|
-
14,000
-
-
14,000
|
-
0
-
-
0
|
-
500
-
-
500
|
-
194
-
-
194
|
-
273
-
-
273
|
-
500
-
-
500
|
151
35,515
35,666
|
16,562
35,515
52,077
|
|~~|~~
Lub'thorpe
ChMed|A C T U A L 2 0 2 0
|
General
Feast
TOTAL
||
|
9,200
-
-
-
9,200
|
0
-
-
-
0
|
3,636
-
-
-
3,636
|
1,930
-
-
-
1,930
|
630
-
-
-
630
|
345
-
-
-
345
|
420
-
-
-
420
|
250
-
-
-
250
|
0
-
-
-
0
|
16,411
-
-
-
16,411
|
|
0
-
-
-
0
|
120
-
-
-
120
|
0
-
-
-
0
|
31
48
79
|
|
|
|
|
-
6,000
-
-
6,000
|
-
6,000
-
-
6,000
|
-
8,000
-
-
8,000
|
-
14,000
-
-
14,000
|
-
0
-
-
0
|
-
500
-
-
500
|
-
194
-
-
194
|
-
273
-
-
273
|
-
500
-
-
500
|
151
35,515
35,666
|
16,562
35,515
52,077
|
|~~|~~
Lub'thorpe
ChMed|A C T U A L 2 0 2 0
|
General
Feast
TOTAL
||
|
9,200
-
-
-
9,200
|
0
-
-
-
0
|
3,636
-
-
-
3,636
|
1,930
-
-
-
1,930
|
630
-
-
-
630
|
345
-
-
-
345
|
420
-
-
-
420
|
250
-
-
-
250
|
0
-
-
-
0
|
16,411
-
-
-
16,411
|
|
0
-
-
-
0
|
120
-
-
-
120
|
0
-
-
-
0
|
31
48
79
|
|
|
|
|
-
6,000
-
-
6,000
|
-
6,000
-
-
6,000
|
-
8,000
-
-
8,000
|
-
14,000
-
-
14,000
|
-
0
-
-
0
|
-
500
-
-
500
|
-
194
-
-
194
|
-
273
-
-
273
|
-
500
-
-
500
|
151
35,515
35,666
|
16,562
35,515
52,077
|
|~~|~~
Lub'thorpe
ChMed|Actual
2019
9100
8450
3600
1900
620
340
250
24260
200
165
139
0
396
6000
6500
2000
8000
2000
4135
633
494
2123
32786
57046|Actual
2019
9100
8450
3600
1900
620
340
250
24260
200
165
139
0
396
6000
6500
2000
8000
2000
4135
633
494
2123
32786
57046|Actual
2019
9100
8450
3600
1900
620
340
250
24260
200
165
139
0
396
6000
6500
2000
8000
2000
4135
633
494
2123
32786
57046|
|---|---|---|---|---|---|---|---|
|TOTAL EXPENDITURE (from page 2)
SURPLUS / DEFICIT
BALANCE SHEET
Bank Balance Current A/C (General)
Bank Balance Current A/C (Sing Christmas)
O/s cheques
Creditors
TOTAL
Opening Balances
+/- Surplus/Deficit This Year
Closing Balances
Bank Balance Bus Rew Svr A/C (General)
Bank Balance Bus Rew Svr A/C (Lub'thorpe)
Bank Balance Current A/C (Lub'thorpe)||19,607
-3,045
15,501
8,804
-
-1,373|35,628
157
55,392
|
-113
-157
-3,315
|
|
|
}
34,790
|
19,289
}
|
327
]
|
7,803
]
17,173
|
239]
|
-
-
-
-
|
-180
-
-
-1,553
||
26,912
327
239
50,410
|
27,025
327
397
53,725
|
-113
-157
-3,315
||||56289
757
39711
14015||
|||22,932|26,912
327
239|||53725||
|||25,977
-3,045|27,025
327
397
-113
-157|||52968
757||
|||22,932|26,912
327
239|50,410|||53,725|
Note: There is an outstanding LOAN of £5,000 lent to “Lubbesthorpe Alive” during the year.
R&P1aPage 2020.ods
11/05/2021
Reg Charity1139356
CHURCHES TOGETHER IN LEICESTERSHIRE RECEIPTS & PAYMENTS SUMMARY PAGE 2
AS AT 31 DECEMBER
A C T U A L 2 0 2 0
Actual
2019
PAYMENTS
| 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|
| PAYMENTS | General | Lub'thorpe | Feast | ChMed | TOTAL | _ | _ | |
| _ | _ | |||||||
| GENERAL ACCOUNT | _ | _ | ||||||
| CEDO Stipend Including Dec NYR | 15200 | _ | _ | |||||
| CEDO NI Including Dec NYR | 1283 | _ | _ | |||||
| CEDO Expenses | 210 | _ | _ | |||||
| CEDO Pension (122 pm) | 1464 | _ | _ | |||||
| CEDO Insurance | 518 | _ | _ | |||||
| Communications | 402 | _ | _ | |||||
| Reviews/Hope18 | 0 | _ | _ | |||||
| CTE 2020/2019 | 350 | _ | _ | |||||
| Administration | 160 | _ | _ | |||||
| Training | 0 | _ | _ | |||||
| Sundries | 0 | _ | _ | |||||
| Forum | 0 | _ | _ | |||||
| AGM | 0 | _ | _ | |||||
| Room Hire for Meetings | 0 | _ | _ | |||||
| Miscellaneous | 20 | _ | _ | |||||
| Contingency | 0 | _ | _ | |||||
| GENERAL A/C TOTAL | 19607 | _ | _ | |||||
| FEAST | _ | _ | ||||||
| Room use at MONOS | 0 | _ | _ | |||||
| FEAST TOTAL | 0 | _ | _ | |||||
| CHURCH MEDIA | ||||||||
| 157 | N/A | |||||||
| CHURCH MEDIA TOTAL | 157 | |||||||
| LUBBESTHORPE | _ | _ | ||||||
| Salary | 19376 | _ | _ | |||||
| Employer's NI | 986 | _ | _ | |||||
| Employer's Pension | 1735 | _ | _ | |||||
| Employee's Expenses | 325 | _ | _ | |||||
| Additional Work | 0 | _ | _ | |||||
| Training | 174 | _ | _ | |||||
| Community Activities | 168 | _ | _ | |||||
| Publicity | 0 | _ | _ | |||||
| Capital Equipment | 103 | _ | _ | |||||
| Hub Running Costs +Dec NYR(£180) | 2702 | _ | _ | |||||
| Welcome Packs | 46 | _ | _ | |||||
| Hub Hospitality | 153 | _ | _ | |||||
| Garden | 57 | _ | _ | |||||
| Communications | 1335 | _ | _ | |||||
| Grants | 5899 | _ | _ | |||||
| Young Families Activities/Events | 257 | _ | _ | |||||
| One Off Events | 316 | _ | _ | |||||
| Seeding Church | 558 | _ | _ | |||||
| Cleaning | 1110 | _ | _ | |||||
| Sundry Expenses | 48 | _ | _ | |||||
| Sundry Admin/Room Hire | 14 | _ | _ | |||||
| Insurance | 250 | _ | _ | |||||
| Trustee Expenses | 16 | _ | _ | |||||
| Contingency | 0 | _ | _ | |||||
| _ | _ | |||||||
| LUBBESTHORPE TOTAL | 35628 | _ | _ | |||||
| _ | _ | |||||||
| TOTAL EXPENDITURE | 19607 | 35628 | 0 | 157 | 55392 | **_ | _** |
NYR =Invoice not yet received
R&P2aPage 2020.ods
11/05/2021