## 



## 


## 

## 

## 



Barnet and Queensbury Meth(Mlist Ciremit Trustees. Report & Accounts 2022-23
TRUSTEES, REPORT
The trustets present their rewrt and th¢ financial stat¢Tnents for the year ended 3 1st August
2024. These have been prepared in a¢¢ordance with the Charities Act 2011 and the Charities..
Statement of Recommended Pwtice 2015 as applicablc to the Financial Reporting Stsndard
(FRS102) 2015.
STRUCTURE, GOVERNANCE AND MANAGEMENr
The Barnet 2nd Queensbury Circuit of the meth￿Ist Church is on organisation ovcrseeing the
work of nine Methodist Societies based in the London Borough of BameL and in Queensbury,
part of the London Borough of Brent. Two of the Societies. those in Mill Hill and Golders
Green, form part of Local Ecumenical Partne￿hIp with the Uttited Refornied Church. The
Society at Barnet Br(M)kside Church is in partnership with St Mary's Church of England
Church, East Barnet. The Ctrcuit registetrd as a charity as requitcd by the Charities Act 2006
in 2010.
The activities of the Circuit are governed by The Constilulional Practice and Discipline ofihe
Methodi.¥i Church which incorporates the Methodist Church Act 1976. The governing body is
Ibe Circuit Meeting whose mcfflbers are the presbyter4 deacons. lay employees and otTicers of
the CircuiL provided that they are also members of, or are 'authorised to serve., the Methodtst
Church. Also Membe￿ are th¢ tr¢asurer& a steward and other elected representative(s) of the
Methodist Societi4 within the Ctrcuit. Currently all mem1￿$ of the CTrrcuit Meeting are
trnstees. The Superintendent Minister chairs the Circuit Meeting.
The Circuit Me¢ting meets a minimum of twtce a year and agrees on the broad strategy and
areas of activity for the Circuil including consideration of grdnt making. investmenL reserves
and risk m8n2gemewrt FKJlicic5 and ￿rforrnance. The more detailed management of the Circuit
is entrusted to the Cireuit Leadership Teavn (CLD fornied of the Circuit's presbyters. d¢A¢ons.
lay employees and circuit stewards_
OBJECTIVES AND ACTIVITIES
The principal objective of the Circuit is to facilitate and coordinate the activities of its
constituent Societies in'the advancement ofthe Christian faith in ac¢ordance with the doctrtnal
standard5 and discipline of the Methodist Church, (Section 4a Methodisi Church A¢t 1976).
This is donc for as tnany people as wssible within the geographical ar¢a th¢ Circuit serves. In
addition, the M¢thodi5t Church Act allows for the advancement of other charitable purposes
'for the time bcing. of any subsidiary unit of the Meth¢xlist Church. (Sections 4b-4d Methodist
ChEsrch Act 1976)
Based on the above objectives. with due considerntion of the Charities Commission guidance
on public benefit an(L in particular, the specific guidanc¢ on the charities for the advancement
of religion. the Circuit has the follo￿.1￿8 aims..
Through the provision of staff, p￿a¢her& education and pas¢ornI oversight facilitate
the l(Kal Methodist Societies in providing Christian WOEship.. spiritual devclopment and
pastoral care trf)th to the members of the constituent Societie5 and to the wider
communities in whi¢h they arc l(Kat¢d.
To raise funds so as to make grdnts to advance the Christian Faith. or for other
charitable purw)ses as for the time being the circuit deems appropriate. Ix)th l(KYlly.
naiionally and internationallv.
To support the advancement of the Christian Faith through ecumenical liaison with
other Christian groups.

## 

## 

## 

## 



Barnet and Queensbury Methodist Circuit Trustees" Report & Accounts 2022-23
Unexpected pro1￿rtY r¢pairs to ¢huwhes resulting in an inability to pay circuit
assessment
Major work required at one or more of the Circuit manses
The Circuit leadership considers that the CUTrent level of reserves is sufficient to meet any
unplanned expenditure in the event of the akK)ve and when planning the budget for future years
will consider the nccd to include an element to build up the reserves.
TRUSTEES
The members of the Cir¢uit Meeting are appointed by the Church Council of the Methodist
Societies that forni the Barnet and Qu¢ensbury CircuiL or by the Circuit Meeting, or by sub-
committees of the Circuit Meeting. The sub-comtnittees deal with ministerial and lay-
employment apEKbintments, usually in c105e liaison with the individual churches involved with
a particulaT role. The trustees on page l are those serving at the date the balance sheet was
signed.
A rdnge of guidance produced by Methodist Connexion to support the effective n￿￿ing of the
Circuit, specifically the leaflet 'The Role of a Trustee in The Methodist Church, is given to all
new Ctrcuit Meeting members as induction to their role &s trustees.
The TTUStees are also ci)mmitted to ensuring that the Connexional Safeguarding Policy is
implemented in accordance with government legislatioo to provide a safe environment in the
Circuit's churches for young tthple and vulnerable adults,
STATEMENT OF TRUSTEES. RESPONSIBILfTIES tN RESPECT OF THE
ACCOUNTS
Charity law requires the trnstee5 to prepare fmancial statements for each financial peri(xl which
give 8 true and fair vtew of the state of affairs of the Barnet and Queensbury Methodist Circuit
and of the results for that period. In preparxng those financial slatements. the trustees are
r¢quired to:
select suitable accounting wTrlicie5 atkd then apply them ciynsistentlyy
make judgements and estimates thai aTe reasonable and prudenL
state whether applicable accounting standards have been followed, subject to any
material departures disclosed and explained in the financial statements"
prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the Circuit will continue to function-
Cotnply with the Strdtem¢nt of Recommended Practice on accounting and reporting by
charities issued in 2015.
The trustees are responsible for keeping proper a(xounting reci)rds which disclose with
reasonable accuracy al any time the financial position of the Circuit. -fhey art also responsible
for safegEording the assets of the Circuit and hence for tsking reasonable steps for the
prevention and detection of frdud and other irregularities.
The trustees confirni that they have complied with the above TEquirem¢nts and responsibiltties.
Aci[￿vEmENTS, PERFORMAI¥CE AND FtrruRE PLAI¥S
Iyorship andprwT
Our emphasis is on providing a rdnge of church services across the Circuit that will enable a
wid¢ $￿tion of the communty to engage in worship. as well as providing traditional


## 

## 

## 



BARNET & QUEENSBURY CIRCUIT
Actual
SUMMARY OF ACCOUNTS - 31 st August 2024
Balance brought forward
128,832.99
Income
Assessments
Grant {London district)
Heathfield Trusi
Interest
198,040.00
CFB
TMCP- Pemianent Endowment
2,316 22
16.52
42,500.(10
Rent (grossl
Youth account
total Income
242,872.74
Expenditure
Ministers
Sts'pends
App Lewy
Travevmileage
Preaching Fees
Telephone
Training
Postage
Books and Stationery
ReÈocats"on
Miscellaneous
144,131 02
606.47
1.468.91
691_25
2,484.27
265.00
777.80
12.135.45
671 67
Youth account
District Assessment
inisters, Manses
49,723.00
Council Tax and Water
Maintenance & Repairs
Insurance
Letttng Fees
8,210.26
47.282.26
7.143.21
3,940.80
Circuit Offi
General mi￿ltaneouS
Church Quinquenniel 1nspecb.ons
Olher
Independent Examinerfs Fee
Conb"ngency
2.414.42
2,750.00
totsl expenditure
284,695.79
Balance Cfforward
87,(K19.94
HSBC
CFB
63,872.58
16,938.19
Add debtors
Less creditors
29,826.50
23,627.33
87,009.94

Circuit lkndel TTh￿t Fund
Brougm Fop*ard
Interest
Admin
District Levy
83,990.78
4.433.79
239.37
2.099.77
Balance
86.085.43

00
o*
¥)*
o)00
(ry
Ln Tt
mlno
¢5> (o Gi
uoCC<L)(g00 ￿￿￿[LUci000￿￿()Z￿Oz￿
IU£nrr-

1111
11111
11111
11111
11111
11

Bamet & Queensbury Gmiii
Notes to the Accounts
l Basis of accounting
The financial statements have been prepared under the CharÈties Act 2011 in accordance with the
Statement of Recommended Practice ISORPI 'Accounting and Reporting by Chartties, issued in 2014
applicable to charities preparing their accounts in accordance with FRS102- the Charities SORP IFR51021
and taking note of the Upjate Bulletin l issued in 2016.
2 Funds
The funds held constwtute.. General Funds held for any purpose of the Circuit which are Unrestricted, the
Circuit Model Trust Fund has wide purposes defined in the Standing Orders of the Methodist Church and
is categorised as unrestricted, and restrirted funds which are held for a narrower purpose. Details of
each material fund are disclosed in note 14. Any funds may be represented by more than just cash
3 Accounting Policies
Basis of preparation
These accounts have been prepared on the basis of historical cost except that investments are shown at
their market value at the end of the year. on the accruals basis to show a true and fair view of the
Circutys financial position and activities.
Incoming resources
Voluntary income including donations. gifts and grants are recognised where there is entitlement,
certainty of receipt and the amount Cdn be measured with sufficient reliability. Such income is only
deferred when the donor has imposed conditions which must be met before the Circuit has
unconditional entitlement. Investment income is recognised on a receivable basis. Incoming resources
from charitable activities represents the as5es5ments placed on the Circuit churches and is recognised on
a receivable basis.
Resources expended
This is recognised when a liabiltty is incurred. or a constructive obligation arises, that ￿sUlts in the
payment being unavoidable. Liabilities are recognised as soon as an oufflow of economic benefit is
considered more likely than not under the legal or construrtlve obligation commttting the Circuit to pay
out resource5.
Grants
Grants made by the Circuit from its own funds are recognised in full at the time of agreement or when
the Circuit accepts that there is a legal or operational obligation to make the payment.
VAT
Since the Circuit is not VAT registered, all input VAT is chatBed with the expenses to which it refers.

Barnet & Queensbury arcuit
Note 3 contlnued
Tangible fixed assets for use by the Circuit
These are capitalised if they can be used ft)r more than one year, and individually cost at least £1,000.
The freehold property is shown in the accounts at 2015 deemed historical cost, of which the land
component Is deemed to be £1.684,350. No depreciation is provided on the building because the
trustees consider the current residual fair value of the manse buildings lon the assumption that it had
reached the end of its useful economic life by the year-endl to be not less than its current value. Any
depreciation would not be material. The propertbe5 have been reviewed for impairment.
Investment Propertles
Investment properties consist of manses rented out as they are not currently required to house staff.
Investment properties may revert to staff accommodation in future years.
Investments
Investments are valued in the balance sheet at market value at the year end. Investment income is
included in the accounts when receivable and any gains or losses on revaluation at the year-end are
shown in the SOFA.
Debtors and Creditors: Bank and Cash
Debtors are stated at the amounts owed to the Circuit or prepaid. Creditors are initially recognised at
settlement amount after any trade discounts, where normal credit temis apply, or amount advanced to
the Circuit. Subsequently creditors that are current liabilities are measured at the cash or other
consideration expected to be paid. The liquid funds of bank balance5 and deposit account balances are
shown at the realisable values.
Loans
Where cOn￿SsiOnary loans li.e. free of interest) are rnade to {or received by) the Circutt to further its
charitable purposes. and are repayable after more than one year, they are initially
recognised at the amount paid lor received). wwth the carrying value adjusted in subsequent years to
reflect repayments and any èccrued interest. adjusted for any impairment. if necessary.
4. Income
Donations and legacy income comprises offerings made at Circuit events and bequest income.
Investment income relates solely to the interest receivable on short term deposit and bank accounts. All
income is sourced in the United Kingdom.
S. Payments to trustees
Other than Ministerial stipends there were no payTnents made to trustees for seryices provided to the
Circuit by agreement with the Circuit Meeting.

## 

## 

## 

|`2024`|`2023`|
|---|---|
|`이`|`0`|
|`2024`|`2023`|
|`106,474`|`98,030`|
|`10,307`|`9,347`|
|`26,815`|`24,600`|
|`536`|`489`|
|`4,909`|`9,623`|
|`605`|`605`|
|`149,647`|`142,694`|
|`3.4`|`3.4`|



## 

## 

|`2024`|`2023`|
|---|---|
|`2,750`|`2,600`|



## 

## 

||||`2024`|`2023`|
|---|---|---|---|---|
||`Land`|`Buildings`|`Total`|`Total`|
|`Balance brought forward`|`1,684,350`|`1,688,750`|`3,373,100`|`3,373,100`|
|`Revaluations`|`이`|`0`|`이`|`0`|
|`Disposals`|`이`|`0`|`이`|`이`|
||||`3,373,100`|`3,373,100`|





## 

|`12 Debtors and prepayme`|`nts`||||||
|---|---|---|---|---|---|---|
|||||`2024`|`2023`||
|`Prepaid stipends`||||`9,969`|`13,599`||
|`Property Rent`||||`6,038`|`4,439`||
|`Other Debtors`||||`13,820`|`24,310`||
|||||`29,827`|`42,348`||
|`13 Creditors and Accruals `|`(due in under1 `|`yr)`|||||
|||||`2024`|`2023`||
|`Deferred Income`||||`15,767`|`15,050`||
|`Other creditors`||||`7,860`|`10,625`||
|||||`23,627`|`25,675`||
|`14 Charitable Funds`|||||||
||`Fund`|||||`Fund`|
||`balance`<br>`brought`|`Income`|`Expenditure`|`Inter fund`<br>`transfers`|`Revalue`|`balance`<br>`carried`|
||`forward`|||||`forward`|
|`Unrestricted funds`|||||||
|`General fund`|`3,501,933`|`242,873`|`(284,696)`||`이`|`3,460,110`|
|`Model Trust fund`|`83,991`|`4,434`|`(2,339)`|||`86,085`|
|`Total unrestricted funds`|`3,585,924`|`247,307`|`(287,035)`|`이`|`0`|`3,546,195`|
|`Endowment Funds`|||||||
|`'Trust 177'`|`630`|||`20`||`650`|
|`Total funds`|`3,586,554`|`247,307`|`(287,035)`|`20`|`이`|`3,546,845`|



## 





## 

## 



## 

## 



