EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JANUARY 2023
CHARITY REGISTRATION No: 1139295 COMPANY REGISTRATION No: 7127238
Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lane Bosham West Sussex PO18 8NF
1
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
CONTENTS
| Pages 3 to 8 | Report of the Directors |
|---|---|
| Page 9 | Statement of Financial Activities |
| Page 10 | Balance Sheet |
| Pages 11 to 18 | Notes to the Financial Statements |
| Page 19 | Independent Examiners Report on the Accounts. |
2
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31ST JANUARY 2023
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NUMBER 1139295 COMPANY REGISTRATION NUMBER 7127238 START OF FINANCIAL YEAR 1st February 2022 END OF FINANCIAL YEAR 31st January 2023 DIRECTORS THAT SERVED Matthew Cammidge DURING YEAR TO 31ST JANUARY 2023 Ben Gardner (Chair) Clare Tunbridge Stephen Miles Glen Robinson
REGISTERED ADDRESS 146 New London Road Chelmsford CM2 0AW DATE OF INCORPORATION 16th January 2010 GOVERNING DOCUMENT
Memorandum and Articles of Association incorporated 16th January 2010 as amended by Special Resolution at Companies House on 11th October 2010.
BANKERS
The Co-operative Bank PO Box 101 1 Balloon Street Manchester M60 4EP
INDEPENDENT EXAMINER Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lane Bosham West Sussex PO18 8NF
3
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31[ST] JANUARY 2023
Our Mission
We are Emerging Leaders and we exist to unlock Human Potential, through mindset and behaviour change, transferable leadership skills, financial literacy and entrepreneurship to empower people in vulnerable communities with the mindsets, motivations and skills to flourish.
What
-
To be youth-centric in our approach; either through direct investment or by transforming the networks around them so they can become the change makers of today and tomorrow;
-
To lay the foundations for systemic change by unlocking the potential for human flourishing; without which the story stays the same;
How
-
By creating dynamic programmes which both engage and empower people, for the nourishment of robust and sustainable livelihoods - wellbeing, and security;
-
By placing Mindset Change at the centre of our approach, creating action-oriented learning experiences that are practical, applicable, and transferable;
Why
-
Because everyone is able to lead at some level in their life. Leadership potential is within all of us and there is no fundamental change without good leadership;
-
Because we all need long term, sustainable change; in both communities and supply chains.
Our Objectives
The charity's objectives ("the objects") are for the public benefit and are restricted to the following:
a) to relieve the needs of persons who are in need due to age, sickness, disability or financial hardship including but not by way of limitation those infected and affected by hiv/aids in sub Saharan Africa and in such other parts of the world and by such charitable means as the trustees may from time to time think fit;
b) to advance education generally for the benefit of children disadvantaged or marginalised by reason of their economic or geographic circumstances in sub Saharan Africa and such other parts of the world as the trustees may from time to time think fit;
c) to promote sustainable development for the benefit of the public by the relief of poverty and the improvement of the conditions of life in socially and disadvantaged communities and the promotion of sustainable means of achieving economic growth and regeneration.
Sustainable development means "development which meets the needs of the present without compromising the ability of future generations to meet their own needs"
Public benefit and where we work
The charity acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the charity has achieved this are provided throughout this report. The Trustees confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the charity should undertake.
In 2022/2023 Emerging Leaders supported projects in Africa: Cameroon, Kenya & South Africa. Asia Pacific: India. Americas: USA, Nicaragua, Ecuador, Peru & Columbia. Europe: Spain
Our Impact in 2022/23
After a successful launch of the Uwezo Kwa Vijana, in Kenya, in partnership with Rising Tide Foundation in 2021, this year was all about building scale. Youth who had been through the programme in Phase 1, had started businesses, had shown initiative and desire to change their circumstances were invited to apply to become community trainers to scale the programme. In April 2022, 60 youth attended a Train the Trainer event for 5 days in Nairobi. A combination of upfront
4
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31[ST] JANUARY 2023
training, practice sessions, feedback from peers and coaches built confidence in themselves and the material. At the conclusion 30 community trainers were selected along with 10 support personnel who would offer remote support to participants coming through the programme. These youth were placed into pairs so they could support each other with the pairs grouped with 3 other pairs into a trainers hub supported by one of the coaches. In the initial delivery of their training coaches were present to offer both support and feedback. In their first 6 months the youth trained 4,500 young people with 38% starting businesses within 3 months.
In addition, in Kenya we partnered with Flamingo & COOP in the Inua Dada Project to empower female workers from across their supply chain farms in Kenya. Our focus was to provide livelihoods training to empower women to start additional income projects that would compliment rather than conflict with their work commitments. Productivity and attendance have gone up in the time after the training as well as improved worker / manager relationships. We also partnership with Farm Africa & Waitrose Foundation to provide training to 600 farm workers with a similar focus on livelihoods. In this initiative for every worker there was a ‘free place’ to either a spouse or unemployed youth from the same family unit to help increase household income.
In India we followed up with the small-holder farmers who had been through the training in 2019 and discovered that 3 years after the training income had increased by 273% and saving by 183%, despite the impact of COVID and flooding which decimated their primary cropping
In South Africa we have been able to extend the partnership with the Wyre Project - a collaboration of organisations and funders to provide empowerment training to communities in Kwa Zula Natal, devastated by rioting. The focus was again on the community ‘mummas’ and youth with improving well being, financial literacy and empowering them to start social / income projects to help rebuild their communities. The project has built on the learning and success of the initial pilot to reach a further 800 people, with the face to face element a crucial factor.
Finally Emerging Leaders extended it’s reach into vulnerable supply chains in Latin America in collaboration with innocent drinks. Programmes were run in both Ecuador & Columbia supporting small holder farmers build climate resilience in the face of variable pricing and rising living costs.
Achievement against objectives set
We have continued to seek to empower people in vulnerable communities with the mindsets, motivations and skills to flourish. Increasingly this has brought a focus on transferable leadership skills to bring agency to those in communities; financial literacy skills and entrepreneurship / livelihoods trainings.
We have sought to do that once again in multiple settings:
-
Trained 30 Youth Community trainers & 10 support team in Kenya, all of whom have been beneficiaries of the programmes to scale the reach of the Uwezo Kwa Vijana Project into slum communities in Nairobi & Naivasha
-
Training 6500 youth in slum communities in financial literacy, entrepreneurship & employability skills with 38% starting IGA’s within 3 months from funds they have saved themselves.
-
Strengthening existing and developing new collaborations with Community Based Organisations working in communities in Kenya, supporting the work they are doing to empower people in vulnerable communities
-
Partnered with Flamingo & COOP to empower female flower farm workers in Kenya impacted by COVID by equipping them with financial literacy skills and helping them start IGAs that compliment rather than conflict with their work commitments
-
800 members trained in communities impacted by riots during COVID19 pandemic in Kwa Zula Natal
-
Expanded the work into vulnerable supply chain communities in Latin America with programmes in Ecuador and Columbia
-
Farm workers in South Africa
5
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31[ST] JANUARY 2023
Plans for the future
Continue to scale the Uwezo Kwa Vijana programme to reach a further 9,000 youth in 2023 and 18,000 total by close of the project.
Continue to develop partnerships in Kenya which will build a more sustainable platform for extending the growth of the reach into vulnerable communities. Having delivered some community pilots with Rotary, we are looking to extend the programme to reach multiple communities over the coming year as part of the Uwezo Kwa Vijana project. Having run a successful pilot with Farm Africa and Waitrose Foundation we would like to develop a partnership with Farm Africa to support more vulnerable communities across the supply chain in Kenya and provide ongoing training opportunities for excellent trainers.
Engage additional M&E insights using external partners to better understand the impact on both income and well-being those who go through our programmes.
Conclude our schools pilot providing mindset change, english and career planning skills to youth in 3 schools in 3 cities, with Cummins, in India. Then to scale this project further into 6 cities.
Build on the successful pilot in Kwa Zula Natal to reach and empower more communities post the riots & pandemic.
Launch and scale ‘Cup of Ambition’ in partnership with M&S to impact smallholder farmers in their hot drinks supply chain.
Identify trusted partners and shape / develop and trial first licensee agreement so we can review processes, explore opportunities and understand any potential risks.
Fundraising policy
We engage with businesses, foundations, statutory funders, and trusts in order to raise our income and some public fundraising. Our approach to fundraising is driven by our mission.
Our fundraising strategy has three main elements:
-
A strategic marketing-led approach to proactively fostering relationships and project ideas with funders, intermediaries (including trusts and foundations) and strategic partners (including national research bodies, government agencies and NGOs).
-
Responding to competitive tenders from a diverse range of funders
-
Offering our skills and experience in the form of consultancies or service providers
Safeguarding
We continue to improve our safeguarding standards and establish excellence. We have reviewed our policies and procedures and continue to prioritise this area of work along with the need to maintain a high standard of duty of care, especially during a global pandemic, towards our staff and associates when engaged on Emerging Leaders work.
Financial review
Income for the year is, at £327,015 (£228,804 2021/22). The principal sources of funding have come from the ongoing delivery of projects in partnership with M&S PLC and as well as the ongoing three year partnership with innocent drinks PLC established in 2020. We are in year three of a four year project with the Rising Tide Foundation.
The following key financial events have impacted our expenditure during the year:
-
Our expenditure was up this year by 28% to £318,571 as compared to last year (£249,074 2021/22)
-
● The increase in spend centred on travelling and training, with visits and projects taking place in nine different locations.
6
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31[ST] JANUARY 2023
Restricted Income
In 2022 we have seen the restricted reserves used up, with no ongoing restriction.
In order to best reflect the nature of future and ongoing planned projects into 2023/2024 we subsequently see an increase in the carried forward and deferred balances of Unrestricted income as compared to 2021/2022. Any held balances reflect a timing difference between financial reporting and ongoing contracts.
Risk management
The Directors actively review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves stated, combined with the annual review of controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions.
The directors have also examined other operational and business risks which they face and confirm that they have established systems to mitigate significant risks.
Reserves policy
The Directors have considered the level of reserves they wish to retain, appropriate to the charity’s size and the level of financial commitments held. The Directors aim to ensure the charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The Directors will endeavour not to set aside funds unnecessarily.
Unrestricted funds, which also represent our reserves, stood at £103,218 (2021/22: £72,395). This level of reserves at 31 January 2023 is considered to be sufficient to support the ongoing activities and development of Emerging Leaders. Restricted funds not available for the general purposes of the charity reduced to £nil as at 31 January 2023 (2021/22 £22,379).
Investment policy
In light of the Charity’s size of operations all income received is required as working capital and to fulfil our reserves policy. As such Emerging Leaders have no cash invested in short or long term deposits.
Working capital and reserve requirements continue to be monitored and reviewed on a quarterly and annual basis by the board.
Going concern
In order to assess the appropriateness of the going concern assumption basis, the Trustees have considered the charity’s financial position, reserves and forecasts for the foreseeable future particularly in light of COVID19.
They have considered the assumptions underlying those forecasts and the impact of the potential risks affecting them. Having made those enquiries, the Trustees have a reasonable expectation that the group will be able to continue in operation and meet its liabilities as they fall due for at least twelve months from the date of signing this report.
For this reason, they continue to adopt the going concern basis in preparing the financial statements.
Structure, governance & management
The organisation is a charitable company limited by guarantee, incorporated on 16 January 2010 and registered as a charity on 9 December 2010. The company was established under a Memorandum of Association which established its objects and powers and is governed under its Articles of Association (as amended October 2010).
The Board of Trustees, together with the chief executive officer are set out at the start of this document.
The Board meets at least three times a year. All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 10 to the accounts.
7
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31[ST] JANUARY 2023
Appointment of new directors is subject to the Governing Document. Any person who is willing to act as a director, and is permitted by law to do so, may be appointed to be a director by ordinary resolution or by a decision of the directors. No person who is not a member shall in any circumstances be eligible to hold office as a director.
Statement of responsibilities of the trustees
The Charities Act and the Companies Act require the Board of Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of the surplus or deficit of the charity. In preparing those financial statements the Board is required to:-
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
The Directors are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity's transactions and enable them to ensure that the financial statements comply with the Companies Act 2006 and comply with regulations made under the Charities Act. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are also responsible for the contents of the Report of the Directors, and the responsibility of the independent examiner in relation to the Report of the Directors is limited to examining the report and ensuring that, on the face of the report, there are no inconsistencies with the figures disclosed in the financial statements.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
I approve the attached statement of financial activities and balance sheet for the year ended 31st January 2023 and confirm that I have made available all information necessary for its preparation.
Date: 7th August 2023
Signature S Miles Stephen Miles, Chief Executive Officer.
8
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST JANUARY 2023
Incorporating income and expenditure account
| Notes INCOME Income from: Donations and legacies 3a Charitable Activities 3b TOTAL INCOME EXPENDITURE ON: Raising Funds 4a Charitable activities 4b TOTAL EXPENDITURE NET INCOME/EXPENDITURE Transfer between funds 5 Total Funds Brought Forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted Restricted TOTAL TOTAL Funds Funds 2023/22 2022/21 £ £ £ £ 33,064 285,935 318,999 228,742 8,017 0 8,017 62 41,080 285,935 327,015 228,804 599 130 729 1,904 84,741 233,101 317,842 247,170 85,340 233,231 318,571 249,074 (44,260) 52,704 8,444 (20,270) 75,083 (75,083) 0 0 72,395 22,379 94,774 115,044 103,218 0 103,218 94,774 |
|---|---|
Movements on all reserves and all recognised gains and losses are shown above. All of the organisation's operations are classed as continuing.
The notes on pages 11 to 18 form part of these financial statements.
9
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
BALANCE SHEET AS AT 31ST JANUARY 2023
| Note BALANCE SHEET Fixed Assets Tangible assets 2 Current Assets Debtors 6 Cash at bank and in hand Total Current Assets 7 NET ASSETS FUNDS OF THE CHARITY General Funds Designated Funds Restricted Funds TOTAL FUNDS Creditors: amounts falling due within one year |
Company registration number: 7127238 Unrestricted Restricted 31-Jan-23 31-Jan-22 Funds Funds Total Total £ £ £ £ 687 0 687 2,503 99,550 0 99,550 58,765 0 4,401 180,183 184,584 159,593 103,951 180,183 284,134 218,358 1,419 180,183 181,602 126,086 103,218 0 103,218 94,774 103,218 0 103,218 72,395 0 0 0 0 0 0 0 22,379 103,218 0 103,218 94,774 |
|---|---|
DIRECTORS' RESPONSIBILITIES
For the financial year ending 31st January 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The financial statements on pages 10 to 18 were approved by the Trustees, and authorised for issue on 7th August 2023 and signed on their behalf by:
Stephen Miles, Chief Executive Officer
10
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST JANUARY 2023
1. ACCOUNTING POLICIES
Basis of preparation:
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102
Advantage has been taken of Section 396(5) of The Companies Act 2006 to allow the format of the financial statements to be adapted to reflect the special nature of the charity's operation and in order to comply with the requirements of the SORP.
The company has taken advantage of the exemption in Financial Reporting Standard No 1 from the requirement to produce a cash flow statement.
Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
Material prior period errors
No material prior year errors have been identified in the reporting period.
The particular accounting policies adopted are set out below.
Incoming Resources
Recognition of Incoming Resources
These are included in the Statement of Financial Activities (SOFA) when:
-
the charity becomes entitled to the resources;
-
it is more likely than not that the Directors will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Incoming Resources with related expenditure
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resource and related expenditure are reported gross in the SOFA.
Grants and Donations
Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP).
Government Grants
The charity has not received government grants in the reporting period.
Tax reclaims on Donations and Gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Contractual Income and Performance Related Grants
This is only included in the SOFA once the related goods or services has been delivered
Gifts in Kind
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. Gifts in kind for use by the charity are included in the SOFA as incoming resources when receivable.
11
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST JANUARY 2023
1. ACCOUNTING POLICIES
Incoming Resources
Donated Services and Facilities
Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably.
Volunteer Help
The value of any voluntary help received is not included in the accounts but is described in the Directors' annual report.
Income from interest, royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Investment gains and losses
This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
Expenditure and liabilities
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Governance Costs
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Grants with performance conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SOFA once the recipient of the grant has provided the specified service or output.
Foreign Currency
Where sums originally denominated in foreign currency have been included in income, those sums have been translated into sterling at the monthly average exchange rate for transactions occurring in that month.
Support Costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of the resources, e.g. allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Assets
Tangible fixed assets for use by the charity are capitalised if they can be used for more than one year, and cost at least £500. They are valued at cost or, if gifted, at the value to the charity on receipt. Depreciation is calculated at a rate to write off the cost less estimated residual value of tangible fixed assets over its expected life. The rates used are:
| Computer Equipment | 25% | straight line |
|---|---|---|
| Fixtures and Fittings | 25% | straight line |
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts
12
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST JANUARY 2023
2. TANGIBLE FIXED ASSETS
| Cost 01-Feb-22 Additions Disposals Cost at 31-Jan-23 Depreciation 01-Feb-22 Disposals Charge Depreciation at 31-Jan-23 Net Book Value 31-Jan-23 Net Book Value 31-Jan-22 |
Computer Fixtures & Equipment Fittings Total £ £ £ 3,631 0 3,631 0 0 0 (1,982) 0 (1,982) 1,649 0 1,649 1,128 0 1,128 (578) 0 (578) 412 0 412 962 0 962 687 0 687 2,503 0 2,503 |
|---|---|
3. INCOME
| Notes a) Donations and legacies Funding for Training Funding Contribution for Charitable Activities Funding Contribution for Administrative Costs Grants and Donations Grants - HMRC Job Retention Scheme Fees for Service (2022/21: supply chain programme) b) Charitable Activities Miscellanous Income Training Income 4. EXPENDITURE a) Expenditure on Raising Funds Fundraising Promotional/Networking Website Costs |
Unrestricted Restricted TOTAL TOTAL Funds Funds 2023/22 2022/21 £ £ £ £ 0 224,754 224,754 143,869 14,000 31,000 45,000 25,000 7,000 23,250 30,250 10,875 64 5,000 5,064 14,561 0 0 0 20,437 12,000 1,931 13,931 14,000 33,064 285,935 318,999 228,742 0 0 0 62 8,017 0 8,017 0 8,017 0 8,017 62 Unrestricted Restricted TOTAL TOTAL Funds Funds 2023/22 2022/21 £ £ £ £ 257 0 257 216 195 130 325 1,340 146 0 146 348 599 130 729 1,904 |
|---|---|
13
EMERGING LEADERS
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST JANUARY 2023
4. EXPENDITURE
| b) Expenditure on charitable activities Furthering charitable objectives Accommodation Bank Charges (Inc. ATM machine) Computer & Internet Consultancy Costs Country Office (Inc. Salaries): India Office Kenya Office South Africa Office Depreciation Employee Development and Expenses(related to professional development) Exchange Rate Variance Health and Safety Insurance Loss on disposal of Fixed Assets Meeting Costs Monitoring and Evaluation Other Miscellaneous Expenses Postage & Delivery Printing & Reproduction Project Based Salaries Project Expenses - Other Refreshments, Entertainment and Gifts Salaries Subscriptions and Licences Training - Other Training - Materials and Incentives for Participants Training - Supplies and Equipment Translation Costs Travel Costs Support and governance Bookkeeping and Payroll Fees Independent Examiners Fee Office and Administration Professional Fees |
Unrestricted Restricted TOTAL TOTAL Funds Funds 2023/22 2022/21 £ £ £ £ 184 2,698 2,882 0 352 0 352 81 915 0 915 116 4,826 22,549 27,375 25,057 0 6,362 6,362 28,927 29,670 145,711 175,381 57,038 0 0 0 9,019 412 0 412 908 195 126 321 422 (1,675) 0 (1,675) 910 145 0 145 0 1,245 0 1,245 1,195 204 0 204 0 322 0 322 368 0 1,123 1,123 1,506 15 314 329 85 7 0 7 0 64 0 64 0 0 33,500 33,500 28,000 0 2,896 2,896 0 558 672 1,230 150 43,187 0 43,187 85,837 538 0 538 655 0 0 0 44 0 2,585 2,585 0 11 26 37 0 282 780 1,062 0 644 13,759 14,403 3,709 427 0 427 1,811 1,410 0 1,410 1,320 53 0 53 10 751 0 751 0 84,741 233,101 317,842 247,170 |
|---|---|
Support and Governance Costs
| Bookkeeping and payroll fees Office and administration Independent examiners fees Professional fees |
2023/22 Support Governance Total Basis of Apportionment £ £ £ 427 0 427 Direct cost 53 0 53 Direct cost 0 1,410 1,410 Direct cost 751 0 751 Direct cost 1,231 1,410 2,641 |
|---|---|
14
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST JANUARY 2023
Details of certain types of expenditure
| 2023/22 | 2022/21 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Independent examiner’s fees | 1,410 | 1,320 | |||
| Assurance services other than audit or independent | examination | 0 | 0 | ||
| Tax advisory fees | 0 | 0 | |||
| Other fees (for example: financial advice, consultancy, accountancy services) | paid to the | 0 | 210 | ||
| independent examiner | |||||
| 1,410 | 1,530 | ||||
| 5. RESTRICTED FUNDS | |||||
| This year | Balance 01-Feb-22 |
Income Expenditure |
Capital Expenditure |
Transfers Btw Funds |
Balance 31-Jan-23 |
| M&S Food | £ 0 |
£ £ 85,431 31,181 |
£ 0 |
£ (54,250) |
£ 0 |
| Rising Tide Foundation | 22,379 | 120,091 146,597 |
0 | 4,127 | 0 |
| Small Foundation | 0 | 21,913 21,994 |
0 | 81 | 0 |
| 009 Innocent | 0 | 58,500 33,459 |
0 | (25,041) | 0 |
| 22,379 | 285,935 233,231 |
0 | (75,083) | 0 |
The restricted funds principally relate to the services we provide to donors and partners that we work with in providing training in supply chain and community projects. The restrictions are applied on a project by project basis. Any held balances reflect a timing difference between financial reporting and ongoing commitments and any unplanned surpluses are transferred to general funds to be spent on the charitable objectives of the charity . This is in accordance and agreed with the donors.
The restricted funds are represented by:
| Cash at bank and in hand Deferred Income |
31-Jan-23 £ 180,183 (180,183) |
|
|---|---|---|
| 0 | ||
| Last year Rising Tide Foundation |
Balance 01-Feb-21 £ 22,379 |
Capital Transfers Balance Income Expenditure Expenditure Btw Funds 31-Jan-22 £ £ £ £ £ 101,267 82,217 0 (19,050) 22,379 |
| 22,379 | 101,267 82,217 0 (19,050) 22,379 |
|
| The restricted funds are represented by: Cash at bank and in hand Deferred Income |
31-Jan-22 £ 139,356 (116,977) |
|
| 22,379 |
6. DEBTORS AND PREPAYMENTS
| Training Funding | Unrestricted Restricted Total Total Fund Fund 31-Jan-23 31-Jan-22 £ £ £ £ 99,550 0 99,550 58,765 99,550 0 99,550 58,765 |
|---|---|
15
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST JANUARY 2023
7. CREDITORS AND ACCRUALS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Accountancy Fees Deferred Income Independent Examiners Fees Salary/Expenses/HMRC Sundry Creditors |
Unrestricted Restricted Total Total Fund Fund 31-Jan-23 31-Jan-22 £ £ £ £ 0 0 210 0 180,183 180,183 116,977 1,410 0 1,410 1,320 9 0 9 0 0 0 0 7,579 1,419 180,183 181,602 126,086 |
|---|---|
8. STAFF COSTS AND NUMBERS
| Gross Wages and Salaries Employer's National Insurance Costs (after allowance) Employer Pension Contributions Employees who were engaged in each of the following activities: Activities in furtherance of organisation's objects |
31-Jan-23 £ 72,517 2,696 1,474 76,687 31-Jan-23 TOTAL 2 |
31-Jan-22 £ 104,886 6,688 2,263 113,837 31-Jan-22 TOTAL 3 |
|---|---|---|
Number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards:
| Band | Number of employees |
|---|---|
| £60,000 to £69,999 | 1 |
| £70,000 to £79,999 | 0 |
| £80,000 to £89,999 | 0 |
| £90,000 to £99,999 | 0 |
| £100,000 to £109,999 | 0 |
Until March 2022, three employees were paid through the PAYE system. From March 2022, two employees were paid through the PAYE system. One employee received emoluments in excess of £60,000 (2022/21: One employee received emoluments in excess of £60,000)
The total amount paid to key management personnel (includes trustees and senior management) for their services to the charity was £70,552 (2022/21: £106,394).
16
EMERGING LEADERS
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST JANUARY 2023
9. PENSION SCHEME
The charity operates a government backed workplace pension scheme and all eligible employees were enrolled and given the option to opt out if they so wish. The charity paid employer contributions totalling £1,474 during this financial year on behalf of three employees until March 2022, and two employees from March 2022 onwards (2022/21: £2,263 on behalf of three employees), and this amount is recognised as an expense in the Statement of Financial Activities.
10. DIRECTORS AND OTHER RELATED PARTIES
In this financial period the charity has paid directors remuneration and benefits (including Employer NI and Employer Pension contributions) as follows:
| Name of Director Legal authority Stephen Miles Governing document In the period the charity has paid directors expenses as follows: Number of directors who were paid expenses Amount Paid Other travel (flights, train tickets, parking, accommodation) Total amount paid £ |
2023/22 2022/21 Remuneration Consultancy TOTAL TOTAL £ £ £ £ 68,723 0 68,723 68,380 68,723 0 68,723 68,380 2023/22 1 £ 332 332 Amounts paid or benefit value |
|---|---|
Reimbursement to directors of items purchased on behalf of the charity totalled £0 (2022/21: £0) during this financial year.
No related parties received remuneration in this financial year (2022/21: None)
No other payments were made to directors or any persons connected with them during this financial period. No material transaction took place between the organisation and a trustee or any person connected with them.
There were no donations from related parties that require disclosure (2022/21: Nil).
Trustee Indemity Insurance of £606 (2022/21: £289) was paid during the year.
11. RISK ASSESSMENT
The Directors actively review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves stated, combined with the annual review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The Directors have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.
12. RESERVES POLICY
The Directors have considered the level of reserves they wish to retain, appropriate to the charity's needs. This is based on the charity's size and the level of financial commitments held. The Directors aim to ensure the charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The directors will endeavour not to set aside funds unnecessarily.
17
EMERGING LEADERS (A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST JANUARY 2023
13. PUBLIC BENEFIT
The charity acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the charity has achieved this are provided in the Directors report. The Directors confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the charity should undertake.
14. MOVEMENT IN FUNDS
The Company is Limited by Guarantee (07127238) and is a Charity registered with the Charity Commission (1139295) and does not have a Share capital and has no income subject to Corporation Tax.
| Current year movement in funds | At | Net movement | Transfers btw | At |
|---|---|---|---|---|
| 01-Feb-22 | in funds | funds | 31-Jan-23 | |
| £ | £ | £ | £ | |
| Unrestricted Funds | ||||
| General Funds | 72,395 | (44,260) | 75,083 | 103,218 |
| Restricted Funds | ||||
| Restricted Funds | 22,379 | 52,704 | (75,083) | - |
| TOTAL FUNDS | 94,774 | 8,444 | 0 | 103,218 |
| Net movement in funds, included in the Unrestricted Funds General Funds Restricted Funds Restricted Funds |
above are Income £ 41,080 285,935 |
as follows: Expenditure £ (85,340) (233,231) |
Movement in funds £ (44,260) 52,704 |
|
| TOTAL FUNDS | 327,015 | (318,571) | 8,444 | |
| Comparatives for movement in funds Unrestricted Funds General Funds Restricted Funds Restricted Funds |
At 01-Feb-21 £ 92,665 22,379 |
Net movement in funds £ (39,320) 19,050 |
Transfers btw funds £ 19,050 (19,050) |
At 31-Jan-22 £ 72,395 22,379 |
| TOTAL FUNDS | 115,044 | (20,270) | 0 | 94,774 |
Net movement in funds, included in the above are as follows:
| Unrestricted Funds General Funds Restricted Funds Restricted Funds TOTAL FUNDS |
Income Expenditure Movement in funds £ £ £ 127,537 (166,857) (39,320) 101,267 (82,217) 19,050 228,804 (249,074) (20,270) |
|---|---|
18
INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS
INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS
I report to the trustees on my examination of the accounts of Emerging Leaders for the year ended 31st January 2023.
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
Responsibilities and basis of report
I report in respect of my examination of the charitable company's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
The charitable company's gross income exceeded £250,000 and I am qualified to undertake the examination by being a fellow member of the Association of Charity Independent Examiners.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: J Irvinesmith FCIE
Date: 22nd August 2023
Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lane Bosham West Sussex PO18 8NF
19