Royal Welsh College of Musit and Drama Llmlt
Anancial Statements and Annual Re¥lew
Year ended 31 July 202S
Registered Cornpany number
Registered Charity number
06013744
1139282
11111111111
*AEUD25iKJ*
2310112026
¢OMPANIES HOUSE
#135

Contents
Pale
l. Reference and adminislraiNe details
2. Introduction from the Chair of the Board of Trustees
3. Principal's Review of the Year
6-10
4. Corporate strurture. Tnjstees and Director5
li
S. Trustee￿ Report lincorp0rntlt￿ Strategic and Oirectors Report)
6. Directors, Responsibilitie5
20
7. Objertives and activities for the public benefit
21-24
Independent Auditorfs report
25-27
Statement of Comprehensive Income and E¥penditure
28
Staiement ofchanges in Reseryes
29
Balance Sheet
Cash Flow Statement
31
Notes to the ftnancial ststements
32-49
1ryfilwelshccA￿vrf M¥sK•nd fy•rn• ￿rted I Pe•iVwl YeatendEd 31*1015

l. Reference and administrative details
Charlty name
Charity number
Company number
oval Welsh College of Music and Drama Limited
1139282
06013744
Chalr
Mr M Plaut
Secretary
Mr W Callaway
Prindpal adthess and rrylstered office
Castle Grounds
Cathays Pafk
Cardiff
CFIO 3ER
Independent audStws
External: Haysmac LLP
10 Queen Street Place
London
EC4R IAG
Internal.. TIAA Itd
Artillery House
Fort Farèham
Newgate Lane
Fareham
P014 IAH
Wdsh ONmaL4Thied l FinaKi•ISfatem￿￿d Ye¥eThled 31Jth 2015

2. Introduction from the Chair of the Board of Trustees
On behalf of the Board of Tfustees. I would Irke to thank everyone at RWCMD for making it another
memorable year. Desplte significant ongoing challenges across the higher education sector. it'5
enrouraging to reflect on the many successes achieved by the College for our students. Staff.
communities and partners.
We were delighted. at the end of our 75th birthday year, to announo Dame Shirley Bassey CH 08E as
our new President su¢teedin8 HM King Charle5 who continue5 as Royal Patron following his accession
to the throne. Dame Shirlevs visit to tyjr Pfesidenvs and Wice-Pre5idents' Dinner in June was a
standout moment forthe College community.
Throu8hout the year. ourstudents and staff delivered over450 performances and events. h05tin8 and
entertaining almost 50.0(Kl visitors. This repre5ent5 an impre55i¥e body of Work demonstrating the
College's continued contribution to the cultural lrfe of Wale5. ah)r4qside training ihe next generations
of musicians and theatre rnèkers.
We have made good progres5 towards commitment to finding sustainable ways to support young
talent dèvelopment. Following the closu￿. out of finantial necessty. of our re8ular wèèktnd music
and drama provision foryoung people under 18 in autumn 2024, we extended delivery of partnershrp
artivity, Strengthenin8 partnerships with Urdd Gobaith Cymru, Nakn"onal Youth Art5 Wales and laii
Explorers Cymru. and continuin8 to work closely with the National Music SeThice Wales and Seren.
Meanwhile. we wntinue our successful work ￿th the National Open Youth Orchestra and our Youn8
People's Production Art5 prograinme.
Slnce 2022, the Old Library ha5 become a key extension of our campuse5. In September 202S, we
appointefl a contractor to be￿n the ffiist phase of redevelopment. paving the way for expanded
activity from 2026127. This historic buildine is being redeveloped as a vibrant arts and edutation hub
in the heart of Cardiff-emph3sising our role as W•les' natb)nal tonseNatoire and deepenin8 our
engagement with students. artists. and the ¥wder community. We are very grateful for the
philanthroplc donatbYI5 that are fvnding this important Work.
The Board has also been delsghted with the College'5 progress in its Strategy to address ongoing
challenges. We are committed to ensuring RWCMD remains a distinctive conservatoire. competitive
a8ainst its peers. adapting our ways of education and ma￿Mis1n￿ the effectweness of our
infrastructure.
This year. we met our key targets, indudin8 student recruitment and c05t reductior15, which has
helped to meet the settor wide challenges. We also undertook comprehensive reviews of our
academic and production portfol￿. and ournew academic blueprint is bein8 phased in from 2025126.
These achievements provide an important plarfom for 202SI26 and later years as we prepare forthe
future.

We have been engaged in constructr¥e conversations with the Welsh Government and Medr to discu55
future long term fundi￿ optionswith a view to bringfvnding in line with most UKconservatoire peers.
These discussions are ongoin8.
Looking ahead. the external environment remains difficult. with financial pressures continuing across
the Hi8her Education 5ertor and considerable iurbulence across the arts and creative industries.
Nevertheless, we remain commined to our plans to treate the conseryatoire of the future and
confident in our leadership team's ability to deliver them. As ever, as a Charity, we remain reliant on,
and grateful for, the generous regular financial support from many individuals, trusts and
corporations.
To finish. I would like to emphasi5e my eratitude to our staff. trustees. and all those who have
Contributed to the College's achievements this year. l also thartk my fellow Trustees for their
dedicated 5erwce. and in particular M•rio Ferelli and Aled Miles, who completed their temis of offKe
this year.
Mlchael Maut OBE
Chair of the Board of Governors
18 Noyernber 2025
WWetshCtyllEyol m￿%1[ and (*•rna l FThuALI￿5tstern￿n￿aIo￿￿vA￿l ReK*l Yea1ended31Ju￿ 2015

3. Principal's Rt¥iew olthe Year
The 2024125 a¢ademic year has been another year where our students. colleagues. graduates and
partners have delivered numerous examples of outstanding perforniance.
Students
Following the 5ucces5ful recruitment tycle in the pwious year, over 4￿ new Students Joined the
College in September 2024, resulting in 930 st¢Jdents studyingwith us in 2024125. 12023124.. 8531. As
was the case in july 2024. our graduation ceremonie5 were held in ourown Oora Stoutiker Hall in Julv.
Across four te￿mOrtIes 337 students 12023124-. 3521 were joined by many of our staff and the
students. friend5 and families to Celebratè their achièvements in this special intimate on-campus
5ettin8. Additional information on our student Ixjdy is set out below..
2024125
69%were urKlergradu•te$ al￿ 31% postgraduateL
707 siudents 176%) wer* UK domiEil•d, ihdudln¢
IB6 from Wale5.
102 5wdentswere We15h speakers.
213 Internatlonal students 12YAI from 38
dllferefit countrles.
IVA ¢1 students declared a disability.
28% of our Mudents dedwed that they w•r• from
tho Klobal Maso￿4.
94% retention rnte - students corn*ttd the
udles andlor pro8res5ed.
14S 188%) ol our undergraduates
¢la5s or ypp¢r setond-cla55 deyee.
147 185%) of wr postyaduates retd%*d a
dlstondion •ra m•rfL
2023124
72% were undergraoyates and 28% posi8r•duates.
691 students181%1 were UK domiriled. including 188
frorn Wales.
94 students wete We15h speakers.
153 iniernitional students 118%> were from 38
different cpuntrie5.
27% 01studeAlS derlafed a di5abilitv.
20%of ourstudtft¢s declared thattheywere Iromthe
lobal majority-
94% retention rate.
160 1%1%1 ol our undefyaduates re¢eived a fvst-
da55 or upper 5econdda55 dwee.
144183%) of our p)5t8raduate5 rectfftd a dirtinrtion
or a Th*rit.
vdent experlence
The National St[￿ent Surrfey remains an wnportant measure of the College's feputstion. Notably. in
2025. the overall student satisfaction score increased sli8htsy to 81.1%, compared to 80.6% in 2024
and 79.8% in 2023. Drama had some eX￿ptIOnal results with a satiSfact￿)ft score of Ily￿ In Acti
and Design for Performance and 89.5% in Stage Management and Technical Theatre. There was also
significant advance in Music with tl* overall sotisfa¢tion score growing to 80.7%, with our Strings
department also scoring I(￿￿.
OLbtside of Wales. the final overall sat15fartron question is no hjnger intluded in the survey, meaning
we cannot directly compare this overall result with our UK conseryatoire peefs. However, we can still
make category-specific comparisons. and I'm delI￿ted to report that we continue trj compare
favourabty with our competitors in most oftheihematic (ategories, with some ofthe more important
headlines noted below..
on a¥era8e RWCMO s¢ore5 are 2-5% better than our peers across most categories
Rryol Webhccknof ￿￿51¢•r0D￿likTUtyd l Reb4v*l Yew 31 1025

for 5 out of the 7 categories in the 5ur¥ey. our scores are at ovef ￿. Acf05S the sector most
have 4 lor fewer) cate8ories S¢Ofing above 8￿.
AWCMD'S highest level of satisfattion scores were for Teachin& Academic Support, Leaming
Resources and LeaminB Opportunities.
We are not complacent aboutthe ￿sUItS of this years survey and will continue to woik throu8h
our strategic plans and implemenr S￿tem1¢ and organisational change at the College, however.
we celebrate the upwards tiajeciory over Ihel8stfew years.
Loarnlng. pertormin& t•athini and the RWCP•M) en¥ironmeAt
This year a group made up of senior academic and professional sery1￿5 staff. led rhe development of
new A¢ademic Blueprint for the Collegè. As well as agrèeing a core set of principles that ensures
Compltance Wbthin the Unbversity of South Wales. quality assurance framework and natlonal
benchmarks. we redesrgned the Colle8e's own oJrrKulum conten¢ teaching and delivery to align to
our own academic strate8y and strategic wllars.
The agreed blueprini now guides staff through a consistent. high quality, forward-looking vocational
training. Key strategic ambtiions include:
to be an pxpert and more diverse and indusive ¢onser¥atoire
to develop our work in the arts in society and in Wales. in collaborative practice, aut0￿M¥ and
5tudent-led work,
to unlock the potential of digital technologies ift research and innovation arhd in industry
the expansion of career paihways.
Aligned to this blueprint work, the Colleee also wewed and updated our academic tem date5 and
production schedule. Usiryg benchmarking across the sector. and taking into consideration feedback
from staff and students, we have introduced a new pattern of tem dates from 2025. Thi5 work also
enhanced alignment of schedules across different departments - to support growin8 collaborative
opportunities - and a grèater co.ordination af our student perfom)ances as a core and dbStin¢tive
element of our public arts centre programme
Our students continued to benefit from thi5 performance and cornmunityengagement programme at
our busy arts centre and. as pan of other INe industry environment5, were able to engage audiences
in their work at every opportunity- Importantly thi5 meant they were learning up Close with some of
the world's most renowned performers. pushing boundaTie5, Collaborating with col￿agUeS and
partners and creating newwork across a fvll range of professional and community settings. Highlights
inclvded..
Our artors had masterdasse5 with RWCMD Fellow and Olivier award winner Anjana Vasan and
individual ¢astbng tutoria15 With Nina Gold, the multi.award•winning international ca5tin8 director
for the Crown. Game of Thrones and Star Wars.
Designers, ma5terdasses included Gabby Slade18raduate. Fellow. Olivier and Tony Award Winner
for Six and Starlight Expressl and Stage Managers were joined by Tim Routledge (graduate, Fellow
and RTS Winnerl WI￿ once again. was the tighting Designer for Eurovision 2025 at 8asle.
oyalWe15h C￿￿e¢l￿•￿iEafid Drnma LI￿￿ed l Fkn4r&i•isiaiErn￿ts1N￿knUllReYl2￿I Vwefidtd 3LI* 202S

Music students worked closely with Sir Bryn Terfel. pianist Uyr Wtlliams and had sidè by side
expèrien¢es with the Orchestra and Chorus of Welsh National Opera and BBC National Orchestra
of Wales. OtJr resident ensembles, The Carduc¢i and Fibonacci Quartets. meant our students had
deep learning experiences with these 5ucce5sful induslry professionals.
Acro55 our three exceptional sltes in Cardiff our students continued to enjoy wortd class facilitles. Our
North Road slte includes the Dora 5toutzker Hall and the Richard Burton Theatre. Our Llanishen
workshop is a fulty equlpped facility for tea¢hirvd s￿niC arts and con5tructitin techniques. It is the en
of many of our competitor conservatoires and enables our students to work on the same equipment
as spéciali5t5 in the industry. Meanwhile, we continued to develop the work at our ¢ity centre Old
Libfary site during 2024125. rolling out more of our t•a¢hing and using the unique spaces to create
more informal approaches to perfornian￿ and inclusive fom)s of public participation.
Making best use of these iesources across the Colle8e community, we ensure knowledge. experience
and opportunities to perform are providedto ourstudents in orderto pro¥￿e a high-qualityworkforte
to the ¢reatlve industries in Wales. the UK. and internationally.
Cultural provision
Once again. we've seen a huge amount of high<lass student and profe$5ional work at the College. In
term5 of ticketed event5. olm05t 26,000 tickets were 501d across more than 200 studènt performances,
and an estimated 5.C(JO members of the public also attended around 60 free productions. exhibitions
and events throughout the year. In additiori. approximately 12,CKKS tickets were 501d for our 69
external public performances. and we h05ted over 190 commercial events for our partner
OT8ani5ation5. 1 am proud that we continue to make this major contribution to the cultural provlsion
irt Wales.
Young tsleTrt and wogresskn Into hlgher educatlon
RWCMO'S work with youn8 PeO￿t last yearwas extenslve. notwithstanding the dosure of our week
provision in July 2024out offinancial necessity. Over I4￿YOUng people and rnembersofcommunity
groups vi51ted the College ft>r bespokeworkshops, tours and performances. In addition, our students
provided perfomian¢eslworkshop5 in over 35 %hools and Community venues. Many of the highlights
from this work are described in Section 7.
Throu8hcAJt this WO￿ and our degree courses, we look to align with Medrfs StrateBic Aim l and
committing to ensuring learner well-being and accessibility. including for those with proterted
characteristics and additional learning need5. We ha¥e been workin8 hard this year to secu
investment that will enable us to protect and grow our work with youn8 people and support their
progression into higher education.
Looking forward, RWCMD is uniquely positioned within the Current ecosystem to expand its role and
play a central convening and curating role with a coo 8roup of national organisation5 IRWCMD.
NYAW, Urdd Gobaith Cymru, National Music SeN¢e and Serenl alongside Further Education Colleges
and schools to devek)p an e¥idence*ased national talent partnership pro8ramme to support young
people's en8a8ement the perfomiing arts, and pathways to further and hi8her education.
Royalvldsh C￿l￿e¢l￿￿5￿?￿1l￿rnI Lmnited l FimMi￿S￿t￿7￿￿ rt•J￿￿1kV•￿￿l ¥ewended JIJ*70Z5

Dlver55ty. Equlty. Inclus5on and Belon8in8
OUT overall ambition is for RWCMD to be a space for everyone with inclusivity as a core value where
everyone is respetted. We see this as intÈgral to ou¥ excèllence. Our international Chaii of Diversity.
Uzo Iwobi. reminds us that this is a journey we are on tO8ether. We ￿COgnISe that we have not yet
fully achieved our goals.. however, through collective efforts and ongoin8 learnitvd. we continue to
make steady progress.
The College is a sp3¢e for everyone- an open and welcoming place where diversity is celebrated and
protected. We eommit to provide respertful spaces that encourage on%oing discussion between our
stsff, student5 and stakeholders and to identtfy and remove barriers to ensure more equitable
outcomes are at the heart of what we do.
Our new Strate8ic Plan for Diversity. Equity. Inclusion and Belongi￿ IDE181 and Anti-Raci5im plan were
introduced in 2025. These embed inclusion as a core value. expressed as a vision to inspire and chanee
lives and connect and transforni communities through the arts. The aim is to address the systemic
barriers that exclude people from music and drama opportunities. making music and drama more
accessible for all regardles5 01 background or protected chararteristic. The supporting action plan5
set out a¢tttsns lor a¢fvantln8 and guiding our efforts, through proactive measures. to ¢reate an ever
more equitable community lorour students, Staff, and partners. womoting dr¥er5ity in all its forms in
a culture of belon8inB where everyone can reach their full potential.
In addition. with the University of South Wales, the College successfully worked wrth the University to
achieve the Race EqualTrty Charter in July 2025 at Bronze level. Our ambition is to dellver genuine
change through the bespoke attion plan arisingfrom this work. ft has allowed us to a55ess, benchmark
and measure ihè Colle8e's work against established best prartice and present evidence to ensure that
our commitment translates into meanin8ful artvjn and pro8ress. Work will continue to deliver on our
identified actions.
Further 2024125 Hlihliihts
Royal Welsh College lrn¢xh for Hary Ex¢ellen¢e - we were delighted that harpist Bethany Coggon
was awarded the inaugural Royal We15h College Brooch for Harp Excellen￿ by our Pre5Ldent Dame
Shirley Ba5sey at the College's annual dinner in June. The brooch, forrrnrty used bythe Oflicial Harpist
to The Prince of Wa￿s. has been given on permanent loan by The Kin& who is Patron of the Royal
Welsh College of Music & Drama.
Strings residen¢ies- in october 2024 we announced our new innovative residency for award-
winnin8 strin8 quartets- The Carducci String Quartet and The Fibonacci Quartet. Supported by The
Albert and Eugenie Frost Music Trus( with additional fvndin8 from the Colwinston Charitable Trust,
th45 bold and transformative pro8ram places worfd-dass string quartet practice at the core of the
College's wbrant community. aimin8 to influence the future of stri1￿ playing acrosswalesand beyond.
Natl¢)nal Opoft Youth ¢*¢hestra- in May"NOY(r came t¢ Cardiff for the firsttime, bringlng togeiher
young disabled and non4isabled mvsicians from au055 the UK for an uplifting afternoon of
contemporary (la￿Cal music. The concert which included players from our very own NOYO students.
q0v•lW￿Sh Collqe almuyitatsd ￿{Mal￿nited l Rt¥it¥Jl 3LJ* 2015

was a beautiful relaxed, inclusive performante that t¢Jok place at 88C Wales, Hoddinott Hall and
included neurodivereent and disabled audientes. and families.
Puppetry lakeo¥er at Technlquest- in the sprin& our talented puppeteef5 took Techniquest visitors
on a spectacular visual joumey thfoughoul the Tethniquest Centre, exploring some of the Breatest
innovations in the workl ol sciertt. The project showcased the skills and (￿atiVity of the College's
Design for Perfomiance students imagined in ￿al life settings.
Craldd- In December 2024, we collaborated with Crnidd. the Welsh partnership that aim5 to
improve the ￿presentatIOn of disabled people across Wales. theat￿ sertor, and British Sign
Language IBSLI consultants. to produce'Treasure Island, Integrating a new character for the BSL
actor into the story wa5 an important step forward and built on the previous year's success with our
BSL Integrated version of "A Chrisimas Carol.. Across the year over 755 audience members attended
performances incorp)rating 85L
2025 Honornry Fellows-we proudty announced new honorary fellows at our graduation in July. The
names, listed below, broughl logether cultural leaders. artists and educatc¥rs who define the College's
belief in the power of the arts to chan8e live, bring people together and tran5ft>rm Society.
Liarn Evans-Ford- ExecutNe Director and CEO of Theatr Clvryd.
Barry Farrimond-Chuon8 MBE-CEO and co-founder ot Open Up Music
Max Humphries- Design for Perforniance graduate and award-winning puppet designer.
Mari Pritchard- National Coordinator for National Music Seryice Wales
Rhian Samuel- One of Wales, most important Irving composers,
Huw Stephens- BBC Wales and BBC Radio 6 presenter and champion of new Welsh talent.
Anjana Vasan- Olr¥ier Award-winning actor aThJ RWCMD graduate.
ongside our Oirertor of Music. TIM Rhys-Evans. l also had the extraordinary thrill and privilege to
award Sievie Wonder an Fkmorary Felh)wship INe on sta8e at his concert in Cardiff 5 Blackweir Fields
in July. Our President Dame Shirley Bassey summed it up perfertty:"On behaff of Woles. andthe Royal
Welsh College. its notional conservotoire. I'm delighted thotstevie Wonderhas accepted this aword in
honour of his huge contribution to the world of music. His extroordinary tolent ond impart have been
source of in5pirotion to mony. ond we ore thrilled to welctwne him to Cardiff- His occeptonce is a
tremendous inspirotion to ourstudents tynd the widercommunity."
I'm delighted that thi5 year. despite the challengine climate for Higher Education. we have continued
to deliver on our ViSLon to cha￿e lives and transform and connect communities through the arts. Mv
unwavering fotus remains the sustainability of ihe College as Wales's Conservatoire. Whilst it has
been a demanding year for us on thi5 front. we have made significant strides forward. A5 this summary
demonstrates. I have been verycarefvl Th)tto10se sight ofour firm tommilments to artistic excellence
and community engagement, to diverse pathways into professional trainin& and to our fole as the
national conser¥atoire of Wale5 - championing ow lan8ua8e, tu￿Ure and peopte. and representing
the nation across the globe.
Professor Helena Gaunt
Prlncipal
18 November 2025
Rtyal Welsh Coleieef Mu5r•Trd Liffi￿d I Po¥*wl Yearended JIJ￿ty 1025

4. Corporate strurture, trnStees and director5
The Royal Welsh College of Music and Drama Limited is a limited company and a registered charity. It
is governed by its Article5 Of A5$0cialion. It is a subsidiary company ol the University of South Wales
I-USW-I which is its sole member.
The Compan￿5 registered address is Castle Ground5, Cathays Park. Cardiff. CFIO 3ER. The Charivs
contact address 15 University of South Wales. Treforest. Pontypridd. CF37 IDL and the registered
numbef 15 1139282.
The members of the 8oard, listed below, are the trustees of the Charity and as such have due regard
to the Charity Commission's guidance on public benefit and sts supplementsry 8uidance on the
advancement of education for the public benefit.
The existing dI￿ttor5 and those who held office during the year and up to the date of si8nin8 the
annual report and financial 5tatement5, are given bebw-.
Sarah Alexander OBE
April Kojeyo-Audiger
Antl8onÈ Alys Blackwell IRWCMD student President)
Dr Ben Calvert IUSW Wire Chancellor. Vrbiversity of South Wales- ex officiol
Mario Ferelli- retired by rotation 31 July 2025
Profe550r Hdena Gaunt IRWCMD Principal- ex officiol
lan lewi5
Tianyi Lu
Aled Mile5- retired by rotation 30 November 2024
Roger Munrbtngs CBE
Michael Plaut OBE (Chairl
Professor Oavid Ruebain
Helen Sanderson (nominee of RWCMD Staffl
Nltin Sawhney CBE- resigned 29 October 2024
Louise Evans-appointed 31 January 2025
David Francis- appointed 31 January 2025
Helen Rowland- appointed l Ortober 2025
Rhian Lan8ham- appointed l October 2025
Desmond Clifford- appointed l October 2025
Chris SLrtton- appoinied l October 2025
Wwdsh Co4wofA•J*¢¥l LAi*d l ￿￿￿1•1$1￿%1t￿ Re￿1 Yearende631h*202S
li

5. Trustee5 Report
This report includes the Strategit Report and the Dirertors, Report required under the Compan¢es Act
2006. The Trustees confirm that the financial statemenis for the yeaf ended 31 July 2025 have been
prepared to compfy with the Companies Act 2C¥)6 and the Statement of Recommended Practice
ISORPI.. Accounting for Further and Higher Education 2019 and in accordance with applicable
accounting standards.
5.1. Stratrye report
Flnancial Revlew
Prln¢ipal aCtI￿tIeS
The College's principal actpiry continues to be the delI￿ry of conservatoire educarion and
professional training. In addition. the College artNities include public p¢rformance5 and exhibitions
and the maintenance ond improvement of performance facilities for the benefbt of our 5tskeholders
and the local community. To maximise efficiency and to generate income the College's facilities are
also hired out ta the public when not ￿"ng used for the eduCat￿nal activit*s.
Summary of ffl•in a¢hievements
A summary of the main achievemerbts of the Colle8e in 2024125 is set out in Section 6.
FiTran¢ial stratryy
The Chairfs report, in sertion 2, outline5 the significant progress the Colle8e has been made this year
in addressing the finanoal challenges continuing ro face the UK Higher Education sector.
The immediate priority Set last year was to reduce projected deficits and to protect reserves in the
5h¢rt to medium term. All the key targets set for 2024125 have been met.. saving5 were delivered in
line with plans. This was a key factor in en3￿Ing us to report an operating intome and expenditure
surplus and an operating cash surplus for 2024125-exceedin8 the budgets approved by the Board in
lune 2024. As a result, our reserve5 and cash balances have increased. providing a ftsundation for the
future. We are now continuing to develop and implement plans that will ensure RWCMD remain5 a
dists'nctive conservatoire, d*li¥*ring highquality preparation for students and meaningful value for
staff and communitie5.
Further cost reductions are likely to be needed in forthcoming years. and work continues in those
areas in 2025126. There is con5t3nt emphasis on careful cash management to 5UPPOrt the Strategic
priorities while retainin8 and enhancing the College'5 infrastrutture. It will not be enough to simply
reduce costs- the College will also continue to adapt ways of learning and working and look to secure
fvnding to invest in the physicèl and digital infrastru¢¢yre to make it an attractive option for students
wantin4 to build gairiful ¢areeTs in music and drama.
Key Hnanclal Perforniance Indkators
The College uses the following key financial performance indi¢ators l-KPls"I to monitor overall
performance against its financial strate8y. PerfOrma￿e over the last two years shows..
KPIS
Income and Expenditure.. Surplus before
ains and losse5- £CIXJ
Net cash flow from operatin attNiiies- ÉCO)
Net current a55éts- £CXXI
Cur*ent tat￿?
2024125
1.774
1,938
2023124
2.109
3.331
6,401
2022123
608
505
4.550
Rty•IWetsh Coley olMusK¥d Lmniw l F￿W￿ls￿l*n￿ts andPthhu¥Roy*wI Ye¥•thd 3lJuty2025

The Colle8e 15 reporting another year with an overall surplus in the Comprehensive Income and
Expenditure account. a solid operatin8 CO5h out-turn and a resilient net curient asset Wsttion.
Adjusted KPIS
The surplus befo￿ gains and105se5 reported in the Comprehensive Income and Expenditure account
includes revenues which are
Reserved Idonor restrictionsl for future Capital works to develop the Old Library12024125'.
£Nil and 2023124.- £3.Oml
Invested for the long ierm In the College Endowment fund12024125.. £384k and 2023124=
£33kl.
WithoLrt these two items the adjusted position would have been as follows in the pmious 3 years..
Adjusted KPIS
Incorne and Ex
2024125
1,390
2023124
18911
2022123
11.5671
enditure-. Surplus bef￿ 8ains •nd losses- E(X))
flnandal prospects
A5 noted above the Trustee5 and Senior Leadership Team continue to devebp a sustainable fvture
financial plan that seeks io protect reserves by reversing cufrently projected fvtU￿ deficits in the next
2-3 years.
Flnancial Perfomiance 2024125- Hthidllnes from the Fknanclal Statements
2024125
(l￿nge
Total income
Total expenditure
Sur
lus before Kain5 and10sse5
Net cash inflow trom operatin
Net assets
21,141
19,367
1.774
1,938
21.647
22.176
20.067
2.109
3.331
19.746
-1.035
.700
-335
-1.394
+1.901
artivities
Income
2024125 saw a fall in overall income of £l.l)m. £1.6m additK)nal student fee income lan increase of
IS.3%1 of which £1.3m182%1 was growth in internatK)nal students was offset by a £3.Om reduction in
capfital donations for the Okl knbrary.
Expendtture
Expenditure continued to be reduced for a second Consecutive year. Costs fell by £0.7m la reduction
of 3.5%) in total. In general. in yEar inflationary increases lirKluding salary inflation and pension
in¢reasesl were absorbed tO8ether with delivering on Ift-￿1r cost savifi8s measures.
In more detail, salarycosts ￿dUCed by over £l.Orn- this induded the brnpa￿ of the closure of Youn8
RWCMD in Summer 2024 (with Some loss of income also reflected above). together with some
recurring s3vin8s due to oiher in year strurtural staffin8 changes. However, some of these savin85
were offset by targeted increased investment in student support (including scholarships. bursary and
hardship) to support the increase in student number5 in the year.
Cash generated Irom operntlng activlties
Net cash inflow from operating activittes was £1.9m in 2024125 compared to £3.3m in 2023124.
Aoyil w¢lth Co*e ￿f￿￿$￿aIN*rknna I fry￿$141￿ts wd•thr•Jal le￿E￿I Yeai endEd 3LJu* 2025
13

In 2024125 this included donations ￿ceiVed toward5 future capital expenditure at the Old Library of
£t)il which compared to £3.Om in 2023D4.
Other signilicant ca$h movements in the year included payments to acquire fixed assets of £0.7m
lincludin8 ¢aPital expenditure of £0.5m 12023124 £0.8wnl on the Old Libraryl and schedvled loan
repayrnents to Barclays 8ank plc (including loan inierestl of £0.5m.
Net assets
The increase in net assets of £1.9m refiects the increase in total comprehensive it)come in the year.
5.2. Engagiry with ow stakeholder51serti¢m in ii151atementl
The Trustees Iwho are also Directors of The Aoy31 We15h Collt8e of Music and Drama Limited for the
purposes of cornpany lawl have a duty to prornote the success of the College having regards to the
Inierests of our stakeholders. our students. our audiences. our employees. Higher Education Fundin8
Council for Wales Inow Medrl, our relationships with our suppliers ¥nd the impact of our operations
on the communities in which we operate, and to ensure that we maintain a reputation for high
standards of qualilv, Care and business conduct.
All key Board decisions consider the impart on relevant stakeholder5 wf(h a particular focus on
providing hi&h-quality service perforniance. community engagemenL ifinovation. best prattice in
governance, workplace prartice5 and ￿spOnsIble ¢orp)rate citizenship. The Board endeavour5 to gain
an understanding of the perceptions and atbtudes of each 5takeholderEroup and the weight they give
to different issues and where these views may not align. the Board will take the best course of action
to promote the companvs k>n8-term succe
Our students
Our students are at the heart of our purpose and operations. We aim to attract, Select and retain a
diverse ran8e of students to study at the ColleBe and create an environment that encourages and
supports 311 students to actively engage and to realise their full potential.
Employees. Employee Involvefft￿ and Olsabled Employees
Our strategic Oiversity. Equity. Inclusion and BelonginglDEIBI plan details ourcommitmentto creating
an inclusive leaming and working environment in which everyone in our dNÈrse ¢ommunity feèls a
sense of belonw'ng. is enabled to achievethebr full potential and can contribute to ourvision of making
music and drama more accessible for all. Our DE18 commits to..
ongoing and active dialogue with staff to better understand and respond to their lived experience
of our diverse staff bodv
develop 5trate8ies to attrart diverse applications alongside addrwin8 hJentifitd academic and
professional recruitment and selection outcome inequrties
create career development and mentorin8 OPP)rtunities that are transparent and equally
available for all staff
review and evaluate career and work support for underrepresented staff Broups
transparent arhd equitable staff regrading •nd pro8ression processès and support mechanism5
Applications fcr employment by disabled persons are always fulty considered. taking into account the
respective aptitudes and abilities of the applicant concerned. In the event of member5 of staff
becoming disabled. every effort 15 made to ensure that their employment with the College continues,
and the appropriate trainin8 is arranged. It is the pollcy of the College that the traini￿, career
1￿￿1We￿b ColtoAedMuSiLahd DMMiAmited l 5urom*r454TraJlrn￿ Re¥*wl yearended31j￿y 101$
14

development and promotion of a disabled person should, a5 far a5 Possible, be identical to that of a
5)er50n who does not Suffer from a disability.
Consultation with employees ortheirrepresentatives ts re8ularty undertaken. with the aim of ensurin¢
that their views are con54dered when detision5 are mode that are likely to affert their bnterest5.
Communication with all employees is undertaken thro4h ￿Sular staff meetings and e-mails and
oc¢asional staff survey5. staff members a150 have a D1￿ctor as a rèpresentativè on the Board of
Direttors.
R￿Ul310r$
The College provided Hieher Et1u¢aiion services during the year. The College is a wholty owned
Subsidiary of the University of South Wales I-USWI who ore regulated by Medr. Medr is the principal
funding body from which most of the College grant income is received. USW and the College work
dose￿ with Medf as part of the USW group funding arrangements. Regular qualitative and financial
reports are submitted. and thecollege'ssuccess isdepèndentonthisopen and retiprocal relationship.
The College a5a company and Charity. also reportsvia Companies House and the Charity commi￿10n.
Suppllers
Strong relationship with SUP￿leT5 ensures coniinuity of our operations and our ability to serNice our
stskeholders to the hi8hest possible standards. Suppliers include supplier5 of product and services
across our education. public performance. venue and other commerual 5ervice5. Suppliers are paid
falrly within agreed timescales, and we aim to conduct oursefves professionalty and to high standards.
We work closely with supplier5 to ensure they have effective controls in place to protect our students.
and other stskeholders. health and safety and the security and privacy of their data.
Cofflmunltlos and e￿rOnment
Wt tofitinuÈ to invest in this arta which is led by our Communitiès Engagement Partner. We've
outlined some of the highlights of the past year in settion 6 of this report.
5.3. Ener￿ and Carbon Reporti
UK Greenhouse gas emissions and energy use data for the yearto 31 July 2025..
2024125
2.860.358
2023124
2.520,255
Energy consumption used to calculate emissions Ikwhl
ope I: emissions in metrk tonnts C02e
Gas con5VrnPtion
Own transport
Scope 2: emisslons In metric tonnes CO2•
Purchased elertricity
Scope 3: emi55lons IA metrk tonnes C02e
Own transport
Business travel in employee-owned vehtcles
Total gr05s emlss5ons- PAetric tonnes C02e
Intensity ratio-tonnes C02e per student
330
22
300
32
198
252
51
$95
0.75
Qualffication and reportlng methodologv
We have followed the 2019 HM Government Environmental Reporting guidelines. We have also used
the GHG Reporting Prot(￿01 Corporate Standard and have used the 2020 UK Governmenys
CON￿r$I0n factors for Company Reporting.
knv4WekhWey ol kth*wl Yw•ided 31 jv￿202$
is

Intensity rneasyremeni
The chosen intensity measurement 15 a calculation of a Tath) of total gross emissions in metric tonnes
Co2e per student, the recommènded KPI for the settor.
Measures taken to Improve energy effidenry
All the College's ele¢tricity is sourced from green renewable sourtts and all lighting at North Aoad and
Llanishen is IED. with the exception of infrequently used Store and plantr00rn5- these will be replaced
when life-expired. Further work to convert lighting to LED in studios and communal spaces has been
undertaken at the Old Library. Phase I refurbishment works planned for 2025126 at the Old Library
will include various decartjonisation meas¢Jres including insulation. double glazing. LED lighting and
irnproved ventilation. Since 2021 the College has been rep￿Cing our fleet ¢f diesel fuel vehicles with
hybrid versions. along with reducing the size of our fleet overall. The 198Kw solar panel array installed
on OUT North Road campus roof in 2022. generated 195 Mwh in 2024125. For 2024125. the array
prodU￿d 115 of the total electricity consumed at the North Road 5tte.
Working Wlth the Welsh Government Enew Seriice we conttnue to identify ar+d undertake remedial
works, where possible and affordable, to improve insulation and reduce heat loss through the fabric
of the buildin8. The College is wothng to improve capturing and reporting of carbon production from
its activities.
5.4. Prln¢lpal risks and uncertalntl
The College has identified a number of h18k￿level Strate￿.C risks that it monitors on a regular basis.
These include..
Flnanclal health olthe se(lor
As rèferenced a￿Ve. and eailier in the Chairfs Report. the external Higher Education environment
continues to be challenging. The tuition fee cap in Wales ￿11 finally increase from £9.000 to E9,S3S
in September 2025. Whilst thi5 is a wekome step for UK fvll-time undergraduate course fees.
university finances, across the UK. remain difficult as all parties grapple with the cost and pension
inflation which ha5 outstripped thè tapped fees for over a decade. An additional f?ctor for Welsh
colle8es and unNersities is that fewer and fewer Welsh Students are choosing unNersity post 18 and
so participation rates in Wales continue to decline.
To mana8e these challenges and rnitlgate the impact of these risk5, the Board and Senior Management
Team have taken pro-actfve steps io wotect reseThes in the short to medium term with £l.Sm cost
savings delivered during 2024125. A dedicated project team ￿MaInS in place as we develop and
implement longer term plans to drive financial sustainability. The atm is to simultaneously create a
framework to cyt Costs but also to create a platform to adapt to cornpetrti￿ and future focused ways
of working by investing in infrastrLKture Iphy5ical and di8itall and adaptingthe way5 in whith we learn,
te8¢h and work.
Recruitment and rètentlon of students
The Colle8e's Strategic plan target5 modest annual growth in its current level of undergraduate and
postgraduate student nUrn￿r$ and overseas students while ensuring the quality of students remains
high. The ColleBe has flexible detailed actions together wrth a system of enhanced partnerships and
an investment Strate￿ to support these plans. Strong controls are in place which include direct
oversight by the Executrve and close working and alignments of academic and recruitment team5. The
Board provide$ appropriate support and challenge for this work.
Q)lrye oiW5k*rxaM•LYi*td I WTharKi*StaieffjeNSand•thn￿ Ythverthd JI ￿¥1025
16

Fvndraislng
Fundraising support from trusts and foundations. publicfunders, businesses. and individuals Continues
to be essential to offering our student5di5tinclive training and public performance opportunities. This
support also ensures that. through scholarshsps and bursaries. young artists tan more easi￿ afford the
cost of accessing a world class education to develop their creative talent and are not excluded from
the opportunit¢es the College offers them. In a highly competitive and challengtng funding
environmeni. the work of the newly established Advancernent Team is ever MO￿ crucial to the
College and, while the generosity of Ouf 5UPPOrter5 has resulted in another positive year, it is clear
that there remains risk attached to the future targets that have been set.
Income generation
As reported lastyear. our incomefrom commercial activitiescontinuestogrow stèadily-underpinned
by our loyal customer base and new audiences that contribute to stfong box-office tickei sales, a
packed facility hire and events programme and a Very busy Catering and bar operation. Our
commercial income sireams are proierted to continue to grow in fvture years.
5.5. Oirectors Rewt
Dlrectors
The Directors who served during the year are set out in Seth"on 3 of these financial statements.
5.6. Dlvidends
Thè Directors do not recommend the payment of a dividend in respect of the year ènded 31 July 2025
12024-£nill.
5.7. Golng concern
The activSties of the College. iogether with the factors likety to affect its future development and
perforrnance are set out in the Trustees. ￿pOrt Iwhich includes the Strategic Report}. The financial
position of the College, its cashflow. liquidity and borrowing$ are presented in the Financial
Ststemènts and aceompanying notes to the accounts.
The Directors have revwed the College's cash fiow forecasts for a period in excess of twelve months
from the date of approval ofthese financial statement5 (the 8oing ¢oncem asse$5ment period). After
reviewing these forecasts, includin8 cornpliance with current banking covenants and considering
whether there are any material uncertainties. the Board are of the 0￿"n10n that. taking account
plausible downsides which reflect the ri5k5 and uncertaintie5 described in this Trustees report and
specifically in sertitsn 4.4, the College will have sufficient fijrhds, to meet its liabilities as they fall due
over the perKJd T￿lewed. Accorthngly, the financial stsiements have been prepared on a 80ing
concern basis.
RtyaWeL%h Collwol Musk IndOrarnaLkY*d l Fw<1¥￿31￿rntTrts4￿dJjwv￿fithknl Y•arthd00311￿ 2025
17

S.8. Statement of Corporatè G¢wemance and Internal Control
Commitmentto Besi Prolli¢e In GoVerna￿e
The College strives for goveman¢e to be undertaken tn an open and accountable manner and a*ms to
comply with best practice withtn the higher edLtcation sector. This summary describes how the
relevant printiples of corp)rate governance are applied to the Colle8è.
The 8oard of Directors of RWCMO 15 responsible to the 8oard of Governors of the University of South
Wales which is the sole 'memberf ol the College. The ¢ornmittees of the Board of Governors of the
University art a5 committee5 for the Boards of Directors of the College except insofar as the College
has its own arrangernents.
The Board of Director5 carries the overall responsibility for ensurin8 there is a sound systern of risk
management, control and governan￿. The direttors discharge thi5 respon5ibllity through..
£ffe¢tive review by the College Boafd and felevant UnNersity of South Wales commlttees
(including intemal and external audit function).
Effective scrutiny of financial performance includin8 review and approval of l)udBets and re8ular
review and monitoring of management account5 throughout the year.
Control systems which include policies, objectives and plans. management of key risks and
opportunities, monitoring of financial and operational performance, physit31 safeguarding of
assets, segregation of d￿les. authorssation and approval procedures. and information Sy￿ems.
The identification and manasemtrnt of risk embedded in 311 business operations and systems.
Adherence to the Committee of University Chair5 Code of Governan¢e.
The College's approach for the effective managemeni of rtsk is set out below:
A focus on the active management of risk as an integral part of the management proces5 Wlthin
every part of the organisatyon.
Cleady identifying risks tsf various kinds to thè athievement of its objertives. Thèse risks may be
strategic or operatsonal and may present potential implications for the College's reputation, Its
financial position or its day-to.day operations or any combination thereof.
Aciively encoura8irtg all managers to consider risk implications of each major decision. contract
or project as a normal part of their day.tO-day work.
Integrating risk rnana8ement into the annual planning process which is how the ExewI￿e
determine and co-ordinate the College's activities.
The Prin¢ipal and the Senior Leadership Team endeavour to identify and focus ￿ immediate and
transient risks with str3te8ic implications. which may change from wtek to week, as well as on the
more substantial and permanent risk5 which are identified in the Colleie's risk re8i5ter.
Managers are expected to link risk identificaiion to aaion. whether in mitigation of the risk or in
response to it.
The Principal and the Senior Leadership Team work with the Col￿ge Ma￿a￿TS and their teams to
encourage and support effective risk mana8ement as part of the day-to-day management of the
institution. and specificalty to help them to identrfy, evaluate, manage and report fisks.
The risk re815ter identif￿$ significant risks and contains detai15 Of..
the nature of the risk and its poteniial impaa
the likelihood of the risk ¢rystrllisin8
the 'ownerf of the risk
the control processe5 which mana8e the risk
USW through its Audit Committee agree an annual programme of audit wtyk to be carried out
acr05S the group by its internal aLtditors. The approach to Internal control is risk based.. this
RwlWetshCdlryevlMusicaryJOrwM LhrAtEd l V&Awendtd 31 ju￿2029

includes busine$5, operational and compliance risks as well as financial risk. The College Board
Teceives copies of the minutes of all USW Audit Committee meeting5.
The University of South Wales. Audit Committee reg¢Jlarly reviews the adequacy ofthe process of
risk management at the Q>lle8e as it continues to be developed.
The 8oard is of the view that there 15 an ongoin8 PrO￿s5 for identifyin8, evaluating and managing the
College's significant risks. Ihat it has been in place for the year ended 31 July 2025 and in placè up to
the date of approval of the Financial Statements and Annual Review, that it is regularly reviewed by
the Board and that it accords with the internal control guidance for directors on the UK Corporate
Govemancè Code as amended by the Brit15h Unsversilies Finance Direttors Group.
Board ol Directors ar￿ Its sub commlttees
The Board of Directors met fr¥e timesdurin8the reporting year. In ternis of auditarrangèments, whi15t
separate College Audit Committee ha5 not been established for the Collègè, all audit reF4)rt5 and
reviews and other ir*formation relating to the College are fomally received by the University of South
Wales's Audit C¢)mmittee which normally meet four times per year and acts as ihe Colle8e Boards
Audit Committee. In addition the RWCMO Board of Directors. or sma15 groups from the Board, will
meet regularly with the Executive to monitor and review inbmiation. includin8 financial perfomiance
and planning. relating to the College. The annual report ol the internal avditor5 is considered by the
University's Audit Committee who approved the internal audit plan for the year. The College's Board
of Director5 receive all papers in respert of the audit plan for the yèar and its subsequent reports and
findings.
5.9. Statement of dI￿o￿re ol inform*iM to au{li￿r9
In the case of each Director in office at the date the Direclor5' Report 15 approved, the followlng
applies..
so far as the trustee bs aware. there is no relevant audit information of whith the charitable
cornpanrfs auditors are unaware- and
they have taken all the steps that they oughtto have taken as a Trustee to makethem5efves avmre
of any relevant audit information and to establish that the tharitable companVs auditors are
aware of that inforniation.
S.10. Dlrector< Indernnlties
The Company (through the USW Group) had and maintained throughoLrt the financial year Director¢
and Officers. liability insurance in fespert of itself and its Directorf. This wa5 ak50 in force at the date
of approval of the annual re¢w)rt and finan¢ial statement5.
S.11. Independent Audltors
The auditors. Haysmac LLP. were appointed in 2024 and have indicaied their willingness to
continue in office, and a resolution concernin8 their reappointment will be proposed ar a future
meetin8 of the RWCMD Board.
y order of the board
W D Callawav
/Pmpany 5ecfelary
. November 2025
oy4Welth Calele olmusit Dr￿ LwTMttrJ l Staterrthts**1AfifNal Ath*Yvl Yewefided 31h* 2D25

6. Statement of Directors. responslbllltles in respect of the Trustee< Annual Rep¢xl and the
financial 5tatemEnts
The directors are Ultimate￿ responyble for preparing the Trustees. Annual Report and the financial
statements in accordance with applicable law and regulations.
Company law requires the dirertors to prepare financial statements for ea¢h financlal year. Undei
that law they are required to p￿pare the financial statements in accordance with UK Accounting
Standards and applicable law (UK Generalty Accepte(l Accounting Practicel, includin8 FRS 102 The
Finonciol Reportlng Stondord opplicoble in the UK ondRepublic of Irelond.
Under company law the directofs must not approve the financial statements unless they are 5Ot15fied
that they give a true and fairview ol the state of affairs of the charitable compary and of the income
and expenditure for that period. In preparing these financial statements. the dirertor5 are required
to..
select suitable accounting poliaes and then apply them consistently-
make judgements and estimates that are reasonable and prudertt,"
state whether applicable UK Accounting Standards and the Ststemèftt of Recommended Prartice
have been followed. subje¢t to any material departures dis¢losed and explained in the financial
statement5;
a5ses5 the charitable ¢ompanV5 atrm.lity to continue as a going concern. disclosin& a5 applicable,
matters related to goin8 concern.. and
use the going concern basis of accounting unless they eIt￿r intend to liquidate the Charitable
company or to cease operations or have no realistic afternative bul to do so.
The directors are responsible for ensuring the Colltge keeps adequate a¢¢ountin8 records that are
sufficient to show and explain the charitable companrfs transartions and disclose with reasonable
accuracy at any time the financial position of the tharitsble company and enable them to ensure that
the financial statements comply with the Companies Act 2LK6. They are responsible for such internal
Control as they detemiine is neossary to enable the preparation of financial statÈments that are free
from materbal misstatement. whether due to fraud or error. and have 8eneral responsibility for taking
such steps a5 are reasonably open to them to safeguard the assets of the charitable company and to
pwent and detect Iraud and other irregularities.
The directors are responsible for the maintenarbce and integrity of the corporate and financial
Information included on the charitable companvs website. LegislatK*n in the VK governing the
preparation and di55emination of financial statements may differ from legislation in other
lurisdictions.
RwalWe14hCol4o of Mustc 5urrnits￿0Anfftj￿Hekkn￿l YÈarended Jlthdy 1025

7. Objerti¥es and activitie5 for the public benefft
7.1. Charftsble Oble¢tlves
The College promotes the advancement of educatlon and learning for the public benefit. specihcalty
the training of performer5 and others in musio drama. desi8n and theatre, thfovgh the provisbon of
advanced courses of instfuction. leading to the award of degrees or other appropriate qualifications.
It also provides, maintains and imkyoves performance facilities for the benefit of the local community.
Throv8h the provision of high-quèlhty trainift& the Colle8e seeks to produce Braduates who are
articulate and innovative in their art fornis and equipped to manage the development of their careers.
This provides the music and theatre industries with a highly Skilled workforce, able to represent Wales
on the world.stage and make a significant contril)ution to the cultural and artistic life of Wales and
beyond.
7.2. Fullllment of Charltable Oblec¢l¥es
8eneficlaries".
The College has a higher education student population of 930 students of whom 76% are UK and 23%
from oversea5. Those Siudents are the primary benefitiaries rècèiving high-quality trainin8 in a range
of performing arts disciplines. Other beneficiaries extend io children and younger students as wel5 as
employers and businesses in the creative industries sector which employ a high proportlon of the
College's graduate5. The publii attend around 300ticketed public performance5 each year in addition
to free con￿rtS and other educational and cuRural actNities in the College. such as exhibitions.
master¢la￿e5 and talks.
AdmI￿On$ policy:
The College seeks io recruit, irrespective of the background. the most able and talented students. as
well as those who exhibit eX￿ptiOnal potential. The College's DEIB plan comm￿..
ongoing and active dtalo8ue with students to better understand and respond to their lived
experiences
to better understand and address student admissiorts. degree awarding inequities and graduate
outcomes
to diversify student recruitment through community engagement activities
in partnership with students, and dr8wing oft spe¢iali5t and industry expertise, to co-create and
embed inclusive curriculvm and decolonising principles within qualtty assurance piocesse5 and
our learnin8 and teachin& en¥￿irtg all to develop their inclusive pradice.
Within its undergraduate pro8rammes demand for pla¢e$ 4$ high and assessment is normally
conducted by audttion interview or portlolio submi55KJn.
7.3. Publlc Benefit Statement
Development and fundfal%ng".
In the final quarter of 2024125 the College establishing its rw Advancement Team. and the
appointrnent of its first ever Director of Advan￿Meftt. Thi5 new Advancement team combine5 the
formerly distinct Brand and Di8ltal Communication5 Team with the College's DevelopmentTeam and
is focussed on deliverin8 an ac¢urate and compelling narrative for the College. securing charitable
funding. building influential partnerships. and elevating the College's global profile.
IWe*h Mu5i¢artd Oranaibmited I stateff￿1fid Rfvr¥Jl Y¢ar¢ndvJ al￿￿¢2025
li

Prior to the above changes. the fomier Development Team led on the College's profe55ional
fundraisin8 effort5 for the majority of 2024125. Fundraising focus5ed on three key a￿a$- supporting
our students. capital priorities. and key projects- wilh notable successes across each.
Supportlng our students- bursarfes and stholarshlp support
2024125 was a particularty signihcant year for the College's bursary scheme. Boosted by the
completion of the Colle8e'$ 75th Birthday Appeal yn 2024 and its focus on this vr(al area. the College
extended the number of bvrsary recipients by over 20%. Support of either £900 or £l,SCWJ per annum
(linked to household incomel was increased from the previous PTOViSiOn of £8CQ or £1.200. A total of
151 undergraduates, those moll in need of financial a55iStance. were grven the gift of opportunity.
Our scholarship policy pro¥ides mèans.tested suppDrt for students with protected characteristics,
with particular emphasis on ethnic diversity and disability. students in financial need and We15h
domiciled students. There are also a limited number of scholarships which are oflered os a means of
attractini the most 8ifted and talented students and in orderto achieve balanced cohorts of student5
to enable training in recognised core ertsemble5.
The 2024125 academic year saw a total of 383 scholarships awarded to 342 students. ensuring more
exceptional taknt ihan ever before from diverse backgrounds across Wales, the UK..and
internationally were given the opportunity to develop. expre55 and corttrib￿e their creative voices.
139 ofthese 5cholarship5 were made possible by the generosity of our 5UPPOrters.
Capital Prlorflles
The Old Library capital ¢ampai8n. to fund the resioratbjn and transfomiation of the College'5 campus
in Cardiff5 city centre. ha5 achieved further success for the future. Fundi￿ for the first phase of major
reftsrbishment to begin in Auturnn 2025 was enahnced wsth notable commitments of a further £1.5
mlllion from thè Foyle Foundation (bringing their total ¢ontribution to £2ml. and £7fy),OTrJ from thè
Welsh Govemment Transforrning Towns Programme.
Key Projects
A central theme throughout 2024125was'ReachingWiderf. Thanks to support from Theslmon Gib50n
Charitable TrLtst and Parkinson's UK. the College launched the'Good Vibrations. f￿e choir, supporting
individuals with Parkinson's and their loved ones an inspirin& new and 5UPPOrtive community
reaching far beyond rts home at Ihe College.
2024125 has seen continued focus on raisin8 Vital support for outsianding young art15ts across drama
and musl
notabty through the Cronfa Syr 8ryn Terfel Fund, and the David Rowe-Beddow
Shakespeare Prize. Forthe latter. support wa5 affordedto ￿¢0￿nIs1ftg excellence inthe art of speaking
Shakespearean verse. an essential elernent of modem drama training. For the former-a celebration
of Welsh language and culture - notable engagement and fundraising events were hosted in the UK
and North America, Unlocki￿ support for the next generation of outstandin8 voi¢e5 to re￿1Ve
residential rnasterclass training and the opportunity for Prize support.
More broadly. support fr*r numerous opportunities includin8 crucial financial hardship assistance, the
student performance programme. and the holistic student experience have been made p055ible
thanks to the generosity of our supporters. Mem￿￿$ of the College's recognition circles - Connect,
Chairs, Circle, and The'49 Circle. have been the bedrock of this supporL and over£O.5m was received
through 81fts in Wills during 2Q2412S.
The College ¢ontfjnue5 to be registered wrth the Fundraising Re8ulator and across all fundiaisin8 the
College adheres to The Code of Fundraising Practice. induding the guidance in relation to vulnerable
donors. No complaints have been received during the year in relatK*n to fundraisln8.
wdshcouoi￿O1m￿￿1rI￿￿lknl￿Thfftd l f￿￿5111Q¢V￿Its1ttd Yearended31h* 1015
12

The College remains deeply grateful to the many indtviduals. charitable tru5t5. bu5ine55e5 and
organisations whose kind support continues to make J signifFcant impact enabling the College to
transform countless lives through the arts in Wale5 ar￿ beyond.
A fvll list of sUPPQrters can be viewed on the College website=
htt
wM¥.rwcmd.ac.uk
su
rt.us
thank-
Widenini Partieipatio
Pre-18s Actmty
Following the diffjcult decision in July 2024 to close, out of financi31 necesslty, our regular Junior
Conservatoire weekend music and drama provishin for under-IBs. wt have driven a strate8lC shift to
develop more sustainable models of engagement, while continuing to champion the development of
young talent acr055 Wales. The Colle8e remains committed to ensuring that young people with
exceptional ability and potential-regardless of their geographic or socio-economic ba¢kground-are
supported as part of ihe ¢reatNe industries talent pipelirte.
Throughout 2024125. RWCMD has fo¢used on building a new partnership-led approach to support
out5tandin8 young talent. Collaborations with Nakn"onal Youth Arts Wale5 INYAWI, the National Muslc
Serwce for Wales INMSWI, the Urdd. and Seren have been central to this work. Together, we are
mapping development pathway5 into professional trainin& identi￿.nE gaps and strengths. and
defrnint where RWCMD can have the most targeted and impactlul role.
The College continue5 to 5erye as a convenerand quality reference point wtthin thewider artsecolo8y,
offering speualist tuition. mentorship. and a(￿$5 to conservatoire-level experiences. Q4er 2,IXIO
vounB people across Wales engaged wrth RWCMD initiatives this year. including..
Immersive Weekend Musit Workshops.. Designed to ir￿pIre participanis from beginners to
emer8in8 profesyonal5.
National Open Youth Orthestra {NOYOI Cardiff Ensemble Residency.. In partnership wlth B8C
NOW and Open Up Music. 5UPPOrtin8 9 auditioned members aged 12-23. with expanded
ensemble numbers confirmed for 2025126.
Holiday Courses in Production Art5-. Offering hand5-on tr•inin8 and creative exploration.
School and Community En8aKernent= Embedded within degree programmes, including
partnerships with Making Music Changing Lives (Elyl and the Oasis Centre Isplottl. targeil
area5 of deprr¥ation.
Cornmunlty Engagement
In 2024125. RWCMD deepened its ccKnmrtment to community engagement through a wide ran8e of
Inclusive ènd wllaborattve initiatives across Wales and beyond.
Thirty residencies supported recent graduates and studertts. helping them develop performance,
busine55, and arts mana8ementskills in partnership wrih hosi venues. These included new placements
in healthcare settings such as 0.ty Hospice and Velindre Hospital. and regbonal expansions like the jazz
ensemble residency at Rhosygilwen in Pembrokeshire. The Music in Country Churches serie5
¢ontinued to thr¢ve. featurin8 RWCMD priz&winners performing with the English Chamber Orchestra,
includin8 Mared Emyr Pugh-Evans, recently appoint￿ Royal Harpist to His Majesty The King.
The College launched a Crynmunity Ticketing kherne, offering free access to perfofmances for
individuals from underrepresented and disathanta8ed background5. including asylum seeker5,
Qtyaiw*WColryeol PAu5ir W￿￿11rni Lmnffed I hnanc￿Stalefiwts•7dknU￿ Rtsiewl YE•fEnda 3JJdv 2025

disabled people. oreoxperien¢ed youth. ond members of the Tempo Time Credit network. Partners
included Race Council Cymru and Chinese in Wales.
Engagement efforts were also focused on young peopk with Protected Charatteristics. with targeted
Open Day5 and wofkshops. for example in Merthyr Tydfil and Abercynon. engaging ethnicalty dlvetse
young people and those facing economic and suoal disadvantage.
Drama sludents collaborated with The Wallich and The Forget Me Not Café, app￿ing ethical training
to deliver creative projects supporting people affected by homelessness and dementia.
At the Old Library. RWCMD partne￿d wilh a diverse ranae of cultural organisations to promote
inclusive arts programming. These included UCAN Productions Isupportin8 blind and partialfy sighted
individuals). Hijinx IdelNering drama and puppetry workshops for leaming-disabled and autistic
artists). Ayan Cymru Ihosting Bolwood-themed w0￿$hopS for Asian communitie51, and
Kaleidoscope CIC and Ty floots Isupporting Eastern European immigrant communitiesl. The°Wel¢ome
to Wales" exhibtlion, led by Pamela Howard OBE, engaged blind and homeless communities and
Windrush Elders through ueative writin& braille art. and sculpture, later used a5 a teaching aid for
inclusive programming.
RVAWehh¢d￿eo1￿uS(cWd(ts￿• P•knl Yearen&d31 th 1025
24

Independent auditoes report to the members of the Royal Welsh College of Music and
Drama iimlted
Opinion
Wè have audited the financial statements of the Royal Welsh College of Music and Orama Limited
1.the charitable companf I for the year ended 31 July 2025 whith comprise the Statement of
Compfehensive Income and Expenditure, the Statement of Changes in Reserves, the Balance Sheet.
the Cash Flow Statement and notes to the financial statements, including a summary of significant
accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and United Kingdom Accountin8 Stsndards. including Financial Reporting Standard 102
The Finun¢iol Reporting Stondord opplr¢oble in the UK ond Republic of Ireland (United Kingd¢yn
Generally Accepted Accounting Prarticel.
In our opinion. the financial statements-
give a true and f¥irview of the state of the charitable compan15 affairs as at 31 July 2025 and
of the charitable ¢ompanWs net movement in funds, including the income and expenditure,
for thè year then ended-
have been properly prepared in accordance wth United Kingdom Generally Accepted
Accounting Practice,- and
have been prepared in accordance with the requirements of the Companies Act 2(lJ6.
Basis for opi
We conducted our audit in accordance with International Standards on AvdTrts"n8 IUKI IISAS IUKII and
applicable law. Our responsibilities under those standards are knrther described in the Auditor's
responsibilities for the audit of the financial statèments section of our report. We are independent of
the charitable company in accordan¢e with the ethical reqsjirements that are relevant to our audit of
the financial statements in the UK, induding the FRC'S Ethical Standard, and we have fulfilled our other
ethical responsibilities in accordance with these requirements. We believe that the audit evidèncè we
have obtained is sufficient and appropriate to provide a basis fof our opinion.
co￿lUSIOnS relallry toEolng ¢oncern
In #uditin8 the financial statements. we have concluded that the dire¢tOts' Use of the 80in8 concern
basis of accounting in the preparation of the financial statements is appropriate.
Based CM the work we have ptrfoimed. we have r￿t identified any material un¢ertaintie>rèlating to
events or conditions that, Individual￿ or co1￿ctive1V. may ¢ast significant doubt on the charitable
¢ompanKs ability to continue as a 8oin8 concernfor a period of at least twelve months from when the
financial statements are authorised for issue.
Our respOn￿bilItieS and the resp)nybilitie5 of the direttors with respert to 80in8 concern are
described in the relevant sections of this report.
Other Inforrnatlon
The diiectors are responsible for the other inforniation. The other information comprises the
Information included in the TTUStèe5' Report and the Chairfs Report. Our opinion on the financial
statements does not coverthe other information and, except to ihe extent otherwise explicitw stated
in our report. we do r￿1 express any form of a55uran¢e ¢on¢lusion thereon.
In connertb)n with our audit of the financial statements. OLtr responsibility Ès to read the other
information and, in doing so. consider whether the other information is materially inconsistent with
Ihe financial statementsor our knowledge obtsined in the audit or otherwise appears to be materially
al WeIshC￿￿e01￿u**rA Drnma l FhiwdalStst*nents *)d Rev**l YtxtAdÈ*31J*202S

misstated. If we identify such material inconsisteftcies or apparent material mi55tatements. we are
reqvired to deterrnine whether there is a material misstatement in the financial sratements or
material misstatemènt ol the other information. If. based on the work we have perfomied. we
conclude that there is a material rnisstatement of this other informat￿n, we are rèquired to report
that fact. We have nothing to report in this fegard.
Oplnlons on other matter5 prestsibed by the Companies Ad 2006
In our opinion. based on the work undertaken in the co¢Jrse of the audit-.
the informat*on gjven in the Trustee5' Report Iwhich includes the strategic repjrt and the
dire¢tor5' report prepared lor the purposes of company lawl for the financial year for which
Ihe financial Statements are prepared 15 consistent with the financial statements.. and
the straiegic report and the direttors. report included within the Tru5tees' Report have been
prepared in accordance with applicable legal requirements.
Matters on whleh we are requlred to report by extemi¢
In the li8ht of the knowledge and understandin8 of the chafitable company and Its environment
obtalned in the cours* of the audit. we have not identified material misstatements in the Tru5tees'
Report (which incorporates the Strate￿"C rerA)rt and the dirertors, rep)rtl.
We have nothing to report in respert of the followir* matters in relation to which the Companies Act
2Q)6 requires us to report to you if. in our opinion..
adequate accounting records have not been kept by the charitable company.. or
the charttable Company financial statements are not in agreement with the ac¢ountin8
fecords and returns: or
certain disclosures of direttors, remuneration specIf￿d by law are not made- or
we have not received all the infomiation and emp1anat￿nS we require for our audli
Responsibililies ol dlrectots for the financial 5Mements
As explained more fully rn the directors, responybil1t￿S statement set out on page 19. the trustees
(who are also the dirertors of the charitable company for the purposes of company lawl are
responsible for the preparaiion of the financial statemenis and for being satisfied that theygive a true
and fair view. and for Such internal control as thtr dirertOTS determine is necessary to enable the
preparation of financial statements that are free from material misststement whether due to fraud
or error.
In preparing the financial statements. the dirertors are responsible for assessing the charitable
companrf5 ability to continue as a gorng concern. disclosin& as applicable. matters related to going
oncern and usin8 the going concern basi5 of accounting unles5 the dirertors erther interKI to liquidate
the charitable company or to cease operations. or have no realistic alternatrve but to do so.
Audltorfs responsibilitbes for the auditol the finandal statements
Our objertives are to obtain reasonable assurance atojt whether the finanaal statements as a whole
are free frorn material misstatèment, whether due to fraud or error, and to 1S5ue an auditorf5 report
that includes our opinion. Reasonable assurance is a high level of assurance. bLrt is not a guarantee
that an audittondu¢ted in a¢¢ordance with ISA5{UKI will alway5 detect a material mi55tatement when
it exists. Mi55tatements can arise from fraud or error and are considered material if, individually or in
the aggregate. they could reasonably be expected to influence the economic decisions of users iaken
on the basis of these financial Statements.
Irregularities, including fraud. are instances of non-compliance with laws and regulations. We design
procedures in line with our re5ponsibililies. outlined above, to detect material misstatements in
Wthhc•l￿e0I h*Js*and Dr4rn• Re¥*v*l y￿re￿￿e0 JI luty2015

respect of Irregularit￿$. including fraud. The extent to which our procedures are capable of detectin8
irregularities. including fraud is detailed below:
Based on our understandin8 of the charitable company and the environment in which it operates, we
identified that the principal risks of non-compliance with laws and reeulations reLited to compliance
with tompary law and charitable law applicable to chariiable companies in England and Wales, we
considered the extent to which non-compliance might have a material effect on the financial
ststemenis. We also considered those laws and regulations that have a direct impact on the
preparation of the financial statements such as the Further and Higher Education SORP 2019,
Companies Act 2006. the Charities Act 2011. taxation legislation and pensions legislation.
We evaluated managemenY5 incentivesand opportunitiesft>r fraudulent manipulation of the financial
ststement5 lincluding the risk of override of contro151. and determined that the principal risks were
related to the improper cut-off of ￿venUe other than thai from student fees and management
override of controls. Audit procedures performed by the engagement team included:
Inspecting correspjndence with regulators and tax authorities-
Discussions with management including consideration of known or suspected instance5 Of
non-compliance with laws and regulation and fraud-
Evaluatin8 mana8emenYs controts desydned to prevent and detect irregularities:
Ident4fyin8 and testing joumals, in particular ioumal entries posted with unusual account
combinations, Poslings by unusual users or with unusual descriptions: and
Challengin8 assumptions and judgements made by management in their accounting estimaies
Because of the Inhe￿nt limilations of an audit, Ihere is a risk that we will not detect all irregularities,
including those leading to a material misstaiemeni in the financial statements or non-compliance with
regulation_ This risk increases the more that compliance with a law or regulation is ￿moVed from the
events and transactions refiected in the financial statements. as we will be less likely to become aware
of instances of non-compliance. The risk is also greater regarding irregularities occurriftg due to fraud
rather than error. as fraud invofves intentional concealment, forgery, collusion. omission or
MIsrep￿sentatlon.
A fvrther description of ow reswnsibilities for the a￿lIt of the financial statements is focated on the
Financial Reporting Counciys webstte at: w¥Yw.frc.o
auditors
onsibilitie5. This description
forms part of our auditorfs report.
Use of our report
This report is made solely to the charitsble company's member5. as a boty. in accordance with Chapter
3 of Part 16 of the Companies Att 2CK)6. Our audit work has been undertaken so that we might state
to the charitable company's members those matters we are required to State to them in an Auditor's
report and for no other purpose. To the fullest extent permitted by law, we do not attept or assume
responsibility to anyone other than the charitable company and the charitable company'5 members,
as a body. for our audit work. for this report, or for the opinions we have fomied.
Steve Harper (Sell￿r Statutory Auditorl
For and on bèhalf ol Haysmac LLP. Stalutory Auditor
Dated: 15 November 2025
10 Queen Sireet Place
London
EC4R IAG
Aoyal Wdsh C¢4*etof M￿￿ca￿￿ OThmoiknknl l Fwol StaIw￿￿￿dAnrWjaI￿￿I￿￿I Year¥thd3LJuty2015
27

Royal We15h College of Muslc and Drama Limited
Statement of coMp￿hen$1ve Inwne •nd ExpeTrditiwe
.for the Year Ended 31 July 1025
Z025
£'ooo
2024
£'o
Income
Tuition lees and educat￿n contracts
Fundin8 body 8rants
Other iocome
Investment in¢orne
11.769
4,453
2.415
437
10.728
4.277
2,333
Total In¢ome before donatkbns and endoWffl￿ts
19.144
17,784
Donations and endowments
¥997
4.392
Total Income
21,141
22,176
Expendltswe
Staff cost5
Other operating expenses
Depreciation
Interest and otherfinance tosts
8,505
9,573
1.008
Z81
9,573
8,883
1,269
342
li
Toial expen44wr*
19,367
20.067
Surpkn5 btfor* oth•r8alns and loss
1.774
2.109
Gain on disposal orr￿ed a5set5
Gain on investments
17
185
259
Surplu5 tvthe yeaF
1.958
Actyarlal Ilossl In rÈspeci of pefiS￿n schernes
24
1411
Tot•1 ctynprehtnsivt In¢(*n¢l1expendl￿rel lor the
tlepresented by:.
Endowment cornprehen51Vt ittome
Restricted comprehensNe intome for the year
Unrestricted cornprehensive lexpensell income for the year
L901
327
17
562
146
1.192
355
3,065
11,0931
1.901
327
All items of income and eXpenrfrtU￿ relate io cmtinwng activit￿5.

R￿￿1 Welsh Col*e ofM¢J5Kand Dramo Lvnrted
st•1•￿¥¢01(￿Ir1O$1nft￿¢V4eS
l•rth¢Yeaf efided31Jutyt2025
A•¥414a
Tpl•l
ihire5trKted
4,416
8.77Z
1.819
17,418
swpluslloeficillfart￿YQ¥
OthtrcornptEho￿s￿t irtttsri*
355
11.OS21
2.368
8alarteat 2024
4.781
7.679
L119
l9,745
4711
1.119
19.745
s￿4￿/(Defi¢ll1tr ye¥
OthErcornprehenSTrRI￿0
S61
ijsi
5,612
zi.M6

Royal Welsh College of Music and Drama Limited
Oalance Sheel
as at 31 July 2025
(Company Re2istratlon: 06013744)
Notes
2025
2024
£'o
Non-curfent assets
Tangrble assets
Herita8e assets
Other
li
li
24A78
24.796
500
135
25,431
135
25.113
urrent a$5ets
Stock
Trade and other ￿¢eNable$
Investments
Cash and tash equivalents
16
779
14
629
8.109
1,832
10,584
12
13
19
12.495
Creditors: amounts fallir4
due within one year
Net current assets
14
13.8861
14.1831
6,401
Total assets l•ss current Ilabllties
33.n2
31.832
Creditors.. amounts falling due aftef more than year
Provlslons
Other Provlsicffi5
Total net assets
15
IIL9191
111,9151
16
11561
21.647
11711
19.746
Restrirted Re5er¥es
Income and expenditwe reserve- end¢)wment reseNe
Income and expenditure re5erve- restritted reser¥e
Unrestricted R•$er¥•s
Income antt expenditure rese￿e- unr*5tricted
ReValuat￿n reserve
17
18
5J43
5.612
4,781
5.466
72
7,679
1.819
19.745
1.819
2L646
Share Capital
Total R*seMs
21,647
19,746
The financial llatements on pages 28 to 49 were approved and authorisÈd for issue by the Board on
ovember 2025 and S￿ne￿ on its bthaff ty:.
Mt(ha•l Playt OBE
Chalr of •oard of Trustees
30

Royal Wd5hcrJ￿￿•lMU$Ic1fid Lmnit
cashFknw5t*•ryieAt
ioith•y•xvhd*43xJ¥ty202S
2D24
L269
17
linc￿1$el1de¢r1•1ékndQb1
jin¢r&èselldt¢rt•seh)stook
U50J
n49J
LGPS p￿￿￿￿<￿ts1*55 p7
C•urir4rrthico
11931
ifitEFExwèble
3•5
pkn•meni knknyestffjenis
li
Il2391
ILQIO)
Interes¢
Ertdty47meni 5Korne
iys)
￿￿￿2•n¥￿te￿￿ed
B17
lJ115
l.S32
817
Ill￿1015
0￿1 due￿I￿n(￿le¥tx
Debtduewithin
15.1771
15J*3

Royal Welsh College of Music and Drama Limited
FinarKial Statements and Annual Review
Year ended 31 july 2025
Notes to the finan¢i•l statements the year ended 31 July 2025
1 gèsi5 of Preparation
The Company 15 a United Kin8dom private company limited by shares. It is both incorporated and
domiciled in England and Wales. The registeretl office address iscastle Grounds. Cathays Park, Cardiff,
CFIO 3ER. The Company is also registered as a charity with the Charity Commi55ion under re8i5tered
charity number 1139282. It 15 a subsidiary company of the University of south Wales which is its sole
member.
The financial statements have been prepared on a going concern basis under the historical cost
Convention, modified by the rev•luation of rÈrtain financial assets and liabilities at fair value. in
accordance wrth the Companie5 Act 2006, as adapted to the Statement of Recommended Practice
ISORPI= Actourtting for Further and Higher Education 2019 and irt a¢¢ordance with the Financial
Reporting Standards. The College 15 ¥ public benefit entity and therefore has applied the relevant
public benefii requirement of FR5102. the financial reporting standard applicable in the UK and
Republic of Ireland IFRS 1021. The principal ac¢ounling policies I￿ set out below and have been
applied consistently throu8hout the year.
GolnE Concern
The actbvities. of the College, together with the factors likely to affect its future devèlopment and
performance are Set out in thè Tmstees, report (which includes the Strategic Reportl. The financial
position of the Colle8e, its cashflow, liquidity and borrowings are presented in the Financial
Statements and accompanying notes to the accounts.
The Dirertors have rev*wed the College's cash flow forecasts ts a period of at leart twelve months
from the date of approval of these financial statements Ithe Boin8 concern assessment period). After
reviewing these forecasts. including compliance with CLtrrent banking covenants and considerlng
whether thtrt are any maieiial uncertaInt￿S. thè Board are of the opinion that, taktn8 accourit
plausible downsides which reflect the risk5 and ur*certainties described in this Trustees report and
spe¢ifi¢ally in section 4.4. the College will have sufficient funds. to meet its liabilities as they fall due
over the period reviewed. Accordingly, the financial 5tstement5 have been prepared on a going
concern basis.
32

Royal We15h College of Music and Drama Limited
Financral Statements and Annual Review
Year ended 31 July 2025
Notes to the financial statements for th¢ ytar ended 31 July 2025
2 Accounting policies
Incame recognition
Income from iuition fees is recognised overthe period in which ttudents are studying and inclvde5 all
fees chaf8eable to students or their sponwrs. Where the amount of the tLtition lee is reduced by a
discount for prompt payment, in¢ome receivable is shown net of any discount.
Income from the sale5 of goods and seThTrces is credited to the Statement of Cofnprehen5ive Income
and Expenditure when the goods or seNices are supplied to the ertemal custorners or the terms of
the contract have been sat15fied.
Investment income is credited to the income and expendilure account on a feceivable basis.
Grant Fundlng
Government grants, includingfvnding ¢oun¢il block grant, are re¢ognised in income over the periods
in which the College reco8nise5 the related cost5 for which the grant is intended to compensate.
Where part ol a government Brant is deferred, it is recognised as deferred income wtthin creditors
and allocated between creditors due wilhin one year aThd due after more than one year a5
appropriate.
Donatlons and Endowments
Donattons and endowments with.donor imposed re5trirtions are recognisèd in incornè when the
College is entitled to the funds. Income is retained within the restricted reserve until such trme that rt
is utilised in line with such restrictions.
Oonatiorts with no rèstrictions are retognised in income when the College is entitled to the funds.
Investment income and apprttiation of endowments is recorded in income in the year in which it
arisès and as either restricted or ynrestricted tncome according to the term5 applied to the individual
erbdowment fund.
The main types of donations and endowments ithntified within reserves are..
l. Restricted donations- the donor ha5 specrfied that the donation must be used for a particular
objective
2. Unrestricted permanent endowments
the donor has specified that the Fund 15 to be
permanently invested to genèrate an income stream forthe general benefrt of the College
3. Restritted permanent endowments - the donor has specified that the fund is be permanentty
invested to generate an income stream to be applied to a particular objective
4. Unrestritted donations-thè donor has not specified condtftrons associated with the donation
Capital grants
Government capital grants are recognised in income over the expected useful life of the asset under
the accruals method. Other capital grants are reeognised in income when the College is entitled to
the funds subject to any performance conditions being met.
33

Royal Welsh ColleEe of Mu5FC and Drama Limited
Financial Statements and Annual Revlew
Year ended 31 july 2025
Notes to the financial statements for the year ended 31 July 2025
2 Acc￿￿nting policies Icontinuedl
Accounting for retirement ￿nefft5
The Iwo principal pension schemes for the College's staff are the Teacher5, Penyon Scheme IYP5-1
and Rhondda Cynon Taff Pension Fund I-RCTPF-I. a Local Government Pension Scheme I"LGPS"I.
RCTPF FS a defined benefit scheme which is externally funded.
TPS is a multi-employer scheme. and it 15 not possible to identify each institution's share of the
nderlying liabilitie5 in relation to the TPS and hence. contributions to the scheme are accounted for
as if this wa5 a delined contributioll scheme. any cost recognised within the income statemènt being
equal to the contributions payable to the xheme for the period.
Llnder IAS 19. the College considefs the recoverability of any pension surplus and determines if there
is any economic benefit avarIa￿e to the company to enable the re¢ovÈry of this. Where the College
believes there is no economic benefit. this surplus is not wognised as a recoverable asset.
Employment Beneflts
Short term employment benefrt such a5 Salaries and ¢ompensated absen¢e5 are rerognised a5 an
expense in the year in which the employees render service to the College. Any unused benefits are
accrued and measured as the additional amount the College expects to pay as a result of the unused
entitlement. Where the cakulation results in a net asset. recognition is limited to the extent to which
the College is able to recovef the surplus either through ￿d￿Ced Contributions In the future or
through refunds.
Earl¥ Retirement Provislon
The Company maintains 8 provision to meet pension ¢osts arising from the additional years of seNice
granted to certain staff takin8 early retirement.
Provisions are established and the a550ciated costs are charged to the Fncome and expenditure
account when the College has a legal or constructive obligation. The provision relate5 to enhanced
teachers. unfunfled pension arrangements established by the College. These are termination benefits
made on a discretionary basis upon early fetirement. in respect of the Teathers Pension Scheme.
Operatlng Leases
Costs in respect of operating leases a￿ charged on a straight-line basis over the lease term. Any lease
premiums or incentives are spread over the minimum lease term.
T•niible Fixed Assets
Tangible fixed assets are initially recorded at purchasecost. including non-recoverable VAT, incidental
osts of acquisition. less accumulated depreciation.
Depreciation is provided on all tangible fixed assets ot rates taltulated to write off the cost, less
estirnated residual value of each asset, evefi￿ over 115 expected useful life. as stated below.
Depreciation is charged lor a full year within the year that the asset becomes available for use.
34

Royal Welsh Collegp of Music and Orama Limited
Financial Statements and Annual Review
Year ended 31 july 2025
Notes to the Itnanclal statements for the year ended 31 July 2025
2 Accounting policies {contin￿dI
All fixed 355et5 are ￿vIewed lor indicators of impairment at èach balance sheet date.
land and bulldings
Land and buildings inherited from Royal Welsh College of Music and Drama Higher Education
Corporation are stated in the balance Sheet at their net book value on transfer.
As at l Augu5t2014 a55et INès were reassessed and revised depreciation fates applied to the net book
value 3$ at that date. The original Raymond Edwards buildinÉ is being depre¢iated over 35 years. with
the additlDnal facilities being deprecbated over 50 year5. which is the expected remaining useful
economic life.
Land was revalued to fair value on l August 2014, the date of transition to the 2015 Further and
Higher Educati(>n SORP. resulting in a revaluation reserye of £I.819.{￿o. Land. whether freehold or
leasehold, is not depreciated as It 15 considered to have an indefinite useful life.
Lon8 leasehold buildings are depreciated over the Shorter of lèa5È term and expected useful life.
Buildings under construction are capiialised at cost. Interest on loans used to fund capital projects is
capitalised until such projects are brought into use. No depreciation is charged. until the year in which
bvilding5 undtr constructK)n are brought Fnto use.
Fixtures. littin8s and plant and mathlnery
Equiprnent costing less than de minimis of £l,OLK) per individual item. is recognised as expenditure.
All other equipment is caprtalised.
Capitalised equipment is stated at cost. including non-recoverable VAT. and is depreciated over its
expected useful life, as follows-
Category of a55et
Fixtures and fittings
Plant and machinery
Depreciation rate
7 years straight line
Between 3-10 years straight line
Heritage Assets
Heritage assets are tangible assets with an historical, artistic. scientific. technological, geophysical or
environmental quality ihat are held and maintained principally for their ¢onrribLrfion to knowledge
and culture. Heritage assets are those assets that are intended to be preserved in trust for future
gènerations because of their cultural. environmental and historical a$s￿14t10n$.
Heritage assets acquired since College formation have been ¢apitalise(f to the balance sheet at initial
cost. Donated heritage assets are recorded at estimated valuation at the date of donation unless this
45 not practicable, in which case the appropriaie disclosures are made of the nature and the extent of
these donations. In subsequent periods, Heritage assets are held at cost less any identified
impairment.
Information on the valuation of Heritage assets is set out in note 11.
35

Royal We15h College of Music and Drama Limited
Fsnancial Statements and Annual Review
Year ended 31 July 2025
Notes to the financial statements for the year ended 31 July 2025
2 A¢¢ountlng pollcies Icontinuedl
Investments
Investments are held at fair value with movèments recognised in income and expenditure.
Cash
Cash includes cash in hand and cash equivalents.
Cash equivalents are short term, highly liquid investments that are readily convertible to known
amount5 of cash with insignificant risk of change in value.
Taxation
The College is a charity registered with the Charity Commission number 1139282 and a5 such is a
charity within the meaning of Para l of Schedule 6 to the Finance Act 2010. Accordingly, the College
is potentially exempt from taxation in respect of income or capital gains ￿ceiVed within categories
overed by Sections 478 to 488 01 the Corporation Taxes Act 2010 I￿A 20101 Ifomierly enacted in
Section 505 of the Income and Corporation Taxe5 Act 1988 IicfAI or Sertion 256 Of the Taxation of
Chargeable Gains Act 1992 to the extent that such income or Bains are applied to exclu5ivelv
charitable PUfpose5. The College receives no similar exemption in respect of Value Added Tax.
Loans
Loans received that either do not a¢crne interest or where interest is charged at ￿sS than a market
rate are considered public benefit entity concessionary loans. These loans are re¢ogn4sed initially at
the amount of cash received and are subsequently adjusted to rèflert accrued inte￿t payable.
ReseNes
Reserve$ are classified as Restrirted Of Unrestricted. Restrirted endowment reserves include balance5
which, through endowment to the College. are held as a permanently restricted fLtnd which the
College must hold in perpetuity.
Other rèstricted resèrves include balances where the donor has designated a specrfic purpose and the
College is restricted in the use of these fund5.
Use of estimates and judgemefits
The preparation of Finantial Statements requires management to make judgements. estimates and
assumption5 that affect the application of accounting policie5 and the reported amount ol assets,
liabilrties. income and expenses. Actual amount5 may differ from the estimates. Estimates and
underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which thÈ ÈstimatÈ is rÈvisÈd and in any luture periods affected.
36

Royal Welsh College ol Music and Drama knmited
Notes to the financlal statements
for the year ènded 31 July 2025
2025
2024
£'ooo
Tuition Fees and Education Contrncts
Notes
Full.time home students
Full-time international students
Short Course Feès
6.S87
5,182
6.301
3.906
521
10.728
11.769
2025
2024
Funding Body Grants
Medr Iprewousty Higher Educatron Funding Council)
Amortisation of Deferred Capital 8rant
4,183
270
4,453
3,984
293
4,277
2025
£'o)o
2024
Other Incorne
Caterin8
Rental income
Other income
828
131
1.374
2.333
22
1.715
2,485
Included in other income is box office Iticketingl and venue hire income
20Z5
2024
£'cwJo
Investment Income
Investment incorne on endowments
Other investment income
17
iio
327
437
117
329
446
2025
2024
Donation5 and endowments
Erthwment income Inèw endowments)
Donations with restrictions
Unrestricted donations
17
33
3.724
635
4,392
18
970
643
1.997
37

Royal Welsh College of Music and Drama ￿rnited
Notes tothe financlal Mateffler
lor the yearended 31 July2025
8 StallCost5
2025
£'oc
6.435
679
2024
Sraffc05t5
Salaries
cial security costs
Other pensi￿ costs
Total
7.465
1.391
8.505
1.423
9.573
Included in other pension cosis are É1.098k12014.. É1.052*1 FordefiwlcoThtritrwDM schemes.
Staff costs above inclthle red￿ndancy(0sts of £nil12024_" £415kl.
Further to the amounrs shown abo￿. the Collegewas char8ed U,727k12024.. £16l5klforserwice5 provided by PS5.
These costs ore reported In other operating expenses in the St3temenT of Comprehensi¥e irteme and Emptnditure.
"Profe￿O￿OICA￿￿lPPWtsf￿¥￿eS LtiTrNted{"P55"J if tswfvthowntdsubs￿of theUnibefSptyoISovth Wglts on4lpryi
olessionoltsndsupportseryices toRWCMO.
Remunentlon of dlrertars and hI￿erPaId4Mp￿VttS
141 Directors and hi8her paid employee5'.
salary
Benefits
Pension contributiuns to IGPS
2025
E'OOO
321
2024
320
59
383
57
zo
2024
£'DJo
170
Ibl Ernaluments ofthe Pnncipal..
Salary
Benefits
.Pènsion contr1￿￿on$t9 LGPS
173
29
202
205
Remuheration of the Prihthpa olthe col1egeexp￿Sed •
Basic salary as a multirAÉ of the rnedian basK salaryol all #aff
Total rernuneration as a rnultiple of the med*n total rernuntrntitim io aN
2025
2024
4.21
3.77
Remuneration of hr6herpaid staff ¢ex<h￿Ill8 pethSth<wtr*￿th7$1.
£IOO,000 to £109,999
£110,000 10 £119,999
£160.000 to £169.999
É170.IYJO ro E179,999
Mumb
Number
Numberollull timE equivalent staff thJrin8the yearlty majorotegryy. inElL￿1n85¢ni0r posi-holders..
iOZ5
9S
51
147
2024
109
Aeademic
oiher
175
In addition to the aboYÈ, the numbers of ILlltimt tquivalent staff empknd by PSSaTha provhth'ng seNices durin8
theyeèr to RWCMD was 94120Z4.. 831.
38

Royal Welsh College of Music and Drama limited
Ilot¢s to the linanclal statements
for the year ended JI Juty 2025
8 siaff Costs l¢ontinuedl
Average headcouni equivalent 51aff nurnbeis ty maior c4t•gory. includin8 sonwposttholdtts..
2025
189
67
2S6
2024
234
80
114
AcadÈmlc
Other
Averège headcount olstaff ?rnployed by PSS and pro￿dI￿ serNKes during iheyear to RWCMD was 13512024.. 1321.
TnJ#ee ¢¥•enses
The Co¢legÈ'$ Board members are theTru5tees lorcharitawe law purposes.
Nc* Trustee OT Other per5oi related io ihe Charityhad any perscrfal interest in anY£￿traCt ortransartSon
entered into by ihe Charity duiing the year.
The total expense5 paid toor on beh￿1 of Try￿tee5 was £4.82312024- £4.3831.
39

Royal Welsh College of Music and Drama Limited
Notes to ihe flnancial 5taternents
lor the year ended 31 July 2025
Z025
2024
£'ooo
9 Interest and Other Finance Costs
Loan interest
Net Icredttl/ charge on pension scheme lsee note 241
345
281
342
2025
2024
£'ooo
10 Analysis of Total Expenditure by Artfvity
Academic and related expenditure
Administration and central services
Premises
Residences. catering and tonference5
Other expenses
11.506
3.502
12.143
3,139
3.017
789
979
20.067
761
914
19,367
Other operating expenses included=
2025
2024
E'OOO
External auditor's remuneration in respert of audit Services
External auditor's remuneration in respect of non audit services
Operating least rentals. other
29
28
289
258

oyalwetsh Coll4Èof k4uucandOr¥h)a L￿￿ted
lor¥¥Y￿rEf￿td111￿YY1o15
umdlrys
Tal
AI IAW¥ 2024
Addili¢rts
17m3
3.471
475
sm
690
AT alj￿¥z125
iJsJ
5J54
l.B70
JYN7•
At I 1014
thiryefoi thpyear
eT5e wtyyear¢h¥Vty
155et5UnderC(*OIW
iJ41
li
At3LhJtylOIS
4Z17
1459t
Vl•t book¥alu•
At31WM15
77
421
21470
131th1024
IOA12
24.796
AI IAuPJSt2024
At31j￿¥1•2s
ttiwo Il wi*thtyJihi *ht*tttyIe¢tionwasnryot￿1•d tftèlor f￿S￿*.￿s(L￿h1￿F￿￿1￿*s￿CebE1*eETr E435.￿)-[S¢5M.
Omra P•A ha b*￿d*1P￿*C￿p1Dl kndedtrrP4ir*S(hmidr•NI
d lor8oNonopwasbKktolife.The r0rrrtry5K￿1h￿[fWQl*fvlS
artpetco6W inteinitiam￿.
hitMtNins
otbErA*SE

Royal Welsh College of Music and Lkama Limited
Notes to the flnancialstaiernents
for the year ended 31 luty 2025
12
Trad• and Other R¢c¢l¥abl¢s
2025
20Z4
£'ooo
Arnounts falliniduewiihin oneyear.
rrade rece￿01￿e$
oiher recwvables
Prepayment5and accwed inc¢)me
Amounts due frtsm parent undertakiry
178
150
399
23
78
629
779
The amount5 dtse from parehtUn(krtakn.r￿ar¢ inivestfree andr¢Payabk￿ ￿Man0.
13
2025
2024
Short temi wve5tmEnt in shares
Short rerm ￿05
4,111
4.743
&8S4
3.584
4.525
8,109
14
e￿itors. {m￿Nts lallini within 01*￿ar
2è25
2024
E'O(A)
Secured loans
Amount50wedto parent undertakihR
orhercreditors
.Trade paya￿e$
Social secunty othertaBth?n payable
Attru￿$ ènd deferred income
211
201
220
23
2l9
769
177
637
154
2.757
4.183
2A60
The amovnt5 owed ro ￿rent inTrrest free Jnd repayable1￿defftand.
Deleired I￿Orne
cruals and delerred income Indudeotherincome *hith has been deferred unfjl sp￿lf￿ performance
relattd condition5 have been met and deferyed cawtal irantl rdea5tdon a cwtsteht basis ¢)
the useful lives of tht relaied assets.
2015
2024
Other in¢omo
Opferrpd capital wants Isee noies4 and 51
754
IJ5
491
293
42

Royal Welsh College of Music and Drarna Lirnited
Notrs to thefinancial statemerrt5
forth? year ended 31Juty 2025
15 CreOrf¢o1s.' aft￿unts fallrydwafter more thanone year
20
2024
DeFerred capital sont
Sevjred and unsecured loan5
526
5,393
11.919
6.738
5.177
11.915
Ana
s of s•curod andun%*curnd loans".
2025
2024
Dug wlthln Y¢ar4yon¢¢Mat￿ lasporPlot¢ 141
211
201
Due betwe￿ one ¢wo ¥ears
(h* between iwo •nd flveyvrs
Ove in five Yea￿ Dr more
e4ftermorn ih4n
141
zil
7Y5
700
4357
5J93
4.266
5.177
Total •d vnsecured loans
5.378
Serured I￿n repayable by 2Lbll'
Unsecured loans repa¥ableby20
S.In
4IT
5.604
5.378
5.378
Vjthln the total balance4bo¥eare thefdkMrrf."-
ZD25
2024
E'C#)0
Tlrrn
Oarcky5 Bank
Dl(avbon
Wale5 Funding Pro¢r4mmÈ
6.33%
2.(6%
2.05%
ONarttth
33 years
22 years
10 years
5.177
5,378
Anny
59
. The interest rateon the se¢uod loah is fixed at6.3Xvnbi wt 2024 1ndtl*n reverts to 5.34% lo¥the remaini￿ t¢Th of
the loan.
' The terms of the stturèd loan a8reemeTht 1x0￿deS thIrt￿ 84￿ rntyre4uiretheCdle¢etoFantètharge on thE land
Jildiny owned b¥itr* College if iertaintovenantsare b￿¢￿.
There is currently nts chaoe repst¥Ed in ¢hs regatdand based on theCdle#e'5 prul￿tion5theTw5t￿sCOn510efIt uTrlikety
that the circumstsrKe5wiII 8rise*itlin t2 months from the d*eof approval of thesefinirKiol statements, which would
rEquire sKh a charyt to begmted.
16 Prtsyisions forilabth.ties
Toial
ov15￿ ufflder ÈnhaKed Pro¥i5i
FR5102
£y*o
136
EUDO
171
1151
At I AuÉusi 2024
￿ed￿tion ID year
At 31 Juty ZOZS
35
Isee Tr)te 241
35
Othe¢ P¥OViSK*ns intlvdes an estimète forihe rernedkil W0￿50n J Cclley renw property. The
estsrnatedtost ss rewewe# onaoanftual basis.
43

Royal We15h College of Music and Drama timited
Notes t0thefi￿Trc{aI stsiementS
Èarohded 31 lyly 1025
17 Endowme•t Reser¥e5
Net assetsrd*in8 to ertdtrwrr*nrs afe èsldlows:
Res¢ritted
un￿$tr￿ted
YeJrto 31
I￿¥10Z5
YeJi to 31
J￿¥ 2024
Total
OpenlncO•l¥n¢•s
Qital
Aciurnul¥ted IrKome
2.206
142
2,197
236
1.433
4,110
316
4.426
378
4,781
Endowment income
Investment income
Éxpenditure
IncreaselldecrEaSel it) mwkeiV¥￿of ifr•*sm*Dts
304
iio
iii?I
185
33
118
55
1591
91
55
259
Total EndLwmert ¢•mpiehethsrve iTrS¢tyntlvthe ¥tw
471
91
562
as5
Cl•sln8Oal4nces
2.819
Pew25eryted tsv..
Capit•l
Ac¢umulèted In¢orne
291
233
4.971
37Z
4A03
378
139
2.819
2.524
S,343
4.781
Anafysls ty typeotpufpose:
Scholarshipsand priie fijnds
2.819
1SZ4
4.181
4,781
Anatysts by asset
Current asset inve5tmen15
Cash ènd cash equlv*L￿ts
5.036
307
4.467
314
4,781
S.343
44

Royal Welsh Colle8e of MUS￿ and Orama Linired
Notes tothe 1kn4n¢lal ttatements
Ior tho yearended 31 july 1025
i• Aestrkted Reserves
Ytarto 31
lyly ZOIS
Yearlo 31 luty
2024
ope￿n801￿n£e$
5.466
2.401
New￿nati¢￿}s
Exyn&tur
Tot41 net ￿sIrktert(0fft￿e￿I￿l¥t hKornelortheye•r
970
14
146
3.724
655
3.065
Chis1￿ball1KeS.
s￿1z
5.466
Scholarships aAdpriie
SpecifK wojects
Libr4rycapitaldevekymE
Other
742
615
S3
12¥
970
55
3.n4
'As ai 31 Jvty2025 d0naknstotsi￿rfÉ3.$fft areW￿ud¢d irt r¢strKTtdresww $wthta1hTrt￿tnCed lorlhe Old
L*rary cwtal rede￿hpMQn1 ￿￿kS olthedthiors.
19 CashaTrl C•5h eqwbYal¥nty
At311￿
202S
FILWS
Cash andcash oquivaknts
1.832
14
2,846
20 cl￿14 andolhercommrftinw
Z5
2024
Comnmtrntnts contractedfor
4.41S
The r￿￿ttIt•c¢￿tr¥ctL4ll owv¢￿￿1wthe theC4d
45

rorthèwrèthd JIWv1915
Futuro ffi1￿M￿rn P￿t￿￿d￿..
tépii*erthan iy¢Jr
LX57
Ll
L165
2Z RE4te4P4r*S
kn1￿ b
cor*idated rtItEfDEnts.w*ch lormsthtfryyiirl yrn1UE5tiwfty*tr￿h￿tc￿'Srin*r￿￿￿4teffte￿S￿t
C0Nc4idated. CoThe5aliheu5Wcorod￿I1￿finh1￿￿sthIÈMEnrs￿n￿Qobll•iIdfr<M￿llrAtr*v44tyw*
£FJ? LDL

Royal Welsh col￿ge of Music and Drarna bmited
P4ote5to the finJndal 5tateffleDts
lor the year ended 31 luty 1025
14 P•n5kn Sch¢m•s
The Colk8e PartKip3tes in two pen5iDn sthemes, Ihe Rhondda Cynon Taff Pension Fund5 IACTPFI. a Itxal
¥o¥Ernrnent pensK*n scheme for non aodemic staff and ihe Teachers. Pen5Kn Scheme Irpsi for academKStaff.
Tea¢hers' Pertsion 5therne
TPS is a staturcry wntnbjroryflr￿I sal*y%hemeadmitytst*ed bythe Teachees peft$￿T￿ A¢ency 00 behallofthe
OepartrnEnt fur Educatioh and Ski115. Undef the TPS. whith is an unfvnded Scheme, employees and employers¢￿trIbUtIOnS
are credited lothe Exchequer¥nder thè arraneements8o¥erned ￿ the SupErannuation kt 1992_ Every 5 yearsthe
fjovernment Actuary'5 Departrnent IGADI, T￿rMaladuari￿l pr￿CIp￿S condvrtsan aCt￿rIal of the TPA.
The assumptv)ns and uthEr data that have the most sisNftsntefferton the dEieyrninationof the Cantribut￿ levels
re a5 follows..
L?t25t actuar￿1 valuation
31 March 2020
ulvot#7nfv31 Mafdj 2025 ￿tVerPUblwje￿)
V4lua¢ion ¢f ¢hÈ asset5at dateol L45t ¥abJation E222.1 nwlknjn le5tirnatsd lutLwe cOnt￿￿￿t￿n$ wetherwith notb)nal
In￿tInentS held at 31 Marih 20201-
The conrrlbution r&e I￿reased froffl 23.6B% to 26.68%on I 2024.
Under the defthitK)ns set out in Ftnan¢i¥ Reportir%siandxd 102 IFR51021 the fp5isa muiti**pl¢)yef pensi￿ stheme
and the Coueie is unabk to identify itsshare of the unde1ty1￿a5set5 ofthe Sc￿.
Ac¢¢rdinKty the c￿les@ has taken advanta8Èof exemption in FR5102 and has a¢c¢vnted for its
contribulions to the scheme as if it werEa delIned-CL￿trlbts1•0rn scheme. TheC01￿se has Set out the a￿e
inlormation availa￿t the dtfitit in the stheme *)d thE iffi￿vratIc￿5 interm501thE antKipated Cor￿ll￿tiOnS rates.
Rhwdda Cyncffl Taff pÈnslM Stheme
. The scheme is a defir*d ￿nefIt occuparwal pertsKJn Scheme. Pre Apfil 2014 beneffts are linkedto linal PEnsiMèble
salary 31)d sefyi￿ ai date ol retiierneThiloc date of lea￿n8 the schème ifearfiwl. Post Mafch 1014 benefits ame
on a Career EaminylCAREI ba￿￿.
The scheme Is valued e%*ryihree year5.the laiest havin8 undertaken by ￿dependent￿onsU￿thg auuaries, kn) HewitL
as at 31 March 2022.
IVolu01*7nfv31 Murch2025 rtOtyerpU￿S￿j
A$5umpYoDs
The flnancial assumptiorts used to t*¢￿81t1bt RCTPF sthemè fiabiltriesunder FRS102 are..
2024
Price Inflation ICPII
RarE of increast in pensionatr4e salaries
OixtyJnt ratelirtteresi incomeon assets
2.65
3.65
2.70
ssuMpt￿$ For the current accoun1￿ per￿1 been chosen with reference wihEduratKID of theEmployer
liabilities_ This has betn est*•ated as appwowmatety 20.5 years.
The rnosr swnificafir non-fin3￿1￿ a5WffQtityl is ihe asstyned thl of lon8ewty. The t￿￿e beknwshDWSthe life expecrar¢cy
assumpt￿￿5 used in thE attOUTrtir¥ a55e55rnents based on the lrfe expettanryof rnale ind female mernbers ata8e 65.
1025
2024
Males
20.6
21
Fem*es Ma￿5
23_2
21.5
14_3
22.8
females
Pen&aner ¥itd 65
Active memberaged 45
24.1
25.6
47

Royal Welsh College of Music and Drama Limited
Notes to the ftnanc5al statemerts
for the year ended 31 July 2025
24 Pension Scherne$ Itontlnuedl
The èssets in the RCTPF scheme are valued at faif value and compflSe_'
ZOZS
£,￿0
13.281
1.165
3.110
1258
599
2024
Equltles
Government bonds
Corporate bond5
Property
oiher
Cash
Total
12,502
2,179
2.882
1,183
373
29
19.148
20593
Anatysls of the amount shown In the balance She￿ for RCTPF penslons..
2025
2024
£'o
19.147
116.3251
2,822
12,8221
Fair value of fund assets
Present value of defined benefit obligati
P•nsitin •s5et before adjustmenis
Effea of asset ceillng IFAS 102 paia 28.221
Net pension a5setllliabilityl re¢o¢ni5ed on Oalancesheet
20￿93
114,8141
15.7791
The Trustees have considered the re(oveiability of the surplv$ Ind do not bEltreve there 15 any foreseeable
likelihood of 3ny e£onornic benefit to the College. Therefore. the IAS approach has been taken not to
recognise thi5 Surplus in the financial position of the College and to cap the Sur￿￿5 to ÉNil as cOn￿dered
acceptable under FRS 102.
2025
2024
Curyent semce cost
Past sÈrvi¢e and administration thooes
Total operatIngcha￿e
316
li
327
365
12
377
A￿aty￿S 01 the anwunt charled to ￿terest payablelcredited to other fm•nce incorne for RCTrF pen510n5:
2025
£'orA)
816
18211
151
2024
E'OOO
821
18261
Interest cost
Expected return on as5et5
14et chary to Other finan¢e
Payments to the Fund
14131
Net tharge io Income and Expenditure StateThnt
1581
1411
Analysi$ oloth•r ￿MPl•hIn$1￿* Tn¢ome for RcfpF pensions:
202S
2024
£'ooo
855
701
Gain on assets
Experience 83in on liabilrties
Experience gain on lièbilities (Enhanced Pmwgon on Terminat￿nI
423
2.476
2.903
1.562

Royal We15h Cdlese of Music and Orama Limiied
Noiestv the financial 5tstefflents
for theyearended JI July 2025
24 Pènsion Scheme5lcontinyedl
History of eAper*nce 8ains aThl10s5e5- RcfpF ptfySiOnS
1014
855
2023
Z012
12Crt)I IZ.2531
2021
3,314
tMfferenc¢ between acru*l*nd retyrnoh s¢hen* assets16￿)
423
Experience Iv$se511zaH￿l on xh•mt hl4litles l£ml
2.476
701
4.339 10,438
Z5
2024
Cumulati¥eaciLwiial18ainsll losse5 fectrdhised at thE 51¥E oFtheyear
Cumylative a¢tv41ial Ipinsll hisses reccwwsed at theend of iheyear
111,(4Jg1
113.9081
19,4541
111.fX)91
ANfysi5 afmovementin Idefiutll whJsftyRCTPFpew
2025
£'wo
2024
Deff¢it at be8ihniffiÉ oly
Contributionsor beneflts paid by the
CU￿nt seThiCe Cost
Otherfinance ¢hat8e
Actuarial 8ain recognised ii) Other corwd*nsiveintome
Sutylus at ond olyear
Eftert•f as%d ¢ellln¢lFRS102 pava Z8221
Ne¢ penslon 4ssrtrewTrlsod Sho•t
413
13161
1,556
1.601
2.957
12.9571
Jmatysls tsf movement ￿ the wesevt vahjeuf LGPS liabli&5
2024
'ooo
16.146
365
815
206
17011
15061
Prtsentvalye •1 RTrF l•bHithsatthistsrt of1￿¥
Cu4rent seryKe cost Inetof member ¢Othtrit￿t￿rtsl
Interest cost
Artual member contributions contritrmAi￿sI
15,325
316
816
178
IIA761
13461
Ner benefits paid
Pasi sw¥￿e costs
pre￿nI value of RcfpFliatslIt￿ att￿en￿ofthe￿W
14J14
16,325
Anaws 01rn￿M•1¢ kn the f3lrv¥wgfsd*m¢a%s¢ts
2025
2024
FalrvaluE of a55ets atthe 5tartof th? yeir
Expected retum on assers
A(1￿￿01 Ilossll8a￿ on assets
Actual contrtbutlQTs paid byCd*e
tual mernborcontributh?ns liKludir8 notional coniritrth￿S}
Net beneffts paid
Adrntn1Strat￿)ntxp￿Tr$e$
19.148
121
17.366
826
855
413
2C6
(SL￿1
In
10,Sg3
19,148
RCTPFassetséo notinfludeanvg1thecd1È￿SW￿￿f￿￿￿ll￿ts1H￿0ranV wLvrtVL￿(W￿EdknthECVllUe
Actual return •*$
1025
2024
Expected retum on Scheme assets
Asset 8alnll lossl
826
855
1,6Bi
423
1,244
49