Charity registration number 1139238 (England and Wales)
TRINITY CHURCH HARROW
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
TRINITY CHURCH HARROW
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Rev David Varcoe Marion Boyd Brian Curry Pauline Curry Andrea Joseph Ineke Varcoe Charity number (England and Wales) 1139238 Independent examiner Summers Morgan First Floor, Sheraton House Lower Road Chorleywood Hertfordshire WD3 5LH Bankers CAF Bank 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
TRINITY CHURCH HARROW
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 7 |
| Independent examiner's report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the financial statements | 11 - 25 |
TRINITY CHURCH HARROW
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees present their annual report and financial statements for the year ended 31 December 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Church's governing document, the Charities Act 2011, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".
Objectives and activities
Public benefit
Objectives
The Constitution states that the Purpose of the Charity (Church) is to advance the Christian faith in the Area of Benefit in accordance with the principles and practices of the participating churches.
The mission of Trinity Church is:
-
to worship God;
-
to support one another with prayer and pastoral care;
-
to bring others to Christ by sharing our faith; and
-
to serve God in the world.
Activities
The Church continues to review its Mission and reconsider whether its previous activities remain relevant to to the proposed way forward and to develop new ones.
Achievements and performance
Significant activities and achievements against objectives
In the area of Worship
Live streaming of the weekly 10 30 worship service which had been introduced during the Pandemic has been continued for those unable to attend in person. Due to low attendance and the amount of additional work involved it was decided not to continue to hold the afternoon service which had been started in November of the previous year.
In September, Home Groups meeting at various times were set up with members of the Congregation encouraged to attend. These include 2 specialist groups, one for families and the other for the age group 20 – 30. There is also an Online Group weekday groups.
The daily and weekly prayer ministries continued remotely with the member secure page on the website for pastoral news, providing the foundation of prayer both for the world and the Church.
Weekly prayer meetings are held in the Chapel on Tuesday evenings and staff lead daily prayers from 9.30 – 10am in the Chapel where anyone who wants to join is welcome.
Worship Engage Nights led by the Worship Pastor and musicians took place on a regular basis and were well attended. These included a Christmas Concert in December. At Christmas, a Christingle Service was held and the service of Lessons and carols took place as part of the Midnight Communion Service on 24 December.
We thank all the many people in the life of Trinity for their input throughout the year, for without them, the richness and spiritual growth that we enjoy would not be possible. We are blessed with an amazing array of musicians, singers, preachers, worship leaders, and others who serve in so many different ways which helps to make Trinity the special place that it is.
- 1 -
TRINITY CHURCH HARROW
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
In the area of Children and Young People
Children’s ministry at the church was able to progress with the appointment of a Children and Family Pastor.
The focus has been family discipleship. Since homes are the place most young people are discipled, the Pastor has been trying to provide families with the tools they need to talk to their children about Jesus. This has been achieved by offering among other things, takeaway boxes and Read-Pray-Explore together sheets. Based on sermons and teachings from the Sunday, the sheets provide a family friendly bible reading, activity, questions and prayer to complete together at home. Families can use the materials activities in the half term take out boxes to continue to study the Bible over half term break.
Joyful Noise toddler group commenced in September and attendance has steadily increased. It offers space for kids to play, parents to socialise and an opportunity to sing Christian Nursery rhymes and tell stories of the Bible. Beyond the Group, parents of those who attend have a connection with one another, for example two of the mothers started going on walks together.
Dividing the group has been the Pastor’s responsibility in Sunday Streams so that the kids can interact with the Bible in more age appropriate ways. The older and younger groups meet in the same space and participate in various activities which has been effective. It is hoped that Sunday Streams will be able to host two sessions, one for each age group in separate rooms with different volunteer teams.
Regarding the Property
All improvements accord with current standards and Trustees are very grateful for the time and work put into the planning and supervision by the Minister and Church Treasurer.
Further works to the Sanctuary need to be taken forward including improvements to the heating and cooling systems at Hindes Road, the windows in the Sanctuary. Having looked at options for the heating it was decided to retain the existing system, improve the boiler and install a new controller. In considering these developments, Trinity is encouraged to take into account, environmental issues and reducing its carbon footprint as much as possible. The Church has been registered with the URC as an ECO Church and as a first step the aim is to achieve a bronze level.
Renovation work continues at the Welldon Centre.
Lettings
The First Years Pre School commenced in January 2023 following completion of the necessary procedures and approvals from the relevant statutory agencies. It meets in the Main Hall 5 days a week from 7.30am – 4.30pm during term time.
Other long term lets, including AA, the Welldon Activity Group and Little Learners Pre School continued to meet. Thanks are due to Richard and Jenny Fischer for their valuable assistance with the administration of lettings.
In the area of Church events and Work with the Local Community
A small team took part in regular Saturday morning sessions of litter picking in the area around Trinity. The purpose of this is not only to beautify the area, but also provide an opportunity to speak with passers by, a number of whom live nearby.
Along with a number of other Churches, Trinity opened its premises for a Warm Hub during the period January – March. Attendees were made welcome with warm drinks and soup lunch with the opportunity to speak with Church staff and members.
The possibility of re starting a Saturday coffee morning is being considered.
- 2 -
TRINITY CHURCH HARROW
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
In the area of Outreach
Together with other churches, we continued to support Harrow Street Pastors, both out on the streets and through prayer support. The Church also continued to support Regeneration’s Christian Schools Work through providing Office space for one of their workers and an annual grant. In addition, a number of our members lead in various charities, including those mentioned above, through serving on Trustee Boards as School Governors and through voluntary activity in Harrow.
During the Winter months, volunteers from Trinity together with those from several other churches, helped to the Firm Foundation Night Shelter which ran between January and the end of March. This provided overnight accommodation and an evening meal for homeless men at Trinity (with the women sleeping at Welldon) and a cooked breakfast for all, served at Trinity the next day. We were blessed with generous contributions of food and money to assist this.
Trinity also continues to support and play its part in both the Methodist Circuit and the URC through its Local Area Group and Synod, as well as Churches Together in Central Harrow.
Union Church, Totteridge
The partnership between Trinity and Totteridge entered its fifth year in January. The Church holds a weekly Sunday Service Services and monthly Saturday worship nights
Trustees continued to monitor the Church’s budget and policies and a support group provides regular support for the Church’s Mission Enabler Rony Padilla who remains an employee of Trinity. In addition, the Minister meets with him .
The grant from the URC Synod was renewed for a further 3 years in 2022 with a commitment from Trinity to continue the partnership with Union Church as at present. We are grateful for the financial support provided by the Synod which has enabled this Church to continue to go forward and thrive.
Looking to the future it was planned for Totteridge to become more independent with Rony as Church Leaders and Elders ordained who will be the Leadership Team.
Rony and his wife Karen are to be congratulated on the progress made with numbers attending continuing to increase. We thank all involved in supporting the Partnership.
- 3 -
TRINITY CHURCH HARROW
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Financial review
There is a budget process that the Trustees approve and monitor throughout the year. The responsibility for all the ministry areas, including the finances remains with the Trustees.
A reserve of £100k is held, which allows for expenditure to continue for several months whilst any alternative budget, and any other measures, are put in place if any of the major income streams was to underperform. In addition to these reserves the Charity had general reserves (unrestricted and designated reserves less the book value of assets) of £357,241 and total free reserves of £76,915 (2022: £95,350).
Expenditure of any of the reserve will either be identified in the following year’s budget, approved by the Trustees prior to the new year, or for some designated funds allocated by the Trustees throughout the year. It is not anticipated that any tangible fixed assets or investments need to be disposed of, for any fund to achieve its objectives.
A Finance Committee is in place to support the Trustees, and give advice as appropriate.
The Charity's income increased during the year, up from £255,768 in 2022 to £343,176 in the current year. Expenditure also increased during the year, up from £249,538 in 2022 to £348,778 in the current year. At the end of the year, the Charity held funds totalling £417,541 split as £30,411 (Restricted), £304,543 (Designated) (including £100,000 Reserve is Unrestricted - Designated) and £82,587 (Unrestricted) (For 2022 the Total is £423,144 and the split, £38,398 (Restricted), £288,754 (Designated) (including £100,000 Reserve is Unrestricted - Designated) and £95,991. In 2023 there were no transfers (In 2022 there were no transfers.)
No grants were made to institutions during the year; however, several mainly local charities benefited from donations of no more than £500 per charity.
The Charity’s main income continued to come from donations from individuals, hall lets and interest from investments. Hall Lets have recovered to approximately 90% of pre-pandemic levels, taking inflation into account. Donations still remain at approximately 50% of pre-pandemic levels. Interest from investments continues to increase by approximately 2% to 3% each year.
The Charity has invested funds in the Charity Official Investment Fund operated by CCLA who provide ethical and responsible investments for Charities. These funds are managed by URC North Thames Trust. The value of the funds at the end of 2023 is £2,961,962 . The investments were expected to generate interest of £81k. This was exceeded in 2023 with interest of £81.7k.
Going concern
Risk
The charity does not foresee any high risk scenarios and therefore there are no plans currently in place. If the risk is to income, the Reserve policy that is in place allows at least 6 months to review the situation and take appropriate actions. Risks associated with the impact of reduced income for any reason would be regularly reviewed by the Finance Committee and Trustees.
Reserves policy
It is the policy of the Church that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Church’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
- 4 -
TRINITY CHURCH HARROW
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Plans for future periods Plans for the Future:
The Trustees meet regularly to review the Charity’s performance and to plan for the future following the Mission of the Church agreed and presented to the Congregation in 2022.
Discussions will continue to take forward Project Vision which is reviewing the needs of and further improvements for the Sanctuary and the church buildings in general. This Vision continues to be a focus for the Trustees as they look to grow the Charity both for the existing members, and all others within the community who wish to share the Christian Faith. As Church activities expand, there will be a need for more volunteers from the Congregation to come forward to support them.
Structure, governance and management
The Church is a registered charity, no. 1139238, with governing documents in accordance with Charity Commission scheme, and is administered and managed by a body of trustees consisting of:
-
a. Ex officio Trustees, being the ministers of the LEP for the time being;
-
b. Not less than 6 nor more than 12 Elected Trustees elected at the Annual Congregational Meeting; and
-
c. Not more than 5 Co-opted Trustees appointed by the Trustees.
The Trustees who served during the year and up to the date of signature of the financial statements were: Rev David Varcoe
Marion Boyd Brian Curry Pauline Curry Andrea Joseph Danette Smith (Resigned 31 October 2023) Ineke Varcoe
Recruitment and appointment of trustees
Trustees are recruited from the Church membership. Nominations are sought and elections held where necessary prior to appointment at the AGM of Church Members. Trustees are appointed for a period of three years in accordance with the Constitution, following which they may present themselves for re election.
- 5 -
TRINITY CHURCH HARROW
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees meet regularly and minutes are kept of all meetings.
Trustees meet bi monthly to ensure that the situation is carefully monitored and statutory obligations are met. Extra meetings are arranged if necessary. Urgent decisions required between meetings are made by email with Trustees required to indicate their wishes by email. Trustees who fail to respond will be recorded as abstentions. Both the decision and the voting figures are recorded in the following set of Board minutes. The Finance Committee continues to regularly monitor the Budget in detail and identifies any significant issues, ensuring that Trustees are aware of these.
Meetings of the Church Membership are held during the year to consider matters referred by Trustees and offer advice and guidance to the Board.
No payments are made to Trustees or members of their immediate family or businesses connected to them for providing services to the Charity.
Trustees are aware of the Charity Commission’s Guidance on Public Benefit. The Church provides facilities for public worship for its members and anyone who wishes to share these with us. It also provides Christian values and service by its members for the benefit of individuals through outreach in the local community.
Trustees regularly review all financial and other risks associated with the operation of the Church, satisfy themselves that procedures are in place to manage these and also, annually review appropriate policies and procedures updating these as necessary.
Trustees are issued with a copy of Trinity Church’s Governing Documents and can access the latest Annual Report and Accounts on the Charity Commission website. As well as the guidance for Trustees on the Charity Commission website, the Trustees are made aware of updates from the Charity Commission. Prior to becoming a Trustee, the Minister explains the responsibilities of the role of being a Trustee. Trustees can raise any issues regarding the role at the regular Church Board meeting.
Upon reappointment Trustees are asked to sign a Declaration to confirm that they understand their responsibilities and are not disqualified from acting as a Trustee. They also sign a Code of Conduct for the Trustees of Trinity Church.
A Conflict of Interest Policy is in place. Declarations of Interest are recorded in the Minutes and in the Register of Interests with Trustees required to complete annually a list of interests which may affect their decision making on a regular basis.
Church Policies are reviewed annually by the Board. Trustees are all required to attend safeguarding training and update this regularly. Safeguarding is included as an item on the agenda for every meeting.
Trustees agree the aims and objectives of the Charity and the staff make the day to day decisions in running the Charity in accordance with these.
Trinity Church is a part of both the United Reformed and Methodist Churches. The Church works within the confines of both of these wherever possible. Where this is not possible, Trinity will either chose one (via Trustee decision), or decide its own way forwards in keeping with Charity Commission guidelines. In regards to property, Trinity follows the requirements of the denomination which owns the property.
Trinity Church seeks to partner with any like-minded charities in pursuance of its objectives. Any relationship will not formally impact the autonomy of Trinity Church.
- 6 -
TRINITY CHURCH HARROW TRUSTEES, REPORT {CONTINUED) FOR THE YEAR ENDED 31 DEGEM8ER 2023 Oth8r m8tters Staffing Jèff SamuoL had beèn oppointèd lo tho nowly Grealed posl of Worship Paslui iii OclDb9r 2022 Inlllally on a pan lime bas15. He Increasea nis hours io fuii time In January 2udJ. Peter Bltsxham was appoinleo lo join Trinity on 1 January on a part lime basis. He increased his hours to full lime in July having finish6d his acadernic sludy. Trinity 18 grateful for tha granl from tho URC Iow8rds thè eost of this posl. Trustees are very qiatelul for the work undertakèn by all four members of staff dLJring the. yAar Sat•guardlng A Safeguardlnu Lead and Deputy are in plac8 and Safeguarding Is a reguiaf Item on the Agenda for Board megtings. The Policy iv rovicwed annually. All Tru?tee3 attend regular training provid¢d by Ili¥ URC and this was upddled iii 04lutsvi whell they attenCe¢ an online course. Mindful of an increase In activities for young people and a150 plans for the Night Shelter to start In January 2024. 11 was decided lo install 8 filter on the WIFI syslem. Cone Wo give thanks to God lor the continued guidance over the life of His church. We thank all the m@mbers of Trinty who mado such a conlribulitsn lo the livos of so many throughout the year as they served our Lord, br1nging such ble88ing and enGouragemen¢ through challenglng liffl¢5. A& always, w¥ luuk Ic8[{J5 th GDnnUenEe ¢LI the unft)Iding plans of 60(J lor HIS Church. The Truste8s' repcsrt wag approved by tho Board ol Trustee8. Rpv Dxvid VarcAJ Tru3t¥e Andrea Josgph TTu¥ig9 Dale..
TRINITY CHURCH HARROW INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF TRINITY CHURCH HARROW I report lo the Trustees on my examination of the financaal statements of Trinity Church Harrow (the Church} for the yèar ended 31 December 2023. R•sponsibllltles and basis of report As the Trustees of the Church you are resw15ible for the preparation of the finan¢s81 statements in aceordance wlh the requirements of the ChariliesA(a 2011 (the 2011 Ndl. I report in respert of my examination of Ihe Churth's financial statements carried out under seclDn 145 of Ihfr Charities Act 2011. In tsrrying out my examination I have fild the DileCtn5 given by Ihe Charity Commission under seclion 145151{bl of the CharitiesAct 2011. Indepèndent examlnerf$ slatgThnt Since the Church's gross income exceeded £250.(W your examiner must be a member of a body listed in section 145 of the 2011 Act. l Gonfirm that l am qualifi8d to drtthe ihe exam¥ith"on because l am a member of ICAEW, which is onè Df the listed bodies. I have completed my èxamination. I cmfim Ihal no matters have come lo my altentron in ts)nnection wlh the examination giving me cause to believe Ihat in any material respect.. accounting records were not kepl in respect ol Chwch as [eqred by sectA 130 01 the CharitiesAcl 2011. the firbancial statements do not accord with Ihose the financial stslements do not CL¥ny with the appIabl? r8quiiemenls concerning the form and tent of financial statomenls set out in the Charrties (Accoun1$ Reports) Regulations 2008 other than any requirem8nt Ihat the financial statements gNe a and fair viww. wfvch is rK)l a matter conswjered as part of an independent exwninalion. I have no concems and have come across no ther should be drawn in this report i order ena in cOnli0n with the exami10n lo which altention of the financial statements to be reached. Nitholas Corden ACA Summers Morgan First Floor, Sheraton House Lower Road Chorteywood Hertfordshire WD3 5LH Dated..
TRINITY CHURCH HARROW
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2023
| Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2023 2023 Notes £ £ £ Income from: Donations and legacies 3 59,218 10,000 - Charitable activities 4 114,542 64,466 1,461 Investments 5 93,489 - - Total income 267,249 74,466 1,461 Expenditure on: Raising funds 6 76,288 37,897 1,673 Charitable activities 7 204,365 20,780 7,775 Total expenditure 280,653 58,677 9,448 Net income/(expenditure) and movement in funds (13,404) 15,789 (7,987) Reconciliation of funds: Fund balances at 1 January 2023 95,991 288,754 38,398 Fund balances at 31 December 2023 82,587 304,543 30,411 |
Total Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2022 2022 2022 £ £ £ £ 69,218 53,204 - - 180,469 65,961 52,038 169 93,489 84,396 - - 343,176 203,561 52,038 169 115,858 63,468 26,265 1,676 232,920 137,508 15,752 4,869 348,778 200,976 42,017 6,545 (5,602) 2,585 10,021 (6,376) 423,143 93,406 278,733 44,774 417,541 95,991 288,754 38,398 |
Total 2022 £ 53,204 118,168 84,396 |
|---|---|---|
| 255,768 | ||
| 91,409 158,129 |
||
| 249,538 | ||
| 6,230 416,913 |
||
| 423,143 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 9 -
TRINITY CHURCH HARROW BALANCE SHEET AS A T 31 DEGEM6ER 2023 2023 2022 Not•s Fixed assets Tangiblè 8$se(s 13 52,344 70,415 Gurrgnl a5S•ts Dgbtors Cash ai b8nk and in hand 13 27,889 346.007 33,276 331,596 373.896 364.872 Cr•dltor$'. amoun1$ falling du• wlthSn one year 16 18.6991 112,1441 N•t current assots 365,197 352.728 Total o88et$ l•$s curr•nt liabllities 417,541 423.143 The fund$ of thg Church Restricted income fund5 Unrestricted funds- general Unreslricted fyniJs- designated 18 20 19 30.411 82.S87 304,543 38.398 95,991 288,754 417.541 423.143 Tne nnancial staiemenis were approveo Oy the I wstees on R¥v D¢hvid V8fGoe Trust8è 10-
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
Charity information
Trinity Church Harrow is an unincorporated Charity registered with the Charity Commission in England and Wales (number 1139238); its principle address is detailed within the legal and administrative page.
1.1 Accounting convention
The financial statements have been prepared in accordance with the Church's governing document, the Charities Act 2011, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The Church is a Public Benefit Entity as defined by FRS 102.
The Church has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.
The financial statements are prepared in sterling, which is the functional currency of the Church. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the Church has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Designated funds are subject to specific conditions by donors that the capital must be maintained by the Church.
1.4 Income
Income is recognised when the Church is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the Church has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the Church has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 11 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
Building Refurbishments - 10% SL, Furniture & Furnishings - 20% or 10%, Electrical and Electronic - 33% or 20%
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the Church reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
URC Thames North holds investments on behalf of Trinity Church, these assets are not tangible assets of the church and are not included in the balance sheet.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 12 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Church’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Church is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the Church’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Unrestricted Unrestricted funds funds general designated 2023 2023 £ £ Donations and gifts 59,218 - Legacies - 10,000 59,218 10,000 |
Total Unrestricted Unrestricted funds funds general designated 2023 2022 2022 £ £ £ 59,218 52,547 - 10,000 657 - 69,218 53,204 - |
Total 2022 £ 52,547 657 |
|---|---|---|
| 53,204 |
- 13 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
4 Income from charitable activities
| Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2023 2023 £ £ £ Other income Other income 354 - 1,461 Hall lets Other income 75,146 62,866 - Praise Other income 1,726 1,600 - Support Union Totteridge reimbursement Other income 30,233 - - URC Synod Grant for Children and Family worker Other income 7,083 - - 114,542 64,466 1,461 |
Total Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2022 2022 2022 £ £ £ £ 1,815 - - 169 138,012 36,249 51,381 - 3,326 728 657 - 30,233 28,984 - - 7,083 - - - 180,469 65,961 52,038 169 |
Total 2022 £ 169 87,630 1,385 28,984 - |
|---|---|---|
| 118,168 |
- 14 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
5 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Interest receivable | 93,489 | 84,396 |
Interest received in the year was split between the CCLA Ethical Investment Fund, £82,626 (2022: £81,966), the CCLA deposit fund £10,709 (2022: £2,361) and the CAF bank account, £154 (2022: £69)
- 15 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
6 Expenditure on raising funds
| Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2023 2023 £ £ £ Fundraising and publicity Seeking donations, grants and legacies 41,866 8,162 - Other fundraising costs 20,226 29,079 - Staff costs 13,894 - - Depreciation and impairment 302 656 1,673 76,288 37,897 1,673 |
Total Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2022 2022 2022 £ £ £ £ 50,028 32,095 - - 49,305 18,168 24,679 - 13,894 12,961 - - 2,631 244 1,586 1,676 115,858 63,468 26,265 1,676 |
Total 2022 £ 32,095 42,847 12,961 3,506 |
|---|---|---|
| 91,409 |
- 16 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
7 Expenditure on charitable activities
| Appeals 2023 £ Direct costs Staff costs - Depreciation and impairment 228 Charitable activities 1 229 Share of support and governance costs (see note 8) Governance - 229 Analysis by fund Unrestricted funds - general 1 Unrestricted funds - designated - Restricted funds 228 229 |
Praise Pastoral Outreach Children, Youth & Family 2023 2023 2023 2023 £ £ £ £ 54,106 5,779 2,575 17,360 259 43 86 173 30,984 3,255 7,314 13,837 85,349 9,077 9,975 31,370 20,933 4,187 8,373 8,373 106,282 13,264 18,348 39,743 104,007 13,264 18,348 39,743 1,500 - - - 775 - - - 106,282 13,264 18,348 39,743 |
Project Vision Support Union Totteridge 2023 2023 £ £ - 29,002 13,626 - 12,426 - 26,052 29,002 - - 26,052 29,002 - 29,002 19,280 - 6,772 - 26,052 29,002 |
Total 2023 £ 108,822 14,415 67,817 |
|---|---|---|---|
| 191,054 41,866 |
|||
| 232,920 | |||
| 204,365 20,780 7,775 |
|||
| 232,920 |
- 17 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
| 7 Expenditure on charitable activities Previous year: Appeals 2022 £ Direct costs Staff costs - Depreciation and impairment 62 Charitable activities (21) 41 Share of support and governance costs (see note 8) Governance - 41 Analysis by fund Unrestricted funds - general - Unrestricted funds - designated - Restricted funds 41 41 |
Praise Pastoral Outreach Children, Youth & Family 2022 2022 2022 2022 £ £ £ £ 29,487 3,633 2,399 2,399 515 35 70 139 20,845 2,627 7,201 10,420 50,847 6,295 9,670 12,958 16,048 3,210 6,419 6,419 66,895 9,505 16,089 19,377 65,550 9,505 16,089 19,377 963 - - - 382 - - - 66,895 9,505 16,089 19,377 |
(Continued) Project Vision Support Union Totteridge Total 2022 2022 2022 £ £ £ - 26,987 64,905 17,770 - 18,591 1,465 - 42,537 19,235 26,987 126,033 - - 32,096 19,235 26,987 158,129 - 26,987 137,508 14,789 - 15,752 4,446 - 4,869 19,235 26,987 158,129 |
(Continued) Project Vision Support Union Totteridge Total 2022 2022 2022 £ £ £ - 26,987 64,905 17,770 - 18,591 1,465 - 42,537 19,235 26,987 126,033 - - 32,096 19,235 26,987 158,129 - 26,987 137,508 14,789 - 15,752 4,446 - 4,869 19,235 26,987 158,129 |
|---|---|---|---|
| 126,033 32,096 |
|||
| 158,129 | |||
| 137,508 15,752 4,869 |
|||
| 158,129 |
- 18 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
8 Support costs allocated to activities
| Governance costs Analysed between: Fundraising - Hall Lets - 50% Praise - 25% Pastoral - 5% Outreach - 10% Children, Youth & Family - 10% Governance costs comprise: Staff costs Audit fees Denominational contributions Bank fees 9 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements Depreciation of owned tangible fixed assets |
2023 £ 83,733 41,867 20,933 4,187 8,373 8,373 83,733 2023 £ - 3,000 80,672 61 - 83,733 2023 £ 3,000 25,209 |
2022 £ 64,190 |
|---|---|---|
| 32,095 16,048 3,209 6,419 6,419 |
||
| 64,190 | ||
| 2022 £ 708 1,680 61,558 166 78 |
||
| 64,190 | ||
| 2022 £ 1,680 22,097 |
10 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Church during the year.
11 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 |
|---|---|
| Number | Number |
| 5 | 3 |
- 19 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
| 11 Employees Employment costs Wages and salaries Social security costs Other pension costs Less reimbursements |
(Continued) 2023 2022 £ £ 114,369 74,698 4,954 1,646 3,393 2,230 (37,316) (28,984) 85,400 49,590 |
|---|---|
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel
The Trust considers its key management personnel comprise the Trustees, and Employees. The total employment benefits including employer pension contributions of the key management personnel were £85,400 (2022: £49,590). No employees had employee benefits in excess of £60,000 (2022: none)
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
13 Tangible fixed assets
| Tangible fixed assets | |
|---|---|
| Plant and | |
| equipment | |
| £ | |
| Cost | |
| At 1 January 2023 | 285,496 |
| Additions | 7,138 |
| At 31 December 2023 | 292,634 |
| Depreciation and impairment | |
| At 1 January 2023 | 215,081 |
| Depreciation charged in the year | 25,209 |
| At 31 December 2023 | 240,290 |
| Carrying amount | |
| At 31 December 2023 | 52,344 |
| At 31 December 2022 | 70,415 |
- 20 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
14 Investments not on balance sheet - CCLA deposit fund
| Investments not on balance sheet - CCLA deposit fund | ||
|---|---|---|
| Manse fund Proceeds from sale of Kirkfield House Totals |
2023 31,653 2,930,309 2,961,962 |
2022 28,779 2,664,245 |
| 2,693,024 |
URC Thames North Trust holds the investment on behalf of Trinity Church, these assets are not tangible assets of the church and are not included in the Balance Sheet but are shown above.
15 Debtors
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income |
2023 £ - 27,041 848 27,889 |
2022 £ 1 32,427 848 |
| 33,276 |
16 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Other taxation and social security Trade creditors Accruals and deferred income |
2023 £ 2,510 1,776 4,413 8,699 |
2022 £ 3,307 6,292 2,545 |
| 12,144 |
| 17 | Retirement benefit schemes | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Defined contribution schemes | £ | £ | |
| Charge to profit or loss in respect of defined contribution schemes | 3,393 | 2,230 |
The Church operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Church in an independently administered fund.
- 21 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
18 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At 1 January | Incoming | Resources | At 31 | |
|---|---|---|---|---|
| 2023 | resources | expended | December | |
| 2023 | ||||
| £ | £ | £ | £ | |
| Music Room Fund | 3,463 | - | (1,673) | 1,790 |
| Project Vision Fund | 24,423 | - | (6,772) | 17,651 |
| Appeals | 2,338 | - | (228) | 2,110 |
| Overseas Mission Fund | 5,884 | - | - | 5,884 |
| Flower Fund | 1,342 | - | - | 1,342 |
| Christmas Day Lunch Fund | 924 | 1,461 | (775) | 1,610 |
| Pastoral Week Fund | 22 | - | - | 22 |
| Church Organisation | 2 | - | - | 2 |
| 38,398 | 1,461 | (9,448) | 30,411 | |
| Previous year: | At 1 January | Incoming | Resources | At 31 |
| 2022 | resources | expended | December | |
| 2022 | ||||
| £ | £ | £ | £ | |
| Music Room Fund | 5,139 | - | (1,676) | 3,463 |
| Project Vision Fund | 28,869 | - | (4,446) | 24,423 |
| Appeals | 2,210 | 169 | (41) | 2,338 |
| Overseas Mission Fund | 5,884 | - | - | 5,884 |
| Flower Fund | 1,342 | - | - | 1,342 |
| Christmas Day Lunch Fund | 1,306 | - | (382) | 924 |
| Pastoral Week Fund | 22 | - | - | 22 |
| Church Organisation | 2 | - | - | 2 |
| 44,774 | 169 | (6,545) | 38,398 |
- 22 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
18 Restricted funds
(Continued)
The charity's restricted funds are those where the donor has imposed restrictions on the use of the funds. These are:
Project Vision Fund: This fund is for the Sanctuary upgrade project, and any associated works in the Halls etc. This fund, as distinct from the Designated fund of same name, is for donations given specifically for this upgrade project
Appeals: This fund is to ensure that all money collected for other charities is identified and sent to the nominated charities. Each appeal is detailed in advance of requesting donations. The money donated is sent, with covering letter, to the relevant charity and, if appropriate, requesting it is for one of their specific appeals.
Overseas Mission Fund: This fund was set up when members of Trinity Church agreed to support activities in that country. The fund now is to support those who visit overseas countries for mission purposes, and other expenditure linked to those involved.
Flower Fund: This is the money donated for the purpose of providing flowers in the church on many Sundays throughout the year, and at other occasions when appropriate. The fund not only purchases the flowers, but also associated items such as vases to display them in, and wrapping paper to distribute them to church members after the services.
Music Room Fund: This the money from a Legacy and a URC Grant to build a room within the upstairs area o out with equipment.
Christmas Day Lunch Fund: This is money received from donors, both Church members and others within the community to enable the Church to provide a Christmas Day Lunch or Hamper to those who would otherwise be alone.
Pastoral Week Fund: This is money given in memory of a Church member to ensure that the Pastoral Week activities (held in October) continue for the immediate future.
- 23 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
19 Unrestricted funds - designated
These are unrestricted funds which are material to the Church's activities.
| At 1 Welldon Fund Legacy Fund Benevolence Fund Project Vision Fund - Designated Reserve Previous year: At 1 Welldon Fund Legacy Fund Benevolence Fund Project Vision Fund - Designated Reserve |
January 2023 Incoming resources Resources expended At 31 December 2023 £ £ £ £ 142,406 62,866 (29,735) 175,537 17,347 10,000 (8,162) 19,185 6,029 1,600 (1,500) 6,129 22,972 - (19,280) 3,692 100,000 - - 100,000 288,754 74,466 (58,677) 304,543 January 2022 Incoming resources Resources expended At 31 December 2022 £ £ £ £ 117,290 51,381 (26,265) 142,406 26,525 - (9,178) 17,347 6,029 657 (657) 6,029 28,889 - (5,917) 22,972 100,000 - - 100,000 278,733 52,038 (42,017) 288,754 |
|---|---|
The Welldon Fund contains money received from the letting of the Welldon Centre premises. After heating and relating to the premises, it is to be used to meet the cost of repairs and maintenance of the buildings. Any surplus can be assigned to repairs and maintenance of Hindes Road buildings.
The Legacy Fund is accounted for separately because it is intended to use it to provide tangible memoirs to the donors.
The Benevolence Fund is to support church members, and those in the local community, in times of hardship.
Project Vision Fund: This fund is for the Sanctuary upgrade project, and any associated works in the Halls etc. Prior to the Fund being set up in 2018, there was an initial payment of £1,200 to the architect for preliminary designs
The Reserve is intended to provide a contingency period if income significantly falls. This would include staff salaries and/or redundancy payments
- 24 -
TRINITY CHURCH HARROW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
20 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 General Fund Previous year: At 1 General Fund |
January 2023 Incoming resources Resources expended At 31 December 2023 £ £ £ £ 95,991 267,249 (280,653) 82,587 January 2022 Incoming resources Resources expended At 31 December 2022 £ £ £ £ 93,406 203,561 (200,976) 95,991 |
|---|---|
21 Analysis of net assets between funds
| Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2023 2023 £ £ £ At 31 December 2023: Tangible assets 5,672 24,217 22,455 Current assets/(liabilities) 76,915 280,326 7,956 82,587 304,543 30,411 Unrestricted Unrestricted Restricted funds funds funds general designated 2022 2022 2022 £ £ £ At 31 December 2022: Tangible assets 641 39,631 30,143 Current assets/(liabilities) 95,350 249,123 8,255 95,991 288,754 38,398 |
Total 2023 £ 52,344 365,197 |
|---|---|
| 417,541 | |
| Total 2022 £ 70,415 352,728 |
|
| 423,143 |
22 Related party transactions
Donations received from Trustees and related parties, without conditions, have a total aggregated amount of £8,410 (2022: £10,721)
- 25 -