OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Report ofthe Trustees 1to3
Independent
Examiner's
Report to the Trustees
Statement of Financial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7to 11
Detailed Statement
of Financial
Activities

Name of Charity The Abrahamic Foundation
Charity registration number 1139201
Company registration number 07436270
Principal address 215High Street
Smethwick
West Midlands
B663AH

Notes Unrestricted 2020
funds
6
Income and endowments from:
Donations and legacies 129,767 133,733
Charitable activities
Community
services
30,592 14,847
Investments
Bank interest receivable 14 34
Other income
Room Hire 5,302 2,074
Total 165675 150688
Expenditure on:
Charitable activities
Community
services
(120,876) (82,791)
Total (120,876) (82,791)
Net income 44,799 67,897
Reconciliation
offunds
Total funds brought forward 238,113 170,216
Total funds carried forward 282,912 238,113

Notes 2021 2020
Fixed assets
Tangible assets 10 155,321 154,709
155321 154709
Current assets
Debtors 12,127 10,640
Cash at bank and in hand 125,566 79,737
137,693 90,377
Creditors: amounts falling due within one year 12 (10,102) (6,973)
Net current assets 127,591 83,404
Total assets less current liabilities 282,912 238,113
Net assets 282,912 2s8,113
The funds of the charity
Unrestricted income funds 262,912 236,113
Total funds 282 912 238113

Unrestricted
funds
Donations
received
Grants received

Analysis
ofgrants received
2021 2020
6
HEART OF ENGLAND COMMUNITY FOUNDATION 1,818
JOB RETENTION SCHEME 29,944
NEAR NEIGHBOURS GRANT 3,000
SANDWELL MBC 10,000
THE CHURCH
URBAN FOUNDATION
3,000
44,762 3,000

2021 2020
5
Unrestricted funds
Community services
Income from charitable 30,592 14,847
activities
4.Investment income
2021 2020
5
Unrestricted funds
Bank interest receivable 14 34
14 34
5.Other income
2021 2020
f 6
Unrestricted funds
Room Hire 5,302 2,074
5,302 2,074

6.Costs of charitable 6.Costs of charitable activities by fund type
2021 2020
6
Unrestricted funds
Community
services
Support costs
118,571
2,305
80,762
2,029
120876 82 701
7.Analysis ofsupport costs
2021 2020
Governance costs 2,305 2,029
8.Staff costs and emoluments
Total staff costs for the year ended 31 March 2021 were:
2021 2020
f
Salaries and wages
Pension costs
78,622
629
47,104
635
79,261 47,739
2021 2020
Admin
and teachers

Land and Plant and
Cost or valuation Buildings Machinery Total
8
At 01 April 2020 164,217 3,452 167,669
Additions 3,660 3,680
At 31 March 2021 164,217 7,132 171,349
Depreciation
At 01 April 2020 13,136 2,892 16,026
At 31 March 2021 13,136 2,892 16,028
Net book values
At 31 March 2021 151,081 4,240 155,321
At 31 March 2020 151,081 559 151,640
Debtors
2021 2020
6 6
Amounts
due within
one year:
Other debtors 12,127 10,640
12,127 10,640
Creditors: amounts falling due within one year
2021 2020
6
ther creditors 7,536 5,739
ccruals and deferred income 2,566 1,234
10,102 6,973

Amounts
due within
one year:
Other debtors
Other creditors
Accruals and deferred income

Analysis of net assets between funds
Tangible Net current Net Assets
fixed assets assets I
(liabilities)
6
Unrestricted funds
General
General 155,321 127,591 262,912
155,321 127,591 282,912

Previous year Previous year
Tangible Net current Net Assets
fixed assets assets I
(liabilities)
8
Unrestricted funds
General
General 154,709 83,404 238,113
154,709 83,404 238,113

2021 2020
INCOME AND ENDOWMENT
Donations
and legacies
Donations 85,005 130,733
Grants receivable 44,762 3,000
129,767 133,733
Charitable
activities
Educational
services
30,592 14,847
30,592 14,847
Investments
Bank interest receivable 14 34
14 34
Other income
Room Hire 5,302 2,074
5,302 2,074
Total incoming
resources
165,675 150,688
EXPENDITURE
Charitable
activities
Staff costs - wages &salaries (78,622) (47,104)
Staff costs - pension contributions (629) (635)
Depreciation
-owned
assets (3,068) (2,196)
Event expenses (2,614) (6,937)
Teaching
materials
(1,744) (902)
Sub-contractor (13,221) (5,166)
Travel and subsistence (168) (2,194)
Rates (1,961) (1,313)
Light and heat (3,114) (5,820)
Insurance (1,176) (1,017)
Office cost (3,952) (1,502)
ITexpense (1,012) (140)
Repair and maintenance (5,743) (3,898)
Stationary
and printing
(189) (492)
Advertisment (428) (732)
Telephone (930) (714)
(118,571) (80,762)
SUPPORT COSTS
Governance
costs
Accountancy fees
Legal fees
(1,585) (1,487)
(542)
Other finance costs (720)
(2,305) (2,029)
Total resources expended (120,876) (82,791)
Net Income 44,799 67,897