| Page | |
|---|---|
| Admin istrative Information | 1 |
| Annual Repoft | ,, |
| StatementofTrustees'Responsibilities | 3 |
| IndeperrdentExamiuer's Repod | 4 |
| StatementofFinancialActivities | 5 |
| BalanceSheet | 6 |
| Notes tothe Fir"rancial Statements | 7-15 |
| Directorsand Trustees | ReverendCanonDr. C. M.N.SLrgden(resigned5th |
|---|---|
| April2023) | |
| C.J.C. Kerslake | |
| N.Frost (resigned24th ltme 2024) | |
| R.A,Soolihdeo | |
| TIreVeryReverendProfP. Sookhdeo(resigned5'r' | |
| April2023) | |
| BishopDr. Y.A.Eric(appointed5tr'April2023) | |
| Revereud CanonDr.J.R. John | |
| I{everendDr.L. N. N.Kitayimbrva(appointed5tr' | |
| April2023) | |
| Companv and Executive | |
| lSecretary | Reverend CanonDr.C.M. N.Srrgden(resigned5'r' |
| April2023) | |
| N.Frost(6'r'April2023trntil24tt'June2024) Dr. D.R.j.P.Phillips(appointed24tLJune2024| |
|
| CornpanyNFmhpr | 5662830 (EnglandandWales) |
| CharityNumber | 1139r85 |
| RegisteredOffics | 5 South Parade |
| Surrrtnertowt.t | |
| Oxford | |
| ox27JL | |
| Solicitors | Knights plc |
| MidlandFlouse,WestWa1, | |
| Oxford | |
| OX2OPI-I | |
| VWVLLP | |
| 3,Brindleyplace | |
| Birrningliam | |
| BI2.IB | |
| IndeDendentBxaminers | MrsHCFanthorneFCA |
| KingLoose&Co | |
| StJohn's House | |
| 5 South Parade | |
| Surltnerlorvn | |
| Oxford | |
| axz7lL |
| I | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | |||||||||||||||||||||||
| o | |||||||||||||||||||||||
| tll | {lilst =l(!l..U =t sl =t cql ral |
ql | @ co |
coO \o @€ |
o..C| | o\ co |
ca @ tO a! |
O oo() .') |
@ oo N |
(6 IE o (-) |
0() a d) |
||||||||||||
| FI | 4) | o | |||||||||||||||||||||
| cd | |||||||||||||||||||||||
| !l ol .?l!l |
+.1 | '..c | \o | I--\O <tta, |
t) | ||||||||||||||||||
| qrli&l | t-- oa |
t'- 00 |
.aS :$v |
oo | N r-l |
f.l a.I |
o | ,c | |||||||||||||||
| o | |||||||||||||||||||||||
| .E..iql al =l otet ^l =l |
+l | tIl | lla | \o co |
O @ |
CEo o |
o oo {) bI) cdo- |
||||||||||||||||
| -c | |||||||||||||||||||||||
| L | o | ||||||||||||||||||||||
| HI -l r-lI |
e':r Fll |
Et€l* 5l€l |
OIO ON |
.J | cOO' c'oo ri !i ol* |
a* cc\ c..l$ |
t-v') \O tt) a..l..1 .JN |
cc\o oo(r) ci<' dri a'l |
Nc.l co |
{.) o c.q c-.t |
6Jc (.) |
||||||||||||
| c..l | |||||||||||||||||||||||
| HI HIEI trl t-lr-ll AHEI {lfilHl EISEI glslnl |
El!lit -lol *l fflc-lt'"1 FI |
qa,l | oOtcn .c. |
r- o|o\ \o Cl, |
r-O\ <i* e,O. Ctm |
\o \c) co- co |
t- O |
r/)oO (\oc '*N |
r- a-q |
-c E (.)o CJn a.l (n |
;{) r) () |
||||||||||||
| Hl rt fEl rrl at ,I 8I nl -l xt gl frll FI |
?l HI Frl ^l vt EI EI Frl Hl lt il, |
Hl Al rrfl ^l HI HI HI f-ll rl Ht Ht |
,9[rH I.IEI EIEI NltIrl .E.9t+r al =l (}t rt AI 5I El€l 5lEt |
00 N OF- |
@ N cl1 |
\on <.< ooco .i- N -<. Ort \or- N'I !ll |
5 r-lr- \o t-- ri |
a-a- a.lan a..lN .tr+ ola.l c>c'I c!o\ a-a\l .n$ -at |
\o oo v")N Nca \o: r)CO C)O. II |
\o q. 00 r* \o+ O |
c)-E (J z o n) o Oo |
o t) 0) (.) c) () q)L o |
|||||||||||
| (J | |||||||||||||||||||||||
| .= | |||||||||||||||||||||||
| el olzt |
N | a-r<' | ()aa | {) a |
|||||||||||||||||||
| o | a) | ||||||||||||||||||||||
| !(-) | |||||||||||||||||||||||
| OJ | |||||||||||||||||||||||
| q | |||||||||||||||||||||||
| -t Ol 4 a EI\J, ol n -.tr >l'r e '^lqE il h - ;t.= 4 Ol .d =I! C -lAd.^ slLlan3 -.t_ - a 9l: L -': !l C,):i -\z el6 K5 -!lOcacl |
() F |
Uo ho 3=-f',#, ,- r .^ r) '.r>- -t.iLA+u ;I<EEE-E !lo t*a +9 -l^r-rh) Eler- H: o q)l L!Q+-o; HtY69Ld xl E o cJiJ EI \, \J \, \, |
4)*ftlqi,(J a4)fr F |
.T ()oaq ,!, t: (JL(J =,sl (J o!-_ o.() ii x !.{/ .U*a\q ZF |
I :a 4tA ql 9? 9(d a* €l=z; |
Uqq) | AJ 5n O o o o o L o.: h> -c11 F(6 |
o {,) o L d) F |
| BALANCE SItgETAS | AT3,IsrDECEh{ | SER283fCS}'S}ANIY NO | :556?8SsJ |
|---|---|---|---|
| As at31sIlec2F3 | As*t$lT Bs20?2 | ||
| NotefSgC | |||
| IntaneibleFixedAssets | 7 | 418,718 | 385,2i3 |
| TansibleFixedAssets | I | l9l | 303 |
| Curen*Assetr | |||
| Stockofpublications | 100 | 100 | |
| Debtors | 9 | 58,78I | 62,180 |
| CashatBank | 272314 | 2A1,708 | |
| 33l,t9l | 263,988 | ||
| Creditors:Amottnts | |||
| FallingDue inOneYear | t0 | 491,381 | 442,576 |
| NetCurrent(Liabilities) | (I66,196) | (178,588) | |
| TotalAssetslessCurrent Liabilities, | |||
| being NetAssets | 312,713 | 206"988 | |
| CaBital | |||
| UnrestrictedFunds | 3A4,6s7 | 198,932 | |
| DesignatedFunds | ll | 8,056 | 8.056 |
| RestrictedFunds | 12 | ||
| 14 | 312,713 | 206,988 |
| OtficeEquipment | 25% |
|---|---|
| ComputerEqLripnrent | 50% |
| ReceivedFrom | f | Furpose |
|---|---|---|
| Nexcus International | 885,000 | Academicprograms |
| NexcusIntetrational | :]:::: | Rent and Seryices (donatedinkind) |
| Costsincurred inFurtherance of thg | Cllaritv]sO | biects | ||||
|---|---|---|---|---|---|---|
| Unres- | Res- | Total | Unres- | Res- | Total | |
| tricted | tricted | Yfarto | tricted | tricted | Year to | |
| Funds | Funds | Pec | Funds | Funds | Dec | |
| f. | {. | 20w f |
f, | f | 102Xf | |
| Program SupportCosts | ||||||
| Staffcosts | 351,678 | 357,678 | 297,373 | 297,313 | ||
| P rinting/postage/stationeryladvertising | 488 | 488 | 2,372 | |||
| TraveI/accornmodatiort/sLr bsistence | 7q41'7 | 19.437 | 86,I07 | 86, i07 | ||
| OfficeRentarrdServices Telephone andiuterrret |
15,000 2.503 |
1,000 | 15,000 ? 50't |
15,000 1jgs |
1,000 | 15.000 4lqq |
| PhDExpenses | 236,014 | 236,014 | 224,742 | 224,742 | ||
| Website maintenance/Marketing Baddebts-movernentin plovision |
7,317 (20,036) |
1,311 (20,036) |
20,324 '7)l |
24324 | ||
| Insurance | 5.144 | 5,144 | 5079 | 5,079 | ||
| Confelerrcecosts | 21 | 21 | 3J8; | 3,382 | ||
| Consultancy | 2,927 | 2,927 | 593_ | s93 | ||
| Legalandprofessional | 3,454 | 3,4s4 | 2,500 | 2,500 | ||
| 26,101 | 664,846 | 690947 | 25,918 | 643,417 | 669,395 |
| General SupnortCosts | |||||
|---|---|---|---|---|---|
| Unres- | Res- | Total | Unres- | Res- Tolal |
|
| tricted | tricted | Year to | tricted | tricted Yesrto |
|
| Funds | Funds | Dec | Funds | Funds ?ps |
|
| s | f | 202,3 f |
f, | 20?, f, f |
|
| IndependentExaml(2A22:AudiQ Otherservices |
2,500 2,171 |
800 400 |
3,300 3,17 |
3,500 3,595 |
|
| Bankcharges | 4.512 | 4,512 | 3,0003,000 | ||
| Sundryexpenses | 61 | 67 | I,615 | - r.615 |
|
| Amoftisation Depreciation |
r21,680 56 |
56 | 12r.680 fi2 |
8,000 99 |
- 8.000 99 r98 |
| Exchange[osses/(gains) | 7,07'/ | 7,417 | (8,805)(8,805) | ||
| w,a74 | 12,845 | 139,919 | 16,809 | (4,506)12"303 |
| StdfNumtrersa{rd Costs | |||
|---|---|---|---|
| Yearto | Yeartq | ||
| Dec | Dec | ||
| 20,21. | 4fi72 |
||
| Tlreaveragenutnberofpersonnelernployed bythecharity, | No. | No. | |
| excludingthe Director/Trustees,wasasfollows:- | |||
| Academicand associated personnel | I | 6,5 | |
| Thecostsattaching tothese personnelduringtheyear were:- | E | ! | |
| Salaries | 326,212 | 263.564 | |
| NatiorralInsuralrce Costs | 21,904 | 18,889 | |
| Pension Costs | 8,062 | 6,521 | |
| Stafftlaining | 114 | ||
| Staffrecruitment | 1,500 | 4,682 | |
| Staffrelocationcosts | 3,007 | ||
| 357.678 | 297.3'.73 |
| I{9TEFTOTTTETTNANCTALSIATEMENSSFORTffiPEXIOD | I{9TEFTOTTTETTNANCTALSIATEMENSSFORTffiPEXIOD | ENI}ED 31SrDECEMBEB2023 | ENI}ED 31SrDECEMBEB2023 |
|---|---|---|---|
| 6. | Resultfurtheteriod | YeaI ,ta3!fizr* ff |
Year 'CI}ull#2, |
| Theresultfortheperiodisstatedafter charging: | |||
| Arnortisation | u,664 | 8,000 | |
| Depreciation | n2 | 198 | |
| Examiner'sFees-Ind Examination(2022:Audit) | 3,300 | 4,300 | |
| - Othersetvices Bank Interestand charges |
3,171 J:! |
1qqs 3,000 |
| Jntansible FixedAssets | Pa(tne$hip | WebsitS | |
|---|---|---|---|
| Coutrib*tioa | Ccsts | Total | |
| Cost | f, | f | |
| Broughtforward 0l.01.23 | 353,773_ | 4CI,000 | 393.273 |
| Additions | 215,125 | 215,125 | |
| Disposals | |||
| Carriedforward31.12.23 | 353,213 | 255,125 | 608,398 |
| Amortisation | |||
| Brought forward01.01.23 | 8,CIO0 | 8,000 | |
| Chargefortheperiod | 78,655 | 51,025 | I21,680 |
| Amortisationon disposals | |||
| Carriedforwardl1 12.23 |
70,655 | 59,025 | 129,680 |
| NetBookValue *t3t,12.23 |
282,618 | 196, i00 | 478,71B |
| at31.12,22 | 353,273 32,000 | 385,273 |
| TIIEOXFCRPCENTRETOR*ELISIOT$rHIBI,ICLIFS | TIIEOXFCRPCENTRETOR*ELISIOT$rHIBI,ICLIFS | TIIEOXFCRPCENTRETOR*ELISIOT$rHIBI,ICLIFS | TIIEOXFCRPCENTRETOR*ELISIOT$rHIBI,ICLIFS |
|---|---|---|---|
| {orq$r,gTlrnlrnva$pr.,u"srsrnn&$rrsronr"HxPpRIoprhrnsnllsnpcEn,srn?0zl | |||
| 8. | TansibleFixedAssets | Offiee | |
| Cost | Equinment s |
Total t |
|
| Broughtforward0I.01.23 | 8,076 | 8,076 | |
| Additions | |||
| Disposals | |||
| Carriedfotward31.12.23 | 8,076 | 8,076 | |
| Depreciafion | |||
| Brouglrtforward01.01.23 Chargeforthe period |
112 | 1,773 ll2 |
|
| Depreciation oudisposals | |||
| Carriedforward31.12.23 | 7,885 | 7,885 | |
| NetBockYalue | |||
| at31.12.23 | r9l | l9r | |
| at31.12.72 | 303 | 303 | |
| Alltangiblefixedassetsare useddirectlyforcharitablepurposes.' | |||
| 9. | Debtors | Asat | Asat |
| 3t/12/23 | 3t/12t22 | ||
| + | f. | ||
| Scholar debtors | 44,920 | 46,301 | |
| Prepaylentsandaccrued iucome | 13,068 | 15,086 | |
| Sundrydebtors | 793 | 793 | |
| 58,78l | 62,1 80 | ||
| 10. | Creditors: AmountsFallinsDueinOneYear | As at | Asat |
| 31fi2123 | 3t/t2/22 | ||
| f | f | ||
| Operationcostscreditors | 437,730 | 387.083 | |
| Trustee reirnburseurents outstanding(notei6) | 8s3 | 851 | |
| Accruals and deferred incotne | 53,00s | 54,248 | |
| Othertaxes andsocial security | 5 7gq | 4.392 | |
| 497,387 | 442,576 |
| Restricted Funds | |||
|---|---|---|---|
| MovementinResources | |||
| Balance gll8ll23& ssf |
LncomineOuteoings Transfers&Transfefs |
Balance ?u*,ntrf |
|
| Funds- AcaderriicProgrartmes |
92A,618920,6II | ||
| 92A.618920,618 |
| AnalvsisofNetAssets behv | eenFunds | |||
|---|---|---|---|---|
| Intansible | FixedNetCurrent | |||
| Assets f, |
AssetsAssetsl(Liabs) sf, |
Total f |
||
| RestrictedFunds | ||||
| UnrestrictedFunds | 418,'t18 | 191 | (174,252) | 304,657 |
| DesignatedFunds | 8,0s6 | 8,056 | ||
| 478,718 | r91 | (r66,196) | 312,'713 |