OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Admin istrative Information 1
Annual Repoft ,,
StatementofTrustees'Responsibilities 3
IndeperrdentExamiuer's Repod 4
StatementofFinancialActivities 5
BalanceSheet 6
Notes tothe Fir"rancial Statements 7-15

Directorsand Trustees ReverendCanonDr. C. M.N.SLrgden(resigned5th
April2023)
C.J.C. Kerslake
N.Frost (resigned24th ltme 2024)
R.A,Soolihdeo
TIreVeryReverendProfP. Sookhdeo(resigned5'r'
April2023)
BishopDr. Y.A.Eric(appointed5tr'April2023)
Revereud CanonDr.J.R. John
I{everendDr.L. N. N.Kitayimbrva(appointed5tr'
April2023)
Companv and Executive
lSecretary Reverend CanonDr.C.M. N.Srrgden(resigned5'r'
April2023)
N.Frost(6'r'April2023trntil24tt'June2024)
Dr. D.R.j.P.Phillips(appointed24tLJune2024|
CornpanyNFmhpr 5662830 (EnglandandWales)
CharityNumber 1139r85
RegisteredOffics 5 South Parade
Surrrtnertowt.t
Oxford
ox27JL
Solicitors Knights plc
MidlandFlouse,WestWa1,
Oxford
OX2OPI-I
VWVLLP
3,Brindleyplace
Birrningliam
BI2.IB
IndeDendentBxaminers MrsHCFanthorneFCA
KingLoose&Co
StJohn's House
5 South Parade
Surltnerlorvn
Oxford
axz7lL

I
6
o
tll {lilst
=l(!l..U
=t
sl
=t
cql
ral
ql @
co
coO
\o
@€
o..C| o\
co
ca
@
tO
a!
O
oo()
.')
@
oo
N
(6
IE
o
(-)
0()
a
d)
FI 4) o
cd
!l
ol
.?l!l
+.1 '..c \o I--\O
<tta,
t)
qrli&l t--
oa
t'-
00
.aS
:$v
oo N
r-l
f.l
a.I
o ,c
o
.E..iql
al =l
otet
^l
=l
+l tIl lla \o
co
O
@
CEo
o
o
oo
{)
bI)
cdo-
-c
L o
HI
-l
r-lI
e':r
Fll
Et€l*
5l€l
OIO
ON
.J cOO'
c'oo
ri !i
ol*
a*
cc\
c..l$
t-v')
\O tt)
a..l..1
.JN
cc\o
oo(r)
ci<'
dri
a'l
Nc.l
co
{.)
o
c.q
c-.t
6Jc
(.)
c..l
HI HIEI
trl t-lr-ll
AHEI
{lfilHl
EISEI
glslnl
El!lit
-lol *l
fflc-lt'"1
FI
qa,l oOtcn
.c.
r-
o|o\
\o
Cl,
r-O\
<i*
e,O.
Ctm
\o
\c)
co-
co
t-
O
r/)oO
(\oc
'*N
r-
a-q
-c
E
(.)o
CJn
a.l
(n
;{)
r)
()
Hl
rt
fEl
rrl
at
,I
8I
nl
-l
xt
gl
frll
FI
?l
HI
Frl
^l
vt
EI
EI
Frl
Hl
lt
il,
Hl
Al
rrfl
^l
HI
HI
HI
f-ll
rl
Ht

Ht
,9[rH
I.IEI
EIEI
NltIrl
.E.9t+r
al =l
(}t rt
AI 5I
El€l

5lEt
00
N
OF-
@
N
cl1
\on
<.<
ooco
.i- N
-<.
Ort
\or-
N'I
!ll
5
r-lr-
\o
t--
ri
a-a-
a.lan
a..lN
.tr+
ola.l
c>c'I
c!o\
a-a\l
.n$ -at
\o
oo
v")N
Nca
\o:
r)CO
C)O.
II
\o
q.
00
r*
\o+
O
c)-E
(J
z
o
n)
o
Oo
o
t)
0)
(.)
c)
()
q)L
o
(J
.=
el
olzt
N a-r<' ()aa {)
a
o a)
!(-)
OJ
q
-t
Ol 4 a
EI\J,
ol n
-.tr
>l'r
e
'^lqE
il h -
;t.=
4
Ol .d

=I!
C
-lAd.^
slLlan3
-.t_
-
a
9l:
L
-':
!l
C,):i
-\z
el6 K5
-!lOcacl
()
F
Uo
ho
3=-f',#,
,- r
.^ r)
'.r>-
-t.iLA+u
;I<EEE-E
!lo t*a +9
-l^r-rh)
Eler- H:
o
q)l L!Q+-o;
HtY69Ld
xl E o
cJiJ
EI \, \J
\, \,
4)*ftlqi,(J
a4)fr
F
.T
()oaq
,!,
t:
(JL(J
=,sl
(J
o!-_
o.()
ii
x !.{/
.U*a\q
ZF
I
:a
4tA
ql
9?
9(d
a*
€l=z;
Uqq) AJ
5n
O
o
o
o
o
L
o.:
h>
-c11
F(6
o
{,)
o
L
d)
F

BALANCE SItgETAS AT3,IsrDECEh{ SER283fCS}'S}ANIY NO :556?8SsJ
As at31sIlec2F3 As*t$lT Bs20?2
NotefSgC
IntaneibleFixedAssets 7 418,718 385,2i3
TansibleFixedAssets I l9l 303
Curen*Assetr
Stockofpublications 100 100
Debtors 9 58,78I 62,180
CashatBank 272314 2A1,708
33l,t9l 263,988
Creditors:Amottnts
FallingDue inOneYear t0 491,381 442,576
NetCurrent(Liabilities) (I66,196) (178,588)
TotalAssetslessCurrent Liabilities,
being NetAssets 312,713 206"988
CaBital
UnrestrictedFunds 3A4,6s7 198,932
DesignatedFunds ll 8,056 8.056
RestrictedFunds 12
14 312,713 206,988

OtficeEquipment 25%
ComputerEqLripnrent 50%

ReceivedFrom f Furpose
Nexcus International 885,000 Academicprograms
NexcusIntetrational :]:::: Rent and Seryices (donatedinkind)

Costsincurred inFurtherance of thg Cllaritv]sO biects
Unres- Res- Total Unres- Res- Total
tricted tricted Yfarto tricted tricted Year to
Funds Funds Pec Funds Funds Dec
f. {. 20w
f
f, f 102Xf
Program SupportCosts
Staffcosts 351,678 357,678 297,373 297,313
P rinting/postage/stationeryladvertising 488 488 2,372
TraveI/accornmodatiort/sLr bsistence 7q41'7 19.437 86,I07 86, i07
OfficeRentarrdServices
Telephone andiuterrret
15,000
2.503
1,000 15,000
? 50't
15,000
1jgs
1,000 15.000
4lqq
PhDExpenses 236,014 236,014 224,742 224,742
Website maintenance/Marketing
Baddebts-movernentin plovision
7,317
(20,036)
1,311
(20,036)
20,324
'7)l
24324
Insurance 5.144 5,144 5079 5,079
Confelerrcecosts 21 21 3J8; 3,382
Consultancy 2,927 2,927 593_ s93
Legalandprofessional 3,454 3,4s4 2,500 2,500
26,101 664,846 690947 25,918 643,417 669,395

General SupnortCosts
Unres- Res- Total Unres- Res-
Tolal
tricted tricted Year to tricted tricted
Yesrto
Funds Funds Dec Funds Funds
?ps
s f 202,3
f
f, 20?,
f,
f
IndependentExaml(2A22:AudiQ
Otherservices
2,500
2,171
800
400
3,300
3,17
3,500
3,595
Bankcharges 4.512 4,512 3,0003,000
Sundryexpenses 61 67 I,615 -
r.615
Amoftisation
Depreciation
r21,680
56
56 12r.680
fi2
8,000
99
-
8.000
99
r98
Exchange[osses/(gains) 7,07'/ 7,417 (8,805)(8,805)
w,a74 12,845 139,919 16,809 (4,506)12"303

StdfNumtrersa{rd Costs
Yearto Yeartq
Dec Dec
20,21.
4fi72
Tlreaveragenutnberofpersonnelernployed bythecharity, No. No.
excludingthe Director/Trustees,wasasfollows:-
Academicand associated personnel I 6,5
Thecostsattaching tothese personnelduringtheyear were:- E !
Salaries 326,212 263.564
NatiorralInsuralrce Costs 21,904 18,889
Pension Costs 8,062 6,521
Stafftlaining 114
Staffrecruitment 1,500 4,682
Staffrelocationcosts 3,007
357.678 297.3'.73

I{9TEFTOTTTETTNANCTALSIATEMENSSFORTffiPEXIOD I{9TEFTOTTTETTNANCTALSIATEMENSSFORTffiPEXIOD ENI}ED 31SrDECEMBEB2023 ENI}ED 31SrDECEMBEB2023
6. Resultfurtheteriod YeaI
,ta3!fizr*
ff

Year
'CI}ull#2,
Theresultfortheperiodisstatedafter charging:
Arnortisation u,664 8,000
Depreciation n2 198
Examiner'sFees-Ind Examination(2022:Audit) 3,300 4,300
- Othersetvices
Bank Interestand charges
3,171
J:!
1qqs
3,000

Jntansible FixedAssets Pa(tne$hip WebsitS
Coutrib*tioa Ccsts Total
Cost f, f
Broughtforward 0l.01.23 353,773_ 4CI,000 393.273
Additions 215,125 215,125
Disposals
Carriedforward31.12.23 353,213 255,125 608,398
Amortisation
Brought forward01.01.23 8,CIO0 8,000
Chargefortheperiod 78,655 51,025 I21,680
Amortisationon disposals
Carriedforwardl1
12.23
70,655 59,025 129,680
NetBookValue
*t3t,12.23
282,618 196, i00 478,71B
at31.12,22 353,273 32,000 385,273

TIIEOXFCRPCENTRETOR*ELISIOT$rHIBI,ICLIFS TIIEOXFCRPCENTRETOR*ELISIOT$rHIBI,ICLIFS TIIEOXFCRPCENTRETOR*ELISIOT$rHIBI,ICLIFS TIIEOXFCRPCENTRETOR*ELISIOT$rHIBI,ICLIFS
{orq$r,gTlrnlrnva$pr.,u"srsrnn&$rrsronr"HxPpRIoprhrnsnllsnpcEn,srn?0zl
8. TansibleFixedAssets Offiee
Cost Equinment
s
Total
t
Broughtforward0I.01.23 8,076 8,076
Additions
Disposals
Carriedfotward31.12.23 8,076 8,076
Depreciafion
Brouglrtforward01.01.23
Chargeforthe period
112 1,773
ll2
Depreciation oudisposals
Carriedforward31.12.23 7,885 7,885
NetBockYalue
at31.12.23 r9l l9r
at31.12.72 303 303
Alltangiblefixedassetsare useddirectlyforcharitablepurposes.'
9. Debtors Asat Asat
3t/12/23 3t/12t22
+ f.
Scholar debtors 44,920 46,301
Prepaylentsandaccrued iucome 13,068 15,086
Sundrydebtors 793 793
58,78l 62,1 80
10. Creditors: AmountsFallinsDueinOneYear As at Asat
31fi2123 3t/t2/22
f f
Operationcostscreditors 437,730 387.083
Trustee reirnburseurents outstanding(notei6) 8s3 851
Accruals and deferred incotne 53,00s 54,248
Othertaxes andsocial security 5 7gq 4.392
497,387 442,576

Restricted Funds
MovementinResources
Balance
gll8ll23&
ssf
LncomineOuteoings
Transfers&Transfefs
Balance
?u*,ntrf
Funds-
AcaderriicProgrartmes
92A,618920,6II
92A.618920,618

AnalvsisofNetAssets behv eenFunds
Intansible FixedNetCurrent
Assets
f,
AssetsAssetsl(Liabs)
sf,
Total
f
RestrictedFunds
UnrestrictedFunds 418,'t18 191 (174,252) 304,657
DesignatedFunds 8,0s6 8,056
478,718 r91 (r66,196) 312,'713