OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement ofFinancial Activities I I to l2

Period
1.4.22
to Year Ended
31.12.22 31.3.22
Unrestricted
Notes fund Total fundsf
INCOME AND ENDOWMENTS FROtM
Donations
and legactes
8,951 8 498
Other trading activities 28 462 6,205
Other income 75 92
Total 37,488 ~14795
EXPENDITURE ON
Raising funds 36,735 18,699
Other 2,909 2,641
Total 39,644 21,340
NET INCOME/(EXPENDITURE) (2,156) (6,545)
RECONCILIATION OF FUNDS
Total funds brought forward 28,802 35,347
TOTAL FUNDS CARRIED FORWARD 26,646 28 802

BALANCE SHEET
31 DECEMBER 2022
31.12.22 31 322
Unrestricted
fund Total funds
Notes
CURRENT ASSETS
Debtors 1,000
Cash at bank 29,666 28,306
29.666 29,306
CREDITORS
Amounts
falling due within
one year (3,020) (504)
NET CURRENT ASSETS 26 646 28,802
TOTAL ASSETSLESSCURRENT
LIABILITIES 26,646 28,802
NET ASSETS ~26 646 ~28 802
FUNDS
Unrestricted
funds
~26 646 ~28 802
TOTALFUNDS 26,646 ~28 802

Period
1.4.22
to Year Ended
31 12'ig 31322
Donations 2,451 998
Grants 6,500 7,500
8 951 8 498
Grants received, included in the above, are as follows:
Period
1.4.22
to Year Ended
31.12.22 31.3.22
f
Other grants 6,500 7,500

Grants and donatioas
31 31.3.22
Aire Valley Arts 5 i0
Baildon Town Council 1,000
RBSArchitects
Ltd
298
Online
donations
153 80
The Salt Foundation 5,000 2,000
Salts Mill 3,000
Slupley Town Council 500 500
Sir George Martin Trust 1,000 1,000
Cash collections 398
6 951 8 498
OTHER TRADING ACTIVITIES
Period
1.4.22
to Year Ended
31.12.22 31.3.22
Advertising income 1,000
Admissions 560
Admissions: concessions 28,462 4,645
28,467 ~6205

COMPAR ATIVES FOR THE ST ATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
f.
INCOME AND ENDOYVMENTS FROIVI
Donations and legacies 8,498
Other trading activities 6,205
Other income 92
Total 14795
EXPENDITURE ON
Raising funds 18,699
Other 2,641
SALTAIRE COMMUNITY FESTIVAL SALTAIRE COMMUNITY FESTIVAL SALTAIRE COMMUNITY FESTIVAL
NOTES TO THE FINANCIAL STATEMENTS - contioued
FOR THE PERIOD I APRIL 2022 TO 31 DECEMBER2022
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
Total ~21 340
NET INCOME/(EXPENDITURE) (6,545)
RECONCILIATION
OF FLINDS
Total funds brouPet fotward 35,347
TOTAL FUNDS CARRIED FORAVARD ~28 802
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.3.22
Trade debtors I 000
7. CREDITORS: AMOI JNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.3.22
Trade creditors 2,516
Accrued expenses 504 504
~3020 504
8. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.22 in funds
f
31.12.22f
Unrestricted
funds
General
fund
28,802 (2,156) 26,646
TOTAL FLINDS 28 802 ~2156) ~26 646
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources
f
expended in funds
Unrestricted
funds
General
fund
37,488 (39,644) (2,156)
TOTAL FUNDS ~37 488 (39,644) ~2, 156)

Net
movement
At 1.4.21 in funds At 31.3.22
Unrestricted funds
General fund 35,347 (6,545) 28,802
TOTAL FUNDS ~35 347 ~6,545) 28 802
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 14,795 (21,340) (6,545)
TOTAL FUNDS 14,795 ~21 340) ~6545)

FOR THE PE RIO D I APR IL 2022 TO 31DECEMBER2022
Period
1.4.22
to Year Ended
31.12.22 31.3.22
f
INCOME AND ENDOWMENTS
Donations and legacies
Donations 2,451 998
Grants 6 500 7,500
8,951 8,498
Other trading activities
Advertising income 1,000
Admissions 560
Admissions: concessions 28,462 4,645
28,462 6,205
Other income
Other income 75 92
Total incoming resources 37,488 14,795
EXPENDITURE
Raising donations and legacies
Fundraising costs 40 34
Other trading activities
Performers 2,050 5,540
Venues 30
Staging and security 18,749
Other direct event costs 13,746 11,521
34,575 17,061
Other
Website 644 1,430
Design and print 705 697
Other publicity and marketing 1,560
2,909 2,127
Support costs
Managenient
Accounting &independent exam. 504
Finance
Insuiance 1,217 1,288
Carried forward 1,217 1,288

FOR THE PERIOD I APRIL 2022 TO 31 DECEMBER 2022
Period
1.4.22
to Year traded
31.12.22
f
3]322
f
Finance
Brought folYrard ),217 1,2B)t
Sundries 354 306
Bank charges 45 20
~1616 1,614
Total resources expended 39,644 21,340
Net expenditure ~2, 156) ~6545)