| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | to | 3 | ||
| Independent Examiner's Report |
||||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 10 | |
| Detailed Statement ofFinancial | Activities | I I | to | l2 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 1.4.22 | ||||||
| to | Year Ended | |||||
| 31.12.22 | 31.3.22 | |||||
| Unrestricted | ||||||
| Notes | fund | Total fundsf | ||||
| INCOME AND ENDOWMENTS | FROtM | |||||
| Donations and legactes |
8,951 | 8 498 | ||||
| Other trading activities | 28 462 | 6,205 | ||||
| Other income | 75 | 92 | ||||
| Total | 37,488 | ~14795 | ||||
| EXPENDITURE | ON | |||||
| Raising funds | 36,735 | 18,699 | ||||
| Other | 2,909 | 2,641 | ||||
| Total | 39,644 | 21,340 | ||||
| NET INCOME/(EXPENDITURE) | (2,156) | (6,545) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 28,802 | 35,347 | |||
| TOTAL FUNDS CARRIED FORWARD | 26,646 | 28 802 |
| BALANCE SHEET 31 DECEMBER 2022 |
||||
|---|---|---|---|---|
| 31.12.22 | 31 322 | |||
| Unrestricted | ||||
| fund | Total funds | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Debtors | 1,000 | |||
| Cash at bank | 29,666 | 28,306 | ||
| 29.666 | 29,306 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | (3,020) | (504) | |
| NET CURRENT ASSETS | 26 646 | 28,802 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 26,646 | 28,802 | ||
| NET ASSETS | ~26 646 | ~28 802 | ||
| FUNDS | ||||
| Unrestricted funds |
~26 646 | ~28 802 | ||
| TOTALFUNDS | 26,646 | ~28 802 |
| Period | ||||
|---|---|---|---|---|
| 1.4.22 | ||||
| to | Year Ended | |||
| 31 12'ig | 31322 | |||
| Donations | 2,451 | 998 | ||
| Grants | 6,500 | 7,500 | ||
| 8 951 | 8 498 | |||
| Grants received, | included | in the above, are as follows: | ||
| Period | ||||
| 1.4.22 | ||||
| to | Year Ended | |||
| 31.12.22 | 31.3.22 | |||
| f | ||||
| Other grants | 6,500 | 7,500 |
| Grants and | donatioas | ||
|---|---|---|---|
| 31 | 31.3.22 | ||
| Aire Valley | Arts | 5 i0 | |
| Baildon Town Council | 1,000 | ||
| RBSArchitects Ltd |
298 | ||
| Online donations |
153 | 80 | |
| The Salt Foundation | 5,000 | 2,000 | |
| Salts Mill | 3,000 | ||
| Slupley Town Council | 500 | 500 | |
| Sir George | Martin Trust | 1,000 | 1,000 |
| Cash collections | 398 | ||
| 6 951 | 8 498 | ||
| OTHER TRADING ACTIVITIES | |||
| Period | |||
| 1.4.22 | |||
| to | Year Ended | ||
| 31.12.22 | 31.3.22 | ||
| Advertising | income | 1,000 | |
| Admissions | 560 | ||
| Admissions: | concessions | 28,462 | 4,645 |
| 28,467 | ~6205 |
| COMPAR | ATIVES FOR THE ST | ATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| f. | |||
| INCOME | AND ENDOYVMENTS | FROIVI | |
| Donations | and legacies | 8,498 | |
| Other trading activities | 6,205 | ||
| Other income | 92 | ||
| Total | 14795 | ||
| EXPENDITURE ON | |||
| Raising funds | 18,699 | ||
| Other | 2,641 |
| SALTAIRE COMMUNITY FESTIVAL | SALTAIRE COMMUNITY FESTIVAL | SALTAIRE COMMUNITY FESTIVAL | |||||
|---|---|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS - contioued | |||||||
| FOR | THE PERIOD I APRIL 2022 TO 31 DECEMBER2022 | ||||||
| 5. | COMPARATIVES FOR THE | STATEMENT OF FINANCIAL | ACTIVITIES - continued | ||||
| Unrestricted | |||||||
| fund | |||||||
| Total | ~21 340 | ||||||
| NET INCOME/(EXPENDITURE) | (6,545) | ||||||
| RECONCILIATION OF FLINDS |
|||||||
| Total funds brouPet fotward | 35,347 | ||||||
| TOTAL FUNDS CARRIED FORAVARD | ~28 802 | ||||||
| 6. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.12.22 | 31.3.22 | ||||||
| Trade debtors | I 000 | ||||||
| 7. | CREDITORS: AMOI JNTS FALLING DUE WITHIN ONE | YEAR | |||||
| 31.12.22 | 31.3.22 | ||||||
| Trade creditors | 2,516 | ||||||
| Accrued expenses | 504 | 504 | |||||
| ~3020 | 504 | ||||||
| 8. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 | in funds f |
31.12.22f | |||||
| Unrestricted funds |
|||||||
| General fund |
28,802 | (2,156) | 26,646 | ||||
| TOTAL FLINDS | 28 | 802 | ~2156) | ~26 646 | |||
| Net movement in funds, included |
in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||
| resources f |
expended | in funds | |||||
| Unrestricted funds |
|||||||
| General fund |
37,488 | (39,644) | (2,156) | ||||
| TOTAL FUNDS | ~37 | 488 | (39,644) | ~2, 156) |
| Net | |||||
|---|---|---|---|---|---|
| movement | |||||
| At 1.4.21 | in funds | At 31.3.22 | |||
| Unrestricted | funds | ||||
| General | fund | 35,347 | (6,545) | 28,802 | |
| TOTAL | FUNDS | ~35 347 | ~6,545) | 28 802 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 14,795 | (21,340) | (6,545) | |
| TOTAL | FUNDS | 14,795 | ~21 340) | ~6545) |
| FOR THE | PE | RIO | D I APR | IL 2022 TO 31DECEMBER2022 | ||
|---|---|---|---|---|---|---|
| Period | ||||||
| 1.4.22 | ||||||
| to | Year Ended | |||||
| 31.12.22 | 31.3.22 | |||||
| f | ||||||
| INCOME AND ENDOWMENTS | ||||||
| Donations | and | legacies | ||||
| Donations | 2,451 | 998 | ||||
| Grants | 6 500 | 7,500 | ||||
| 8,951 | 8,498 | |||||
| Other trading | activities | |||||
| Advertising | income | 1,000 | ||||
| Admissions | 560 | |||||
| Admissions: | concessions | 28,462 | 4,645 | |||
| 28,462 | 6,205 | |||||
| Other income | ||||||
| Other income | 75 | 92 | ||||
| Total incoming | resources | 37,488 | 14,795 | |||
| EXPENDITURE | ||||||
| Raising donations | and legacies | |||||
| Fundraising | costs | 40 | 34 | |||
| Other trading | activities | |||||
| Performers | 2,050 | 5,540 | ||||
| Venues | 30 | |||||
| Staging and | security | 18,749 | ||||
| Other direct | event costs | 13,746 | 11,521 | |||
| 34,575 | 17,061 | |||||
| Other | ||||||
| Website | 644 | 1,430 | ||||
| Design and | 705 | 697 | ||||
| Other publicity | and | marketing | 1,560 | |||
| 2,909 | 2,127 | |||||
| Support costs | ||||||
| Managenient | ||||||
| Accounting | &independent | exam. | 504 | |||
| Finance | ||||||
| Insuiance | 1,217 | 1,288 | ||||
| Carried forward | 1,217 | 1,288 |
| FOR THE PERIOD I APRIL 2022 TO 31 DECEMBER | 2022 | |
|---|---|---|
| Period | ||
| 1.4.22 | ||
| to | Year traded | |
| 31.12.22 f |
3]322 f |
|
| Finance | ||
| Brought folYrard | ),217 | 1,2B)t |
| Sundries | 354 | 306 |
| Bank charges | 45 | 20 |
| ~1616 | 1,614 | |
| Total resources expended | 39,644 | 21,340 |
| Net expenditure | ~2, 156) | ~6545) |