OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

o Unrestricted Restricted Total funds Total funds
funds funds 2020 2019
R R
Income and endowments from:
Donations and legacies 3 52,745 72,217 124,962 170,566
Charitable activities 4 194
Other trading activities 150
Investment income 7
Total 52,751 72,217 124,968 170,917
Expenditure on:
Charitable activities 39,784 1,565 41,349 45,740
Total 39,784 1,565 41,349 45,740
Net income/(expenditure) 12,967 70,652 83,619 125,177
Net movement
in funds
12,967 70,652 83,619 125,177
Reconciliation
ofFunds
Total funds brought forward 32,211 199,656 231,867 M)6,690
Total funds carried forward 11 45,178 270,308 315,486 231,867

Restricted Restricted Total funds Total funds Total funds
Unrestricted funds 2020 2019
R
Donations under Gift Aid 23,694 54,712 78,406 53,746
Donations not under Gift Aid 29,051 17,505 46,556 116,820
Total 52,745 72,217 124,962 170,566
income and endowments from: Charitable activities
Unrestricted Restricted Total funds Total funds
funds funds 2019 2018
R R R
Charitable activities 194
5 Charitable activities
a) Unrestricted
funds
Other Total Total
Staff Support direct funds funds
costs costs 2020 2019
R R
Donations 4,540 4,540 4,661
Youth Work 360 360 232
Services and music 1,283 1,283 1,129
Rental of rooms for services 3,177 3,177 4,469
Utilities 360
Property maintenance 998
Office expenses 766 766 1,757
Equipment 707 707 1,377
Telephone and internet 105
Independent
Examiners
Fees 546 546 530
Payroll services 120 120 117
Legal and professional 155 155 388
Insurance 2,057 2,057 1,345
Depreciation 1,131 1,131 1,342
Bank charges 60 60 60
Activities 1,045 1,045 3,358
Visiting speakers 150 150 309
Books 90 90 27
Website 199 199 244
Wages and salaries 23,398 23,398 18,230
Total resources expended 23,398 10,795 5,591 39,784 41,038

Restricted funds
Other Total Total
Staff Support direct funds funds
costs costs costs 2020 2019
R R R R R
Property maintenance 2,151
Legal and professional 1,500 1,500 2,471
Bank charges 65 65 80
Total resources expended 1,565 1,565 4,702
Employe e costs during the pe riod we re as follo ws:
2020 2019
Salaries 23398 18230
There was one employee throughout the current and previous periods, the average
number of full time equivalent people employed during the period was as follows:
2020 2019
R
1.0 1.0
Fixed Assets
PA, AV &
computer Other
Building equipment equipment Total
Cost R R
At 01 October 2019 320,119 4,109 5,736 329,964
Additions 88,117 1,129 89,246
At 30September 2020 408,236 4 109 6,865 419,210
Depreciation
At 01 October 2019 3,870 5,061 8,931
Charge for the period 80 1,051 1,131
At 30September 2020 3,950 6,112 10,062
Net book value
At 30September 2020 408,236 159 753 409,148
At 30September 2019 320 119 239 675 321 033

No
8
tes to the acc
Debtors
ounts (Continued)
2020 2019
R R
Loans 450 450
Other debtors and prepayments 1,051 503
1,501 953
9 Creditors: Amounts falling due within one year
2020 2019
R
Loans 120,250 132,900
Other creditors and accruals 546 530
120,796 133,430
10 Analysis of net assets between funds
11 Reserves
on
Oa
c
~
0
g
46
CO
Q)
e
0g)
0
fO
I
0e
R R
Restricted funds
Building Fund 199,656 72,217 (1,565) 270,308
199,656 72,217 ~1565 270,308
Unrestricted funds
General fund 32,211 52,751 (39,784) 45,178
32,211 52,751 ~39,764 45,178

Comparative Statement
o
f Financial Activiti es by fund ty pe
Unrestricted Restricted Total funds
funds funds 2019
R R
Income and endowments from:
Donations and legacies 49,033 121,533 170,566
Charitable activities 194 194
Other trading activities 150 150
Investment income 7 7
Total 49,384 121,533 170,917
Expenditure on:
Charitable activities 41,038 4,702 45,740
Total 41,038 4,702 45,740
Net income/(expenditure) 8,346 116,831 125,177
Net movement
in funda
8,346 116,831 125,177