OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Annual Report and Financial Statements Year ended 31 July 2022

MERTON COLLEGE Year ended 31 July 2022

TABLE OF CONTENTS

Governing Body, Officers and Advisers Page 3
Report of the Governing Body Page 8
Auditor’s Report Page 28
Statement of Accounting Policies Page 33
Consolidated Statement of Financial Activities Page 40
Consolidated and College Balance Sheets Page 41
Consolidated Statement of Cash Flows Page 42
Notes to the Financial Statements Page 43

2

MERTON COLLEGE Year ended 31 July 2022

MEMBERS OF THE GOVERNING BODY 1 August 2021 to 31 July 2022

The members of the Governing Body, who are Fellows of the College, are the College’s charity trustees. The members of the Governing Body who served in office during the year or at the date of this Report are detailed below.

1 2 3 4 5
Mr Charles Alexander
Dr Jennifer Altehenger
Professor Rhiannon Ash
Professor Alan Barr
Dr Kathryn Blackmon
Dr David Brantner (resigned 30.09.21)
Dr Alice Brooke
Dr Gwen Burnyeat
Professor Mindy Chen-Wishart
Mr Mark Coote
Dr Lisandra Costiner (fellowship ended 30.09.21)
Dr Helen Craske (appointed 01.10.21)
Dr Chloe Deambrogio (appointed 01.10.21)
Dr Brianne Kathleen Dolce (appointed 01.10.21)
Dr Daniela Dover (appointed 24.03.22)
Dr Francis Dunn
Frater John Eidinow
Professor Artur Ekert
Professor Radek Erban
Dr Hadleigh Frost (appointed 01.10.21)
Professor John Geddes (elected 01.11.21)
Mr John Gloag
Professor Veronique Gouverneur

3

MERTON COLLEGE Year ended 31 July 2022

Dr Jane Gover
Professor Daniel Grimley (resigned 30.04.22)
Dr Matthew Grimley
Professor Timothy Guilford
Professor Steven Gunn
Professor Matthew Higgins
Professor Peter Holland
Professor Simon Hooker
Professor Ehud Hrushovski
Professor Lorna Hutson
Dr Nicholas Irwin
Dr Xiangyu (Michael) Jie
Revd Canon Dr Simon Jones
Dr Vatsal Khandelwal (appointed 01.10.21)
Professor Julian Knight
Dr Madhavi Krishnan
Professor Nathaniel Lane
Professor Irene Lemos
Mr Timothy Lightfoot
Mr Andrew Mackie
Professor Ian Maclachlan
Professor Richard McCabe
Professor Alan Morrison
Dr James Newton (appointed 01.10.21)
Dr Elias Nosrati (fellowship ended 31.12.21)
Professor Béla Novák
Professor Luke Ong (resigned 31.07.22)

4

MERTON COLLEGE Year ended 31 July 2022

Professor David Paterson
Professor Jennifer Payne
Professor Jonathan Prag
Professor Thomas Richards
Dr Marc Roth (resigned 30.09.21)
Dr Emily Rutherford
Professor Simon Saunders
Dr Daniel Sawyer
Professor Alexander Schekochihin
Professor Alexander Scott
Professor Helen Small
Dr Henry Spelman
Dr Elizabeth Stubbins Bates (fellowship ended 30.09.21)
Dr Collis Tahzib (resigned 30.09.21)
Dr Bassel Tarbush
Dr Matthew Thomson (resigned 31.08.21)
Professor Patricia Thornton
Professor Ulrike Tillmann (resigned 30.09.21)
Professor Irene Tracey
Dr Julia Walworth
Professor Hugh Watkins
Prof Michael Whitworth
Professor Sir Andrew Wiles

5

MERTON COLLEGE Year ended 31 July 2022

During the year, the major activities of the Governing Body were carried out through five main committees (further details on these committees are provided in the Report of the Governing Body below). The membership of these committees is shown above for each Fellow.

  1. Finance Committee

  2. Warden & Tutors Committee

  3. Graduate Committee

  4. Development Committee

  5. Remuneration Committee

COLLEGE SENIOR STAFF

The senior staff of the College were as follows for the year ended 31 July 2022:

Professor Irene Tracey Warden
Dr Kathryn Blackmon Sub Warden
Mr Charles Alexander Finance Bursar
Mr Timothy Lightfoot Domestic Bursar
Mr John Gloag Estates Bursar & Land Agent
Revd Canon Dr Simon Jones Chaplain
Fra’John Eidinow Dean & Keeper of Statutes
Dr Jane Gover Senior Tutor
Mr Mark Coote Development Director
Dr Julia Walworth Librarian

6

MERTON COLLEGE Year ended 31 July 2022

COLLEGE ADVISERS

Investment Managers

Legal & General, One Coleman Street, London EC2R 5AA

Schroder & Co. Limited, 31 Gresham Street, London EC2V 1QA

Cerno Capital Partners LLP, 34 Sackville Street, London W1S 3ED

Auditors

Critchleys Audit LLP, Beaver House, 23-38 Hythe Bridge Street, Oxford OX1 2EP

Bankers

Barclays Bank plc, Oxford City, 54 Cornmarket Street, Oxford OX1 3HB

Solicitors

HCR Hewitsons, Elgin House, Billing Road, Northampton NN1 5AB

Mills & Reeve, 112 Hills Road, Cambridge CB2 1PH

Penningtons Manches, 9400 Garsington Road, Oxford Business Park, Oxford, OX4 2HN

Farrer & Co, 66 Lincoln’s Inn Fields, London, WC2A 3LH

Wilsons LLP, Alexandra House, St Johns Street, Salisbury SP1 2SB and, Lincoln’s Inn Fields, London WC2A 3AA

Surveyors

Savills, Wytham Court, 11 Westway, Oxford OX2 0QL

Gerald Eve LLP, 72 Welbeck Street, London W1G 0AY

Other

Peninsula Business Services, 2 Cheetham Hill Road, Manchester M4 4FB

College address

Merton Street, Oxford OX1 4JD

Website

www.merton.ox.ac.uk

7

MERTON COLLEGE Year ended 31 July 2022

REPORT OF THE GOVERNING BODY

Under the Charities Act 2011, the Governing Body presents its Annual Report for the year ended 31 July 2022 together with the audited financial statements for the year.

REFERENCE AND ADMINISTRATIVE INFORMATION

Merton College is a charitable corporation founded as a self-governing community of scholars first in Malden, Surrey, and then in Oxford, by Walter of Merton, Lord Chancellor of England and Bishop of Rochester, with royal consent under statutes dated 1264 and 1274. The full legal name of the College is ‘The Warden and Scholars of the House or College of Scholars of Merton in the University of Oxford’. The term ‘Fellows’ latterly replaced ‘Scholars’, and the Fellows elected under Statute 4.2(a) of the College Statutes, together with the Warden, who is the head of the College, comprise the Governing Body of the College. The College registered with the Charities Commission on 15 November 2010 (registered number 1139022). Prior to that date the College was an exempt charity under section 3(5a) of the Charities Act 1993, as listed in Schedule 2(b) to that Act.

The names of all members of the Governing Body at the date of this report and of those in office during the year, together with details of the senior staff and advisers of the College, are given on pages 3 to 7.

8

MERTON COLLEGE Year ended 31 July 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing documents

The College is governed by its Statutes approved by The Queen-in-Council under the Universities of Oxford and Cambridge Act 1923.

Governing Body

The Governing Body is constituted and regulated in accordance with the College Statutes, the terms of which are enforceable ultimately by the Visitor, who is the Archbishop of Canterbury. The Governing Body is self-appointing, and membership is subject to review and renewal every seven years and lapses with retirement from office.

The Governing Body determines the ongoing strategic direction of the College and regulates its administration and the management of its finances and assets. It meets regularly under the chairmanship of the Warden and is advised by five main committees and thirty ancillary or subsidiary committees, forums and panels.

Recruitment and training of members of the Governing Body

New Fellows are elected to the Governing Body on the basis of their knowledge of and contribution to education, learning and research within the College and the University of Oxford, or on the basis of their possession of professional and administrative qualifications and skills that will enable them to advise and assist other members of the Governing Body.

Recommendations concerning appointments to Fellowships are made to the Governing Body by committees convened specifically for the purpose and chaired by the Warden. Appointment committees include expert members recruited from outside the College, and academic appointments may be made by joint process with a faculty or department of the University of Oxford.

New members of the Governing Body are inducted into the workings of the College, including their role as trustees and Governing Body policies and procedures by the senior staff of the College, are provided written reference material explaining their roles, and may attend external trustee training and information courses to keep them informed on current issues in the sector and on regulatory requirements.

9

MERTON COLLEGE Year ended 31 July 2022

Remuneration of Members of the Governing Body and Senior College Staff

Members of the Governing Body receive no remuneration or benefits from their trusteeship of the College other than as provided for by the Statutes of the College. Those trustees that are also employees of the College receive remuneration for their work as employees of the College which is set based on the advice of the College’s Remuneration Committee, members of which are Fellows not employed by the College and external members. Where practical, remuneration is set in line with that awarded to the University’s academic staff.

The remuneration of senior College staff is set by the Governing Body on the advice of the Remuneration Committee in line with market norms.

Organisational management

The Governing Body meets at least nine times a year. The work of developing and monitoring the implementation of its policies is mostly carried out by five committees, described below.

Finance Committee

The Committee is responsible for advising the Governing Body on all matters concerning finance, financial administration, investment, accounting and risk management. The Committee is also responsible for the administration of the terms and conditions of employment of non-academic staff and academic staff who are not members of Governing Body (the Remuneration Committee is responsible for members of Governing Body, and employment issues may also be considered by the Equality Forum). The Committee is chaired by the Warden and has up to fourteen members, including up to three members with relevant skills who are not members of the Governing Body and include the College Accountant. It meets at least six times each year. There is an Investment Sub-Committee consisting of four members of the Governing Body, including the Warden and up to five members who have relevant professional skills and experience and who are not members of the Governing Body. There is also a Benefactions Sub-Committee tasked with ensuring the appropriate use of restricted donations made up of up to five life members of the College.

Academic Committees (‘Warden & Tutors’ Committee’ and ‘Graduate Committee’)

The Warden and Tutors’ Committee has delegated authority to make and enforce regulations on all matters concerning junior members, including their academic work, welfare, recreational use of College facilities, and disciplinary matters. The Committee reports to the Governing Body its decisions on all matters of principle on these topics, and makes recommendations to the Governing Body on other relevant matters, including material changes to the range and focus of educational activities.

10

MERTON COLLEGE Year ended 31 July 2022

The Committee is chaired by the Warden and its more than thirty members include the Senior Tutor, the subject Tutors, the Finance and Domestic Bursars, the Dean & Keeper of Statutes, the Librarian, the Chaplain and the Academic Registrar. The Committee meets at least twelve times each year. Undergraduate representatives attend at least one meeting per term. Subsidiary committees are responsible for considering student discipline, teaching needs, access and schools liaison, and student support.

The Graduate Committee considers all matters related to postgraduate members. It is chaired by the Warden and convened by the Senior Tutor, with academic membership representing all four divisions of the University, key College Officers including the Dean of Graduates and graduate student representatives. It meets three times per year.

Development and Alumni Relations Committee

The Committee is responsible for the oversight and co-ordination of fundraising and alumni relations activities undertaken by the College, for the recommendation of policy on fundraising and alumni relations, and for the consideration of matters concerning the external relations of the College. It also has responsibility, delegated from Governing Body, for the acceptance of gifts. The Committee is chaired by the Warden and has fourteen members, including the Development Director, two student representatives and three other members with relevant skills and experience who are not members of the Governing Body. It meets at least three times each year.

Remuneration Committee (‘Committee on Stipends and Allowances’)

The Committee is responsible for making recommendations to the Governing Body concerning the remuneration and benefits of any member of the Governing Body who is employed by the College, or any College Officer who is not a member of the Governing Body. There are seven members of the Committee, no member of the Committee may be an employee of the College, and the chair and three other members may not be members of the Governing Body. The Committee usually meets once annually or otherwise as required.

Other Committees

Apart from the main committees, there are committees devoted to specific areas of College life including Buildings, Chapel and Patronage, IT Services, Library, and Sports. The Domestic Committee oversees all the domestic arrangements of the College. There are student representative members on most of these committees. There is also a Research Committee reporting directly to the Governing Body.

The Statutes & Bylaws Committee is tasked with reviewing the statutes, bylaws, regulations and policies of the College and usually meets three times a term. The Fellowship & Appointments Committee is tasked with making recommendations to Governing Body concerning election of Fellows and other appointments. It meets at least once a term.

11

MERTON COLLEGE Year ended 31 July 2022

The day-to-day running of the College is delegated to the Warden, supported by the Sub Warden, Senior Tutor, Tutors, Bursars, Chaplain, Dean & Keeper of the Statutes, Librarian and Development Director. The Warden attends meetings of nearly all the Governing Body’s Committees.

Group structure and relationships

The College administers many special funds as detailed in the notes to the financial statements.

The College has a wholly owned non-charitable subsidiary, Merton Enterprises Limited, whose annual profits are donated to the College under the Gift Aid Scheme. The trading activities of Merton Enterprises Limited comprise letting of the College facilities and merchandise sales.

The College has a wholly owned non-charitable subsidiary, Merton College No. 1 Limited, whose annual profits are donated to the College under the Gift Aid Scheme. The trading activities of Merton College No. 1 Limited comprise the purchase, development and sale of land and property.

The College is part of the collegiate University of Oxford. Material interdependencies between the University and the College arise as a consequence of this relationship.

12

MERTON COLLEGE Year ended 31 July 2022

OBJECTIVES AND ACTIVITIES

Charitable Objects and Aims

The College’s Objects for the public benefit are: to advance education, learning, research, and religion through the provision of a college in Oxford or elsewhere.

The College’s Aims for the public benefit are to achieve the highest outcomes in education, learning and research at national and international level; and to maintain the College Chapel as a place of public worship pursuing the highest standards of liturgical, homiletical, and musical excellence.

The Aims for the College’s subsidiaries are to help finance the achievement of the College’s Objects.

Activities of the College

The College’s principal activity is the advancement of education and learning, through provision of teaching and educational support, to approximately 600 resident undergraduate and graduate students who have been admitted as members of the College and who are engaged on a course of studies leading to the award of a degree in the University of Oxford, through the appointment or employment of Fellows and academic staff who are actively engaged in research, through the provision of accommodation and support facilities and through the provision of research grants to Fellows and students.

Public benefit

The Governing Body intends that the benefits of education and learning provided by the College should be available to the widest possible range of suitably qualified candidates, irrespective of background, and takes careful note of the guidance provided by the Charity Commission on public benefit, the advancement of education and fee-charging.

To this end, the College participates with the University of Oxford and other colleges and institutions in Oxford in an access bursary scheme to provide financial assistance to eligible home undergraduate students.

In order to encourage applications from excellent students who might not otherwise consider applying for admission to the College, the College employs a Schools Liaison and Access Officer and operates an outreach programme, including schools visits, visits to the College, open days and provision of information, to establish and maintain contact with schools, school teachers and students.

13

MERTON COLLEGE Year ended 31 July 2022

The College retains a team of welfare and medical advisers, who provide support and confidential counselling to students and staff who are distressed or who have special needs, and who may authorise grants and funding for referrals for specialist professional treatment or advice.

Students are provided with opportunities to contribute to College policies and practices, through participation in College committees, through formal and informal interaction with College Officers and Fellows, and through voluntary surveys and assessment processes.

The College operates student support funds which may be used to make grants to any student in financial hardship, including grants to supplement funding shortfalls and grants for special academic needs.

The College provides scholarship funds to graduates and makes grants to all students for books and equipment and travel and other research related activities.

The College provides residential accommodation for approximately 300 undergraduates and 170 graduates.

The Equality Forum comprises seven members drawn from the Governing Body, four student members, seven staff members (a College Lecturer, the HR Manager, the Academic Registrar, the SLAO, the SSA, and two non-academic employees of the College who are not members of GB) and one external member. The Forum considers and makes recommendations concerning equality in all aspects of College life, including admission of students and student provision and progress, as well as employment issues. The Governing Body appoints one of its members as Equality Adviser.

The College is normally open to the public during visiting hours throughout most of the year. Chapel services are open to members of the public.

14

MERTON COLLEGE Year ended 31 July 2022

ACHIEVEMENTS AND PERFORMANCE

The Impact of Covid-19

The College returned to normal operations in 2021-22. The College maintained the necessary policies and protocols to keep students and staff safe. College life recovered from the restrictions needed at the height of the pandemic. The College saw some continued impact on its financial position as the conference business recovered from the much reduced levels during the height of the pandemic. The summer saw conference activity return to pre-covid levels. The need for additional expenditure relating to the pandemic came to an end in the year. For example, the marquee used to facilitate socially distanced dining was taken down in March 2022.

Undergraduate students

317 students were enrolled for undergraduate degree courses at the University of Oxford during the year. Of these, 243 were ordinarily resident in the UK and 74 were ordinarily resident overseas (including in the EU). 179 were studying humanities and social sciences subjects and 138 were studying mathematics, medicine and physical sciences. 128 undergraduates held College scholarships during the year.

80 undergraduates took Final Honour Schools examinations at the University of Oxford in 2022 (including 10 fourth-year students classified by Pass/Distinction outcomes on the MSc-level year). Of the 70 students classified for first-class, 2.1, or 2.2 degrees, 38 (54.3%) achieved Firsts (down slightly from 59% in 2021), 25 (35.7%) achieved 2.1s (down slightly from 38.5%) and 7 (10%) achieved 2.2 degrees (up from 2.6% in 2021). No students obtained a Third. Of the 10 undergraduates taking MSc-level, fourth-year exams, 9 (90%) were awarded distinctions.

Graduate students

195 graduate students were enrolled for research study leading to the DPhil degree at the University of Oxford during the year, of whom 54 were studying humanities, 79 were studying mathematics and physical sciences, 26 were studying social sciences, and 37 were studying medical sciences.

73 students were enrolled for other graduate degrees at the University of Oxford, including the EMBA/MBA, BCL/MJur, MSc, MSt, MPhil, and BPhil.

40 graduates were awarded DPhil degrees and 35 graduates were awarded other graduate degrees during the year.

25 graduates were elected to College scholarships.

15

MERTON COLLEGE Year ended 31 July 2022

Scholarships, bursaries, grants and prizes

Expenditure during the year was as follows:

Undergraduates
Oxford Bursaries £60,525
Prizes £24,827
Scholarships £63,167
Other grants £138,022
Graduates
Scholarships £803,523
Research and other grants £28,208
All students
Student support and book grants £117,280

Welfare and special needs

The annual cost of staff time (Chaplain, Senior Tutor, Academic Registrar, Nurse, Doctor and Junior Deans for Welfare) and other cost of welfare provision (including a contribution to the University Counselling Services) is of the order of £80,000, 21.1% (108) of the total student population in 2021-22 (62 undergraduates and 46 graduates) had known disabilities or long-term health conditions.

Schools liaison

The College engaged in over 32 in-person and online schools liaison activities during the 2021-22 academic year reaching thousands of students, particularly in the South West of England (Merton’s main regional link area). These were either Merton-only events or were held in conjunction with the University of Oxford or other Oxford or Cambridge Colleges. Work continued with the South West Consortium (Merton College, Exeter College and Lady Margaret Hall) and this is expected to develop in the coming years. Schools liaison activities included visits to schools/colleges, workshops focusing on different aspects of applications, taster lectures, and development of pupils’ thinking and wider academic skills. Sessions were intended to raise educational aspirations, inform course choices, highlight the benefits of higher education (including studying at Oxford /Merton), and clarify Oxford's application processes. For the first time since the pandemic, the University and Merton College held three in-person Open Days during the 2022 summer, with over 1000 visitors attending on each day.

16

MERTON COLLEGE Year ended 31 July 2022

The College continued to develop its work with the Social Mobility Foundation, a UK wide charity aiming to improve the social mobility of young people, and hosted a 3- day residential visit to the College for a group of year 12 students.

The annual cost of employing a Schools Liaison and Access Officer, together with associated costs, was of the order of £31,600 – slightly higher than in the previous year due to the post being filled for a greater proportion of the year.

Library

The College Library provides support for teaching, learning, and research by members of the College and visiting researchers through resources, professional assistance, and through maintaining spaces conducive to productive study. The Library also contributes to the effective running of the College administration through management of records, archives, and provision of information. The Library and Archives Committee, which reports to Governing Body, has representation from Fellows, undergraduates, and postgraduates. Decisions about library services are informed by regular user experience surveys, and by informal communications. The College supports staff membership in professional organisations, and staff maintain awareness of best practice through participation in University and professional groups. The College is a member of the Oxford Conservation Consortium to provide professional care and advice in relation to heritage collections.

Library reading rooms re-opened this year, and pre-pandemic library services resumed. Timely access to printed books continues to be highlighted on annual undergraduate surveys as the library’s most highly-valued service along with study space. A total of 760 print books were acquired of which 70 were gifts. The library also participates in an initiative to coordinate the purchase of e-publications across the collegiate University. There were 16 accessions to the archives this year; 5 gifts and 11 internal transfers.

The Library aims to care for special collections, archives, and heritage material to professional standards, to make them known to researchers and the public, and to make them physically accessible for research and for teaching. This year the Library received 138 research visits to consult heritage items. Staff responded to 260 written research enquiries (exclusive of reprographic requests). In Trinity Term 2022 the Library reintroduced study visits for special interest and academic groups, such as 6[th] -form History students from Robert Smyth Academy, Market Harborough.

The historic library re-opened this summer from mid-June 2022, with daily tours offered for members of the public. There were 496 visitors in June and July 2022. The summer exhibition, ‘A Closer Look’ featured decorated medieval manuscripts and 15[th] -century books.

17

MERTON COLLEGE Year ended 31 July 2022

Fellows

For the 2021-22 academic year, new Fellows in post were Dr James Newton (Tutor in Mathematics), Dr Brianne Dolce (Fitzjames Research Fellow in Music), Dr Chloe Deambrogio (Junior Research Fellow in Law), Dr Vatsal Khandelwal (Peter J Braam Junior Research Fellow in Global Wellbeing), Dr Helen Craske (Junior Research Fellow in Modern Languages), Dr Hadleigh Frost (Junior Research Fellow in Mathematics), Professor John Geddes (WA Hadley Professor of Psychiatry) and Professor Daniela Dover (Tutor in Philosophy).

Professor Luke Ong left the College in July 2022 to take up a post at Nanyang Technical University in Singapore. In September 2022, Professor Simon Saunders retired from his Tutorship in Philosophy and Dr Emily Rutherford (a Junior Research Fellow in History) resigned to take up a new role in Oxford.

Employment costs were, in respect of Teaching Fellows, £2,074 thousand for the year; in respect of other teaching staff £542 thousand for the year and in respect of Research Fellows and other Fellows (including stipends paid to part-time College Officers) £671 thousand for the year.

Research grants of £135 thousand were made to Fellows during the year.

The 55 academic Fellows on the College’s Governing Body included 18 Mathematical, Physical and Life Scientists, 19 scholars in the Humanities, 12 in the Social Sciences and 6 in the Medical Sciences. The research interests of Fellows are described further at http://www.merton.ox.ac.uk/fellowsandresearch/fellows.shtml

18

MERTON COLLEGE Year ended 31 July 2022

Chapel

Daily public services were held in the College Chapel throughout the academic year. The main service of the week was on Sunday evening, and it attracted an average in-person attendance of 110. Over twenty junior members participated in the running of the Chapel, and the Chaplain was assisted by an Associate Chaplain in Michaelmas Term, and a Lay Assistant Chaplain in Hilary and Trinity Terms (providing maternity cover for the Associate Chaplain). Five infant baptisms and eight weddings took place in the Chapel. Most Chapel collections are donated to charitable causes. In 2021-22 a total of £4,200 was donated to Christian Aid, Medical Aid for Palestinians, the UN Refugee Agency, Daybreak, the Oxford Parent Infant Project, the Charlie Waller Trust, and the Oxford Winter Night Shelter.

In relation to the building, a new sound system was installed during the course of the year, and a further stage of the lighting project was completed. A quinquennial inspection of the Chapel was carried out, and its recommendations taken forward.

Choral Foundation

A full complement of 26 choral scholars, 5 choral bursary holders, and two organ scholars have contributed to the services in Chapel on a Sunday, Tuesday and Thursday. On a Wednesday the service is sung by 24 girl choristers, who are drawn from ten different schools across Oxford. All choral services during the academic year were livestreamed through the College Choir’s YouTube account. The College Choir recorded and broadcast live two services for BBC Radio 3 in November 2021.

In March 2022, a short trip to the West Country enabled the College Choir to lead workshops and singing sessions in schools in Swindon and Bath. In April 2022, the Passiontide at Merton festival was established after a break of two years, and included a performance of Mozart’s Mass in C minor , performed by both the College Choir and the girl choristers in the Sheldonian Theatre. In June 2022, the College Choir recorded a disc of Christmas music of the BBC Music Magazine, and in July recorded a disc of English anthems and canticle settings with the Britten Sinfonia. The girl choristers sang Evensong at Westminster Abbey in April 2022, and in August 2022 they enjoyed a residential trip to Dean Close School, Cheltenham, singing services in Gloucester Cathedral and Tewkesbury Abbey, and giving a concert at a College Living in Rushall, Wiltshire. The College Choir toured the east-coast of the USA in September 2022, including performances at Harvard and Princeton universities. The College Choir premiered Cheryl Frances-Hoad’s Merton Responses and Merton Service and Frances Grier’s Osanna Filio David during the course of the year.

Capital projects

There were no major capital projects undertaken in 2021-22.

Within routine property expenditure, replacement double glazing was installed to student accommodation in Rose Lane 4. New fire detection and emergency lighting systems were installed in Fellows’ Quad staircases 3 and 4 and to student houses at 1, 4, 7, 8, 9, 10, 12 and 18 Manor Place.

19

MERTON COLLEGE Year ended 31 July 2022

The College completed the refurbishment of the archway between Front Quad and St Albans Quad, including the installation of a plaque to recognize donors to the 750[th] Anniversary Campaign. Subsequently, the area was renamed the Benefactors Arch.

Fundraising

The financial year 2021-22 continued the momentum created as the College emerged from the Covid pandemic, with sustained opportunities to re-engage with alumni groups and hold face-to-face gatherings and reunions once again. Support for the College and its activities, from donors and well-wishers, was consistently good and the Development Office was able to register another strong year of financial support.

The College’s fundraising activities focused on securing funds within a number of key areas, which included Tutorships, Graduate Scholarships, bursaries for undergraduates, the Library, the Chapel and support for students in hardship. In December 2021 the College completed a campaign to endow a Tutorship in Physics in perpetuity in memory of the late Professor Michael Baker. £1 million was raised over a number of financial years to secure this teaching post for future generations. Excellent progress was also made with Graduate Scholarships, most notably with a syndicate of Mertonians, which funded two new endowed Graduate Scholarships, attracting further support from the University. £1.74 million was raised which included £580,000 of University match funding.

The College held two successful Telethons, in December 2021 and March/April 2022. Student callers helped raise almost £250,000 in total towards a variety of College causes. There were two direct mail appeals, featuring a broad menu of published fundraising projects, sent to alumni in the US in November 2021 (in cooperation with the Merton College Charitable Corporation), and followed by a similar campaign for those in the UK and other parts of the world in July 2022. These mailings helped build significant progress in preserving the medieval stained-glass windows in the Upper Library, funded scholarships for Black British postgraduates as well as a Ukrainian refugee student. A new women’s boat for the Boat Club was purchased, the Merton Choir received financial support as did the Gardens with a meadows re-wilding project. Additionally, 95% of 2022 undergraduate leavers made donations of £12.64 each in support of student welfare and mental health. The leavers’ donations were once again matched by an alumnus donor.

During the year, the College received £3.053 million in donations and legacies. Of the overall cash donated, £393,000 was received in respect of Fellowships (teaching and research), £1.494 million towards Graduate Scholarships, £108,000 in respect of Student Support and the Student Experience, £468,000 for buildings projects, and £334,000 for other purposes. £256,000 was received in unrestricted donations. A total of £4.057 million was pledged in new funds.

The College is registered with the Fundraising Regulator and employs full-time professional staff in the Development Office to act on its behalf in this area and to ensure that it is compliant with the Code of Fundraising Practice. The College did not receive any complaints relating to its fundraising activities.

20

MERTON COLLEGE Year ended 31 July 2022

FINANCIAL REVIEW

Total income for the year, £15.112 million, was £1.265 million higher than the preceding year, which resulted from increases in teaching research and residential income (£825 thousand), trading income (of £655 thousand) and in donations and legacies (up £339 thousand) offset by declines in investment income (£440 thousand) and other income (£174 thousand).

Total expenditure was £18.981 million, an increase of £2.012 million. Net income showed a deficit of £3.869 million. Net gains on investments were £27.766 million. Total funds and net assets increased to £363.494 million from £339.597 million.

Reserves policy

The College’s reserves policy is to maintain sufficient free reserves to enable it to meet its financial obligations in the event of an unexpected revenue shortfall and to provide a buffer that would ensure uninterrupted services.

Free reserves at the year-end amounted to £8.225 million (2021: £6.874 million), representing net current assets less creditors falling due after more than one year and designated reserve.

The College’s target is to maintain free reserves of at least two to four months of expected expenditure. Year-end free reserves represented nearly six months of expected expenditure.

Total funds of the College and its subsidiaries at the year-end amounted to £363.494 million (2021: £339.597 million). This includes endowment funds of £337.155 million and unspent restricted funds totalling £4.103 million. Designated reserves at the year-end comprised of the book value of tangible fixed assets of £16.667 million to be spent over their useful economic lives and £0.444 million representing an unrestricted donation received and designated by the Trustees for a graduate scholarship to be spent over the next ten to twenty years.

Going concern

The Governing Body has considered whether to adopt the going concern basis in preparing these financial statements. In support of this, it has received several briefings on the College’s finances from the Finance Bursar. The College has a healthy cash position, owns substantial endowed resources, enjoys healthy levels of demand from prospective students, and is ready and able to constrain expenditure growth if necessary. The Governing Body is therefore confident that the College has more than adequate resources to continue its activities for the foreseeable future, and considers that there are no uncertainties concerning the College’s viability.

21

MERTON COLLEGE Year ended 31 July 2022

Risk management

The College has on-going processes which operated throughout the financial year for identifying, evaluating and managing the principal risks and uncertainties faced by the College and its subsidiaries in undertaking their activities. When it is not able to address risk issues using internal resources, the College takes advice from experts external to the College with specialist knowledge. Policies and procedures within the College are reviewed by the relevant College Committee. Financial risks are assessed by the Finance Committee and investment risks are monitored by the Investment SubCommittee. In addition, the Domestic Bursar and domestic staff heads meet regularly to review health and safety issues. Training courses and other forms of career development are available, when requested, to members of staff to enhance their skills in risk-related areas. With the return to normal operations as the pandemic eased, the College ceased to convene the Bronze Group that had met throughout the pandemic. The College has noted the lesson learnt from the Bronze Group as part of its day-today management processes and its business continuity and disaster recovery planning.

The Governing Body, who have ultimate responsibility for managing any risks faced by the College, have reviewed the processes in place for managing risk and the principal identified risks to which the College and its subsidiaries are exposed and have concluded that robust systems are in place to manage these risks. The principal risks and uncertainties faced by the College and its subsidiaries that have been identified are categorised as follows:

The College recognises the risks posed by climate change and is taking action across its operations, its estates and its investments to reduce its carbon footprint. The College has taken a number of steps to enhance sustainability and biodiversity across its activities, including measuring its current impacts, making its buildings more energy efficient, reducing consumption, greater recycling and reducing waste, particularly food waste, and increasing sustainable sourcing. On the College’s estates, the College has completed a natural capital and biodiversity audit and is reviewing alternative land use strategies and government schemes to reduce carbon output from farming and develop carbon sequestration where possible. In 2020, the College moved the entirety of its developed market listed equity portfolio to an ESG tilted tracker, thereby reducing the carbon emissions intensity of the portfolio by over 40%. More details of all these initiatives can be found on the College’s website.

22

MERTON COLLEGE Year ended 31 July 2022

Strategies for managing the risks identified by the College as described above include, for example:

The College identifies the risks it faces, the potential impact of each risk, the likelihood of recurrence, the severity of impact, and the steps taken to mitigate each particular risk in its Risk Register, which is regularly reviewed by the Finance Committee and approved by Governing Body.

Investment policy, objectives and performance

The College’s investment objectives are to balance current and future needs by:

To meet these objectives the College’s investments as a whole are managed on a total return basis, maintaining diversification across a range of asset classes in order to produce an appropriate balance between risk and return. The College does not use a fixed formal benchmark but compares performance with a wide range of investment indices and investor performance data. The College has made a number of direct and indirect investments that have explicit or implicit socially responsible objectives; its Investment Policy, available on the College’s website, includes the College’s policy in relation to Socially Responsible Investment.

Investment strategy, policy and performance are monitored by the Finance Committee and its Investment sub-committee.

At the year end, the College’s aggregate long term investments totalled £341.258 million, of which £305.960 million was general endowment and the composition of which is shown in the notes to the financial statements.

23

MERTON COLLEGE Year ended 31 July 2022

The overall total investment return on the general endowment before external expenses was as follows:

Annualised total net return (in GBP) %

Merton College 12.4%
Global Equities 2.7%
UK Equities 12.8%
US Equities 6.4%
UK Gilts -13.7%
UK Index-Linked Gilts -17.1%

The returns on the general endowment reflect the College’s asset allocation, particularly its investment in property which returned 15.3% over the year. The carrying value of the preserved permanent capital (the trust for investment) and the amount of any unapplied total return available for expenditure was taken as the fair value of these funds as at 1 August 2002 (£88.957 million) together with the original gift value of all subsequent endowment received.

The Governing Body annually reviews the level and appropriateness of the unapplied total return allocated to income including a review of prospective investment returns, inflation and market risks. Any surplus arising during the year is reinvested in the College’s general endowment.

On the total return basis of investing, it is the Governing Body’s policy to extract as income 3.5% of the value of the relevant investments. However, to smooth and moderate the amounts withdrawn, this 3.5% is calculated on the average of the yearend values in each of the last five years. The Governing Body will keep the level of income withdrawn under review to balance the needs and interests of current and future beneficiaries of the College’s activities.

FUTURE PLANS

The Governing Body continues to consider how it can achieve the highest outcomes in education, learning and research at national and international level, and continues to review the size and shape of the College and encompassing matters of academic policy, governance and administration. College staff and students continue to contribute to the plan.

The College has considered the provision of library facilities and recognised the need for additional library study space. The College has embarked on the planning for a new library. Governing Body considered the plan for the new library, including its location and how best to finance the building during the course of the year and made the decision to proceed.

24

MERTON COLLEGE Year ended 31 July 2022

Fundraising and finance for the construction of the library and associated works started in the year and will be a focus of considerable effort in 2022-23 with the intention that donor funding for the library will be in place before construction starts.

The College has commissioned a survey to review the condition of all of its operational buildings. The results of this survey are expected in the first half of 2022-23 and will form the basis of a rolling ten year maintenance plan to be agreed as part of the 2023-24 budget process.

The College continues to consider setting-up a pre-school nursery with plans on hold as the College focuses on the library development.

Admissions

Undergraduate applicants to Oxford are selected by the individual colleges working within a common framework to ensure that the same standards and practices apply consistently across subjects – see further: - - https://www.ox.ac.uk/admissions/undergraduate/applying to - oxford/decisions/common framework

Overall application numbers across the University in 2021 were 23,787 and at a very similar level to the previous year (23,672).

Merton College received 663 applications, a small increase from the previous year’s figure of 654 applications in 2020-21. 103 offers were made, of which 6 were open offers and one was a deferred offer for a 2023 start.

For information on admissions at Merton compared with other colleges, see: https://public.tableau.com/profile/sdma.oxford.university#!/

Data on ethnicity is not available to the College through the UCAS. Analysis is undertaken by the University Admissions Office retrospectively on behalf of all - - colleges, and can be found at: https://www.ox.ac.uk/about/facts and - - figures/admissions statistics/undergraduate students/current/ethnicity

70 applicants to Merton declared a disability in their application, of which 12 received an offer and a further 4 were taken by other colleges.

Postgraduate applicants are assessed by the relevant department or faculty and all those admitted are guaranteed a college place. Merton continues to attract substantially more applicants than it has places available.

Attracting the best students from the widest possible range of backgrounds requires more than financial support. Therefore, in the UK, the College continues to develop its schools liaison programme through a full-time officer, and aims to appeal to all constituencies by improving and enhancing web-based and electronic media and communications. The College continues to develop its recruitment of graduate scholars collaboratively with the academic faculties and departments of the University of Oxford.

25

MERTON COLLEGE Year ended 31 July 2022

Chapel

The Chapel and Patronage Committee, working with the Estates Bursar and Buildings Committee, further developed a programme to reduce draughts in the Chapel and improve the efficiency of the heating system. A scheme to replace the existing single timber lobby with a double glass lobby has been developed and submitted to the diocese for approval. Subject to this, the work will be undertaken in summer 2023 alongside the installation of heated seating in the chancel.

During the year the College completed phase three of the lighting project enhancing the lighting to the altar.

During the year Purcell Architects completed the quinquennial review of the fabric of the chapel, a copy of which was deposited with the diocese. The report will be used to plan a five year maintenance programme.

Choral Foundation

In the coming year, the College Choir will take a central role in the College’s Vaughan Williams in Oxford festival and will join the Oxford Philharmonic Orchestra for performances of Bruckner’s Te Deum and Haydn’s Creation . The choir will also give performances of Bach’s St John Passion as part of Passiontide at Merton , and at the Barbican in London. The choir will record for Delphian Records, and will visit Edington Priory, Wiltshire and Salle Church, Norfolk to give concerts. The Girl Choristers will give a performance of Fauré’s Requiem as part of the Oxford Lieder Festival.

Capital projects

No new capital projects commenced during the year although three projects are under development. Planning permission has been obtained for an extension to the boat house and work will commence in the current year. As mentioned earlier, plans have been developed to replace the porch at the south entrance to the Chapel. Faculty approval was received at the end of the last financial year and the work is due to be done during the long vacation of 2023.

Finally, as described above, the College is at the early stages of developing a project to construct a new library to replace and expand the facilities in Old Warden’s Lodgings which can then be re-purposed. Following a feasibility study and architectural competition, Stanton Williams have been appointed as project architects and commenced the design work in August.

It is likely to take 9-12 months to complete the planning process and a further 9 months for procurement provided there are no unforeseen delays. This being the case work on site should commence in 2024.

Trading income

The T S Eliot Lecture Theatre provides the College with first class facilities that are attractive to third party users. Merton Enterprises Ltd has been able to broaden its customer base following a restructuring of the conference office and proactive marketing of these facilities. The College’s conference activities returned to precovid levels by the early summer of 2022.

26

MERTON COLLEGE Year ended 31 July 2022

STATEMENT OF ACCOUNTING AND REPORTING RESPONSIBILITIES

The Governing Body is responsible for preparing the Report of the Governing Body and the financial statements in accordance with applicable law and regulations. Charity law requires the Governing Body to prepare financial statements for each financial year. Under that law the Governing Body have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102: The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102).

Under charity law the Governing Body must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the College and of its net incoming or outgoing resources for that period. In preparing these financial statements, the Governing Body is required to:

The Governing Body is responsible for keeping proper accounting records that are sufficient to show and explain the College’s transactions and disclose with reasonable accuracy at any time the financial position of the College and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the College and ensuring their proper application under charity law and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Governing Body on 2 November 2022 and signed on its behalf by:

Warden

27

MERTON COLLEGE Year ended 31 July 2022

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE GOVERNING BODY OF MERTON COLLEGE

Opinion

We have audited the financial statements of Merton College (the “Charity”) for the year ended 31 July 2022 which comprise the Statement of accounting Policies, the Consolidated Statement of Financial Activities, the Consolidated and College Balance Sheets, the Consolidated Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Members of the Governing Body’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Members of the Governing Body with respect to going concern are described in the relevant sections of this report.

28

MERTON COLLEGE Year ended 31 July 2022

Other information

The Members of the Governing Body are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of the Members of the Governing Body

As explained more fully in the Statement of Accounting and Reporting Responsibilities, the Members of the Governing Body are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Members of the Governing Body are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Members of the Governing Body either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

29

MERTON COLLEGE Year ended 31 July 2022

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Mis-statements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

30

MERTON COLLEGE Year ended 31 July 2022

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Members of Governing Body and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities.

This description forms part of our auditor’s report.

31

MERTON COLLEGE Year ended 31 July 2022

Use of Our Report

This report is made solely to the College’s Governing Body, as a body, in accordance with section 144 of the Charities Act 2011 and the regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Members of the Governing Body those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the College’s Governing Body as a body, for our audit work, for this report, or for the opinions we have formed.

Critchleys Audit LLP

Statutory Auditor

Beaver House, 23-38 Hythe Bridge Street, Oxford OX1 2EP

Date:

Critchleys Audit LLP is eligible to act as an auditor in terms of sections 1212 of the Companies Act 2006.

32

MERTON COLLEGE Year ended 31 July 2022

STATEMENT OF ACCOUNTING POLICIES

1. Scope of the financial statements

The financial statements present the Consolidated Statement of Financial Activities (SOFA), the Consolidated and College Balance Sheets and the Consolidated Statement of Cash Flows for the College with its wholly owned subsidiaries Merton Enterprises Limited and Merton College No1 Limited. The subsidiaries have been consolidated from the date of their formation being the date from which the College has exercised control through voting rights in the subsidiaries. No separate SOFA has been presented for the College alone as permitted by the Charity Commission on a concessionary basis for the filing of consolidated financial statements. A summary of the results and financial position of the charity and its material subsidiaries for the reporting year are in note 13.

2. Basis of accounting

The College’s individual and consolidated financial statements have been prepared in accordance with United Kingdom Accounting Standards, in particular FRS 102: The Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102).

The College is a public benefit entity for the purposes of FRS 102 and a registered charity. The College has therefore also prepared its individual and consolidated financial statements in accordance with ‘The Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS 102’ (The Charities SORP (FRS 102)).

The financial statements have been prepared on a going concern basis and on the historical cost basis, except for the measurement of investments and certain financial assets and liabilities at fair value with movements in value reported within the Statement of Financial Activities (SOFA). The principal accounting policies adopted are set out below and have been applied consistently throughout the year.

33

MERTON COLLEGE Year ended 31 July 2022

3. Accounting judgements and estimation of uncertainty

In preparing financial statements it is necessary to make certain judgements, estimates and assumptions that affect the amounts recognised in the financial statements.

In the view of the Governing Body, in applying the accounting policies adopted, no judgements were required that have a significant effect on the amounts recognised in the financial statements.

In the view of the Governing Body, no assumptions concerning the future or estimation of uncertainty affecting assets and liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.

4. Income recognition

All income is recognised once the College has entitlement to the income, the economic benefit is probable and the amount can be reliably measured.

a. Income from fees, Office for Students support and other charges for services

Fees receivable are recognised in the period in which the related service is provided and are stated net of any scholarships, bursaries or other allowances granted from the College’s unrestricted funds, Office for Students support and charges for services and use of the premises.

b. Income from donations, grants and legacies

Donations and grants that do not impose specific future performance-related or other specific conditions are recognised on the date on which the charity has entitlement to the resource, the amount can be reliably measured and the economic benefit to the College of the donation or grant is probable. Donations and grants subject to performance-related conditions are recognised as and when those conditions are met. Donations and grants subject to other specific conditions are recognised as those conditions are met or their fulfilment is wholly within the control of the College and it is probable that the specified conditions will be met.

Legacies are recognized following grant of probate and, once the College has received sufficient information from the executor(s) of the deceased’s estate to be satisfied that the gift can be reliably measured and that the economic benefit to the College is probable.

Donations, grants and legacies accruing for the general purposes of the College are credited to unrestricted funds.

34

MERTON COLLEGE Year ended 31 July 2022

Donations, grants and legacies which are subject to conditions as to their use imposed by the donor or set by the terms of an appeal are credited to the relevant restricted fund or, where the donation, grant or legacy is required to be held as capital, to the endowment funds. Where donations are received in kind (as distinct from cash or other monetary assets), they are measured at the fair value of those assets at the date of the gift.

c. Investment income

Interest on bank balances is accounted for on an accruals basis with interest recognised in the period to which the interest relates.

Income from fixed interest debt securities is recognised using the effective interest rate method.

Dividend income and similar distributions are recognised on the date the share interest becomes ex-dividend or when the right to the dividend can be established.

Income from investment properties is recognised in the period to which the rental income relates.

5. Expenditure

Expenditure is accounted for on an accruals basis. A liability and related expenditure is recognised when a legal or constructive obligation commits the College to expenditure that will probably require settlement, the amount of which can be reliably measured or estimated.

Grants awarded that are not performance-related are charged as an expense as soon as a legal or constructive obligation for their payment arises. Grants subject to performance-related conditions are expensed as the specified conditions of the grant are met.

All expenditure including support costs and governance costs are allocated or apportioned to the applicable expenditure categories in the Statement of Financial Activities (SOFA).

Support costs which includes governance costs (costs of complying with constitutional and statutory requirements) and other indirect costs are apportioned to expenditure categories in the SOFA based on the estimated amount attributable to that activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Irrecoverable VAT is included with the item of expenditure to which it relates.

Intra-group sales and charges between the College and its subsidiaries are excluded from trading income and expenditure in the consolidated financial statements.

35

MERTON COLLEGE Year ended 31 July 2022

6. Tangible fixed assets

Land is stated at cost. Buildings and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses.

Expenditure on the acquisition or enhancement of land and on the acquisition, construction and enhancement of buildings which is directly attributable to bringing the asset to its working condition for its intended use and amounting to more than £5,000 together with expenditure on equipment costing more that £5,000 is capitalised.

Other expenditure on equipment incurred in the normal day-to-day running of the College and its subsidiaries is charged to the SOFA as incurred.

7. Depreciation

Depreciation is provided to write off the cost of all relevant tangible fixed assets, less their estimated residual value, in equal annual instalments over their expected useful economic lives as follows:

Freehold properties, including major extensions 50 years Building improvements 20 years Equipment 5 to 10 years

Freehold land is not depreciated. The cost of maintenance is charged in the SOFA in the period in which it is incurred.

At the end of each reporting period, the residual values and useful lives of assets are reviewed and adjusted if necessary. In addition, if events or change in circumstances indicate that the carrying value may not be recoverable then the carrying values of tangible fixed assets are reviewed for impairment.

8. Heritage Assets

The College has a number of assets, including items of art and historic texts that meet the definition of heritage assets under the SORP. The College retains information concerning the cost or value on donation only for some of its heritage assets, but disclosure of this information would not give a fair picture of the total value of heritage assets held. The cost of obtaining fair values for the remaining heritage assets would not be commensurate with the benefits to users of the financial statements. Therefore, no cost or value is reflected in the financial statements for heritage assets.

36

MERTON COLLEGE Year ended 31 July 2022

9. Investments

Investment properties are initially recognised at their cost and subsequently measured at their fair value (market value) at each reporting date. Purchases and sales of investment properties are recognised on exchange of contracts.

Listed investments are initially measured at their cost and subsequently measured at their fair value at each reporting date. Fair value is based on their quoted price at the balance sheet date without deduction of the estimated future selling costs.

Investments such as hedge funds and private equity funds which have no readily identifiable market value are initially measured at their costs and subsequently measured at their fair value at each reporting date without deduction of the estimated future selling costs. Fair value is based on the most recent valuations available from their respective fund managers.

Changes in fair value and gains and losses arising on the disposal of investments are credited or charged to the income or expenditure section of the SOFA as ‘gains or losses on investments’ and are allocated to the fund holding or disposing of the relevant investment.

10. Other financial instruments

a. Derivatives

The College has not entered into any derivative contracts.

Cash and cash equivalents include cash at banks and in hand and short term deposits with a maturity date of three months or less.

c. Debtors and creditors

Debtors and creditors receivable or payable within one year of the reporting date are carried at their transaction price. Debtors and creditors that are receivable or payable in more than one year and not subject to a market rate of interest are measured at the present value of the expected future receipts or payment discounted at a market rate of interest.

11.

Stocks

Stocks are valued at the lower of cost and net realisable value, cost being the purchase price on a first in, first out basis.

12.

Foreign currencies

The functional and presentational currency of the College and its subsidiaries is the pound sterling.

37

MERTON COLLEGE Year ended 31 July 2022

Transactions denominated in foreign currencies during the year are translated into pounds sterling using the spot exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into pounds sterling at the rates applying at the reporting date.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the exchange rates at the reporting date are recognised in the income and expenditure section of the SOFA.

13. Total Return investment accounting

The College statutes authorise the College to adopt a ‘total return’ basis for the investment of its general endowment. The College can invest its general endowment without regard to the capital/income distinctions of standard trust law and with discretion to apply any part of the accumulated total return on the investment as income for spending each year. Until this power is exercised, the total return is accumulated as a component of the endowment known as the unapplied total return that can be either retained for investment or released to income at the discretion of the Governing Body.

Other endowments are invested with Schroder & Co Ltd and Cerno Capital Partners LLP, which distribute on a total return basis.

14. Fund accounting

The total funds of the College and its subsidiaries are allocated to unrestricted, restricted or endowment funds based on the terms set by the donors or set by the terms of an appeal. Endowment funds are further subdivided into permanent and expendable.

Unrestricted funds can be used in furtherance of the objects of the College at the discretion of the Governing Body. The Governing Body may decide that part of the unrestricted funds shall be used in future for a specific purpose and this will be accounted for by transfers to appropriate designated funds.

Restricted funds comprise gifts, legacies and grants where the donors have specified that the funds are to be used for particular purposes of the College. They consist of either gifts where the donor has specified that both the capital and any income arising must be used for the purposes given or the income on gifts where the donor has required or permitted the capital be maintained and with the intention that the income will be used for specific purposes within the College’s objects.

Permanent endowment funds arise where donors specify that the funds should be retained as capital for the permanent benefit of the College. Any part of the total return arising from the capital that is allocated to income will be accounted for as unrestricted funds unless the donor has placed restrictions on the use of that income, in which case it will be accounted for as a restricted fund.

38

MERTON COLLEGE Year ended 31 July 2022

Expendable endowment funds are similar to permanent endowment in that they have been given, or the College has determined based on the circumstances that they have been given, for the long term benefit of the College. However, the Governing Body may at their discretion determine to spend all or part of the capital.

15. Pension costs

The costs of retirement benefits provided to employees of the College through two multi-employer defined pension schemes are accounted for as if these were defined contribution schemes as information is not available to use defined benefit accounting in accordance with the requirements of FRS 102. The College’s contributions to these schemes are recognised as a liability and an expense in the period in which the salaries to which the contributions relate are payable.

In addition, a liability is recognised at the balance sheet date for the discounted value of the expected future contribution payments under the agreements with these multi-employer schemes to fund the past service deficits.

39

Merton College

Consolidated Statement of Financial Activities For the year ended 31 July 2022

Notes
INCOME AND ENDOWMENTS FROM:
Charitable activities:
1
Teaching, research and residential
Other Trading Income
3
Donations and legacies
2
Investments
Investment income
4
Total return allocated to income
14
Other income - Coronavirus Job Retention Scheme
Total income
EXPENDITURE ON:
5
Charitable activities:
Teaching, research and residential
Generating funds:
Fundraising
Trading expenditure
Investment management costs
Total Expenditure
Net Income/(Expenditure) before gains
Net gains/(losses) on investments
11, 12
Corporation Tax refund/(charge) on sale of land
Net Income/(Expenditure)
Transfers between funds
17
Net movement in funds for the year
Fund balances brought forward
17
Funds carried forward at 31 July
Unrestricted
Funds
£'000
5,468
672
256
1
8,659
24
Restricted
Funds
£'000
-
-
1,205
1,180
-
-
Endowed
Funds
£'000
-
-
1,592
4,714
(8,659)
-
2022
Total
£'000
5,468
672
3,053
5,895
-
24
2021
Total
£'000
4,643
17
2,654
6,335
-
198
15,080
14,327
696
464
-
2,385
1,439
-
-
-
(2,353)
245
-
-
1,810
15,112
16,011
696
464
1,810
13,847
14,822
495
14
1,638
15,487 1,439 2,055 18,981 16,969
(407) 946 (4,408) (3,869) (3,122)
-
-
(84)
-
27,850
-
27,766
-
43,727
117
(407) 862 23,442 23,897 40,722
195 (189) (6) - -
(212)
22,448
673
3,430
23,436
313,719
23,897
339,597
40,722
298,875
22,236 4,103 337,155 363,494 339,597

40

Merton College

Consolidated and College Balance Sheets As at 31 July 2022

Notes
FIXED ASSETS
Tangible assets
9
Property investments
11
Other Investments
12
Total Fixed Assets
CURRENT ASSETS
Stocks
Debtors
15
Cash at bank and in hand
Total Current Assets
LIABILITIES
Creditors: Amounts falling due within one year
16
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
Defined benefit pension scheme liability
21
TOTAL NET ASSETS
FUNDS OF THE COLLEGE
Endowment funds
17
Restricted funds
17
Unrestricted funds
17
General funds
Fixed Asset Fund
Graduate Scholarship Fund
Pension reserve
21
NET ASSETS BEFORE PENSION ASSET OR LIABILITY
2022
Group
£'000
16,667
153,078
188,180
2021
Group
£'000
16,961
147,357
169,792
2022
College
£'000
16,667
143,583
197,706
2021
College
£'000
16,961
137,862
178,550
357,925 334,110 357,956 333,373
412
1,451
9,102
373
1,554
7,178
378
1,503
8,830
340
1,503
7,110
10,965
2,296
9,105
1,787
10,711
2,180
8,953
1,733
8,669
366,594
7,318
341,428
8,531
366,487
7,220
340,593
366,594
3,100
341,428
1,831
366,487
3,100
340,593
1,831
363,494 339,597 363,387 338,762
337,155
4,103
8,225
16,667
444
(3,100)
313,719
3,430
6,874
16,961
444
(1,831)
337,110
4,103
8,163
16,667
444
(3,100)
312,906
3,430
6,852
16,961
444
(1,831)
363,494 339,597 363,387 338,762

The financial statements were approved and authorised for issue by the Governing Body of Merton College on 2 November 2022

Trustee:

Trustee:

41

Merton College

Consolidated Statement of Cash Flows For the year ended 31 July 2022

Notes
Net cash provided by (used in) operating activities
23
Cash flows from investing activities
Dividends, interest and rents from investments
Proceeds from the sale of property, plant and equipment
Purchase of property, plant and equipment
Proceeds from sale of investments
Purchase of investments
Change in endowment cash
Net cash provided by (used in) investing activities
Cash flows from financing activities
Receipt of endowment
Net cash provided by (used in) financing activities
Change in cash and cash equivalents in the reporting period
24
Cash and cash equivalents at the beginning of the
reporting period
Change in cash and cash equivalents
Cash and cash equivalents at the end of the reporting
period
2022
£'000
(8,337)
2021
£'000
(14,289)
5,895
12
(895)
46,707
(24,878)
6,335
-
(535)
16,544
(9,425)
26,841 12,919
1,592 1,476
1,592 1,476
20,096 106
10,627
20,096
10,521
106
30,723 10,627

42

Merton College Notes to the financial statements For the year ended 31 July 2022

1
INCOME FROM CHARITABLE ACTIVITIES
Teaching, Research and Residential
Unrestricted funds
Tuition fees - UK and EU students
Tuition fees - Overseas students
Other Office for Students support
Other academic income
College residential income
Total Teaching, Research and Residential
2022
£'000
1,405
926
251
165
2,721
5,468
2021
£'000
1,410
809
286
125
2,013
4,643

The above analysis includes £2,582k received from the University of Oxford from publicly accountable funds under the CFF Scheme (2021: £2,496k).

2
DONATIONS AND LEGACIES
Donations and Legacies
Unrestricted funds
Restricted funds
Endowed funds
3
INCOME FROM OTHER TRADING ACTIVITIES
Subsidiary company trading income
Other trading income
4
INVESTMENT INCOME
Unrestricted funds
Bank interest
Restricted funds
Equity dividends
Interest on fixed term deposits and cash
Endowed funds
Agricultural rent
Commercial rent
Other property income
Equity dividends
Income from fixed interest stocks
Interest on fixed term deposits and cash
Other investment income
Total Investment income
2022
£'000
256
1,205
1,592
3,053
2022
£'000
328
344
672
2022
£'000
1
1
1,179
1
1,180
1,237
1,706
613
1,018
53
79
8
4,714
5,895
2021
£'000
267
911
1,476
2,654
2021
£'000
35
(18)
17
2021
£'000
23
23
1,140
-
1,140
1,351
1,322
594
1,007
54
-
844
5,172
6,335

43

Merton College Notes to the financial statements For the year ended 31 July 2022

5
ANALYSIS OF EXPENDITURE
Charitable expenditure
Direct staff costs allocated to:
Teaching, research and residential
Other direct costs allocated to:
Teaching, research and residential
Support and governance costs allocated to:
Teaching, research and residential
Total charitable expenditure
Expenditure on generating funds
Direct staff costs allocated to:
Fundraising
Investment management costs
Other direct costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Support and governance costs allocated to:
Fundraising
Investment management costs
Total expenditure on raising funds
Total expenditure
2022
£'000
8,428
5,243
2,340
16,011
463
425
143
464
1,341
90
44
2,970
18,981
2021
£'000
6,506
6,248
2,068
14,822
276
345
119
14
1,251
100
42
2,147
16,969

The College is liable to be assessed for Contribution under the provisions of Statute XV of the University of Oxford. The Contribution Fund is used to make grants and loans to colleges on the basis of need. Contributions are calculated annually in accordance with regulations made by the Council of the University of Oxford.

The teaching and research costs include College Contribution payable of £302k (2021 £276k).

44

7 GRANTS AND AWARDS

Merton College Notes to the financial statements For the year ended 31 July 2022

6 ANALYSIS OF SUPPORT AND GOVERNANCE COSTS

Financial administration
Domestic administration
Human resources
IT
Depreciation
Loss/(profit) on fixed assets
Other finance charges
Governance costs
Generating
Funds
£'000
16
8
16
28
63
-
3
-
134
Teaching
and
Research
£'000
280
144
243
488
1,117
(3)
40
31
2,340
2022
Total
£'000
296
152
259
516
1,180
(3)
43
31
2,474
Financial administration
Domestic administration
Human resources
IT
Depreciation
Bank interest payable
Other finance charges
Governance costs
Support and governance costs are attributed according to the estimated staff time spent on each activity.
Governance costs comprise:
Auditor's remuneration - audit services
Auditor's remuneration - tax compliance services
Other governance costs
Generating
Funds
£'000
14
6
42
22
55
1
2
-
142
Teaching
and
Research
£'000
257
99
159
399
1,079
16
33
26
2,068
2022
£'000
24
-
7
31
2021
Total
£'000
271
105
201
421
1,134
17
35
26
2,210
2021
£'000
18
2
6
26

No amount has been included in governance costs for the direct employment costs or reimbursed expenses of the College Fellows on the basis that these payments relate to the Fellows' involvement in the College's charitable activities. Details of the remuneration of the Fellows and their reimbursed expenses are included as a separate note within these financial statements.

GRANTS AND AWARDS
Unrestricted funds
Grants to individuals:
Scholarships, prizes and grants
Bursaries and hardship awards
Total unrestricted
Restricted funds
Grants to individuals:
Scholarships, prizes and grants
Bursaries and hardship awards
Grants to the University of Oxford
Total restricted
Endowed funds
Grants to the University of Oxford
Total grants and awards
During the year the College funded research awards and bursaries to students from its endowed, restricted and unrestricted fund as
2022
£'000
597
4
601
424
210
5
639
245
1,485
follows:
2021
£'000
555
1
556
300
203
47
550
1,265
2,371

The above costs are included within the charitable expenditure on teaching, research and residential.

45

Merton College Notes to the financial statements For the year ended 31 July 2022

8
STAFF COSTS
The aggregate staff costs for the year were as follows.
Salaries and wages
Social security costs
Defined benefit scheme pension costs:
Continuing charges
Pension provision change (see note 21)
Other benefits
The average number of employees of the College, excluding Trustees,
on a headcount basis was as follows.
Tuition and research
College residential
Fundraising
Support
Total
The average number of employed College Trustees during the year was as follows.
Associate Professor Tutorial Fellowship (University)
Associate Professor Tutorial Fellowship (College)
Other teaching and research
Other
Total
2022
£'000
6,805
648
1,060
1,252
248
10,013
2022
39
81
6
12
138
22
7
14
10
53
2021
£'000
6,211
573
971
(190)
184
7,749
2021
40
76
5
11
132
21
7
14
8
50

Redundancy payments are accounted for in the period in which the employee was informed of the decision. Where redundancy costs are uncertain, the figure in the accounts represents a best estimate. These costs are met through unrestricted funds.

The following information relates to the employees of the College excluding the College Trustees. Details of the remuneration and reimbursed expenses of the College Trustees is included as a separate note in these financial statements.

The number of employees (excluding the College Trustees) during the year whose gross pay and benefits (excluding employer NI and pension contributions) fell within the following bands was:

£60,001-£70,000
The number of the above employees with retirement benefits accruing was as follows:
In defined benefits schemes
-
-
1
1

46

Merton College Notes to the financial statements For the year ended 31 July 2022

Group & College
Cost
At start of year
Additions
Disposals
At end of year
Depreciation and impairment
At start of year
Depreciation charge for the year
Depreciation on disposals
At end of year
Net book value
At end of year
At start of year
Freehold
land and
buildings
£'000
32,111
478
-
32,589
15,829
951
-
16,780
15,809
16,282
Fixtures,
fittings and
equipment
£'000
2,933
417
(43)
3,307
2,254
229
(34)
2,449
858
679
Total
£'000
35,044
895
(43)
35,896
18,083
1,180
(34)
19,229
16,667
16,961

The College has substantial long-held historic assets all of which are used in the course of the College’s teaching and research activities. These comprise listed buildings on the College site, together with their contents comprising works of art, ancient books and manuscripts and other treasured artefacts. Because of their age and, in many cases, unique nature, reliable historical cost information is not available for these assets and could not be obtained except at disproportionate expense. However, in the opinion of the Trustees the depreciated historical cost of these assets is now immaterial.

10 HERITAGE ASSETS

The heritage assets held by the college comprise medieval manuscript books (327); medieval and early modern records of the college and its estates dating from the twelfth century (c10,000 pre-1800 items including deeds, surveys, court rolls, maps, and various other records); rare printed books (15th-19th centuries: c14,000; 20th21st century: 3,500 rare editions and special copies); collections of personal papers (21 mixed-media collections); early astronomical instruments (5); 18th century globes (2); paintings, prints, and drawings (359); sculpture (23); historic table and chapel silver (16); miscellaneous historic furnishings (e.g. chests, clocks etc). Most new acquisitions are by gift or bequest. Criteria for decisions on whether to acquire heritage items include complementarity with existing collections, the intellectual appropriateness of the college as repository, and the ability of the college to house the collection appropriately and make it available to researchers. The college does not dispose of heritage assets.

Heritage assets are managed by the Fellow Librarian and the Domestic Bursar under the oversight of the Library and Archives Committee and the Sub-Committee on Pictures and Historic Chattels. There are three full-time professional librarians and a professional archivist is employed three days per week. The college is a member of the Oxford Conservation Consortium which employs four accredited conservators and four working towards accreditation, who provide preservation expertise and treatment of individual items. Specialist advice is sought when needed. Heritage items are housed in a number of locations throughout the college with special security, fire detection and fire suppression in the main storage areas. The environments of storage areas and rooms housing significant assets are regularly monitored and managed under the guidelines in PAS 198:2012 Specification for managing environmental conditions for cultural collections.

Records of heritage assets are held in a combination of electronic and hard-copy formats. These are freely available for research consultation either online or on site. The college maintains a programme of exhibitions onsite and loans items for display in the context of public exhibitions in the UK and abroad.

Various heritage assets have been acquired during the last five years including purchases amounting to £21.1k in the current year (2021: £7.5k). These acquisitions include Burnt Book II sculpture by Lydia Segrave and a Joan Miró lithograph.

47

Merton College Notes to the financial statements For the year ended 31 July 2022

11 PROPERTY INVESTMENTS

Group
Valuation at start of year
Additions and improvements at cost
Disposals
Revaluation gains/(losses) in the year
Valuation at end of year
College
Valuation at start of year
Additions and improvements at cost
Disposals
Revaluation gains/(losses) in the year
Valuation at end of year
Agricultural
£'000
85,598
113
(12,666)
14,312
87,357
Agricultural
£'000
85,598
113
(12,666)
14,312
87,357
Commercial
£'000
43,099
77
85
2,426
45,687
Commercial
£'000
33,604
77
85
2,426
36,192
Other
£'000
18,660
7
-
1,367
20,034
Other
£'000
18,660
7
-
1,367
20,034
2022
Total
£'000
147,357
197
(12,581)
18,105
153,078
2022
Total
£'000
137,862
197
(12,581)
18,105
143,583
2021
Total
£'000
129,412
261
(929)
18,613
147,357
2021
Total
£'000
129,412
204
(10,367)
18,613
137,862

Estates land and property valuations as at 31 July have been made by the College Land Agent, a Chartered Surveyor, in consultation with an independent firm of Chartered Surveyors, the basis of valuation being market valuation. In a small number of cases valuations have been made solely by the Land Agent, the basis of valuation being market valuation.

12 OTHER INVESTMENTS

All investments are held at fair value.

Group investments
Valuation at start of year
New money invested
Amounts withdrawn
Increase/(decrease) in value of investments
Group investments at end of year
Investment in subsidiaries
plus: cash reserves within subsidiaries included in group figures above
College investments at end of year
2022
£'000
169,792
24,641
(15,914)
9,661
188,180
9,514
12
197,706
2021
£'000
147,631
9,164
(12,117)
25,114
169,792
9,514
(756)
178,550
Group investments comprise:
Equity investments
Global multi-asset funds
Fixed interest stocks
Alternative and other investments
Fixed term deposits and cash
Proceeds due from disposal of property
Total group investments
Held outside
the UK
£'000
-
-
-
28,795
5,759
-
34,554
Held in
the UK
£'000
77,133
32,376
10,662
12,968
15,862
4,625
153,626
2022
Total
£'000
77,133
32,376
10,662
41,763
21,621
4,625
188,180
Held outside
the UK
£'000
-
-
-
24,200
743
-
24,943
Held in
the UK
£'000
77,126
31,912
12,925
10,555
2,706
9,625
144,849
2021
Total
£'000
77,126
31,912
12,925
34,755
3,449
9,625
169,792

48

Merton College Notes to the financial statements For the year ended 31 July 2022

13 PARENT AND SUBSIDIARY UNDERTAKINGS

The College holds 100% of the issued share capital in Merton Enterprises Limited, a company providing conference and other services on the College premises.

The College holds 100% of the issued share capital in Merton College No1 Limited, a company that purchases, develops and sells land and property.

The results and their assets and liabilities of the parent and subsidiaries at the year end were as follows.

Income
Expenditure
Result for the year
Total assets
Total liabilities
Net funds at the end of year
2022
£'000
14,441
(18,801)
(4,360)
368,667
(5,280)
363,387
Parent College
2022
£'000
328
(266)
62
381
(243)
138
Merton
Enterprises
Ltd
2022
£'000
93
(47)
46
9,557
(73)
9,484
Merton
College No1
Ltd
2021
£'000
12,932
(16,890)
(3,958)
342,326
(3,564)
338,762
Parent College
2021
£'000
35
(12)
23
145
(47)
98
Merton
Enterprises
Ltd
2021
£'000
880
(67)
Merton
College No1
Ltd
813
10,269
(18)
10,251

14 STATEMENT OF INVESTMENT TOTAL RETURN

The Trustees have adopted a policy of total return accounting for the College general endowment investment returns with effect from 1 August 2013. The investment return to be applied as income is calculated as 3.5% of the average closing value of the investments in each of the last five years. The amount applied as income for spending is included within the income section of the SOFA on the basis that this gives a clearer understanding of the financial position of the College. The preserved value of the invested endowment capital represents its open market value in 2002 together with all subsequent endowments valued at the date of the gift.

At the beginning of the year:
Gift component of the general endowment
Unapplied total return
Total Group General Endowment
Movements in the reporting period:
Investment return: total investment income
Investment return: realised and unrealised gains and losses
Less: Investment management costs
Other transfers
Total
Unapplied total return allocated to income in the reporting period
Net movements in reporting period
At end of the reporting period:
Gift component of the permanent endowment
Unapplied total return
Total Group Endowments
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
88,957
-
88,957
-
193,072
193,072
88,957
193,072
282,029
-
4,714
4,714
-
29,088
29,088
-
(1,810)
(1,810)
(6)
(6)
-
31,986
31,986
-
(8,659)
(8,659)
-
23,327
23,327
88,957
-
88,957
-
216,399
216,399
88,957
216,399
305,356
General Endowment
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
88,957
-
88,957
-
193,072
193,072
88,957
193,072
282,029
-
4,714
4,714
-
29,088
29,088
-
(1,810)
(1,810)
(6)
(6)
-
31,986
31,986
-
(8,659)
(8,659)
-
23,327
23,327
88,957
-
88,957
-
216,399
216,399
88,957
216,399
305,356
General Endowment
282,029
4,714
29,088
(1,810)
(6)
31,986
(8,659)
23,327
88,957
216,399
305,356

Comparative figures are stated in Note 30b.

49

Merton College

Notes to the financial statements For the year ended 31 July 2022

15
DEBTORS
Amounts falling due within one year:
Trade debtors
Amounts owed by College members
Amounts owed by Group undertakings
Loans repayable within one year
Prepayments and accrued income
Other debtors
16
CREDITORS: falling due within one year
Trade creditors
Amounts owed to College Members
Amounts owed to Group undertakings
Taxation and social security
Accruals and deferred income
Other creditors
2022
Group
£'000
512
38
-
11
890
-
1,451
2022
Group
£'000
1,004
5
-
182
750
355
2,296
2021
Group
£'000
182
58
-
289
1,021
4
1,554
2021
Group
£'000
492
5
-
268
567
455
1,787
2022
College
£'000
417
38
147
11
890
-
1,503
2022
College
£'000
1,004
5
54
24
738
355
2,180
2021
College
£'000
125
58
6
289
1,021
4
1,503
2021
College
£'000
491
5
5
222
555
455
1,733

50

Merton College Notes to the financial statements For the year ended 31 July 2022

17 ANALYSIS OF MOVEMENTS ON FUNDS

ANALYSIS OF MOVEMENTS ON FUNDS
Endowment Funds - Permanent
General Endowment
Fellowship and Tutorship Funds:
Baker Tutorial Support
Peter Braam Research Fellow
Chemistry Tutor
English Tutor
Law Tutor
Philosophy Tutor
Jessica Rawson Modern Asian History Tutor
Regius Professorship
Mark Reynolds History Tutor
Graduate Scholarship Funds:
Ripplewood Japanese Scholar
Peter Braam Scholar
John Barton BCL Scholar
Christopher Duggan Scholar
Roger Highfield Scholar
Charles Manby Scholar
Moussouris Rhodes Scholar
Other
Student Support Funds:
Taylor Family Foundation
Reed Rubin Directors of Music
Other
Endowment Funds - Expendable
Tutorship Funds:
Dominic Welsh Mathematics Tutor
Douglas Algar Humanities Tutor
Economics Tutor
David Hay Medical Tutor
Christine Blackwell Classics Tutor
Graduate Scholarship and Student Prize Funds:
James Jackson Natural Sciences Scholar
David Stevens International Development Scholar
Merton Lawyers BCL/Mjur Scholar
Merton-Oxford Scholar
Monica Barnett Law Scholar
John Moussouris Mathematics Scholar
Stringer Scholar
Other
Student Support Funds:
General Student Support
Howard Stringer Undergraduate Support
Undergraduate Student Support
John Roberts
Thomas Bowman
Gerald David Clayton
Choral Foundation
Compassionate Fund
Fitzhenry Biomedical Research Fund
Other Funds
Total Endowment Funds
Endowment funds held by subsidiary
Total Endowment Funds - Group
At 1 August
2021
£'000
281,216
603
1,473
960
1,420
631
1,245
1,101
195
1,988
663
442
155
682
626
507
901
99
681
794
72
296,454
1,274
920
1,066
424
1,886
857
479
404
-
173
689
-
125
2,467
1,282
780
608
340
848
974
370
157
329
16,452
312,906
813
313,719
Income
£'000
5,434
290
-
-
1
3
-
-
50
-
-
-
-
-
5
-
-
5
-
-
-
5,788
-
-
-
-
-
-
-
-
580
-
-
580
9
15
-
52
-
-
-
2
-
-
-
1,238
7,026
(720)
6,306
Expenditure
£'000
(1,768)
-
-
-
-
-
-
-
(245)
-
-
-
-
-
-
-
-
-
-
-
-
(2,013)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2,013)
(42)
(2,055)
Transfers
£'000
(8,659)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(8,659)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(8,659)
(6)
(8,665)
Gains/
(losses)
£'000
29,088
(13)
(56)
(35)
(51)
(20)
(46)
(41)
-
(74)
(26)
(17)
(6)
(43)
(20)
(19)
(34)
(3)
(26)
(30)
(3)
28,525
(48)
(35)
(39)
(16)
(67)
(36)
(18)
(15)
(9)
(7)
(26)
(39)
(6)
(90)
(48)
(25)
(22)
(15)
(32)
(35)
(14)
(6)
(27)
(675)
27,850
-
27,850
At 31 July
2022
£'000
305,311
880
1,417
925
1,370
614
1,199
1,060
-
1,914
637
425
149
639
611
488
867
101
655
764
69
320,095
1,226
885
1,027
408
1,819
821
461
389
571
166
663
541
128
2,392
1,234
807
586
325
816
941
356
151
302
17,015
337,110
45
337,155

51

Merton College Notes to the financial statements For the year ended 31 July 2022

17 ANALYSIS OF MOVEMENTS ON FUNDS CONTINUED

Restricted Funds
Building Projects
Fellowship and Tutorship Funds
Graduate Scholarship and Student Prize Funds
Student Support Funds
Choir
Other Funds
Total Restricted Funds - Group
Unrestricted Funds
General funds
Fixed Asset Fund
Aidan Jenkins Graduate Scholarship Fund
Pension reserve
Total Unrestricted Funds - College
Unrestricted funds held by subsidiaries
Total Unrestricted Funds - Group
Total Funds
At 1 August
2021
£'000
495
487
1,042
871
193
342
3,430
6,852
16,961
444
(1,831)
22,426
22
22,448
339,597
Income
£'000
468
593
599
284
249
192
2,385
6,093
-
-
-
6,093
328
6,421
15,112
Expenditure
£'000
(3)
(582)
(357)
(248)
(134)
(115)
(1,439)
(13,930)
-
-
(1,269)
(15,199)
(288)
(15,487)
(18,981)
Transfers
£'000
(95)
-
(33)
-
-
(61)
(189)
9,148
(294)
-
-
8,854
-
8,854
-
Gains/
(losses)
£'000
(65)
(3)
-
(16)
-
-
(84)
-
-
-
-
-
-
-
27,766
At 31 July
2022
£'000
800
495
1,251
891
308
358
4,103
8,163
16,667
444
(3,100)
22,174
62
22,236
363,494

Comparative figures are stated in Note 30c.

18 FUNDS OF THE COLLEGE DETAILS

The following is a summary of the origins and purposes of each of the Funds

Endowment Funds - Permanent:

General Endowment Fund

Fellowship and Tutorship, Graduate Scholarship, Student Support Funds and Reed Directors of Music

Corporate capital, including founder's capital, whose income may be spent for general purposes.

Donations made for perpetuity, whose income may be spent for the restricted purposes described.

Endowment Funds - Expendable:

Fellowship and Tutorship Funds Graduate Scholarship and Student Prize Funds: Student Support Funds Choral Foundation Compassionate Fund Fitzhenry Biomedical Research Fund

Donations made for the long term, whose income and capital may both be spent for the restricted purposes described.

Restricted Funds:

Building Projects

Fellowship and Tutorship Funds Graduate Scholarships and Student Prize Funds Student Support Funds Choir

Donations made for specific College building projects before completion. Funds are transferred to the Building Project Fund within Unrestricted Funds once the building has been completed.

Unspent income generated from the permanent and expendable endowments above and donations made for restricted purposes which the trustees may spend at their discretion.

The General Unrestricted Funds represent accumulated income from the College's activities and other sources that are available for the general purposes of the College.

The Fixed Asset Fund represents the original cost less accumulated depreciation of the College's fixed assets.

The Aidan Jenkins Graduate Scholarship Fund represents an unrestricted donation received and designated by the Trustees for a graduate scholarship.

52

Merton College Notes to the financial statements For the year ended 31 July 2022

19 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Tangible fixed assets
Property investments
Other investments
Net current assets
Long term liabilities
Tangible fixed assets
Property investments
Other investments
Net current assets
Long term liabilities
Unrestricted
Funds
£'000
16,667
-
-
8,669
(3,100)
22,236
Unrestricted
Funds
£'000
16,961
-
-
7,318
(1,831)
22,448
Restricted
Funds
£'000
-
-
4,103
-
-
4,103
Restricted
Funds
£'000
-
-
3,430
-
-
3,430
Endowment
Funds
£'000
-
153,078
184,077
-
-
337,155
Endowment
Funds
£'000
-
147,357
166,362
-
-
313,719
2022
Total
£'000
16,667
153,078
188,180
8,669
(3,100)
363,494
2021
Total
£'000
16,961
147,357
169,792
7,318
(1,831)
339,597

20 TRUSTEES' REMUNERATION

The Trustees of the College are the members of the Governing Body, primarily those Fellows who are employed to undertake teaching and research and who sit on Governing Body by virtue of their employment.

No Fellow receives any remuneration for acting as a Trustee. However, those Fellows who are also employees of the College receive salaries in respect of their employment. In the case of teaching and research posts, salaries are set with reference to pay scales applying nationally within the higher education sector and within the University of Oxford. Salaries are determined in all cases by the Governing Body on the basis of recommendations made by the remuneration committee, whose composition is described in the Annual Report of the Governing Body.

Trustees of the College fall into the following categories:

(i) The Warden, who is the Head of College and chairs meetings of the Governing Body and its committees;

(ii) Official Fellows, who are elected to the office of Tutor, Bursar, Librarian, Chaplain, Development Director or other office of the College; (iii) Professorial Fellows, who are senior members of the University of Oxford;

(iv) Fixed-term research Fellows, who may be either junior career-development employees of the College, or senior academics who are not employed by the College.

College Officers and career-development research Fellows may be accommodated by the College. 33 Fellows (2021: 32) were accommodated in houses, flats or rooms owned by the College during the year. Fellows who are eligible for accommodation but who are not accommodated are paid a housing allowance, which is included within the salary figures below.

Some Fellows receive allowances for work carried out as part-time College Officers, including the Sub Warden, student disciplinary officer and research supervisor. These amounts are included within the remuneration figures below.

The total remuneration and taxable benefits included below is £2,388k (2021: £2,229k). The total of pension contributions is £425k (2021: £396k).

Remuneration paid to trustees 2022 2021
Gross remuneration, taxable Gross remuneration, taxable
Number of benefits and pension Number of benefits and pension
Range Trustees/Fellows contributions Trustees/Fellows contributions
£ £
£1,000-£1,999 2 3,363 1 1,719
£3,000-£3,999 - - 1 3,276
£4,000-£4,999 2 8,634 1 4,164
£5,000-£5,999 1 5,614 - -
£6,000-£6,999 3 19,735 - -
£8,000-£8,999 1 8,273 - -
£10,000-£10,999 - - 1 10,280
£12,000-£12,999 1 12,142 1 12,110
£13,000-£13,999 1 13,874 - -
£16,000-£16,999 - - 1 16,345
£20,000-£20,999 1 20,777 1 20,576
£21,000-£21,999 - - 8 172,219

53

Merton College Notes to the financial statements For the year ended 31 July 2022

Remuneration paid to trustees continued 2022 2021
Gross remuneration, taxable Gross remuneration, taxable
Number of benefits and pension Number of benefits and pension
Range Trustees/Fellows contributions Trustees/Fellows contributions
£22,000-£22,999 1 22,884 - -
£23,000-£23,999 3 71,859 2 47,943
£24,000-£24,999 8 195,307 2 48,804
£25,000-£25,999 1 25,349 1 25,016
£26,000-£26,999 3 78,481 - -
£27,000-£27,999 1 27,249 - -
£29,000-£29,999 - - 2 58,642
£30,000-£30,999 2 60,576 1 30,024
£31,000-£31,999 1 31,181 - -
£32,000-£32,999 1 32,974 1 32,153
£34,000-£34,999 - - 3 103,097
£35,000-£35,999 - - 1 35,196
£37,000-£37,999 2 75,632 1 37,470
£38,000-£38,999 - - 1 38,227
£39,000-£39,999 1 39,558 1 39,950
£40,000-£40,999 - - 2 81,799
£42,000-£42,999 2 84,763 5 211,573
£43,000-£43,999 3 130,505 - -
£44,000-£44,999 1 44,082 - -
£45,000-£45,999 - - 2 91,097
£46,000-£46,999 1 46,158 - -
£48,000-£48,999 - - 1 48,893
£49,000-£49,999 - - 1 49,311
£53,000-£53,999 2 106,306 - -
£54,000-£54,999 - - 2 109,410
£55,000-£55,999 2 111,382 3 166,753
£56,000-£56,999 1 56,267 - -
£57,000-£57,999 2 114,937 - -
£58,000-£58,999 1 58,750 - -
£61,000-£61,999 - - 1 61,038
£64,000-£64,999 1 64,151 - -
£75,000-£75,999 - - 1 75,448
£76,000-£76,999 - - 1 76,077
£79,000-£79,999 1 79,028 - -
£81,000-£81,999 1 81,594 - -
£87,000-£87,999 - - 1 87,554
£91,000-£91,999 - - 1 91,902
£95,000-£95,999 - - 1 95,654
£96,000-£96,999 1 96,786 - -
£99,000-£99,999 1 99,973 - -
£104,000-£104,999 - - 1 104,979
£108,000-£108,999 - - 1 108,777
£110,000-£110,999 1 110,700 - -
£111,000-£111,999 1 111,340 - -
£113,000-£113,999 1 113,174 - -
£121,000-£121,999 1 121,325 - -
£132,000-£132,999 2 264,624 1 132,597
£133,000-£133,999 - - 1 133,375
£161,000-£161,999 - - 1 161,341
£163,000-£163,999 1 163,347 - -

10 Fellows (2021: 10) were not employed by the College during the year and did not receive any remuneration. All Fellows and all permanent employees of the College are eligible for private health insurance. All Fellows may take meals in College, together with all employees, who are entitled to take meals while working.

Trustee expenses

No Fellow claimed any expenses for work as a trustee.

Other transactions with trustees

There were no other transactions between the College and Fellows or related parties.

See note 27 Related Party Transactions.

Key management remuneration

The total remuneration paid to key management, including employer's national insurance contributions, was £3071k (2021: £2,856k).

Key management are considered to be the Trustees of the College.

54

Merton College Notes to the financial statements For the year ended 31 July 2022

21 PENSION SCHEMES

The College participates in two principal pension schemes for its staff – the Universities Superannuation Scheme (USS) and the University of Oxford Staff Pension Scheme (OSPS). The assets of each scheme are held in separate trustee-administered funds. USS and OSPS are contributory mixed benefit schemes (i.e. they provide benefits on a defined benefit basis – based on length of service and pensionable salary – and on a defined contribution basis – based on contributions into the scheme). Both are multi-employer schemes and the College is unable to identify its share of the underlying assets and liabilities relating to defined benefits of each scheme on a consistent and reasonable basis. Therefore, in accordance with the accounting standard FRS 102 paragraph 28.11, the College accounts for the schemes as if they were defined contribution schemes. As a result, the amount charged to the Income and Expenditure Account represents the contributions payable to the schemes in respect of the accounting period.

In the event of the withdrawal of any of the participating employers in USS or OSPS, the amount of any pension funding shortfall (which cannot be otherwise recovered) in respect of that employer will be spread across the remaining participating employers and reflected in the next actuarial valuation of the scheme.�

The College has also made available the National Employment Savings Trust for employees who are eligible under automatic enrolment regulations to pension benefits, but not eligible for either USS or OSPS.

Schemes accounted for under FRS 102 as defined contribution schemes

Actuarial Valuations

Qualified actuaries periodically value USS and OSPS defined benefits using the ‘projected unit method’, embracing a market value approach. The resulting levels of contribution take account of actuarial surpluses or deficits in each scheme. The financial assumptions were derived from market conditions prevailing at the valuation date. The results of the latest actuarial valuations and the assumptions which have the most significant effect on the results were:

USS OSPS
Date of valuation: 31/03/20 31/03/19
Date valuation results published: 30/09/21 19/06/20
Value of liabilities: £80.6bn £848m
Value of assets: £66.5bn £735m
Funding surplus / (deficit): (£14.1bn) (£113m)
Principal assumptions:
Discount rate Fixed interest Gilts +0.5%-2.25%
gilt yield curve (b)
plus 1% - 2.75%
Rate of increase in salaries n/a RPI
Rate of increase in pensions CPI + 0.05%(c) Average RPI/CPI(d)
Assumed life expectancies on retirement at age 65:
Males currently aged 65 23.9 yrs 21.7 yrs
Females currently aged 65 25.5 yrs 24.4 yrs
Males currently aged 45 25.9 yrs 23.0 yrs
Females currently aged 45 27.3 yrs 25.8 yrs
Funding Ratios:
Technical provisions basis 83% 87%
Statutory Pension Protection Fund basis 64% 74%
‘Buy-out’ basis 51% 60%
Employer contribution rate (as % of pensionable salaries): 21.1% to 21.4% 19%
(e) from 1/10/21
Effective date of next valuation: 31/03/23 31/03/22

(a) The discount rate (forward rates) for the USS valuation was: Fixed interest gilt yield curve plus: Pre-retirement 2.75%, post-retirement 1.00%

(b) The discount rate for the OSPS valuation was: Pre-retirement: Equal to the UK nominal gilt curve at the valuation date plus 2.25% p.a. at each term Post-retirement: Equal to the UK nominal gilt curve at the valuation date plus 0.5% p.a. at each term

(c) Pensions increases (CPI) for the USS valuation were:

Term dependent rates in line with the difference between the Fixed Interest and Index Linked yield curves, less 1.1% p.a. to 2030, reducing linearly by 0.1% p.a. to a long term difference of 0.1% p.a. from 2040.

(d) Increases to pensions in payment for the OSPS valuation were:

RPI inflation is derived from the geometric difference between the UK nominal gilt curve and the UK index-linked curve at the valuation date, less 0.3% p.a. each term. CPI inflation is derived from the RPI inflation assumption, less the Scheme Actuary’s best estimate of the long-term difference between RPI and CPI inflation as applies from time to time (1.0% p.a. as at 31 March 2019).

For pension increases linked to inflation, a pension increase curve is constructed based on either the RPI, CPI or the average of the RPI and CPI inflation curves described above, adjusted to allow for the different maximum and minimum annual increases that apply, and the Scheme Actuary’s best estimate of inflation volatility as applies from time to time.

(e) The USS and OSPS employer contribution rates include provisions for the cost of future accrual of defined benefits, deficit contributions, administrative expenses and defined contributions.

55

Merton College Notes to the financial statements For the year ended 31 July 2022

Sensitivity of actuarial valuation assumptions

Surpluses or deficits which arise at future valuations may impact on the College’s future contribution commitment. The sensitivities regarding the principal assumptions used to measure the scheme liabilities are set out below:

USS
Assumption Change in assumption Impact on USS liabilities
Initial pre-retirement discount rate increase by 0.25% decrease by £1.3bn
Post-retirement discount rate decrease by 0.25% increase by £2.8bn
CPI decrease by 0.1% decrease by £1.5bn
Life Expectancy more prudent assumption (reduce increase by £1.2bn
the adjustment to the base
mortality table by 5%)
Rate of mortality more prudent assumption (increase increase by £0.6bn
nortality improvements long-term
rates by0.2%)
OSPS Impact on OSPS
Assumption Change in assumption technical provisions
Valuation rate of interest decrease by 0.25% increase by £45m
RPI increase by 0.25% increase by £40m

Deficit Recovery Plans

In line with FRS 102 paragraph 28.11A, the College has recognised a liability for the contributions payable for the agreed deficit funding plan. The principal assumptions used in these calculations are tabled below:

2022
2022
OSPS
USS
Finish Date for Deficit Recovery Plan
30/01/28
31/03/38
Average staff number increase
nil
nil
Average staff salary increase
3.00%
3.00%
Average discount rate over period
3.19%
3.34%
Effect of 0.5% change in discount rate
£14k
£89k
Effect of 1% change in staffgrowth
£47k
£195k
2021
2021
OSPS
USS
30/01/28
31/03/28
nil
nil
3.00%
2.00%
0.89%
0.89%
£18k
£18k
£18k
£37k

An OSPS provision of £864k has been made at 31 July 2022 (2021: £906k) for the present value of the estimated future deficit funding element of the contributions payable under this agreement, using the assumptions shown. The provision reduces as the deficit is paid off according to the pension recovery scheme.

A USS provision of £2,236k has been made at 31 July 2022 (2021: £925k) for the present value of the estimated future deficit funding element of the contributions payable under this agreement, using the assumptions shown. The provision reduces as the deficit is paid off according to the pension recovery scheme.

Pension charge for the year

The pension charge recorded by the College during the accounting period (excluding pension finance costs) was equal to the contributions payable after allowance for the deficit recovery plan as follows:

Scheme 2022 2021
£000's £000's
Universities Superannuation Scheme:
Continuing charges 489 454
Pension provision change 1,303 77
University of Oxford Staff Pension Scheme:
Continuing charges 552 500
Pension provision change (51) (268)
Other schemes – contributions 19 18
Total 2,312 781

A copy of the full actuarial valuation report and other further details on the scheme are available on the relevant website: www.uss.co.uk , www.admin.ox.ac.uk/finance/epp/pensions/schemes/osps.

56

Merton College Notes to the financial statements For the year ended 31 July 2022

22 TAXATION

The College is able to take advantage of the tax exemptions available to charities from taxation in respect of income and capital gains received to the extent that such income and gains are applied to exclusively charitable purposes. No liability to corporation tax arises in the College's subsidiary companies because the directors of these companies have indicated that they intend to make donations each year to the College equal to the taxable profits of the companies under the Gift Aid scheme. Accordingly no provision for taxation has been included in the financial statements.

23 RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATIONS

NET CASH FLOW FROM OPERATIONS
Net income
Elimination of non-operating cash flows:
Investment income
Endowment donations
Depreciation
Profit on sale of fixed assets
Increase in stock
(Increase)/Decrease in debtors
Increase/(Decrease) in creditors
Increase/(Decrease) in pension scheme liability
Net cash used in operating activities
24
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash at bank and in hand
Endowment assets cash
Total cash and cash equivalents
2022
Group
£'000
(3,869)
(5,895)
(1,592)
1,180
(3)
(39)
103
509
1,269
(8,337)
2022
£'000
9,102
21,621
30,723
2021
Group
£'000
(3,122)
(6,335)
(1,476)
1,134
-
(34)
(200)
(4,079)
(177)
(14,289)
2021
£'000
7,178
3,449
10,627

25 FINANCIAL COMMITMENTS

At 31 July the College had no annual commitments under non-cancellable operating leases.

The College had a contracted commitment at 31 July in respect of a gift agreement with the University of Oxford for the Regius Professor of Mathematics totalling £438k (2021 £688k).

26 CAPITAL COMMITMENTS

The College had contracted commitments at 31 July for future capital projects totalling £670k (2021 £351k).

57

Merton College Notes to the financial statements For the year ended 31 July 2022

27 RELATED PARTY TRANSACTIONS

The College is part of the collegiate University of Oxford. Material interdependencies between the University and the College arise as a consequence of this relationship. For reporting purposes, the University and the other Colleges are not treated as related parties as defined in FRS 102 ("Related party disclosures"). Members of the Governing Body, who are the trustees of the College and related parties as defined by FRS 102, receive remuneration and facilities as employees of the College. Details of these payments and reimbursed expenses as trustees are disclosed separately in these financial statements. The following trustees had mortgage loans outstanding from the College at the start and/or end of the year.

2022 2021
£'000 £'000
Professor M Kim 0 278
Dr J Walworth 0 4

Interest is charged on the above loans at either 75% of the Santander mortgage rate for existing borrowers, or at a maximum of 1% above the base lending rate of Barclays Bank plc. All loans are repayable within 20 years or immediately in full when the Fellow demits from office, if earlier. The College has ceased to make loans on these terms.

The College has made equity housing loans to the following Fellows who are employees on the basis the capital sums repayable are linked to the value of the property on which the loan is secured. These loans are repayable in full when the Fellow demits from office and are classified as property investments in the balance sheet.

2022 2021
£'000 £'000
Mr J Gloag 60 60
Dr P Thornton 360 360
Dr M Whitworth 155 155
Prof M Higgins 209 171

28 CONTINGENT LIABILITIES

There are no obligations arising from events occurring before the date of the balance sheet whose existence will be confirmed only by the occurrence of events not wholly within the College's control.

29 POST BALANCE SHEET EVENTS

There are no material events occurring after the date of the balance sheet where disclosure is deemed to contribute to a proper understanding of the financial position.

58

Merton College Notes to the financial statements For the year ended 31 July 2022

30 ADDITIONAL PRIOR YEAR COMPARATIVES

Notes
INCOME AND ENDOWMENTS FROM:
Charitable activities:
1
Teaching, research and residential
Other Trading Income
3
Donations and legacies
2
Investments
Investment income
4
Total return allocated to income
14
Other Income - Coronavirus Job Retention Scheme
Total income
EXPENDITURE ON:
5
Charitable activities:
Teaching, research and residential
Generating funds:
Fundraising
Trading expenditure
Investment management costs
Total Expenditure
Net Income/(Expenditure) before gains
Net gains/(losses) on investments
11, 12
Corporation Tax charge on sale of land
Net Income/(Expenditure)
Transfers between funds
17
Net movement in funds for the year
Fund balances brought forward
17
Funds carried forward at 31 July
Unrestricted
Funds
£'000
4,643
17
267
23
8,182
198
13,330
12,332
495
14
-
12,841
489
-
-
489
127
616
21,832
22,448
Restricted
Funds
£'000
-
-
911
1,140
-
-
2,051
1,225
-
-
-
1,225
826
100
-
926
(127)
799
2,631
3,430
Endowed
Funds
£'000
-
-
1,476
5,172
(8,182)
-
(1,534)
1,265
-
-
1,638
2,903
(4,437)
43,627
117
39,307
-
39,307
274,412
313,719
2021
Total
£'000
4,643
17
2,654
6,335
-
198
13,847
14,822
495
14
1,638
16,969
(3,122)
43,727
117
40,722
-
40,722
298,875
339,597

59

Merton College Notes to the financial statements For the year ended 31 July 2022

b STATEMENT OF INVESTMENT TOTAL RETURN 2021

The Trustees have adopted a policy of total return accounting for the College general endowment investment returns with effect from 1 August 2013. The investment return to be applied as income is calculated as 3.5% of the average closing value of the investments in each of the last five years. The amount applied as income for spending is included within the income section of the SOFA on the basis that this gives a clearer understanding of the financial position of the College. The preserved value of the invested endowment capital represents its open market value in 2002 together with all subsequent endowments valued at the date of the gift.

At the beginning of the year:
Gift component of the general endowment
Unapplied total return
Total General Endowment
Movements in the reporting period:
Investment return: total investment income
Investment return: realised and unrealised gains and losses
Investment return: Corporation Tax charge on sale of land
Less: Investment management costs
Total
Unapplied total return allocated to income in the reporting period
Net movements in reporting period
At end of the reporting period:
Gift component of the permanent endowment
Unapplied total return
Total Endowments
General Endowment
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
88,957
-
88,957
-
157,015
157,015
88,957
157,015
245,972
-
5,172
5,172
-
40,588
40,588
117
117
-
(1,638)
(1,638)
-
44,239
44,239
-
(8,182)
(8,182)
-
36,057
36,057
88,957
-
88,957
-
193,072
193,072
88,957
193,072
282,029
General Endowment
Unapplied
Trust for
Total
Investment
Return
Total
£'000
£'000
£'000
88,957
-
88,957
-
157,015
157,015
88,957
157,015
245,972
-
5,172
5,172
-
40,588
40,588
117
117
-
(1,638)
(1,638)
-
44,239
44,239
-
(8,182)
(8,182)
-
36,057
36,057
88,957
-
88,957
-
193,072
193,072
88,957
193,072
282,029
245,972
5,172
40,588
117
(1,638)
44,239
(8,182)
36,057
88,957
193,072
282,029

Figures for the current year are stated in Note 14.

c ANALYSIS OF MOVEMENTS ON FUNDS

Endowment Funds - Permanent
General Endowment
Fellowship and Tutorship Funds:
Baker Tutorial Support
Peter Braam Research Fellow
Chemistry Tutor
English Tutor
Law Tutor
Philosophy Tutor
Jessica Rawson Modern Asian History Tutor
Regius Professorship
Mark Reynolds History Tutor
Stringer
Graduate Scholarship Funds:
Ripplewood Japanese Scholar
Peter Braam Scholar
John Barton BCL Scholar
Christopher Duggan Scholar
Roger Highfield Scholar
Charles Manby Scholar
Moussouris Rhodes Scholar
Other
Student Support Funds:
Taylor Family Foundation
Reed Rubin Directors of Music
Other
At 1 August
2020
£'000
245,972
231
1,326
870
1,285
569
1,126
986
-
1,795
490
596
399
140
580
561
457
813
86
614
717
65
259,678
Income
£'000
4,292
346
-
1
2
12
-
10
935
-
-
-
-
-
30
12
-
-
4
-
-
-
5,644
Expenditure
£'000
(1,454)
-
-
-
-
-
-
-
(740)
-
(525)
-
-
-
-
-
-
-
-
-
-
-
(2,719)
Transfers
£'000
(8,182)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(8,182)
Gains/
(losses)
£'000
40,588
26
147
89
133
50
119
105
-
193
35
67
43
15
72
53
50
88
9
67
77
7
42,033
At 31 July
2021
£'000
281,216
603
1,473
960
1,420
631
1,245
1,101
195
1,988
-
663
442
155
682
626
507
901
99
681
794
72
296,454

60

Merton College Notes to the financial statements For the year ended 31 July 2022

c
ANALYSIS OF MOVEMENTS ON FUNDS CONTINUED
Endowment Funds - Expendable
Tutorship Funds:
Dominic Welsh Mathematics Tutor
Douglas Algar Humanities Tutor
Economics Tutor
David Hay Medical Tutor
Christine Blackwell Classics Tutor
Graduate Scholarship and Student Prize Funds:
James Jackson Natural Sciences Scholar
David Stevens International Development Scholar
Merton Lawyers BCL/Mjur Scholar
Monica Barnett Law Scholar
John Moussouris Mathematics Scholar
Other
Student Support Funds:
General Student Support
Howard Stringer Undergraduate Support
Undergraduate Student Support
John Roberts
Thomas Bowman
Gerald David Clayton
Choral Foundation
Compassionate Fund
Fitzhenry Biomedical Research Fund
Other Funds
Total Endowment Funds
Endowment funds held by subsidiary
Total Endowment Funds - Group
Restricted Funds
Building Projects
Fellowship and Tutorship Funds
Graduate Scholarship and Student Prize Funds
Student Support Funds
Choir
Other Funds
Total Restricted Funds
Unrestricted Funds
General funds
Fixed Asset Fund
Aidan Jenkins Graduate Scholarship Fund
Pension reserve
Total Unrestricted Funds - College
Unrestricted funds held by subsidiaries
Total Unrestricted Funds - Group
Total Funds
At 1 August
2020
£'000
1,150
830
965
382
1,712
764
432
365
155
622
95
2,217
1,157
654
549
302
765
856
333
140
289
14,734
274,412
-
274,412
228
445
886
711
71
290
2,631
5,755
17,560
444
(2,008)
21,751
81
21,832
298,875
Income
£'000
-
-
-
-
-
-
-
-
-
-
17
16
-
62
1
-
-
28
-
-
-
124
5,768
880
6,648
317
590
427
312
246
159
2,051
5,113
-
-
-
5,113
35
5,148
13,847
Expenditure
£'000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2,719)
(67)
(2,786)
(6)
(556)
(271)
(193)
(92)
(107)
(1,225)
(12,924)
-
-
177
(12,747)
(94)
(12,841)
(16,852)
Transfers
£'000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(8,182)
-
(8,182)
(95)
-
-
-
(32)
-
(127)
8,908
(599)
-
-
8,309
-
8,309
-
Gains/
(losses)
£'000
124
90
101
42
174
93
47
39
18
67
13
234
125
64
58
38
83
90
37
17
40
1,594
43,627
-
43,627
51
8
-
41
-
-
100
-
-
-
-
-
-
-
43,727
At 31 July
2021
£'000
1,274
920
1,066
424
1,886
857
479
404
173
689
125
2,467
1,282
780
608
340
848
974
370
157
329
16,452
312,906
813
313,719
495
487
1,042
871
193
342
3,430
6,852
16,961
444
(1,831)
22,426
22
22,448
339,597

Figures for the current year are stated in Note 17.

61