| Unrestricted | Restricted | Endowment | XQXhL | TQTAL | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Em@ | |||||
| BlJPM | ~12.1+ | |||||||
| Income and Endowments | from: | |||||||
| Donations and Legacies | 2a | 50,728 | 21,586 | 72,314 | 52,001 | |||
| Charitable Activities | 2b | 1,427 | 1,427 | 1,030 | ||||
| Other trading activities | 2C | 18,087 | 18,087 | 29,590 | ||||
| Investments | 2d | 277 | 277 | 352 | ||||
| Other Income | 2e | |||||||
| Total incoming resources |
70,519 | 21,586 | 92,105 | 82,973 | ||||
| Resources expended | ||||||||
| falsi ngfunds | 3a | 51 | 51 | 50 | ||||
| Charitable Activities |
3b | 66,482 | 2,935 | 69,417 | 77,859 | |||
| Other trading activities | 3C | 4,455 | 4,455 | 13,111 | ||||
| Total Resources expended | 70,988 | 2,935 | 73,923 | 91,020 | ||||
| Net incoming (outgoing) resources | (469) | 18,651 | 18,182 | (8,047) | ||||
| Other recognised gains/losses |
||||||||
| GainstPosses) on revaluation |
offixed | |||||||
| assets | ||||||||
| Gains/(losses) on investment |
assets | 8 | 972 | |||||
| Net movement offunds | (44) | 18,651 | 18,607 | (7,075) | ||||
| Total funds brought forward January 2020 |
at 1st | 51+35 | 3,188 | 1,250 | 55,673 | 62,748 | ||
| Total funds carried forward | at31st | |||||||
| December 2020 | 51,191 | 21,839 | 1/50 | 74,280 | 55,673 |
| Note | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| Fixed Assets | ||||||
| Intangible | assets | |||||
| Tangible fixed Assets | 8b | ?6,319 | 26,319 | |||
| Heritage Assets | ||||||
| Investment | Assets | Sa | 6,172 | |||
| Total fixed | assets | 32,916 | 32,491 | |||
| Current Assets | ||||||
| Stock | ||||||
| Debtors | 6g65 | 2,753 | ||||
| Short Term Deposits | 21,670 | 21,670 | ||||
| Cash atBank | and in hand | 15@15 | 2,881 | |||
| Total current | assets | 43@50 | 27,304 | |||
| Liabilites | ||||||
| Creditors: amounts | falling due within one | |||||
| yeai' | (4,122) | |||||
| Net current assets | 41@64 | 23,182 | ||||
| Total assets less current liabiVities | 74@80 | 55,673 | ||||
| FUNDS | 9 | |||||
| Unrestricted funds |
13 | 51,191 | 51~5 | |||
| Restricted | funds | 13 | 21,839 | 3,188 | ||
| Endowment | funds | 13 | 1,250 | 1,250 | ||
| 74+80 | 55,673 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Funds | Funds | Notes | ||||
| 2020 | 2019 | |||||
| Cash flows from operating activities |
||||||
| Pet cash provided by (used in) operaling | actlvi lies | 12,129 | (6,976) | |||
| Cash flows from investing activities |
||||||
| Dividends, interest and rentsjom investments |
305 | 351 | ||||
| Proceedfrom the sale ofproperly, plant | and equipmenl | |||||
| Purchase ofproperty, plant and equipment | ||||||
| Proceedfrom the sale %nvestments | ||||||
| Purchase ofinveslments | ||||||
| Pet cash provided by (used in) investing |
activities | 305 | 351 | |||
| Cash flows from flnancing activities |
||||||
| Repayment ofborrowing | ||||||
| Cash ittfiowsjom new borrowing |
||||||
| Receipt ofendowmenl | ||||||
| Change in cash and cash equivalents in the reporting |
period | 12,434 | (6,625) | |||
| Cash and cash equivalents at the beginning ofthe reporting period |
24,551 | 31,176 | ||||
| Cash and cash equivalents at the end ofthe reporting |
period | 36,985 | 24,551 | |||
| Reconciliation ofnet incomel(expenditure) | to net cash flow from operating | |||||
| activities | ||||||
| Pet incomel(expenditure) for the reporting |
period (asper statement of | |||||
| financial activities | 18,182 | (8,047) | ||||
| Adjustments for: |
||||||
| Depreciation charges |
||||||
| (Gains)/Losses on investments |
||||||
| (Dividends, inlerest and rentsfrom investmenb) | (305) | (351) | ||||
| Loss/(Profit) on the sale of fixed assets |
||||||
| (increase)/decrease in stocks |
||||||
| (increase)/decrease in debtors |
(4,211) | 537 | ||||
| increasel(decrease) in creditors Net cash provided by (used in) operating |
activities | (1,537) 1?„1?9 |
8&5 ~6876 |
| d) | Investment income |
|||||||
|---|---|---|---|---|---|---|---|---|
| —Dividends are accounted for when due and payable. Interest entitlements are accounted |
for as they accrue. | |||||||
| e) | All other income | |||||||
| All other income is recognized in accordance with the above overall policy. | ||||||||
| f) | Gains and losses in investments | |||||||
| Realised gains are recognized when the investments are sold. |
||||||||
| Unrealised gains and losses are accounted for on revaluation at 31December |
||||||||
| Expenditure | ||||||||
| Expenditure is recognised when there is evidence ofentitlement, |
payment | is probable, | and | the | ||||
| amount | can be measured reliably |
|||||||
| a) | Grants | |||||||
| Grants and donations are accounted for when paid over, or when awarded where the award creates |
a | |||||||
| binding obligation on the P.C.C. |
||||||||
| Church Activities | ||||||||
| The diocesan parish share is accounted for on an annual basis, refiecting the | allocation set | by | our Deanery. | |||||
| Any parish contribution unpaid at 31December isprovided forin these accounts |
as an operational | (though | ||||||
| not a legal) liability and is shown as a creditor in the balance sheet. | ||||||||
| Fixed assets | ||||||||
| i. | Tangible Gxed assets | |||||||
| Consecrated and beneficed property ofany kind is excluded &om the |
accounts by s.10(2)ofthe Charities | |||||||
| Act 2011.Movable church furnishings held by the Rector and Churchwardens |
on | special trust | for the | |||||
| P.C.C.and which require afaculty for disposal are accounted as inalienable | property unless consecrated. | |||||||
| They are listed in the church's inventory, which can be inspected but |
are not | included in the financial |
||||||
| statements. Forother property acquired prior to 2000 there is insuKcient cost information |
available | and | ||||||
| therefore the cost ofsuch assets is not stated in the financial statements. | ||||||||
| AII expenditure on consecrated orbeneficed buildings and individual |
items costing under X1,000are | |||||||
| written offwhen they were incurred. | ||||||||
| Depreciation | ||||||||
| Depreciation is calculated to write down the costoftangible fixed assets, excluding &eehold properties, | ||||||||
| over their expected useful lives. The rates generally applicable are: |
||||||||
| Fixtures and fittings 20% |
||||||||
| Audio Visual equipment 33% |
||||||||
| Office equipment 25% |
||||||||
| No depreciation is provided on &eehold buildings as the useful economic life ofthese assets exceeds |
50 | |||||||
| years and residual values so high that potential depreciation would be |
immaterial. | Itis the | PCC's policy to | |||||
| maintain these assets in a continual state ofsound repair. Resulting &om regular impairment |
reviews, | |||||||
| i' | provision will be made ifthere has been any permanent diminution in Investments |
value | ||||||
| Investments are stated at market value at the balance sheet date. |
||||||||
| d) | Current Assets | |||||||
| Amounts owing to the P.C.C.at 31December in respect offees, rents |
or other income are | shown as | debtors | |||||
| less provision for amounts that may prove uncollectable. Short term deposits include cash held on deposit either with the C.B.F. Church of England |
funds, or | at the |
| NOTES TO THE FINAN | CIAL | STATEMENTS F | ORTHE YE | AR ENDED 31D | ECEMBER2020 | |||
|---|---|---|---|---|---|---|---|---|
| 2 | INCOMING RESOURCES | |||||||
| Unrestricted | Restricted | Endov ment | Total Funds | |||||
| Funds | Funds | Funds | 2020 | 2019 | ||||
| f | f | |||||||
| 2 | Analysis ofincome and endowments | |||||||
| 2a | Donations and Legacies | |||||||
| Planned Giving (excltax refunds) | 23232 | 23P32 | 22@30 | |||||
| Planned Giving (no tax refunds) |
3,409 | 3,409 | 4,609 | |||||
| Loose cash collections | 1,204 | '1,204 | 3,617 | |||||
| Gift Days | 1,764 | 1,764 | 3,451 | |||||
| Sundry donations and appeals |
12,059 | 15,926 | 27,985 | 8,957 | ||||
| Income TaxRecoverable | 8,230 | 3,896 | 12,126 | 8,437 | ||||
| Grants | 2,594 | 2,594 | ||||||
| Legacies | ||||||||
| 50,728 | 21,586 | 72,314 | 52,001 | |||||
| 2b | Charitable Activities |
|||||||
| Fees from weddings etc |
1,427 | 1,427 | 1,030 | |||||
| 1,427 | 1,427 | 1,030 | ||||||
| 2c | Other trading activities | |||||||
| Fund raising events | ||||||||
| Church Centre Lettings | 8,174 | 8,174 | 19,317 | |||||
| Rent from letting parish house | 9,913 | 9,913 | 10,273 | |||||
| Bookstall | ||||||||
| 18,087 | 18,087 | 29,590 | ||||||
| 2d | Investments | |||||||
| Dividends on CBFInvestment |
fund | 185 | 185 | 179 | ||||
| CBFdeposit interest | 92 | 92 | 173 | |||||
| 277 | 277 | 352 | ||||||
| 2e | Other Income | |||||||
| Insurance claims |
||||||||
| Training course receipts | ||||||||
| CE | 70,519 | 21,586 | 92,105 | 82,973 |
| CONTINUED | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endomncnt | Total | Funds | ||||
| Funds | Funds | Funds | 2020 | 2019 | ||||
| 3 | An~vis ofexpenditure | on | ||||||
| 3a | Raising funds | |||||||
| Special appeal costs | ||||||||
| Fund-raising events |
||||||||
| Stewardship costs |
51 | 51 | 50 | |||||
| Sl | 51 | 50 | ||||||
| 3b | Charitable Activities |
|||||||
| Missionary and charitable |
giving: | 340 | 2,501 | 2,841 | 5,072 | |||
| Ministry costs |
||||||||
| Diocesan Parish Share | 37,017 | 37,017 | 44,500 | |||||
| Other clergy costs | 2,359 | 2,359 | 1,500 | |||||
| Salaries and honoria | 11,478 | l1,478 | 11,080 | |||||
| Church running expenses |
9,400 | 9,400 | 11,624 | |||||
| Church Maintenance/Improvements | 3,715 | 434 | 4,149 | 1,621 | ||||
| Bookstall | ||||||||
| Training and Mission |
504 | |||||||
| Upkeep ofservices | 615 | 615 | 697 | |||||
| Upkeep ofchurch grounds | 442 | 442 | 215 | |||||
| StMatthews Sunday Club |
36 | 36 | 66 | |||||
| Parish Newsheet | ||||||||
| Bank Charges | ||||||||
| Depreciation | 0 | 0 | 0 | |||||
| Governance - see note 6 | 1,080 | 1,080 | 980 | |||||
| 66,482 | 2,935 | 69,417 | 77,859 | |||||
| 3c | Other trading activities | |||||||
| Church Centre Hiring Costs | ||||||||
| Church Centre Running | Costs | 4,455 | 4,455 | 13,111 | ||||
| Bookstall costs | ||||||||
| Other Trading costs | ||||||||
| 4,455 | 4,455 | 13,111 | ||||||
| TOTAL RESOURCES EXPENDED | 70,988 | 2,935 | 73,923 | 91,020 |
| STMATTHEWS | STMATTHEWS | STMATTHEWS | CHURCH PAROCHIAL | CHURCH PAROCHIAL | CHURCH PAROCHIAL | CHURCH PAROCHIAL | CHItRCH COUNCIL | CHItRCH COUNCIL | CHItRCH COUNCIL | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTES TOTHE FINANCIAL STATEMENTS FORTHE | YEAR ENDED | 31DECEMlER 2020 | ||||||||||||
| CONTINUED | ||||||||||||||
| Unrestricted | Restricted | Endowment | Total | Funds | ||||||||||
| Funds | Funds | Funds | 2020 | 2019 | ||||||||||
| f | f | f | ||||||||||||
| 4 | Missionary and charitable |
gilvtng: | ||||||||||||
| Overseas | ||||||||||||||
| Tear Fund | 638 | 63$ | ||||||||||||
| Stroke Association | ||||||||||||||
| Barnabas Fund | ||||||||||||||
| Charles Scmwaga | 63& | 63$ | ||||||||||||
| Home | ||||||||||||||
| Simeons' Trustees | ||||||||||||||
| Bccontrce Church | 638 | 63& | ||||||||||||
| StMichael's Hospice | ||||||||||||||
| Evangelical Alliance |
90 | 90 | 90 | |||||||||||
| Donations to Church Schools | 200 | 200 | 200 | |||||||||||
| Christians Against Poverty |
50 | 637 | $46 | |||||||||||
| Snowflake Trust (winter night shelter) | 1,039 | |||||||||||||
| School Christmas Services |
119 | |||||||||||||
| Friends ofConquest Hospital | ||||||||||||||
| Sussex Gospel Partnership | ||||||||||||||
| Bishop ofChichestcr Discretionary | Fund | 192 | ||||||||||||
| Church together in Hastings and St | I.conards | 50 | ||||||||||||
| 340 | 2,501 | 2,841 | 5,072 | |||||||||||
| 5 | StaffCosts | |||||||||||||
| a | tVages and Sakrries | |||||||||||||
| Caretaker/Cleaner | 4342 | 4,342 | 4~4 | |||||||||||
| Administmtor | 6,65$ | 6,65$ | 6,531 | |||||||||||
| Orymim 'Social Security costs |
450 28 |
450 28 |
325 | |||||||||||
| 1,478 | 11,478 | 11080 | ||||||||||||
| Wages and Salaries | ||||||||||||||
| a. During the year the PCC employed | a CaretakeriCleaner, | aParish Admmistrator | and several Organists. | |||||||||||
| No payment was large enough to attract social security |
costs. | |||||||||||||
| b.No members ofthe PCC rcccived any remuneration | from | the | Councils funds. | A | smalI immaterial | |||||||||
| portion ofthc cxpcnscs paid to the Rector may have related | tohis services as chairman ofthe P.C.C.There | |||||||||||||
| were no disclosablc transactions in respect ofPCC members, |
nor persons closely | connected to them, nor | ||||||||||||
| other related parties. | ||||||||||||||
| Unrestricted | Endowment | Total | Funds | |||||||||||
| Funds | Funds | 2020 | 2019 | |||||||||||
| f | f | |||||||||||||
| 6 | Governance | |||||||||||||
| Independent examination |
fee | 1,060 | 1,060 | 960 | ||||||||||
| Costofannual accounts |
20 | 20 | 20 | |||||||||||
| 1,0$0 | 1,080 | 980 |
| NOT | ES TOTHE~ANC | IAL S | T | ATEMENTS FORTH | ATEMENTS FORTH | E YEA | RE8%) | ED31DEC | EMBER | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| COI88"IINUED | |||||||||||||
| Unrestricted | Restricted | Endowment | Total | Funds | Total | Funds | |||||||
| 10 Debtors Income Tax Recoverable |
Funds f~6 |
Funds 3,896 |
Funds | f | 2020 6,132 |
2019 f 2,492 |
|||||||
| Prepayments and |
Acaued Interest | 688 | 688 | 261 | |||||||||
| Other Debtors | 145 | 145 | |||||||||||
| 3,869 | 3,896 | 6965 | 2,753 | ||||||||||
| I 1 Creditors | |||||||||||||
| Alnounts falling |
duc within one year | ||||||||||||
| Deferred Income | f, | f | |||||||||||
| Accruals ofutiTity and other costs | 1,475 | 1,475 | 3,246 | ||||||||||
| Creditors for goods and services | 347 | 347 | 40 | ||||||||||
| Other creditors | 764 | 764 | 836 | ||||||||||
| 2,586 | 2,586 | 4122.00 | |||||||||||
| 12 Creditors | |||||||||||||
| amounts falling Defened Income |
due after more than | one year f |
|||||||||||
| Accruals ofutility | and other costs | ||||||||||||
| Creditors for goods and services | |||||||||||||
| Other creditors | |||||||||||||
| 13 Statement offunds | Bal b/fwd | Bal c/fwd | |||||||||||
| 1stJan | Transfers, | other | 31stDec | ||||||||||
| 2020 | Incolne | Expenditure | gains and | losses | 2020 | ||||||||
| Unrestt1cted Funds |
|||||||||||||
| General fund | 42,053 | 69/19 | (70,988) | 424 | 41,009 | ||||||||
| Buildings/Fabric | fund - designated | 1,897 | 1,897 | ||||||||||
| Equipment / Improvements -designated |
7,285 | 1,000 | 8,285 | ||||||||||
| 51/35 | 70,519 | 70,988 | 51,191 | ||||||||||
| Restricted Funds | |||||||||||||
| Buildings/Fabric | fund | 2,839 | (434) | 2,405 | |||||||||
| Equipmcnt/ Improvements fund |
19,434 | 19,434 | |||||||||||
| Mission Gift Day | |||||||||||||
| Harvest Appeal | 349 | 2,152 | (2,501) | ||||||||||
| Other Restricted Collections | |||||||||||||
| 3,188 | 21,58 | (2,935 | 21,839 | ||||||||||
| Endowment Fund |
|||||||||||||
| C.L.Cleaver bequest | 1,250 | ||||||||||||
| The looney raised | by the Harvest Gift Day was | distributed | to the various | mission | agencies supported | by St Matthews. | |||||||
| The Endowment | fund consists ofaf1+50legacy | from C.L.Cleaver which was received in 1976. The | capital is not to | be spent | |||||||||
| but the income is | to be used to meet normal Expenditure. | ||||||||||||
| 14 Analysis ofcash | and cash equivalents | Total Funds | Total | Funds | |||||||||
| 2020 | 2019 | ||||||||||||
| f | |||||||||||||
| Cash in hand | 15/ 15 | 2,881 | |||||||||||
| Notice deposits (less than 3months) | 21,670 | 21,670 | |||||||||||
| Overdraft facility |
|||||||||||||
| 36g85 | 24,551 | ||||||||||||
| 15 Related parties and transactions |