OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Restricted Endowment XQXhL TQTAL
Funds Funds Funds Em@
BlJPM ~12.1+
Income and Endowments from:
Donations and Legacies 2a 50,728 21,586 72,314 52,001
Charitable Activities 2b 1,427 1,427 1,030
Other trading activities 2C 18,087 18,087 29,590
Investments 2d 277 277 352
Other Income 2e
Total incoming
resources
70,519 21,586 92,105 82,973
Resources expended
falsi ngfunds 3a 51 51 50
Charitable
Activities
3b 66,482 2,935 69,417 77,859
Other trading activities 3C 4,455 4,455 13,111
Total Resources expended 70,988 2,935 73,923 91,020
Net incoming (outgoing) resources (469) 18,651 18,182 (8,047)
Other recognised
gains/losses
GainstPosses)
on revaluation
offixed
assets
Gains/(losses)
on investment
assets 8 972
Net movement offunds (44) 18,651 18,607 (7,075)
Total funds brought forward
January 2020
at 1st 51+35 3,188 1,250 55,673 62,748
Total funds carried forward at31st
December 2020 51,191 21,839 1/50 74,280 55,673

Note 2020 2019
Fixed Assets
Intangible assets
Tangible fixed Assets 8b ?6,319 26,319
Heritage Assets
Investment Assets Sa 6,172
Total fixed assets 32,916 32,491
Current Assets
Stock
Debtors 6g65 2,753
Short Term Deposits 21,670 21,670
Cash atBank and in hand 15@15 2,881
Total current assets 43@50 27,304
Liabilites
Creditors: amounts falling due within one
yeai' (4,122)
Net current assets 41@64 23,182
Total assets less current liabiVities 74@80 55,673
FUNDS 9
Unrestricted
funds
13 51,191 51~5
Restricted funds 13 21,839 3,188
Endowment funds 13 1,250 1,250
74+80 55,673

Total Total
Funds Funds Notes
2020 2019
Cash flows from operating
activities
Pet cash provided by (used in) operaling actlvi lies 12,129 (6,976)
Cash flows from investing
activities
Dividends,
interest and rentsjom investments
305 351
Proceedfrom the sale ofproperly, plant and equipmenl
Purchase ofproperty, plant and equipment
Proceedfrom the sale %nvestments
Purchase ofinveslments
Pet cash provided
by (used in) investing
activities 305 351
Cash flows from flnancing
activities
Repayment ofborrowing
Cash ittfiowsjom
new borrowing
Receipt ofendowmenl
Change in cash and cash equivalents
in the reporting
period 12,434 (6,625)
Cash and cash equivalents
at the beginning ofthe reporting period
24,551 31,176
Cash and cash equivalents
at the end ofthe reporting
period 36,985 24,551
Reconciliation ofnet incomel(expenditure) to net cash flow from operating
activities
Pet incomel(expenditure)
for the reporting
period (asper statement of
financial activities 18,182 (8,047)
Adjustments
for:
Depreciation
charges
(Gains)/Losses
on investments
(Dividends, inlerest and rentsfrom investmenb) (305) (351)
Loss/(Profit)
on the sale of fixed assets
(increase)/decrease
in stocks
(increase)/decrease
in debtors
(4,211) 537
increasel(decrease)
in creditors
Net cash provided
by (used in) operating
activities (1,537)
1?„1?9
8&5
~6876

d) Investment
income
—Dividends
are accounted for when due and payable. Interest entitlements
are accounted
for as they accrue.
e) All other income
All other income is recognized in accordance with the above overall policy.
f) Gains and losses in investments
Realised gains are recognized
when the investments
are sold.
Unrealised
gains and losses are accounted for on revaluation
at 31December
Expenditure
Expenditure
is recognised
when there is evidence ofentitlement,
payment is probable, and the
amount can be measured
reliably
a) Grants
Grants and donations
are accounted for when paid over, or when awarded where the award creates
a
binding obligation
on the P.C.C.
Church Activities
The diocesan parish share is accounted for on an annual basis, refiecting the allocation set by our Deanery.
Any parish contribution
unpaid at 31December isprovided forin these accounts
as an operational (though
not a legal) liability and is shown as a creditor in the balance sheet.
Fixed assets
i. Tangible Gxed assets
Consecrated
and beneficed property ofany kind is excluded &om the
accounts by s.10(2)ofthe Charities
Act 2011.Movable church furnishings
held by the Rector and Churchwardens
on special trust for the
P.C.C.and which require afaculty for disposal are accounted as inalienable property unless consecrated.
They are listed in the church's
inventory,
which can be inspected but
are not included
in the financial
statements. Forother property acquired prior to 2000 there is insuKcient
cost information
available and
therefore the cost ofsuch assets is not stated in the financial statements.
AII expenditure
on consecrated orbeneficed buildings
and individual
items costing under X1,000are
written offwhen they were incurred.
Depreciation
Depreciation is calculated to write down the costoftangible fixed assets, excluding &eehold properties,
over their expected useful lives. The rates generally
applicable are:
Fixtures and fittings
20%
Audio Visual equipment
33%
Office equipment
25%
No depreciation
is provided
on &eehold buildings
as the useful economic life ofthese assets exceeds
50
years and residual
values so high that potential
depreciation
would be
immaterial. Itis the PCC's policy to
maintain
these assets in a continual
state ofsound repair.
Resulting &om regular impairment
reviews,
i' provision
will be made ifthere has been any permanent
diminution
in
Investments
value
Investments
are stated at market value at the balance sheet date.
d) Current Assets
Amounts
owing to the P.C.C.at 31December in respect offees, rents
or other income are shown as debtors
less provision for amounts
that may prove uncollectable.
Short term deposits include cash held on deposit either with the C.B.F. Church of England
funds, or at the

NOTES TO THE FINAN CIAL STATEMENTS F ORTHE YE AR ENDED 31D ECEMBER2020
2 INCOMING RESOURCES
Unrestricted Restricted Endov ment Total Funds
Funds Funds Funds 2020 2019
f f
2 Analysis ofincome and endowments
2a Donations and Legacies
Planned Giving (excltax refunds) 23232 23P32 22@30
Planned
Giving (no tax refunds)
3,409 3,409 4,609
Loose cash collections 1,204 '1,204 3,617
Gift Days 1,764 1,764 3,451
Sundry donations
and appeals
12,059 15,926 27,985 8,957
Income TaxRecoverable 8,230 3,896 12,126 8,437
Grants 2,594 2,594
Legacies
50,728 21,586 72,314 52,001
2b Charitable
Activities
Fees from weddings
etc
1,427 1,427 1,030
1,427 1,427 1,030
2c Other trading activities
Fund raising events
Church Centre Lettings 8,174 8,174 19,317
Rent from letting parish house 9,913 9,913 10,273
Bookstall
18,087 18,087 29,590
2d Investments
Dividends
on CBFInvestment
fund 185 185 179
CBFdeposit interest 92 92 173
277 277 352
2e Other Income
Insurance
claims
Training course receipts
CE 70,519 21,586 92,105 82,973

CONTINUED
Unrestricted Restricted Endomncnt Total Funds
Funds Funds Funds 2020 2019
3 An~vis ofexpenditure on
3a Raising funds
Special appeal costs
Fund-raising
events
Stewardship
costs
51 51 50
Sl 51 50
3b Charitable
Activities
Missionary
and charitable
giving: 340 2,501 2,841 5,072
Ministry
costs
Diocesan Parish Share 37,017 37,017 44,500
Other clergy costs 2,359 2,359 1,500
Salaries and honoria 11,478 l1,478 11,080
Church
running
expenses
9,400 9,400 11,624
Church Maintenance/Improvements 3,715 434 4,149 1,621
Bookstall
Training
and Mission
504
Upkeep ofservices 615 615 697
Upkeep ofchurch grounds 442 442 215
StMatthews
Sunday Club
36 36 66
Parish Newsheet
Bank Charges
Depreciation 0 0 0
Governance - see note 6 1,080 1,080 980
66,482 2,935 69,417 77,859
3c Other trading activities
Church Centre Hiring Costs
Church Centre Running Costs 4,455 4,455 13,111
Bookstall costs
Other Trading costs
4,455 4,455 13,111
TOTAL RESOURCES EXPENDED 70,988 2,935 73,923 91,020
STMATTHEWS STMATTHEWS STMATTHEWS CHURCH PAROCHIAL CHURCH PAROCHIAL CHURCH PAROCHIAL CHURCH PAROCHIAL CHItRCH COUNCIL CHItRCH COUNCIL CHItRCH COUNCIL
NOTES TOTHE FINANCIAL STATEMENTS FORTHE YEAR ENDED 31DECEMlER 2020
CONTINUED
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2020 2019
f f f
4 Missionary
and charitable
gilvtng:
Overseas
Tear Fund 638 63$
Stroke Association
Barnabas Fund
Charles Scmwaga 63& 63$
Home
Simeons' Trustees
Bccontrce Church 638 63&
StMichael's Hospice
Evangelical
Alliance
90 90 90
Donations to Church Schools 200 200 200
Christians
Against Poverty
50 637 $46
Snowflake Trust (winter night shelter) 1,039
School Christmas
Services
119
Friends ofConquest Hospital
Sussex Gospel Partnership
Bishop ofChichestcr Discretionary Fund 192
Church together in Hastings and St I.conards 50
340 2,501 2,841 5,072
5 StaffCosts
a tVages and Sakrries
Caretaker/Cleaner 4342 4,342 4~4
Administmtor 6,65$ 6,65$ 6,531
Orymim
'Social Security costs
450
28
450
28
325
1,478 11,478 11080
Wages and Salaries
a. During the year the PCC employed a CaretakeriCleaner, aParish Admmistrator and several Organists.
No payment
was large enough to attract social security
costs.
b.No members ofthe PCC rcccived any remuneration from the Councils funds. A smalI immaterial
portion ofthc cxpcnscs paid to the Rector may have related tohis services as chairman ofthe P.C.C.There
were no disclosablc transactions
in respect ofPCC members,
nor persons closely connected to them, nor
other related parties.
Unrestricted Endowment Total Funds
Funds Funds 2020 2019
f f
6 Governance
Independent
examination
fee 1,060 1,060 960
Costofannual
accounts
20 20 20
1,0$0 1,080 980

NOT ES TOTHE~ANC IAL S T ATEMENTS FORTH ATEMENTS FORTH E YEA RE8%) ED31DEC EMBER 2020
COI88"IINUED
Unrestricted Restricted Endowment Total Funds Total Funds
10 Debtors
Income Tax Recoverable
Funds
f~6
Funds
3,896
Funds f 2020
6,132
2019
f
2,492
Prepayments
and
Acaued Interest 688 688 261
Other Debtors 145 145
3,869 3,896 6965 2,753
I 1 Creditors
Alnounts
falling
duc within one year
Deferred Income f, f
Accruals ofutiTity and other costs 1,475 1,475 3,246
Creditors for goods and services 347 347 40
Other creditors 764 764 836
2,586 2,586 4122.00
12 Creditors
amounts
falling
Defened Income
due after more than one year
f
Accruals ofutility and other costs
Creditors for goods and services
Other creditors
13 Statement offunds Bal b/fwd Bal c/fwd
1stJan Transfers, other 31stDec
2020 Incolne Expenditure gains and losses 2020
Unrestt1cted
Funds
General fund 42,053 69/19 (70,988) 424 41,009
Buildings/Fabric fund - designated 1,897 1,897
Equipment
/ Improvements
-designated
7,285 1,000 8,285
51/35 70,519 70,988 51,191
Restricted Funds
Buildings/Fabric fund 2,839 (434) 2,405
Equipmcnt/
Improvements
fund
19,434 19,434
Mission Gift Day
Harvest Appeal 349 2,152 (2,501)
Other Restricted Collections
3,188 21,58 (2,935 21,839
Endowment
Fund
C.L.Cleaver bequest 1,250
The looney raised by the Harvest Gift Day was distributed to the various mission agencies supported by St Matthews.
The Endowment fund consists ofaf1+50legacy from C.L.Cleaver which was received in 1976. The capital is not to be spent
but the income is to be used to meet normal Expenditure.
14 Analysis ofcash and cash equivalents Total Funds Total Funds
2020 2019
f
Cash in hand 15/ 15 2,881
Notice deposits (less than 3months) 21,670 21,670
Overdraft
facility
36g85 24,551
15 Related parties and transactions