OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Trustees Mr Fakhruddin
T Suterwalla
Mrs Sakina FSuterwalla
Mrs Razia R Chinchanwala
Mrs Femida Mosajee
Mr Salim F Suterwalla
Auditors Ward Divecha Ltd
Chartered
Accountants
and Statutory Auditors
29Welbeck street
London
W1G 6DA
Bankers Habib Bank AG Zurich
5/7 High Street
Southall
Middlesex
UB1 3HA
Charity address 6 Ingleby Drive
Harrow on the Hill
Middlesex
HA1 3LE
Registered Charity number 1138949

2022 2021
Unrestricted Restricted Total Total
Notes Funds Funds Funds Funds
f 6 6
INCOMNG RESOURCES 5
Incoming resources from generated funds
Investment
Income
263,614 263,614 378,956
Voluntary
gift received
104,992
Total incoming
resources
263,614 263,614 483,948
RESOURCES EXPENDED
Cost of generating
funds
Exchange
Difference
188,004 188,004 109,139
Interest charges 62,590 62,590 42,087
Charitable
activities
Donation to other charities 82,866 82,866 91,970
Governance
cost
15,099 15,099 21,577
Total resources expended 348,559 348,559 264,773
NET (EXPENDITURE)I INCOME FOR
THE YEAR (84,945) (84,945) 219,175
Other recognised gains and losses
Fair value movements (974,904) (974,904) (673,346)
Profit on sale ofinvestments 65,789 65,789 330,837
Net movement
in funds
~994,060 ~994,060 ~123,334
Reconciliation
offunds
Total funds brought
forward
1,990,608 1,990,608 2,113,942
Total funds carried forward 996,548 996,548 1,990,608

2022 2021
Unrestricted Restricted Total Total
funds funds Funds Funds
Notes 6 6
Fixed assets
Fixed asset investment 3 4,172,506 4,172,506 9,025,951
Current assets
Accrued income 49,125 49,125 59,843
Cash at bank and in hand 119,008 119,008 8,746
168,133 168,133 68,589
Creditors: amounts falling
due within one year 4 (3,344,091) (3,344,091) (7,103,932)
Net current (liabilities) (3,175,958) (3,175,958) (7,035,343)
Total assets less current
liabilities 996,548 996,548 1,990,608
Net assets 996,540 996,648 1,900,6D0
Funds
Unresincied 996,548 1,990,608
Restricted
906,540 1,090,6D0

for the year ended 31Oc tober 2022
Notes 2022f 2021f
Cash flows from operating activities:
Cash generated
from operations
(208,442) 215,400
Interest charges (62,590) (42,087)
Net cash provided
by operating
activities 271,032 173,313
Cash flows from investing activities:
Purchase of investments (3,616,858)
Sale of investment 3,878,541
Interest received 263,614 378,956
Net cash
provided
by/(used
investing
activities
in) 4,142,155 ~3.237,552)
Cash flows from financing activities:
New loans in year 124,719 2,984,213
Loan repayments
in year
(3,885,581)
Net cash provided
by /(used
financing
activities
in) ~3,766,562 2,984,213
Change
in cash and cash equivalents
in the reporting
period
110,261 (80,376)
Cash and cash equivalents at the
beginning
ofthe reporting
period 8,747 89,123
Cash and cash equivalents at the end
ofthe reporting
period
119,008 8,747

RECONCILIATIO
ACTIVITIES
N
OF(EXPE
NDITURE ) TO NET CASH F LOW FROM OPER ATING
2022
f
2021
f
Net( expenditure) /income for the reporting period (as per the
statement
offinancial activities)
(994,060) (123,334)
Adjustments
for:
Loss on revaluation ofinvestment 974,904 673,346
Finance cost 62,590 42,087
Finance income
Decrease
in other debtors
Increase/(Decrease)
in other creditor
(263,614)
10,718
1,020
(378,956)
4,237
~1,288
Net cash provided by operating activities ~288,4422 215,400

Year ended 31October 2022
31.10.22 1.11.21
f f
Cash and cash equivalents 119,008 8,746
Year ended 31October 2021
31.10.21 1.11.20
f
Cash and cash equivalents 8,746 89,123

2022 2021
Equity and bonds 4,172,506 7,991,149
Call deposit accounts 1,034,802
4,172,506 9,025,951
The value stated above is market value at 31 October 2022
4 Creditors: amounts falling due within
one year 2022 2021
f
Bank Loan 3,216,372 7,101,952
Amounts
owed to related parties
124,719
Accruals 3,000 1,980
3,344,091 7,103,932

5 Incoming Resources Incoming Resources Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
6 6 8
Investment
Income
Interest income 253,814 253,514 378,955
Total Investment Income 283,614 263,814 378,956
Profit on sale ofinvestments 65,789 55,789 330,837
Voluntary
gift received
104,992
Total incoming resources 329,403 329,403 814,188
6 Resources expensed Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2021 2021
6 6 8
Cost ofgenerating funds
Exchange difference 188,004 188,004 109,139
Interest charges 62,590 62,590 42,087
250,594 250,594 151,226
Charitable
activities
Donation lo other charities 82,866 82,866 91,970
82,866 82,866 91,970
Governance cost
Bank Charges 7,034 7,034 8,546
Auditors'
remuneration
3,000 3,000 1,980
Broker fee 5,065 5,065 11,051
15,099 15,099 21,577