| Trustees | Mr Fakhruddin T Suterwalla |
|
|---|---|---|
| Mrs Sakina FSuterwalla | ||
| Mrs Razia R Chinchanwala | ||
| Mrs Femida Mosajee | ||
| Mr Salim F Suterwalla | ||
| Auditors | Ward Divecha Ltd | |
| Chartered Accountants |
||
| and Statutory Auditors | ||
| 29Welbeck street | ||
| London | ||
| W1G 6DA | ||
| Bankers | Habib Bank AG Zurich | |
| 5/7 High Street | ||
| Southall | ||
| Middlesex | ||
| UB1 3HA | ||
| Charity address | 6 Ingleby Drive | |
| Harrow on the Hill | ||
| Middlesex | ||
| HA1 3LE | ||
| Registered | Charity number | 1138949 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | Funds | Funds | Funds | Funds | |||
| f | 6 | 6 | |||||
| INCOMNG RESOURCES | 5 | ||||||
| Incoming resources from generated | funds | ||||||
| Investment Income |
263,614 | 263,614 | 378,956 | ||||
| Voluntary gift received |
104,992 | ||||||
| Total incoming resources |
263,614 | 263,614 | 483,948 | ||||
| RESOURCES EXPENDED | |||||||
| Cost of generating funds |
|||||||
| Exchange Difference |
188,004 | 188,004 | 109,139 | ||||
| Interest charges | 62,590 | 62,590 | 42,087 | ||||
| Charitable activities |
|||||||
| Donation to other charities | 82,866 | 82,866 | 91,970 | ||||
| Governance cost |
15,099 | 15,099 | 21,577 | ||||
| Total resources expended | 348,559 | 348,559 | 264,773 | ||||
| NET (EXPENDITURE)I INCOME FOR | |||||||
| THE YEAR | (84,945) | (84,945) | 219,175 | ||||
| Other recognised gains and losses | |||||||
| Fair value movements | (974,904) | (974,904) | (673,346) | ||||
| Profit on sale ofinvestments | 65,789 | 65,789 | 330,837 | ||||
| Net movement in funds |
~994,060 | ~994,060 | ~123,334 | ||||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
1,990,608 | 1,990,608 | 2,113,942 | ||||
| Total funds carried forward | 996,548 | 996,548 | 1,990,608 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | Funds | Funds | ||||
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Fixed asset investment | 3 | 4,172,506 | 4,172,506 | 9,025,951 | |||
| Current assets | |||||||
| Accrued income | 49,125 | 49,125 | 59,843 | ||||
| Cash at bank and | in hand | 119,008 | 119,008 | 8,746 | |||
| 168,133 | 168,133 | 68,589 | |||||
| Creditors: amounts | falling | ||||||
| due within one | year | 4 | (3,344,091) | (3,344,091) | (7,103,932) | ||
| Net current (liabilities) | (3,175,958) | (3,175,958) | (7,035,343) | ||||
| Total assets less current | |||||||
| liabilities | 996,548 | 996,548 | 1,990,608 | ||||
| Net assets | 996,540 | 996,648 | 1,900,6D0 | ||||
| Funds | |||||||
| Unresincied | 996,548 | 1,990,608 | |||||
| Restricted | |||||||
| 906,540 | 1,090,6D0 |
| for the year ended 31Oc | tober 2022 | ||||
|---|---|---|---|---|---|
| Notes | 2022f | 2021f | |||
| Cash flows from operating | activities: | ||||
| Cash generated from operations |
(208,442) | 215,400 | |||
| Interest charges | (62,590) | (42,087) | |||
| Net cash provided by operating |
|||||
| activities | 271,032 | 173,313 | |||
| Cash flows from investing | activities: | ||||
| Purchase of investments | (3,616,858) | ||||
| Sale of investment | 3,878,541 | ||||
| Interest received | 263,614 | 378,956 | |||
| Net cash provided by/(used investing activities |
in) | 4,142,155 | ~3.237,552) | ||
| Cash flows from financing | activities: | ||||
| New loans in year | 124,719 | 2,984,213 | |||
| Loan repayments in year |
(3,885,581) | ||||
| Net cash provided by /(used financing activities |
in) | ~3,766,562 | 2,984,213 | ||
| Change in cash and cash equivalents |
|||||
| in the reporting period |
110,261 | (80,376) | |||
| Cash and cash equivalents | at the | ||||
| beginning ofthe reporting |
period | 8,747 | 89,123 | ||
| Cash and cash equivalents | at the end | ||||
| ofthe reporting period |
119,008 | 8,747 |
| RECONCILIATIO ACTIVITIES |
N OF(EXPE |
NDITURE | ) TO NET CASH F | LOW FROM OPER | ATING |
|---|---|---|---|---|---|
| 2022 f |
2021 f |
||||
| Net( expenditure) | /income for the | reporting | period (as per the | ||
| statement offinancial activities) |
(994,060) | (123,334) | |||
| Adjustments for: |
|||||
| Loss on revaluation | ofinvestment | 974,904 | 673,346 | ||
| Finance cost | 62,590 | 42,087 | |||
| Finance income Decrease in other debtors Increase/(Decrease) in other creditor |
(263,614) 10,718 1,020 |
(378,956) 4,237 ~1,288 |
|||
| Net cash provided | by operating | activities | ~288,4422 | 215,400 |
| Year | ended 31October 2022 | ||
|---|---|---|---|
| 31.10.22 | 1.11.21 | ||
| f | f | ||
| Cash | and cash equivalents | 119,008 | 8,746 |
| Year | ended 31October 2021 | ||
| 31.10.21 | 1.11.20 | ||
| f | |||
| Cash | and cash equivalents | 8,746 | 89,123 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Equity and bonds | 4,172,506 | 7,991,149 | ||
| Call deposit accounts | 1,034,802 | |||
| 4,172,506 | 9,025,951 | |||
| The value stated above | is market value at 31 October 2022 | |||
| 4 | Creditors: amounts | falling due within | ||
| one year | 2022 | 2021 | ||
| f | ||||
| Bank Loan | 3,216,372 | 7,101,952 | ||
| Amounts owed to related parties |
124,719 | |||
| Accruals | 3,000 | 1,980 | ||
| 3,344,091 | 7,103,932 |
| 5 | Incoming Resources | Incoming Resources | Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2022 | 2022 | 2022 | 2021 | |||
| 6 | 6 | 8 | ||||
| Investment Income |
||||||
| Interest income | 253,814 | 253,514 | 378,955 | |||
| Total Investment | Income | 283,614 | 263,814 | 378,956 | ||
| Profit on sale ofinvestments | 65,789 | 55,789 | 330,837 | |||
| Voluntary gift received |
104,992 | |||||
| Total incoming | resources | 329,403 | 329,403 | 814,188 | ||
| 6 | Resources expensed | Unrestricted | Restricted | Total | Total | |
| Funds | Funds | Funds | Funds | |||
| 2022 | 2022 | 2021 | 2021 | |||
| 6 | 6 | 8 | ||||
| Cost ofgenerating | funds | |||||
| Exchange difference | 188,004 | 188,004 | 109,139 | |||
| Interest charges | 62,590 | 62,590 | 42,087 | |||
| 250,594 | 250,594 | 151,226 | ||||
| Charitable activities |
||||||
| Donation lo other charities | 82,866 | 82,866 | 91,970 | |||
| 82,866 | 82,866 | 91,970 | ||||
| Governance cost | ||||||
| Bank Charges | 7,034 | 7,034 | 8,546 | |||
| Auditors' remuneration |
3,000 | 3,000 | 1,980 | |||
| Broker fee | 5,065 | 5,065 | 11,051 | |||
| 15,099 | 15,099 | 21,577 |