OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Trustees Mr Fakhruddin
T Suterwalla
Mrs Sakina F Suterwalla
Mrs Razia R Chinchanwala
Mrs Femide Mosajee
Mr Salim F Suterwalla
Auditors Ward Divecha
Ltd
Chartered
Accountants
and Statutory
Auditors
29Welbeck street
London
W1G BDA
Bankers Habib Bank AG Zurich
5/7 High Street
Southall
Middlesex
UB1 3HA
Charity address 6 Ingleby
Drive
Harrow
on the Hill
Middlesex
HA1 3LE
Registered Charity number 1138949

2020 2019
Unrestricted Restricted Total Total
Notes Funds Funds Funds Funds
F 8 6 8
INGOING RESOURCES 5
Incoming resources from generated funds
(Loss) /prcfit on sale of investments (1,079,911) (1,079,911) 451,889
Investment
Income
383,115 383,115 215,970
Other income 551
Voluntary
gift received
30,000 30.000 1,000,000
Total incoming
resources
666,796 666,796 1,668,410
RESOURCES EXPENDED
Cost of generating
funds
Exchange Difference (16,465) (16,465) 29,080
Interest charges 79,621 79,621 129,210
Charitable
activities
Donation to other charities 131,764 131,764 148,183
Governance
cost
23,365 23,365 32,095
Total resources expended 218,285 218,285 338,568
NET INCOME FOR THE YEAR (885,081) (885,081) 1,329,842
Other recognised
gains and losses
Fair value movements
Net movement
in funds
(32,754)
~97,835
(32,754)
~917,835
202,942
1,532,78
Reconciliation
offunds
Total funds brought forward 3,031,768 3,031,768 1,498,984
Total funds carried forward 2,113,933 2,113,933 3,031,768
The Safera Foundation The Safera Foundation Registered charity no. 1138949
Balance Sheet
as at 31October 2020
2020 2019
Unrestricted Restricted Total Total
Notes funds
f
funds
f
Funds
f
Fundsf
Fixed assets
Fixed asset investment s 6,082,439 6,082,439 9,572,327
Current assets
Accrued income 64,080 64,080 53,135
Cash at bank and in hand 89,123 89,123 20,145
153,203 153,203 73,280
Creditors: amounts falling
due within one year 4 (4,121,699) (4,121,699) (6,613,829)
Net current assets (3,968,496) (3,968,496) (6,540,549)
Total assets less current
liabilities 2,113,943 2,113,943 3,031,778
Net assets 2,113&943 2,113,943 3,031,778
Funds
Unrestncted 2,113,943 3,031,778
Restricted
2 113,333 3,331 1&3

for the year ended 31O ctober 2020
2020 2019
Notes 6
Cash flows from operating activities:
Cash generated
from operations
(1,197,540) 1,217,095
Interest charges (79,621) (129,210)
Net cash provided
(used in)/provided
by operating
activities
~1,277,291 1,087,885
Cash flows from investing activities:
Purchase ofinvestments (4,037,829)
Sale ofinvestment 3,457,134
Interest received 383,115 199,905
Dividend
received
Net cash provided
by (used in)
16,065
investing
activities
3,840,249 ~33.882213,,885599
Cash flows from financing activities:
New loans in year 2,680,283
Loan repayments
in year
(2,494,110)
Net cash (used in)/provided
financing
activities
by ~2,494.119 2,680,283
Change
in cash and cash equivalents
in the reporting
period
68,978 (53,691)
Cash and cash equivalents at the
beginning
ofthe reporting
period 20,145 73,836
Cash and cash equivalents at the end
ofthe reporting
period
89,123 20,145

OPERATING ACT1VIT I ES
2020 2019
E E
Net( expenditure)/income forthe reporting period (as per the
statement
offinancial
activities)
(917,835) 1,532,784
Adjustments
for:
Loss/(gain)
on revaluation
of investment 32,754 (202,942)
Finance cost 79,621 129,210
Finance income (383,115) (215,970)
(Increase)/in
other debtor
(10,945) (25,987)
Increase
in other creditor
1,980
Net cash (used in)/provided by operating activities ~1,199,549 1,217,095

Year ended 31 October 2020
31.10.20 1.11.19
E E
Cash and cash equivalents 89,123 20,145
Year ended 31October 2019
31.1019 1.11.18
E E
Cash and cash equivalents 20,145 73,836

2020 2019
8
Bonds 6,082,300 9,572,327
The value stated above is market value at 31 October 2020
4 Creditors: amounts falling due within
one year 2020 2019
8 6
Bank Loan 4,117,739 6,611,849
Accruals 3,980 1,980
4,121,899 6,513,829
Note: Bank loan is secured against the investments held by the charity.
5 Incoming Resources Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
8 8 f 8
Investment
Income
Interestincoine 383,115 383,115 199,905
Dividend
income
16,065
Total Investment Income 383,115 383,115 215,970
Other income 551
(Loss)/profit
on sale ofinvestments
(1,079,911) (1,079,911) 451,889
Voluntary
giff received
30,000 30,000 1,000,000
Total incoming resources (665,796) (666,796) 1,668,410
6 Resources expensed Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
6 8 6 6
Cost ofgenerating funds
Exchange difference (16,465) (16,465) 29,080
Interest charges 79,621 79,621 129,210
63,156 63,156 158,290
Charitable
activities
Donation to other charities 131,764 131,764 148,183
131,764 131,764 148,183
Governance cost
Bank Charges 8,012 8,012 7,118
Auditors'
remuneration
1,980 1,980 1,980
Broker fee 13,373 13,373 22,998
23,365 23,365 32,096