| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | 2to 5 | ||
| Statement ofTrustees' | Responsloilities | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Statement ofFinancial | Position | ||
| Notes to the Financial | Statemeni s | 10to 17 |
| Reference and Administrative | Reference and Administrative | Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | ||
|---|---|---|---|---|---|---|---|
| Trustees | P SWalton | ||||||
| DEWhitaker | |||||||
| P Humphries | |||||||
| F Woolley | |||||||
| M Mills (resigned 20 | July 2023) | ||||||
| S Lewis | |||||||
| SFreeman | |||||||
| K Paddan | |||||||
| Z Boyko | |||||||
| V Marsh (appointed | 10October | 2022) | |||||
| Principal | Office | 3-5Frederick | Street | ||||
| Hindley | |||||||
| Wigan | |||||||
| WN2 3BD | |||||||
| Registered | Office | 3-5 Frederick | Street | ||||
| Hindley | |||||||
| Wigan | |||||||
| WN2 3BD | |||||||
| The charity is incorporated | in England. | ||||||
| Company | Registration | Number | 07293521 | ||||
| Charity Registration | Number | 1138908 | |||||
| Solicitors | Stephensons | Solicitors LLP | |||||
| 1stFloor Seiton House | |||||||
| Northgate Close |
|||||||
| Horwich | |||||||
| Bolton | |||||||
| BL66PQ | |||||||
| Accountants | P A Hull tk Co | ||||||
| Beech House | |||||||
| 23 Ladies Lane | |||||||
| Hindley | |||||||
| Wigan | |||||||
| WN2 2QA |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | 2023 | |||
| Note | 8 | 8 | ||
| Income and Endowments | from: | |||
| Donations and legacies |
6,684 | 6,684 | ||
| Charitable activities |
506,511 | 506,511 | ||
| Other tmding activities |
5,2]0 | 5,210 | ||
| Investment income |
||||
| Total Income | 518,585 | 518,585 | ||
| Expenditure on: |
||||
| Charitable activities |
652,383 | 652,383 | ||
| Net income/(expenditure) | (133,798) | 133,798 | ||
| Net movement in funds |
(133,798) | (133,798) | ||
| Recoaciliation offunds | ||||
| Total funds brought forward |
459,035 | 459,035 | ||
| Total funds carried forward | 15 | 325737 | 325,237 | |
| Unrestricted | Total | |||
| funds | 2022 | |||
| Note | 8 | |||
| Income and Endowments | from: | |||
| Donations and legacies |
1,131 | I 131 | ||
| Charitable activities |
517,728 | 517,728 | ||
| Other trading activities | 1,883 | 1,883 | ||
| Investment income |
||||
| Total Income | 520,742 | 520,742 | ||
| Expeaditure on: |
||||
| Raising funds | ||||
| Total Expenditure | 523 649 | 523 649 | ||
| Net income/(expenditure) | 2 907 | 2 90 | ||
| Net movement in funds |
(2,907) | (2,907) | ||
| Reconciliation offunds |
||||
| Total funds brought forward |
46],942 | 461 942 | ||
| Total funds carried forward | 15 | 459035 | 459,035 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Fixed assets | |||||||
| Intangible assets |
ll | 524 | 698 | ||||
| Tangible assets | 12 | 11,998 12,522 |
15,821 16,519 |
||||
| Current assets |
|||||||
| Debtors | 13 | 1,098 | |||||
| Prepayments | 2,037 | 2,452 | |||||
| Cash at bank | and in hand | 368,653 | 479,600 | ||||
| 370,690 | 483,150 | ||||||
| Creditors: Amounts | falling | due within one year | 14 | 57,975 | 40634) | ||
| Net current | assets | 312,715 | 442/16 | ||||
| Net assets | 325,237 | 459,035 | |||||
| Funds ofthe | charity: | ||||||
| Unrestricted | income | funds | |||||
| Unrestricted | designated | fund | 174,588 | 174,588 | |||
| Unrestricted | non-designated | funds | 150,649 | 284,447 | |||
| Total funds | 15 | 325337 | 459035 |
| 3 Income |
from | donations | and legacies | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | ||||||
| Total | Total | |||||
| General | 2023 | 2022 | ||||
| Donations | and legacies; | |||||
| Donations | fmm individuals | 6,864 | 6,864 | 1,131 | ||
| Grants, including | capital | grants; | ||||
| Grants trom local authority | and other bodies | 506,511 | 506,511 | 517,728 | ||
| 513,375 | 513375 | 518,859 | ||||
| 4 Income |
from other trading activities | |||||
| Unrestricted | ||||||
| funds | ||||||
| Total | Total | |||||
| General | 2023 | 2022 | ||||
| Trading income; | ||||||
| Other trading income |
||||||
| Events income; | ||||||
| Other events income | 5,210 | 5,210 | 1,883 | |||
| Other income from other trading activities | ||||||
| 5,210 | 5,210 | 1,883 |
| 9 Staffcosts The aggregate payroll costs were as follows: |
|||
|---|---|---|---|
| 2023 | 20ZZ | ||
| Staffcosts during the year were: | |||
| Wages and salaries | 440,036 | 428, | 127 |
| Other staff costs | 306 | ||
| 440,036 | 428,433 |
| 11 | Intangible fixed assets |
||
|---|---|---|---|
| Software | Total | ||
| Cost | |||
| At | 1 April 2022 | 4,896 | 4,896 |
| At | 31March 2023 | 4,896 | 4,896 |
| Amortisation | |||
| At | 1 April 2022 | 4,198 | 4,198 |
| Charge for the year | 174 | 174 | |
| At | 31 March 2023 | 4,372 | 4,372 |
| Net book value | |||
| At | 31 March 2023 | 524 | 524 |
| At | 31 March 2022 | 698 | 698 |
| 12 Tangible fixed assets | |||
|---|---|---|---|
| Furniture | and | ||
| equipment | Total | ||
| g | |||
| Cost | |||
| At 1 April 2022 |
29,669 | 29,669 | |
| Additions in year |
332 | 332 | |
| At 31March 2023 | 30,001 | 30,001 | |
| Depreciation | |||
| At 1 April 2022 | 13,847 | 13,847 | |
| Charge for the year | 4 156 | 4,156 | |
| At 31 March 2023 | 17,702 | 17,702 | |
| ftet book value | |||
| At 31 March 2023 | 11,998 | 11,998 | |
| At 31March 2022 | 15,821 | 15,821 | |
| 13 Debtors | |||
| 2023 | 2022 | ||
| Trade debtors | 1,098 |
| 14 Creditors: | amounts falling due within one year |
||
|---|---|---|---|
| 2023 | 2022 | ||
| Trade creditors | 9,936 | 9,936 | |
| Other taxation | and social security | 7,480 | 6,617 |
| VAT payable | 36,717 | 18,855 | |
| Accrusls | 1,404 | 2,788 | |
| Deferred income | 2,438 | 2438 | |
| 57 975 | 40 634 |
| 15 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at I | Incoming | Resources | Balance at 31 | |||
| April 2022 | resources | expended | Transfers f |
March 2023 | ||
| Unrestricted | funds | |||||
| General | 284,447 | 518,585 | (652,383) | 150,649 | ||
| Designated | 174,588 | 174,588 | ||||
| Total funds | 459,035 | 518,585 | 652,383 | 325437 | ||
| Balance at I | Incoming | Resources | Balance at 31 | |||
| April 2021 | resources | expended | Transfers | March 2022 | ||
| s | ||||||
| Unrestricted | funds | |||||
| General | 290,873 | 520,742 | (523,649) | (3,519) | 284,447 | |
| Designated | 171,069 | 3519 | 174588 | |||
| Total funds | 459,035 | 520,742 | (523,649) | 459,035 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| General | Total funds | |||
| Intangible Tangible |
fixed assets fixed assets |
524 11,998 |
524 1],998 |
|
| Current assets | 370,690 | 370,690 | ||
| Current liabilities | (57,975) | 57,975 | ||
| Total net | assets | 325737 | 325737 | |
| 17 Analysis ofnet funds | ||||
| At 31March | ||||
| At I April 2022 | Cash flow | 2023 | ||
| Cash at bank and in hand | 479,600 | (110,947) | 368,653 | |
| Net cash | and cash equivalents | 479,600 | (110,947) | 368,653 |