OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to 5
Statement ofTrustees' Responsloilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statemeni s 10to 17

Reference and Administrative Reference and Administrative Reference and Administrative Reference and Administrative Reference and Administrative Details
Trustees P SWalton
DEWhitaker
P Humphries
F Woolley
M Mills (resigned 20 July 2023)
S Lewis
SFreeman
K Paddan
Z Boyko
V Marsh (appointed 10October 2022)
Principal Office 3-5Frederick Street
Hindley
Wigan
WN2 3BD
Registered Office 3-5 Frederick Street
Hindley
Wigan
WN2 3BD
The charity is incorporated in England.
Company Registration Number 07293521
Charity Registration Number 1138908
Solicitors Stephensons Solicitors LLP
1stFloor Seiton House
Northgate
Close
Horwich
Bolton
BL66PQ
Accountants P A Hull tk Co
Beech House
23 Ladies Lane
Hindley
Wigan
WN2 2QA

Unrestricted Total
funds 2023
Note 8 8
Income and Endowments from:
Donations
and legacies
6,684 6,684
Charitable
activities
506,511 506,511
Other tmding
activities
5,2]0 5,210
Investment
income
Total Income 518,585 518,585
Expenditure
on:
Charitable
activities
652,383 652,383
Net income/(expenditure) (133,798) 133,798
Net movement
in funds
(133,798) (133,798)
Recoaciliation offunds
Total funds brought
forward
459,035 459,035
Total funds carried forward 15 325737 325,237
Unrestricted Total
funds 2022
Note 8
Income and Endowments from:
Donations
and legacies
1,131 I 131
Charitable
activities
517,728 517,728
Other trading activities 1,883 1,883
Investment
income
Total Income 520,742 520,742
Expeaditure
on:
Raising funds
Total Expenditure 523 649 523 649
Net income/(expenditure) 2 907 2 90
Net movement
in funds
(2,907) (2,907)
Reconciliation
offunds
Total funds brought
forward
46],942 461 942
Total funds carried forward 15 459035 459,035

2023 2022
Note
Fixed assets
Intangible
assets
ll 524 698
Tangible assets 12 11,998
12,522
15,821
16,519
Current
assets
Debtors 13 1,098
Prepayments 2,037 2,452
Cash at bank and in hand 368,653 479,600
370,690 483,150
Creditors: Amounts falling due within one year 14 57,975 40634)
Net current assets 312,715 442/16
Net assets 325,237 459,035
Funds ofthe charity:
Unrestricted income funds
Unrestricted designated fund 174,588 174,588
Unrestricted non-designated funds 150,649 284,447
Total funds 15 325337 459035

3
Income
from donations and legacies
Unrestricted
funds
Total Total
General 2023 2022
Donations and legacies;
Donations fmm individuals 6,864 6,864 1,131
Grants, including capital grants;
Grants trom local authority and other bodies 506,511 506,511 517,728
513,375 513375 518,859
4
Income
from other trading activities
Unrestricted
funds
Total Total
General 2023 2022
Trading income;
Other trading
income
Events income;
Other events income 5,210 5,210 1,883
Other income from other trading activities
5,210 5,210 1,883

9
Staffcosts
The aggregate
payroll costs were as follows:
2023 20ZZ
Staffcosts during the year were:
Wages and salaries 440,036 428, 127
Other staff costs 306
440,036 428,433

11 Intangible
fixed assets
Software Total
Cost
At 1 April 2022 4,896 4,896
At 31March 2023 4,896 4,896
Amortisation
At 1 April 2022 4,198 4,198
Charge for the year 174 174
At 31 March 2023 4,372 4,372
Net book value
At 31 March 2023 524 524
At 31 March 2022 698 698

12 Tangible fixed assets
Furniture and
equipment Total
g
Cost
At
1 April 2022
29,669 29,669
Additions
in year
332 332
At 31March 2023 30,001 30,001
Depreciation
At 1 April 2022 13,847 13,847
Charge for the year 4 156 4,156
At 31 March 2023 17,702 17,702
ftet book value
At 31 March 2023 11,998 11,998
At 31March 2022 15,821 15,821
13 Debtors
2023 2022
Trade debtors 1,098

14 Creditors: amounts
falling due within
one year
2023 2022
Trade creditors 9,936 9,936
Other taxation and social security 7,480 6,617
VAT payable 36,717 18,855
Accrusls 1,404 2,788
Deferred income 2,438 2438
57 975 40 634

15 Funds
Balance at I Incoming Resources Balance at 31
April 2022 resources expended Transfers
f
March 2023
Unrestricted funds
General 284,447 518,585 (652,383) 150,649
Designated 174,588 174,588
Total funds 459,035 518,585 652,383 325437
Balance at I Incoming Resources Balance at 31
April 2021 resources expended Transfers March 2022
s
Unrestricted funds
General 290,873 520,742 (523,649) (3,519) 284,447
Designated 171,069 3519 174588
Total funds 459,035 520,742 (523,649) 459,035

Unrestricted
funds
General Total funds
Intangible
Tangible
fixed assets
fixed assets
524
11,998
524
1],998
Current assets 370,690 370,690
Current liabilities (57,975) 57,975
Total net assets 325737 325737
17 Analysis ofnet funds
At 31March
At I April 2022 Cash flow 2023
Cash at bank and in hand 479,600 (110,947) 368,653
Net cash and cash equivalents 479,600 (110,947) 368,653