OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 6
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position 10
Notes to the Financial Statements I I to 18

Reference and Administrative Administrative Administrative Administrative Administrative Details
Trustees P S Walton
D E Whitaker
N Thompson (Resigned 06.12.2021)
P Humphries
F Wool icy
M Mills (Appointed 14.06.2022)
S Lewis
S Freeman (Appointed 12.04.2022)
K Paddan
Z Boyko (Appointed 16.11.2021)
Principal Office 3-5 Frederick Street
Hindley
Wigan
WN2 3BD
Registered Office 3-5 Frederick Street
Hindley
Wigan
WN2 3BD
The charity is incorporated in England.
Company Registration Number 07293521
Charity Registration Number 1138908
Solicitors Stephensons Solicitors LLP
1st Floor Sefton House
Northgate
Close
Horwich
Bolton
BL66PQ
Accountants P A Hull @Co
Beech House
23 Ladies Lane
Hindley
Wigan
WN2 2QA

Area ofWork Services How we meet our aims
Adult Carers Advice,
Information,
signposting, Provide advice, information. signposting and
and emotional
su
ort emotional
su
ort
Adult Carers Assessment Carers
assessment
and
review
Working
with
and
on
behalf
of Wigan
under
the guide of
The Care Act Borough
Council
to
ensure
that
carers
2014 receive their entitlement
under the Act
Counselling l-l
Person
centred and Cognitive Free access to counselling
for all adult carers
Behavioural Therapy counselling
Activities and Community based health
and
Activities
are led by carers
and informed by
Engagement wellbeing, social and educational carers.
We apply
an asset
based
approach
activities for carers ofall ages drawing
from
the
skills
and
interests
of
carers and local
rofessionals
Young Carers Assessment and activity Build resilience
and respite
from the caring
programme for young carers from role. Support young people to recognise their
aged 5 —24 skills
and
ambitions
and
reach
their
full
otential

The designated
strategic
and operational
funds at
year end include: year end include: year end include:
The cost of notice and redundancy
payments
in the event of the loss of WBC f49,588
contracts providing
3 months'
notice
Replacement ofthe obsolete heating/air conditioning unit through Ihe Centre f.50,000
The
development
of the
Transition
Worker role wtth a view to securing 825,000
additional
long-term
funding
Project Development
fund (for project
continuation, matched funding and the f35,000
development
and design ofnew projects)
Investment
in The Lodge. holiday
retreat as a
charity asset and possible source f.I5,000
ofunrestricted
income
Total Designated
Reserve at 31 March 2022
8174,588

Unrestricted Total
funds 2022
Note
income and Endowments from:
Donations
and legacies
1,131 1,131
Charitable
activities
517,728 517,728
Other trading activities 1,883 1,883
Investment
income
Total Income 520,742 520,742
Expenditure
on:
Charitable
activities
523,649 523,649
Net income/(expenditure) (2,9~07 (2,907)
Net movement
in funds
(2,907) (2,907)
Reconciliation
offunds
Total funds brought
forward
461,942 461,942
Total funds carried forward 15 459,035 459,035
Unrestricted Total
funds 2021
Note
Income and Endowments from:
Donations
and legacies
2,050 2,050
Charitable
activities
489,456 489,456
Other trading
activities
9,614 9,614
Investment
income
57 57
Total Income 501,177 501,177
Expenditure
on:
Raising funds
Total Expenditure 473,751 473,751
Net income/(expenditure) 27,426 27,426
Net movement
in funds
27,426 27,426
Reconciliation
offunds
Total funds brought
forward
434,516 434,516
Total funds carried forward 15 461,942 461,942

2022 2021
Note K
Fixed assets
Intangible
assets
ll 698 931
Tangible assets 12 15,821 16,178
16 519 17,109
Current
assets
Debtors 13 1,098 0
Prepayments 2,452 7,209
Cash at bank and in hand 479,600 556 168
483,150 563,377
Creditors: Amounts falling due within one year 14 40,634 118,544
Net current assets 442,516 444,833
Net assets 459,035 461,942
Funds ofthe charity:
Unrestricted income funds
Unrestricted designated fund 174,588 171,069
Unrestricted non-designated funds 284,447 290,873
Total funds 15 459,035 461,942

Unrestricted
funds
Total Total
General 2022 2021
K
Donations and legacies;
Donations from individuals 1,131 1,131 2,050
Grants, including capital grants;
Grants from local authority and other bodies 517,728 517728 489,456
518,859 518,859 491,506
4
Income
from other trading activities
Unrestricted
funds
Total Total
General 2022 2021
K
Trading income;
Other trading income 1,145
Events income;
Other events income 1,883 1,883 8,469
Other income from other trading activities
1,883 1,883 9,614

Net incoming/(outgoing) Net incoming/(outgoing) resources for the year include:
2022 2021
g
Depreciation offixed assets 4,986 5,591
Amortisation ofintangible assets 233 310
2022 2021
Staff costs during the year were:
Wages and salaries 428, 127 398,023
Other staff costs 306 1,407
428,433 399,430

11 intangible
fixed assets
Software Total
K f.
Cost
At
1 April 2021
4,896 4,896
At 31 March 2022 4,896 4 896
Amortisation
At
I April 2021
3,965 3,965
Charge for the year 233 233
At 31 March 2022 4, 198 4, 198
Net book value
At 31 March 2022 698
At 31 March 2021 931 931

12 Tangible
fixed assets
Furniture and
equipment Total
f.
Cost
At
1 April 2021
25,040 25,040
Additions
in year
4,629 4,629
At 31 March 2022 29,669 29,669
Depreciation
At
I April 2021
8,861 8,861
Charge for the year 4,986 4,986
At 31 March 2022 13,847 13,847
islet book value
At 31 March 2022 15,821 15,821
At 31 March 2021 16,178 16,178
13 Debtors
2022 2021
Trade debtors 1,098

14 Creditors: amounts
falling due within
one year
2022 2021
8
Trade creditors 9,936 7,544
Other taxation and social security 6,617 7,646
VAT payable 18,855 20,134
Accruals 2,788 1,956
Deferred
income
2,438 81,264
40,634 118,544

15 Funds
Balance at
1
Incoming Resources Balance at 31
April 2021 resources expended Transfers March 2022
K
Unrestricted funds
General 290,873 520,742 (523,649) (3,519) 284,447
Designated 171,069 3,519 174,588
Total funds 461,942 520,742 523,649 459,035
Balance at I Incoming Resources Balance at 31
April 2020 resources expended Transfers March 2021
0
Unrestricted funds
General 263,447 501,177 (473,751) 290,873
Designated 171 069 171,069
Total funds 431,516 501,177 473,751 461,942
16 Anal y sis ofnet assets between
funds
Unrestricted
funds
General Total funds
intangible fixed assets 698 698
Tangible fixed assets 15,821 15,821
Current assets 483,150 483,150
Current liabilities 40,634 40,634
Total net assets 459,035 459,035
17 Analysis ofnet funds
At 31 March
At I April 2021 Cash flow 2022
Cash at bank and in hand 556,168 (76,568) 479,600
Net cash and cash equivalents 556,168 (76,568) 479,600