| Treasurer:Yvonne Wood | |
|---|---|
| Wardens:I\/ichellelVlirfin | until APCIVI11thOctober 2020 |
| Sarah Zadik JonathanFoster |
fromApClr/11thOctober 2020 |
| Elected members | |
|---|---|
| Carole AIlen | UntilAPCIV11ihOctober 2020 |
| AndrewLockley | UntilAPCII11thOctober 2020 |
| [\/ark Bateman | |
| Dawn Helliwell | |
| Shelley Johnston | |
| lVlatthewParkin | |
| Peggy Cook | fromAPCM111hOctober 2020 |
| IVichellefvlirfin | |
| Janet Smith | |
| Vivian Willox | fromAPCM11thOctober 2020 |
| lsabel Wodrow | fromAPCM11thOctober 2020 |
| CNRIST CHURCHSTANNIGTONYEARENDEO3U12l20 | ||||||
|---|---|---|---|---|---|---|
| ITATFI\'FNTOIFINANCIAI A'-IIVITIFS | ||||||
| INCOMINGRESOURCES | ||||||
| VOLUNTASY INCOME | RESTRICIED FUNDSI | TOTALS:- | ||||
| 6ENERALFI.JND | CHURCHYAEO | YOUTHWORK | 2024 | 2019 | ||
| TAXEFFICIENT PLANNEDGIVINGlnettaxrerovered) | 1 | 53,282 | 53241 | 52,8a2 | ||
| O'THERPLANNED GIVING | 2 | 3,000 | 3,000 | 3,000 | ||
| 3 | L,374 | \,324 | 4,817 | |||
| ALLNONRECURRING6IVING/DONATIONS | 1,685 | 1,645 | 3,462 | |||
| ALLTAXRECOVERED(GIF]AID) | 5 | 16,169 | 16,169 | 9,761 | ||
| LEGACIES RECEIVED | 6 | 2,000 | 2,000 | 2,000 | ||
| RECURRING GRANT | 5 | |||||
| NON BECURBINGORONEOFTGRANI | 8 | 750 | ||||
| ACTIVITIESFORGENERATING FUNOS: | ||||||
| FUNDRATSTNG(6rossamount) | 9 | 0 | ||||
| INCOMEfROM INVEsTMENIS: | ||||||
| 3r | 31 | |||||
| INTEREST | 10 | |||||
| CHURCg ACT]VIIIES: | ||||||
| PAROCHIALFEESRETAINED BYTHEPCC | 1t | 3,169 | 3,769 | 4,640 | ||
| MAGAZINE | 12 | 0 | ||||
| HALL | 13 | 5,857 | 5,857 | 13,151 | ||
| HAROSHIP FIJND | 2,740 | 2,140 | ||||
| TOTALINCOMiNGRTSOURCES | 89,866 | 31 | 89,902 | 94,545 | ||
| 89,871 |
| CHRISTCHUECH STANNINGTON RE5OURCES EXPENDED YEARENDED3'121 |
20 | |||||
|---|---|---|---|---|---|---|
| RESTRICTEDFUNDS: | TOTALS:- | |||||
| GENENALFUND | CHURCHYARD | YOUTHWOR( | 2020 | 2019 | ||
| COsTOF GENERATINGFUNDS: | ||||||
| FUND RAISING | 9 | 0 | c | 0 | ||
| ALLMTSStONGTVING/DONATTONS | 14 | 2,162 | ),76) | 2,462 | ||
| CHUBCH ACT]VITIES: | ||||||
| COMMONFUND -5O BF | 15 | 49,392 | 49,392 | 49,392 | ||
| SALARIE5(youthworker,orBaiist,admin etc.) | 16 | 180 | 2,347 | 2,527 | 4,089 | |
| ExPENSES(clergy,youthworkeretc.) | 17 | 4,313 | 4,313 | 5,471 | ||
| Mt55rON C05T5 | 18 | 2,262 | 2,262 | 5,910 | ||
| CHURCI,]RUNNINGEXPENSES | 19 | 6,149 | 213 | 6,362 | 9,492 | |
| CHURCH REPA]fl5 | 19 | |||||
| CHURCH UTILIIIES(gsalelecticity) | 20 | 1,518 | 1,518 | 2,773 | ||
| COSTOF TRADING MAGAZINE | 72 | 0 | 0 | 0 | ||
| HALL | 13 | 6,173 | 6,113 | L1,364 | ||
| DEPRECIATION ON EQU PMENT(20%oveT 5yis) | 1|1,365 | 1,365 | 7,516 | |||
| 150 | 150 | |||||
| TOTALFESOURCES EXPENDED | 73,664 | 2,560 | '/6,22! | 96.886 | ||
| 16,224 | ||||||
| NETMOVEMENTOFFUNDS | 71,647 | l1 | 11,578 | |||
| TOTAL FUNDSB/FWD | 32,059 | 7,373 | 19,412 | 41,773 | ||
| TOTAL FUNDSC/FWD | 45,706 | 74Q4 | 53,110 | 39,432 |
| BALANCE | SHEET | REs-IRTCIEDFUNDST | IOTALS: | ||||
|---|---|---|---|---|---|---|---|
| GENERALFUND | CHURCHYARD | YOUTHWOR( | 2020 | 2079 | |||
| FIXEDASSETS | |||||||
| TANG]BLEASSETS | 21 | 1,679 | 1,679 | 3,044 | |||
| TOTAL | 1,679 | 1,679 | 3,044 | ||||
| CURRENTASSETS | |||||||
| DEBTORS | )) | 11,765 | 17,765 | 77,527 | |||
| CASHAT BANK ANO IN HAND | 29,570 | 7,404 | 36,914 | 14,8/6 | |||
| TOTAL | 47,335 | 54,J)9 | 42,398 | ||||
| L ABILIT]ES | |||||||
| CREOiTOR5lfalling duewithlnone yea.) | 23 | 1,308 | 6,010 | ||||
| NET CI-.]RRENTA5SET5 | 44,027 | 51,431 | 36,188 | ||||
| NETAssETS | 4\,706 | 7,444 | 51,050 | 19,431 | |||
| THECHURCHTUNDS | |||||||
| RESTRICTED | 14 | J,404 | 7,404 | ),373 | |||
| UNRESTEICTED | 45,706 | 45,106 | 32,059 | ||||
| TOTAL CHURCH FUNDS | 45,706 | J,4Q4 | 53,110 | 39,432 |
| 10 11 |
Bankinteresto{f31was received intheCBFDepositFundin 2020.The averageinteresr st rate for the year,the quarterlyrateat3l/72/20was0-224% FeesretainedbythePCCwasf3,769for funerals in 2020,noweddingtookplace. |
Bankinteresto{f31was received intheCBFDepositFundin 2020.The averageinteresr st rate for the year,the quarterlyrateat3l/72/20was0-224% FeesretainedbythePCCwasf3,769for funerals in 2020,noweddingtookplace. |
Bankinteresto{f31was received intheCBFDepositFundin 2020.The averageinteresr st rate for the year,the quarterlyrateat3l/72/20was0-224% FeesretainedbythePCCwasf3,769for funerals in 2020,noweddingtookplace. |
Bankinteresto{f31was received intheCBFDepositFundin 2020.The averageinteresr st rate for the year,the quarterlyrateat3l/72/20was0-224% FeesretainedbythePCCwasf3,769for funerals in 2020,noweddingtookplace. |
|---|---|---|---|---|
| 12 | Magazineisnow an outreachcostand included in MissionCosts{No.18) | |||
| 13 | Hall: | 2O2O | 2019 | |
| lncome | 13,151 | |||
| Expenses | 6,773 | 17,364 | ||
| TOTAL | deficit | (316)surplus | 1,787 | |
| 14 | Planned6iving:- | 2024 | 2419 | |
| Church Missionary Society | 1,800 | 1,800 | ||
| Stannington Library | 362 | 450 | ||
| TARADefibulatorFund | 0 | 160 | ||
| StanningtonBrassBand | 0 | 50 | ||
| TearFund | 0 | 2 | ||
| TOTAL | 2,161 | 2,462 | ||
| 15 | CommonFund | ThePCCpledgedf49,392 for2021this;satthesamelevel paid | ||
| in 2019&2020. |
| 76 | Salaries:- | 2024 | 2019 |
|---|---|---|---|
| Secretary | 0 | 669 | |
| OrBanist | 180 | 730 | |
| Churcyard | 2,347 | 2,17a | |
| TOTAL | 2,5)1 | 4,089 |
| 17 | Expenses:- | 2020 | 2019 | ||
|---|---|---|---|---|---|
| Pr;estinCharge | |||||
| Expenses | 1,674 | 3,477 | |||
| Water | 2,033 | 1.,344 | |||
| Telephone | 606 | 650 | |||
| TOTAL | 5,471, | ||||
| 18 | N/issionCosts:- | 2020 | 2019 | ||
| ChristmasLive | 0 | 85 | |||
| Refreshments | 32 | 245 | |||
| Website | 358 | ||||
| Magazine:- | |||||
| Printing | 2,470 | 6,730 | |||
| Advertising | (-ee8) | 1,,872 | {-868) | 5,262 | |
| TOTAL | 2,262 | 5,47L | |||
| 19 | RunningCosts:- | 2020 | 2019 | ||
| lnsurance | 2,818 | 2,938 | |||
| MinorRepairs | 6L7 | 7,475 | |||
| Upkeepof | Service | 203 | |||
| Cleaning | 7 | ||||
| Flowers | 110 | 1,050 | |||
| Music/Sound Team | 0 | 276 | |||
| Printing,Postage,Telephone,StationaryEtc. | 832 | 1,533 | |||
| Miscellaeous | 1,648 | 1,499 | |||
| Churchyard | Expenses | 21"3 | 571 | ||
| TOTAL | 6,362 | 9,492 | |||
| 20 | Utilities:- | 2020 | 2019 | ||
| 1,,452 | |||||
| Elec | 56 | 490 | |||
| TOTAL | 7,578 | 2,773 |
| 2020 | 2020 |
||||
|---|---|---|---|---|---|
| 2016 | Hall New Ri.hoCopier |
840 | |||
| OfficeEquip. | 1,234 | ||||
| NoticeBoards | 1,212 | 3,346 | |||
| Depreciation@ 20%over5yrs | (,3346) | 0 | 670 | ||
| 2018 | ChurchNew Tables | 2,425 | |||
| Depreciation@ 20%over5yrs | |||||
| 3yrs@f405 | (121s) | 810 | 405 | ||
| 2019 | Computer/Printer | 119 | |||
| DisabilityRamp | 130 | 1,449 | |||
| Depreciation@ 20%over5yrs | |||||
| 2yts @{29O | fs80) | 859 | 294 | ||
| TOTAL:, | |||||
| TangibleAssets | 21pa8e3 | 1,679 | |||
| Depreciation | 27page2 | 1,365 |
| 22 | Oebtorsi- | Monies outstanding@31/1220 | 17,350 | |
|---|---|---|---|---|
| Prepayment@31/12120 | 415 | t7,165 | ||
| 23 | Creditors;- | Outstandinglnvoices | 3,308 | |
| Accruals | 0 | 3,308 |
| Charitydonationsfromcollections | 2020 | 2A19 | |
|---|---|---|---|
| CMS Boxes | 50 | 60 | |
| RovalBritishLegion | 253 | ||
| Archer Project | 343 | 572 | |
| Tear Fund | 93 | ||
| WaterAid | 363 | ||
| Stanington Llbrary | L2 | L2 | |
| churchUrbanfund | 124 | ||
| FIoodAppeal | 229 | ||
| Flip Flop For(enya | 80 | ||
| ChildrenSoc. | 110 | ||
| ChristianAid (Stannington) | f910 | ||
| TOTAI | 958 | 1,353 |