FARNHAM PAROCHIAL CHURCH COUNCIL
(Registered Charity no. 1138855)
FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
FARNHAM PAROCHIAL CHURCH COUNCIL FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020
CONTENTS
| PAGE | |
|---|---|
| PCC Information | 1 |
| Council Members' Report | 3 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 |
FARNHAM PAROCHIAL CHURCH COUNCIL PCC INFORMATION YEAR ENDED 31 DECEMBER 2020
Principal Address Parish Office The Rectory Upper Church Lane Farnham Surrey GU9 7PW
Parochial Church Council Members
Members of the PCC are either ex‐officio or are elected at the Annual Parochial Church Meeting in accordance with the Church Representative Rules.
During the year the following served as members of the PCC:
Clergy The Reverend David Uffindell The Reverend John Marrow Churchwardens Alan Butler retired 11.10.2020/Martin Eberhardt appointed 11.10.202 Caroline Walker Elected PCC Representatives Paul Clifford ‐Hon Treasurer Matthew Elliott retired 11.10.2020/Alan Butler appointed 11.10.2020 Kate Gray retired 11.10.2020 /Diana Martin appointed 11.10.2020 Richard Haines Emily Hislop ‐ Secretary Mary Hollocks ‐ Deputy Warden Lucy Jacob retired 11.10.2020/Louis Perry appointed 11.10.2020 Mary Riggs Roy Picken retired 11.10.2020 Gideon Reeves appointed 11.10.2020 Andrew Partridge retired 11.10.2020/Sian Platt appointed 11.10.2020 Trevor Walker Deanery Synod Representative Sian Platt Gideon Reeves Geoffrey Riggs Licensed Lay Ministers Andrew Partridge Viv Picken retired 11.10.2020
1
FARNHAM PAROCHIAL CHURCH COUNCIL PCC INFORMATION
YEAR ENDED 31 DECEMBER 2020
| Honorary Treasurer | Paul Clifford |
|---|---|
| Honorary Secretary | Emily Hislop |
| Bankers | CAF Bank |
| 25, Kings Hill Avenue | |
| Kings Hill | |
| West Malling | |
| Kent | |
| ME19 4JQ | |
| NatWest Bank plc | |
| P.O. Box 7 | |
| 39, The Borough | |
| Farnham | |
| GU9 7NR | |
| Independent Examiner | Independent Examiner |
| Jason Foxwell | |
| independent‐examiner.net | |
| 39 Enfield Way | |
| Poole | |
| Dorset, BH15 3LJ |
2
FARNHAM PAROCHIAL CHURCH COUNCIL COUNCIL MEMBERS' REPORT YEAR ENDED 31 DECEMBER 2020
The Council Members present their report with the financial statements of the charity for the year ended 31 December 2020.
Legal status
Farnham Parochial Church Council forms part of the diocese of Guildford. It is registered as a charity with the Charity Commission, with registration no. 1138855.
Objectives and Activities of the PCC
The PCC has the responsibility of co‐operating with the incumbent Rector in promoting the whole mission of church: pastoral, evangelistic, social and ecumenical, within the ecclesiastical parish. The PCC also has the responsibility for the clergy house at 6, High Park Road, Farnham.
Public Benefit
The PCC is committed to serving all persons who live in the Parish of Farnham. The clergy are available to me the pastoral needs of all parishioners.The PCC maintains the church building which is open every day and is available for community groups and organisations in Farnham. The PCC is committed to welcoming all perso Farnham to become part of the parish community.
Achievements and Performance
2020 Has been such a strange year for us all.
After the uncertainty of the first few weeks, we went into lockdown the day following Mothering Sunday. Since when, we have followed government guidelines and have developed a significant online presence in the community. We are most grateful to those who transitioned us onto an online presence that reached out into our community and as demonstrated below, all the church family have responded wonderfully to the challenges Covid has brought.
Our new sound and vision system has greatly helped with this, plus the expertise of a small number has made the transition to online worship very straightforward indeed. Our LLM, Andrew Partridge, and our Authorised Preacher, Mary Haines, have continued to provide much valued help and support in leading services and in preaching.
We were delighted, in April, to welcome Josey Wisdom, as our new Children’s Youth and Families Minister Josey comes with great experience in this area of ministry and, although almost all her work has been virtual so far, has made a tremendous impact. Our new Kids Online Service has proved popular with families. In November, we said farewell to our LLM, Viv Picken, and her husband Roy who retired on 11.10.2020. We are very grateful to them both for their ministry amongst us.
Of course, all our work with and encouragement of St Andrew’s School, Potters Gate School, South Farnham School and The Abbey School has become more remote. Our weekly assemblies have become Zoom events!
Our Pastoral Team has organised a telephone network to keep in touch with those unable to get out and about; and we have been able to bless our community with a variety of cards and gifts for the GPs, medical teams in the hospital, local businesses and shops, and those in the residential care homes in the parish.
Our Outreach and Community programme took an imaginative turn: daffodils for Mothering Sunday, Palm Crosses for Palm Sunday, Activity Packs for V.E. Day, Treasure Hunt around the town for the summer holidays, open‐air Remembrance Day, scaled‐back FOSTA AGM with a wonderful speaker, Civic Carol service pre‐recorded, and Christingle in a Bag on Christmas Eve.
And finally, we are so very grateful for the ministry of our curate, The Revd John Marrow, who is now in his third year and is beginning to think about moving on and exploring next steps. Please do remember John and the family in your prayers.
Financial Review
In 2020 we received £101,122 (2019:£294,106) unrestricted income for the general running of the church. To income from investments was £6,668 unrestricted income (2019: £6,881) .
The overall result for the year was an excess of expenditure over income of £79,407 unrestricted funds after taking into account the positive change in the market value of investments of £18,177 unrestricted. During the year we were grateful to receive from The church House Trust an external trust to the PCC the su £ 11,766.60 to cover the costs of double glazing to the Property at High Park Rd. We have paid in the year a d and at year end were waiting for installation with a balance to pay of £8,824.95.
Investments
The investments are held with the Central Board of Finance Church of England Funds and COIF Charity Funds and Charles Stanley.
Valued at £232,668 at 31 December 2020 (2019: £260,694).
A transfer of funds between restricted to unrestricted funds of £135,107 related to note 15 in 2019 accounts this adjustment passed during this year rather than 2019.
During 2020 the sum of £24,055.90 was transferred from our designated fund to cover salary costs of our youth minister, of this £18,485.51 related to 2020 and the balance of £5,570.39 to 2021
3
COUIICIIMEMMS, R(lITiCO> ¥EARE1K1jl DEtIo10 It IsthepollryofthePCCtD •taInre&trfCt1knOhb(hethèfrrÈatalE whlche¥L4ryte510 btheEnftveand nelnrestCEeXpendrtvTIU5prod2S9U•lUfftdscworlchatrble tKpdlture.IncludlrrftheParlthSh3rppaY¥JletotheThom.P3I0tta)Er2020thIrÈttrthJfvDSoYntaI to£346.034wMth aprMIM¢st0IOrt)tythsQfunr&ttda[oXffiIVr1&Wduet0 paidk•p1lureWasVI1 belownomlal. Theffjalorri5k5towhIchtkPCC15e4p.¥$IdtlflaItsYPccMThWIeber&eWK1n5 ha%bEen Implomtrtyj MItI1ethf1skÈ strKtUreGoTh•ce &M•iwt Thele831 Stat10fthechtyI5s&oatst Mernber50ftheParothialChvrchthunEII areelttred PLKhfjl thwchPkntiftgfp(J•n. PCC rnernbersaredect e1Vyrf0ra kOOfonea7oCl bettrdthlwtoamaAlmumtttmot SIX& HOwe4er.det0epandelCand1daVlQ0rIast VCMtl4stenn m4beKrfterwlowrknoney. Anewmember[llU5tbeprDpaThd condtrIbetose0Trthe(4wKll.thare replaiEda5theyr&lre Exthdo Membw50fthePCCII4edWtsvddlOCknW thurthwarden4llcenY ltyThini5ter5bdcluw. Theflnancl3lrgyJrtln8frarnw4(Kkwhlth h3sbwawl1theprWwkOfthefiwdaemeffits is appll¢ablelawamdtest&emeitR(Mded PrArtlce4Wi<JetoihwttksprWn8theirK(ourt5in a¢cordaft¢ewTrththeFlnanti¥ Repwtin8Std3TdapWkaNtlnthlknlrÈI knn•Jtyn•¥JRepub1l£oflral (FR5102lldFectl¥elJanuary20151(UnTrted GeTruaTrJy•wols•t¢owtlri8Pr3ctk¢l RefOrtvPm1Tr1SlI¥1wD+1all Thearesetouton pa8eslto 2. CouncllM•thbErs' Re¥01[1 Thecouncil V£rnbersarerequirtoprp3re(tr8hficsa1.fiw1al5teM[th¥8trw8fyd fairvioIthestdtÈI7Fth1rsofthePCCotherJltsfor1heF¥lInWW1thefits14tSnthtsthe Coufflcll Manbw5arerwuire4to'. .ettlL>biexC0Unts8plIdeSandrAYih)ItLmth. -make1udts1e51lMaesthat¥ere8¥jeaThd pwthl: .Statewhtthw4)pficabJex£Ot18stardShWetl&.i&itorn3t£rdQpiuresdqth andeKp1neInther1n4llal -PTewethefinanclal statenIonthVj1nsConcerntiOg$kn1t151r£ppelerneth[5b$ TheCowcFI membws¥esptsn9blefoen9ffirylatp[qVJtitiIords¥¢w1H£hdSc1th rEa50TrableaccuwwytlTh¢thefinrri pillOn0ftepCCMaret4ef0fSVTrardisth a55SoftPCcafidlIencefortrln&r0Trab1etWtsEdd&ttttr1d0thtrlrr11ti b OrderoftheParhIl thUrthc¢wIl0n io1iyyloTrltstsehaIbr.
FARNHAM PARCKHIALCHURCH COUNCIL INDEPENDErExAm1ER'S REP yEARIDED JI DECEMBB12020 INDEPE14DENTEXAMINBi'5 REpoKfioiHEPARLKHIALCHURCH C(MJNaLCFFARNHAM I report to thecouncll Members fTru5tees°l on M¥emination of the accounts of Famham ParochSal Church Council (heCharIty°j fortheyearended 31 December 2020. which are5Ltouton p4Slt0 fourteen. Resp0nslbtlltlesd ba5is(rfreptyt A5Trustee5 of theCh¥lty. you are responybleforthÈpreparation oftheaccourt5 in accordancewith the requirements oftheCharitiesP£t 2011 Trhektl. I report in respect of myexamination of theTrustees' xcountscarrid out undu sKtion 145 ofthe2011 kt and in carryin8OUt myvAamination I havefollowed al the¥pli¢ableDirÈttions8lv bythechitY Commi5Ston vndwsectÉon 145151 Ib}of the2011 kt. Independent Examinei'$5t&ement I havecompleted myexamlnation. I confirm that no material matters havecometo my attti¢J in connection with the examination glving mecauseto bdiLvethatiD anymerial rp£ft. 111 accounting rOrdSwere not kq)t In respttt of theCharltya5required by5ertion 130 of theAct,' or 12) theaccounts do not accord with thoserKords-or 13) theaccovnts not complywith the•pli¢able re4ulremwts¢oncunlngtheform content of accounts set out in theChwitie5 (kcountsand Reports) Regulion5 2008 otherthan any requirementthat theaccountswvea rued fairvierfwhith isnot a matterconsldered as part of an irtdependknt examination. I haveno concernsand have comeacroEno other mattwsin connettion wth theexamlnatlon to which attention Should bedrawn In thls rrt in orderto 4)Ie?prOp understandingoftheatcounts to bereached. Independent Examin Ja50n Foxwdl 1ndependent-examiner.net 39 Enfidd Way Poole Dorset, BH15 3U Date: 18 May 2021
FARNHAM PAROCHIAL CHURCH COUNCIL STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 DECEMBER 2020
| Notes INCOME FROM Donations and legacies 2 Charitable Activities 3 Investment Income 4 Other income 4b Total EXPENDITURE ON Raising funds Charitable Activities: Direct Charitable Activities 5 Administration expenses 7 Total Net gains/(losses) on investments 12 NET INCOME/ (EXPENDITURE) Transfers between funds Net movement in Funds 8 RECONCILIATION OF FUNDS Total funds brought forward at 01.01.20 TOTAL FUNDS CARRIED FORWARD at 31.12.20 15 |
Unrestricted Funds £ 82,523 5,642 6,668 6,289 101,122 0 185,994 12,712 198,706 18,177 (79,407) (79,407) 425,441 346,034 |
Restricted Funds £ 0 ‐ 0 0 0 ‐ ‐ ‐ 0 0 0 239 239 |
31.12.20 Total Funds £ 82,523 5,642 6,668 6,289 |
31.12.19 Total Funds £ 264,924 17,298 6,881 5,003 |
|---|---|---|---|---|
| 101,122 0 185,994 12,712 198,706 18,177 (79,407) ‐ (79,407) 425,680 346,273 |
294,106 494 253,769 12,897 |
|||
| 267,160 26,531 |
||||
| 53,477 ‐ |
||||
| 53,477 372,203 |
||||
| 425,680 |
6
FARNPIAM PAR(KHIALCHUbKHc¢xllioL BALANCESHEEr 31 DECEMBER 2020 31.12.20 Total Funds 31.12.19 Total Funds iknre5trirted Restricted Fund5 FIXEDASSETS Tangiblefixed 355ets Inve5tment5 16.224 232,429 16.224 232,668 18,364 260.694 12 239 248,653 239 248,892 279,058 CURRENT ASSEIS Debtors Cash at b)k 1.700 153.177 102,868 lo268 102.868 102,868 154,877 CREDttORS Amountsfdlin8duewlthin oneyear 14 5.487 5.487 8,255 NEfcuRREiifASSEYS 97,381 97.381 146.622 TOTALAS5E15LESSCUIIRENr UABILtItES 346.034 239 346.273 425.680 NA$sEv5 346.034 239 346.273 425,680 FUNDS UrlI¢¢edfvnd5 Restrittl funds 15 15 346.034 239 425.441 239 TOTAL FUNDS 346.273 425.680 Thèfinancial stateMt$WeapProvI bytheParochial Churth Council on_ eslgned on itsbehalf by: 13 May.- ..2021and ndell4ect p. arfkxd-Trea5wer
FARNHAM PAROCHIAL CHURCH COUNCIL NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements.
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ' Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", the Charities Act 2011 and the Church Accounting Regulations 2006.
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of church members.
Incoming resources
a) Collections are included in the financial statements when received by or on behalf of the PCC. b) Planned giving receivable under Gift Aid is included in the financial statements when received by the PCC. c) Income tax recoverable on Gift Aided income is included in the financial statements when the income is receivable.
d) Legacy income is accounted for when receivable.
e) Grant income is accounted for when receivable.
Resources Expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Grants and donations are accounted for when paid over or when awarded, if that award creates a binding or a constructive obligation on the PCC.
Tangible Fixed Assets
Consecrated and benefice property is excluded from the accounts by S. 10 (2) (a) of the Charities Act 2011. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property 2% on a straight line basis Computer Equipment 33.3% on a straight line basis Fixtures and fittings 33.3% on a straight line basis
Investments
Investments are valued at their closing mid‐market value at the Balance Sheet date. Any gains or losses on revaluation are taken to the Statement of Financial Activities.
Taxation
The PCC is exempt from tax on its charitable activities.
Fund Accounting
Unrestricted funds represent the funds of the PCC that are not subject to any restrictions governing their use and are available for application on the general purposes of the PCC. These include funds designated for a particular purpose by the PCC.
Restricted funds represent either income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequests or donations or grants received for a specific object or invited by the PCC for a specific object. These funds may only be expended on the specific object for which they were given.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
8
FARNHAM PAROCHIAL CHURCH COUNCIL NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020
2. DONATIONS AND LEGACIES
| Donations: giving by standing order Donations: giving by envelope Donations: Digital Receipts Donations and appeals Gift Day Donations Sundry income and donations Collections at services Income tax recoverable via Gift Aid Sound and vision and St Andrews building Other Grants received Legacies 3. INCOME FROM CHARITABLE ACTIVITIES Funeral and wedding fees received Church lettings and rent of property Fundraising events and other income: Parish Fayre Christmas Tree Festival Winterfest Magazines 4. INVESTMENT INCOME Deposit account interest and dividend income 4b. OTHER INCOME VAT refund charity grant 5. EXPENDITURE ON DIRECT CHARITABLE ACTIVITIES Ministry costs: Parish Share Ministry costs: other Children & youth expenses including cost of Children's Worker St. Andrew's Church running expenses and repairs St. Francis's Church running expenses and repairs Parish Office running expenses and repairs Mission and outreach (see note 6) Lay salaries and fees Insurance Rectory running expenses and repairs High Park Road management fee and expenses Sound & Vision/Building Refurb |
31.12.20 £ 62,158 1,015 437 1,236 0 2,068 2,211 13,398 0 0 0 82,523 31.12.20 £ 4,208 1,434 ‐ ‐ 0 ‐ 5,642 31.12.20 £ 6,668 31.12.20 6,289 31.12.20 £ 83,536 4,431 19,402 24,207 2,230 4,362 7,656 17,014 6,696 1,171 308 13,304 |
31.12.19 £ 65,379 7,084 287 1,709 4,895 13,971 10,722 18,945 125,886 13,547 2,500 |
|---|---|---|
| 264,924 | ||
| 31.12.19 £ 4,152 7,297 0 5,850 ‐ 0 |
||
| 17,298 | ||
| 31.12.19 £ 6,881 |
||
| 31.12.2019 5,003 31.12.19 £ 81,554 6,534 7,525 56,652 1,216 1,341 7,425 20,274 6,870 1,055 2,207 57,611 |
9
Other expenses 1,675 3,505 185,994 253,769
FARNHAM PAROCHIAL CHURCH COUNCIL NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
6.MISSION AND OUTREACH
| Farnham Christian Community Trust : collections Children's Society, Money Advice Centre Tearfund Church Mission Society Christian Aid Disability Challengers, Change of Scene Farnham Assist Creative Response*, Crisis at Christmas, Farnham Foodbank, Challengers Sub Total PCC 10% giving Items marked * represent collections taken at Harvest, Advent & Christmas services donated to the charities indicated in 2020 (2019 equivalents marked .) Other expenses donations Total 7. ADMINISTRATION EXPENSES Parish office expenses Professional fees Other expenses 8.NET MOVEMENT IN FUNDS Net movement in funds is stated after charging: Independent Examiner's fee Depreciation‐ owned assets |
31.12.20 £ 750 750 ‐ 600 650 600 ‐ ‐ 600 750 750 750 750 6,950 706 7,656 31.12.20 £ 4,362 ‐ 8,350 12,712 31.12.20 £ 720 2,140 |
31.12.19 £ 700 675 675 675 675 ‐ 300 700 700 700 600 ‐ ‐ |
|---|---|---|
| 6,400 | ||
| 1,025 | ||
| 7,425 | ||
| 31.12.19 £ 5,444 1,902 5,551 |
||
| 12,897 | ||
| 31.12.19 £ 720 3,291 |
9. PCC MEMBERS' REMUNERATION AND EXPENSES
There were no PCC members' remuneration or other benefits for the year ended 31 December 2020 (2019: £nil.)
David Uffindell, a member of the PCC, was reimbursed expenses of £2,136 for the year ended 31 December 2020 (2019: £2,331) in respect of travel, telephone, books & sundry other expenses.
John Marrow, a member of the PCC, was reimbursed expenses of £1,127 for the year ended 31 December 2020 (2019: £887) in respect of travel and books.
10
FARNHAM PAROCHIAL CHURCH COUNCIL NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020
10. STAFF COSTS
| 10. STAFF COSTS | ||
|---|---|---|
| Wage and salaries Pension costs The average monthly number of employees during the year was as follows: Administration |
31.12.20 £ 27,921 133 28,054 2 |
31.12.19 £ 20,220 124 |
| 20,344 | ||
| 2 |
All staff are part‐time. The equivalent number of full‐time employees is 1 (2019: 1). No employee received remuneration above £60,000 per annum in either 2020 or 2019.
11. TANGIBLE FIXED ASSETS
| COST At 1 January 2020 Additions At 31 December 2020 DEPRECIATION At 1 January 2020 Charge for year At 31 December 2020 NET BOOK VALUE At 31 December 2020 At 31 December 2019 |
Freehold Property £ 31,200 ‐ 31,200 14,352 624 14,976 16,224 16,848 |
Fixtures & Fittings £ 24,260 ‐ 24,260 22,875 1,385 24,260 ‐ 1,385 |
Computer Equipment £ 1,587 ‐ 1,587 1,456 131 1,587 ‐ 131 |
Total £ 57,047 ‐ |
|---|---|---|---|---|
| 57,047 | ||||
| 38,683 2,140 |
||||
| 40,823 | ||||
| 16,224 | ||||
| 18,364 |
The freehold property comprises one clergy house situated within the parish at 6, High Park Road. In the opinion of the Members of the Parochial Church Council, the value of the property at 31 December 2020 was £606,000.
11
FARNHAM PAROCHIAL CHURCH COUNCIL NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020
| 12. INVESTMENTS | ||
|---|---|---|
| Market value | £ | |
| At 1 January 2020 Disposals at carrying value Gain on revaluation of assets At 31 December 2020 |
260,694 (45,237) 17,211 232,668 |
|
| Historical Cost At 1 January 2020 and 31 December 2020 Unrestricted investments are held in the CBF Church of England Investment Fund, the CB of England Fixed Interest Securities Fund, the COIF Charities Investment Fund |
F Church | 195,720 |
| and investment held with Charles Stanley as invested in 2019. | ||
| Analysis of net investment gains and losses Realised gain on investments disposed in year Unrealised gain on revaluation of assets |
£ 966 17,211 |
|
| Net investment gains and losses on investments | 18,177 | |
| 31.12.20 £ 0 0 31.12.20 £ 575 3,036 1,608 268 5,487 |
31.12.19 £ 1,700 1,700 31.12.19 £ 8,125 130 ‐ 8,255 |
|
| 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| Other debtors 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Accruals and deferred income Tax and social security Other creditors Income Received in Advance |
12
FARNHAM PAROCHIAL CHURCH COUNCIL NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2020
15. MOVEMENT IN FUNDS
| 15. MOVEMENT IN FUNDS | |
|---|---|
| Unrestricted funds including designated funds General fund PCC Investments (Charles Stanley) Conservation & Development Designated Fund Ministry costs CYF Minister Designated Fund |
Incoming Resources Net gain/(loss) Transfers At 1.1.20 Resources Expended on investments between funds At 31.12.20 £ £ £ £ £ £ 168,489 101,122 (198,706) 639 24,056 95,600 104,050 0 0 9,601 113,651 0 0 0 0 152,902 7,937 (24,056) 136,783 |
| Unrestricted Funds Total | 425,441 101,122 (198,706) 18,177 ‐ 346,034 |
| Restricted Funds Curates' Residence Fund Curates' Stipend Graham Nash Fund Sundry Specific Donations Restricted Fund |
0 ‐ ‐ ‐ 0 ‐ 239 239 |
| Restricted Funds Total | 239 0 0 0 0 239 |
| TOTAL FUNDS | |
| 425,680 101,122 (198,706) 18,177 0 346,273 |
Conservation & Development Fund
The Conservation and Development Fund was established to pay for work associated with essential repairs to the roof and tower and for improvements and additions to the interior of St Andrew's Church.
Ministry costs CYF Minister Designated Fund
Designated these monies to fund salary and pension
costs for a Children, Youth and family (CYF) minister.This is made up of cash of £18,005 and investments of £118,778 valued 31/12/2020 £24,056 of these funds during 2020 were transferred to general funds to offset 2020 costs of our CYF minister, and £5570 for 2021 costs.
Sundry Specific Donations fund
This was created to record donations in respect of specific projects or items, and the corresponding expenditure as a permanent endownment
16. CONTINGENCIES AND COMMITMENTS
St. Andrew's Church
A quinquennial report was carried out in January 2017 and this identified some necessary repairs. During 2019, some of the repairs were completed but there still remains significant work. The estimated cost of completion at start of 2020 was £32,000. c£16,538 was completed in 2020 leaving c £15,462 to complete . This excludes
repairs to the tower, which cannot be quantified at present.
In addition the 2020 budget included £37,000 for the improvement to Church lighting. due to the pandemic this was not done.
17. RELATED PARTY TRANSACTIONS
There were no related party transactions during either the year ended 31 December 2020 or the year ended 31 December 2020.
13
FARNHAM PAROCHIAL CHURCH COUNCIL STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 DECEMBER 2020
18. 2019 RESULTS FOR COMPARATIVE PURPOSES
| INCOME FROM Donations and legacies Charitable Activities Investment Income Other income Total EXPENDITURE ON Raising funds Charitable Activities: Direct Charitable Activities Administration expenses Total Net gains/(losses) on investments NET INCOME/ (EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward at 1.1.19 TOTAL FUNDS CARRIED FORWARD at 31.12.19 |
Unrestricted Funds £ 264,924 17,298 6,881 5,003 294,106 494 253,769 12,897 267,160 |
Restricted Funds £ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ |
31.12.19 Total Funds £ 264,924 17,298 6,881 5,003 |
|---|---|---|---|
| 294,106 | |||
| 494 ‐ 253,769 12,897 |
|||
| 267,160 | |||
| 27,448 54,394 235,940 290,334 |
(917) (917) 136,263 135,346 |
26,531 | |
| 53,477 372,203 |
|||
| 425,680 | |||
14
FARNHAM PAROCHIAL CHURCH COUNCIL DETAILED STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 DECEMBER 2020
| INCOME Donations and legacies Donations‐ giving by standing orders Donations‐ giving by envelope Donations Digital Receipts Collections at all services Income tax recoverable via Gift Aid Sundry income & donations Legacies and Trusts Donations and appeals Sound & Vision Grant Income Grants received Gift Day donations Charitable Activities Parish Fayre income Christmas Tree Festival Winterfest Magazines Church hall lettings, rent, etc. Funeral and wedding fees received Investment income Other income VAT Refund ‐ List Place of Worship Flowers, books & sundries TOTAL INCOME |
Unrestricted Funds £ 62,158 1,015 437 2,211 13,398 2,068 0 1,236 ‐ ‐ 0 82,523 ‐ ‐ ‐ ‐ 1,434 4,208 5,642 6,668 6,289 0 101,122 |
Restricted Funds £ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 0 |
31.12.20 Total Funds £ 62,158 1,015 437 2,211 13,398 2,068 0 1,236 0 0 0 82,523 ‐ ‐ ‐ ‐ 1,434 4,208 5,642 6,668 6,289 0 101,122 |
31.12.19 Total Funds £ 65,379 7,084 287 10,722 18,945 13,971 2,500 1,709 125,886 13,547 4,895 |
|---|---|---|---|---|
| 264,924 | ||||
| 0 5,850 ‐ 0 7,297 4,152 |
||||
| 17,298 | ||||
| 6,881 | ||||
| 4,811 192 |
||||
| 294,106 |
This page does not form part of the statutory financial statements
15
FARNHAM PAROCHIAL CHURCH COUNCIL
DETAILED STATEMENT OF FINANCIAL ACTIVITIES (continued) YEAR ENDED 31 DECEMBER 2020
| EXPENDITURE Raising funds Fundraising expenses Magazine & appeal literature Charitable Activities Direct charitable activities Mission and outreach Ministry costs: Parish Share Other PCC Giving Children & youth expenses incl Children's Worker cost St. Andrew's Church running expenses and repairs St. Francis's Church running expenses and repairs Parish Office running expenses and repairs Rectory running expenses and repairs High Park Road management fees and expenses Insurance Lay salaries and fees Bookstall expenses Flowers, hospitality & sundries Sound & Vision/Building Refurb Depreciation Administration expenses Parish office expenses Independent Examiner's remuneration Sundries Depreciation of assets used in governance Bookkeeping Professional fees TOTAL RESOURCES EXPENDED Net income (expenditure) before investment gains |
Unrestricted Funds £ |
Restricted Funds £ |
31.12.20 Total Funds £ 0 0 0 706 83,536 4,431 6,950 19,402 24,207 2,230 4,362 1,171 308 6,696 17,014 124 35 13,304 1,516 185,994 4,362 2,735 1,290 624 3,700 0 12,712 198,706 (97,584) |
31.12.19 Total Funds £ 0 494 494 1,025 81,554 6,534 6,400 7,525 56,652 1,216 1,341 1,055 2,207 6,870 20,274 151 410 57,611 2,944 253,769 5,444 720 3,662 347 822 1,902 12,897 267,160 26,946 |
|---|---|---|---|---|
| ‐ 0 |
‐ ‐ |
|||
| 0 | 0 | |||
| 706 83,536 |
‐ ‐ |
|||
| 4,431 | ‐ | |||
| 6,950 | ‐ | |||
| 19,402 24,207 2,230 4,362 1,171 308 6,696 17,014 124 35 13,304 |
‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ |
|||
| 1,516 | ‐ | |||
| 185,994 4,362 2,735 1,290 624 3,700 ‐ 12,712 198,706 (97,584) |
0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 0 0 |
|||
| Net gains/(losses) on investments | 18,177 | ‐ | 18,177 | 26,531 |
| NET MOVEMENT IN FUNDS | (79,407) | 53,477 | ||
| (79,407) | 0 |
This page does not form part of the statutory financial statements
16