OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Notes Unrestricted 2020
funds
Income and endowments from:
Donations
and legacies
Charitable
activities
Other trading activites
Investments
105,621
7,481
85,304
'I7
68,7'I 5
2,999
67,187
45
Total
198,423 138,946
Expenditure
on:
Raising funds
Charitable
activities
7/8 (71,442)
(135,897}
(33,651)
(83,429)
(207,339} {117,080)
Net income/expenditure
Reconciliation offunds
(&,916) 2'l,&66
Total funds brought
forward
Total funds carried forward
89,009
80,093
64;355
86,221
Statement of Finan
As at30April
cial Position
2021
Notes 2021 2020
Current assets
Cash at bank and
in hand 80,093 87,481
S0,093 87,481
Net current assets 80,093 8?,481
Total assets less current liabilities 80,093 87,481
Creditors: amounts fall/ng due after more than one year (1,260)
Net assets 80,093 86,221
The funds ofthe charity
Unrestricted
income funds
80,093 86,221
Total funds 80,093 86,221

5.Investment income income
2021 2020
Unrestricted funds
Bank interest receivable 17 45
17 45
6.Expenditure on other trading activities
2021 2020
f.
Unrestricted funds
Fund raising events
Support costs
71,442 28,719
4,932
71,442 33,651
7.Costs of charitable activities by fund type
2021 2020
K
Unrestricted funds
Activity 1 135,897 83,429
8.Costs of charitable activities by activity type
2021 2020
f
Activities undertaken directly
Activity 1 135,897 83,429
9.Analysis of support costs
2020
4,932
Governance costs

Credit ors: amounts
falling due after more than one year
2021 2020
Loans and overdrafts 1,260
1,260

Unrestricted Unrestricted Funds
Balance at incoming Outgoing Balance at
01/05/2D20 resources resources 30/04/2021
f 6
General
General Fund 89,009 198,423 (207,339} 80,093
89,0D9 198,423 (20/,339} 80,093
Unrestricted Funds - Previous year
Balance at incoming Outgoing Balance at
01/05/2019 resources resources 30I04/202 D
f. K
General
General Fund 64,355 138,946 (117,080) 86,221
64,355 138,946 (117,080} 86,221
14.Analysis of net assets between funds
Net current Creditors & Net Assets
assets/ one year
{liabilities)
f.
Unrestricted funds
GeneraI
General Fund 80,093 80,093
80,093
Previous year
Net current Creditors & Net Assets
assetsf one year
{liabilitiesj
f.
Unrestricted funds
General
General Fund 87,481 (1,260) 86,221
87,481 (1,260) 86,221

2021 2020
INCOME AND ENDOWMENT
Donations
and legacies
Donations 105,621 68,715
105,621 68,715
Charitable
activities
income from charitable activities 7,481 2,999
7,4&1 2,999
Other trading activities
Shop income 85,304 67,187
85,304 67,187
lnvesbnents
Sank interest receivable 17 45
45
Total incoming resources 198,423 138,946
EXPENDITURE
Other trading activities
Fund raising events costs (71,442) (28,?19)
(71,442) (28,719)
Charitable
activities
Cost ofdirect charitable activity {135,897) {83,429}
SUPPORT COSTS (135,897) {83,429)
Governance costs
Governance costs {4,932)
(4,932)
Total resources expended {207,339) {117,080)
Net Expenditure (8,9'i6} 21,866