| Notes | Unrestricted | 2020 | ||
|---|---|---|---|---|
| funds | ||||
| Income and endowments | from: | |||
| Donations and legacies Charitable activities Other trading activites Investments |
105,621 7,481 85,304 'I7 |
68,7'I 5 2,999 67,187 45 |
||
| Total | ||||
| 198,423 | 138,946 | |||
| Expenditure on: |
||||
| Raising funds Charitable activities |
7/8 | (71,442) (135,897} |
(33,651) (83,429) |
|
| (207,339} | {117,080) | |||
| Net income/expenditure Reconciliation offunds |
(&,916) | 2'l,&66 | ||
| Total funds brought forward Total funds carried forward |
89,009 80,093 |
64;355 86,221 |
| Statement of Finan As at30April |
cial Position 2021 |
|||
|---|---|---|---|---|
| Notes | 2021 | 2020 | ||
| Current assets Cash at bank and |
in hand | 80,093 | 87,481 | |
| S0,093 | 87,481 | |||
| Net current assets | 80,093 | 8?,481 | ||
| Total assets less current liabilities | 80,093 | 87,481 | ||
| Creditors: amounts | fall/ng due after more than one year | (1,260) | ||
| Net assets | 80,093 | 86,221 | ||
| The funds ofthe charity Unrestricted income funds |
80,093 | 86,221 | ||
| Total funds | 80,093 | 86,221 |
| 5.Investment | income | income | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | funds | ||||||
| Bank interest | receivable | 17 | 45 | ||||
| 17 | 45 | ||||||
| 6.Expenditure | on other trading activities | ||||||
| 2021 | 2020 | ||||||
| f. | |||||||
| Unrestricted | funds | ||||||
| Fund raising events Support costs |
71,442 | 28,719 4,932 |
|||||
| 71,442 | 33,651 | ||||||
| 7.Costs of | charitable | activities by fund type | |||||
| 2021 | 2020 | ||||||
| K | |||||||
| Unrestricted | funds | ||||||
| Activity | 1 | 135,897 | 83,429 | ||||
| 8.Costs of | charitable | activities by activity type | |||||
| 2021 | 2020 | ||||||
| f | |||||||
| Activities undertaken | directly | ||||||
| Activity | 1 | 135,897 | 83,429 | ||||
| 9.Analysis | of | support | costs | ||||
| 2020 | |||||||
| 4,932 | |||||||
| Governance costs |
| Credit | ors: | amounts falling due after more than one year |
||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Loans | and | overdrafts | 1,260 | |
| 1,260 |
| Unrestricted | Unrestricted | Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | incoming | Outgoing | Balance at | |||||
| 01/05/2D20 | resources | resources | 30/04/2021 | |||||
| f | 6 | |||||||
| General | ||||||||
| General | Fund | 89,009 | 198,423 | (207,339} | 80,093 | |||
| 89,0D9 | 198,423 | (20/,339} | 80,093 | |||||
| Unrestricted | Funds | - Previous | year | |||||
| Balance at | incoming | Outgoing | Balance at | |||||
| 01/05/2019 | resources | resources | 30I04/202 D | |||||
| f. | K | |||||||
| General | ||||||||
| General | Fund | 64,355 | 138,946 | (117,080) | 86,221 | |||
| 64,355 | 138,946 | (117,080} | 86,221 |
| 14.Analysis of | net assets between funds | ||||
|---|---|---|---|---|---|
| Net current | Creditors | & | Net Assets | ||
| assets/ | one year | ||||
| {liabilities) | |||||
| f. | |||||
| Unrestricted | funds | ||||
| GeneraI | |||||
| General | Fund | 80,093 | 80,093 | ||
| 80,093 | |||||
| Previous year | |||||
| Net current | Creditors | & | Net Assets | ||
| assetsf | one year | ||||
| {liabilitiesj | |||||
| f. | |||||
| Unrestricted | funds | ||||
| General | |||||
| General | Fund | 87,481 | (1,260) | 86,221 | |
| 87,481 | (1,260) | 86,221 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| INCOME AND | ENDOWMENT | |||
| Donations and legacies |
||||
| Donations | 105,621 | 68,715 | ||
| 105,621 | 68,715 | |||
| Charitable activities |
||||
| income from charitable | activities | 7,481 | 2,999 | |
| 7,4&1 | 2,999 | |||
| Other trading | activities | |||
| Shop income | 85,304 | 67,187 | ||
| 85,304 | 67,187 | |||
| lnvesbnents | ||||
| Sank interest receivable | 17 | 45 | ||
| 45 | ||||
| Total incoming | resources | 198,423 | 138,946 | |
| EXPENDITURE | ||||
| Other trading | activities | |||
| Fund raising | events costs | (71,442) | (28,?19) | |
| (71,442) | (28,719) | |||
| Charitable activities |
||||
| Cost ofdirect charitable | activity | {135,897) | {83,429} | |
| SUPPORT COSTS | (135,897) | {83,429) | ||
| Governance costs | ||||
| Governance | costs | {4,932) | ||
| (4,932) | ||||
| Total resources | expended | {207,339) | {117,080) | |
| Net Expenditure | (8,9'i6} | 21,866 |