OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

and Lo sses)
Total
Unrestricted Restricted 2020
Note g
Income and Endowments from:
Donations
and legacies
105,284 22,904 128,188
Other income 14,127 14,127
Total income 119,411 22,904 142,315
Expenditure
oa:
Raising funds
Total expenditure
4142, tl
~342,292
3
~(
~tt9,393
(162,002)
(162,002)
Net (expenditure)/income (23,290) 3,603 19,687)
Net movement
in funds
(23,290) 3,603 (19,687)
Recoaciliation offunds
Total funds brought
forward
584,468 1,079,346 1,663,8]4
Total funds carried forward 561,178 I 082 949 1,644, 127
Total
Unrestricted Restricted 2019
Note K
Income and Endowments from:
Donations
and legacies
174,655 5,966 180,621
Other income 12,532 12,532
Total income 187,187 5,966 193,153
Expenditure
on:
Raising funds (79,259) (45,378) (124,637
Total expenditure (79,259) (45,378 (124,637)
Net income/(expenditure) 107,928 (39,412) 68,516
Net movement
in funds
107,928 (39,412) 68,516
Reconciliation
offunds
Total funds brought
forward
476,540 1,118,758 1,595,298
Total funds catried forward 11 584,468 1,079,346 1,663,814

Balance Sheet as at 31O ctober 2 020
2020 2019
Note
Fixed assets
Tangible assets 1,474,473 1,474,292
Current
assets
Debtors 1,804
Cash at bank and in hand
Creditors: Amounts
fauiug due within oae year
3 183,514
204,559
183,514
206,363
~22~((ยป3
Net current assets 181,971 205,175
Total assets less current liabilities
Creditors: Amounts
falling due oner more than one year
10 1,656,444
(12,317)
1,679,467
~5.
Net assets 1,644,127 1,663.814
Funds ofthe charity:
Restricted
income funds
Restricted
funds
11 1,062,994 1,063,228
Unrestricted
income
funds
Unrestricted
funds
581,133 600,586
Total funds 1,644,127 1,663,814

Fixtures,
fittings aad
Land aad building Other tangible
buildiags rennovstions Retreat huts fixed asset Total
8 g
Cost
At 1 November
2019 1,416,368 86,409 26,090 23,749 1,552,616
Additions 2,959 19,120 22,079
At 31 October 2020 1,416,368 89,368 45,210 23,749 1,574,695
Depreciation
At 1 November
2019 62,248 1,826 14,250 78,324
Charge for the year 13,983 3. 6 ~730 21,898
At 31 October 2020 76,231 4,991 19,000 100,222
Net book value
At 31 October 2020 1,416,368 13,137 40,219 4,749 1,474,473
6 310
1
2019 1416366 24,161 24,264 9,499 1,474,292
7
Debtors
2020 2019
8
Trade debtors 1,804

8 Cash and cash equivalents Cash and cash equivalents
2020 2019
8
Cash on hand 96 92
Cash at bank 183,418 204,467
183,514 204,559
9 Creditors: amounts falling due within one year
2020 2019
g 8
Trade creditors 553
Accruals 990 1,188
1,543 1,188
10 Creditors: amounts falling due atter one year
2020 2019
Other loans 12.317 15,653

11 Funds
Balance atI Balance at
November Incoming Resources 31October
2019 resources expended Transfers 2020
8 8 g g
Unrestricted
General
General 600,586 119,410 (142,701) 3,838 581,133
Restricted
Property
Car
1,001,646
15,000
1,001,646
15,000
Contingency
reserves
Hospice
Retreat huts
Kurukul la statue
20,000
10,303
10,788
13,353
143
(19,120)
(14,455)
14,312 20,000
10,303
5,021
Gompa roof
Holy objects
repair 2,716
500
2,716
500
Geshe
White NN
Stop the Rot
Tree Sponsorship
275
2,000
4,936
873
(1,246) 970 (1)
2,000
4,936
873
Legal Costs 3,600
Total restricted ,063,228 22,903 ~13.4
I
I . 82 1,002.994
Total funds 1663814 142313 ~187,3223 19.120 1,644127

Balance at 1 Balance at
November Incoming Resources 31October
2018 resources expended Transfers 2019
8 8
Unrestricted funds
General
General 476,540 187,187 (79,259) 16,118 600,586
Restricted
Property 1,001,646 1,001,646
Car 15,000 15,000
Contingency reserves 20,000 20,000
Hospice 10,303 10,303
Retreat huts 29,442 1,499 (20,153) 10,788
Kurukulla statue 28,894 2,867 (35,796) 4,035
Gompa roof repair 2,716 2,716
Holy objects 500 500
Volunteer 2,692 (2,692)
Geshe 5,566 1,600 (6,891) 275
White NN 2,000 2,000
Total restricted funds 1,178,759 !.966 ~65,532! 4,1135 1,963,228
Total funds 1,595,299 193,153 (144,791) 20,153 1,663,814
Unrestricted Total funds at
funds Restricted 31October
General funds 2020
8 f. f.
Tangible fixed assets 17,886 1,456,587 1,474,473
Current assets 183,514 183,514
Current
liabilities
Creditors over I year
(1,543)
~12,317!
(1,543)
~72,377!
Total net assets 187,540 1,456 587 1,644,127
Unrestricted Total funds at
funds Restricted 31October
General funds 2019
Tangible gxed assets 33,660 1,440,632 1,474,292
Current assets
Current liabilities
Creditors over
1 year
206,363
(1,188)
~5.653
206,363
(1,188)
~75,653
Total net assets 223,182 1,440,632 1,663,814

Detailed State me nt o fFinancial Activities f or the Year Ended 31Octo ber 2020
Total Total
2020 2019
Income and Endowments from:
Donations
and legacies
(analysed below) 128,188 180,621
Charitable
activities (analysed below)
14,127 12,532
Total income 142,315 193,153
Expenditure
on:
Raising funds (analysed
Total expenditure
below) (162,002)
i'6,""i
(124,637)
~('
Net (expenditure)/income (19,687) 68,516
Net movement
in funds
(19,687) 68,516
Reconciliation
offunds
Total funds brought
forward
1,663,814 1,595,298
Total funds carried forward 1,644, 127 1,663,814

Detailed S tate ment ofF inancial Activities fo r the Year Ended 31October 2020
Total Total
2020 2019
8
Donarions and legacies
Legacies and bequests 101,932
Donations 19,043 5,108
Donations 45,548 24,798
GIBAid Received 3,861 858
Gilt Aid Received 9,989 7,060
Retreat Donations 39,747 40,865
Grants receivable 10,000
128,188 180,621
CAarirasle
acti viries
Renewable
Heat Incentive
14,127 12,532
2 2, 32
gaising funds
Depreciation offixtures and fittings (5,606) (8,905)
Depreciation ofRetreat Huts (3,165) (1,826)
Depmciation ofRennovations (8,377) (8,377)
Depreciation ofSewage (4,750) (4,750)
Volunteer
expenses
(2,692)
Volunteer
expenses
(13,207) (3553)
Rent and rates (2,021)
Light, heat and power (20,206) (13,648)
Insurance (3,982) (3,991)
Repairs and maintenance (54,033) (2,023)
Grounds
and Gardens
(5,903) (8,036)
Retreat Expenses (4,889) (13,047)
Computer
software
and maintenance costs (283)
Printing,
postage and stationery
(530) (1,587)
Trade subscriptions (1,257) (1,352)
Charitable
donations
(5,957) (443)
Sundry expenses (265)
Advertising (465) (354)
Accountancy
fees
(1,194) (1,354)
Legal and professional fees (3,600)
Bank charges (53) (208)
Kurkulla (14,455) (35,795)
Geshe Expense (1,246) (6,891)
Office expenses (6,823) (5,540)
(162,002) (124,637)