| Legal and administrative information |
Legal and administrative information |
|
|---|---|---|
| 2-5 | Trustees' report |
|
| 6-9 | Independent auditor's |
report |
| 10 | Statement offinancial | activities |
| Statement offinancial | position | |
| 12 | Statement ofcash flows | |
| 13 - 17 | Notes to the financial | statements |
| Note | 2021 | 2020 | |
|---|---|---|---|
| Incoming resources | |||
| Grants and donations | 2,029,808 | 580,467 | |
| Investment income |
5,171 | ||
| Total incoming resources |
2,029,808 | 585,638 | |
| Resources expended | |||
| Charitable activities |
544,713 | 319,542 | |
| Total resources expended | 544,713 | 319,542 | |
| Net movement in funds |
1,485,095 | 266,096 | |
| Fund balances at I January 2021 | 491,411 | 225,315 | |
| Fund balance at 31 December 2021 | 1,976,506 | 491,411 |
| Note | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Current Assets |
|||||
| Cash at bank and in | hand | 1,988,873 | 495,611 | ||
| 1,988,873 | 495,611 | ||||
| Creditors: Amounts | falling | due | |||
| within one year | (12,367) | (4,200) | |||
| Total Assets Less Current | Liabilities | 1,976,506 | 491,411 | ||
| Represented by: |
|||||
| Unrestricted funds |
1,976,506 | 491,411 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Net cash flow from operating | activities | 9 | 1,493,262 | 256,656 | ||
| Cash flow from investing | activities | |||||
| Interest received | 5,171 | |||||
| Net cash flow from investing | activities | 5,171 | ||||
| Net increase / (decrease) |
in cash and cash equivalents | 1,493,262 | 261,827 | |||
| Cash and cash equivalents | at | 1January | 2021 | 495,611 | 233,784 | |
| Cash and cash equivalents | at | 31December 2021 | 1,988,873 | 495,611 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 2. | Incoming resources | ||||
| Grants and | donations | received: | |||
| Environment | Fund —Carbon Credits | 1,023,940 | 523,625 | ||
| Donations —Soneva Resort income | 1,005,868 | 56,842 | |||
| 2,029,808 | 580,467 |
| Environment | Care for | Clean Water | Restaurants | Soneva | Total | Total | ||
|---|---|---|---|---|---|---|---|---|
| Fund | Children | Projects | Against | Namoona | 2021 | 2020 | ||
| Hunger | ||||||||
| Support Costs | ||||||||
| Accountancy | fees | 4,605 | 181 | 67 | 482 | 269 | 5,604 | 2,850 |
| Audit fees | 2,630 | 103 | 39 | 275 | 153 | 3,200 | ||
| Consultancy | fees | 49,827 | 1,954 | 730 | 5,211 | 2,909 | 60,631 | |
| Bank charges | 1,716 | 58 | 27 | 28 | 44 | 1,873 | 1,909 | |
| Other fees | 1,392 | 1,392 | ||||||
| 60,170 | 2,296 | 863 | 5,996 | 3,375 | 72,700 | 4,759 | ||
| Grant funding | ofActivities | |||||||
| (see note 4) | 387,905 | 15,211 | 5,684 | 40,567 | 22,646 | 472,013 | 314,784 | |
| 448,075 | 17,507 | 6,547 | 46,563 | 26,021 | 544,713 | 319,543 | ||
| Analysed by |
fund | |||||||
| Unrestricted | funds | 448,075 | 17,507 | 6,547 | 46,563 | 26,021 | 544,713 | |
| 448,075 | 17,507 | 6,547 | 46,563 | 26,021 | 544,713 | |||
| For the year | ended | 31December | 2020 | |||||
| Unrestricted | funds | 296,584 | 4,556 | 29 | 18,345 | 29 | 319,543 | |
| 296,584 | 4,556 | 29 | 18,345 | 29 | 319,543 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 4. | Grants payable | |||
| Envirofit | 149,420 | 38,770 | ||
| Coralive Total | 117,708 | |||
| Mercy Corps | 79,258 | 45,705 | ||
| Action Against Hunger | 40,567 | 18,413 | ||
| Green Mech &Dingo | Mini Diggers | 22,646 | 39,270 | |
| Eden Reforestation | 18,736 | |||
| Care for Children | 15,211 | |||
| SustainCERT | 13,879 | 25,616 | ||
| Hornbill Research Foundation |
8,904 | |||
| Ecopure Water | 5,684 | |||
| Brohn Tech LLC | 13,395 | |||
| Expleco Limited | 8,666 | |||
| The Lotus Children's | Centre | 7,365 | ||
| Other various payable | 117,584 | |||
| 472,013 | 314,784 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 5. | Creditors: | amounts | falling due within one year | ||
| Accruals | 6,200 | 4,200 | |||
| Other creditors | 6,167 | ||||
| 12,367 | 4,200 |
| e remunera | tion ofkey management personnel was |
as follows: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Aggregate | compensation | 31,693 | 6,969 |
| conciliation ofnet income |
to | net cash flow from operating | activities | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Net income / (expenditure) | for the year | 1,485,095 | 266,095 | |
| Interest receivable | (5,171) | |||
| Foreign exchange difference | on cash balance | (4,268) | ||
| Increase in creditors | 8,167 | (4,268) | ||
| Net cash flow from operating | activities | 1,493,262 | 256,656 |