REGISTERED COMPANY NUMBER: 07271654 (England and Wales) REGISTERED CHARITY NUMBER: 1138808
Report of the Trustees and Financial Statements
Year Ended 31 March 2024 Southern Holderness Resource Centre
Southgates Chartered Certified Accountants 9 Market Place Hedon East Yorkshire HU12 8JA
Southern Holderness Resource Centre
Contents of the Financial Statements for the year ended 31 March 2024
| Page | |
|---|---|
| Report of the Trustees | 1 to 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Cash Flow Statement | 7 |
| Notes to the Cash Flow Statement | 8 |
| Notes to the Financial Statements | 10 to 18 |
| Detailed Statement of Financial Activities | 19 to 20 |
Southern Holderness Resource Centre
Report of the Trustees for the year ended 31 March 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objective of the charity is to provide a Resource Centre for the use of the community of Withernsea and Southern Holderness.
Significant activities
As with many charities the length and breadth of the UK, the ongoing challenges of the cost of living crisis has significantly impacted us as well as the community we serve. The escalating costs of everything has meant we have to act with due diligence and caution in our expenditure, whilst still aiming to fulfil our community commitments. As we all know this is not an easy task, but as a board of trustees working with the CEO we have continued to maintain financial stability by being proactive, regularly reviewing anticipated need, and evolving a more efficient cost-effective practices.
Over recent years, we have developed our organisation, and its people, and more importantly our ability to support our community. At the same time, we have continued to enhance our credibility and our reputation, locally, regionally and nationally as a positive example of a proactive multi functional community hub. We are determined that the next five years will be about focusing our efforts on lasting change, through supporting people and our community out of deprivation.
Our strategy is all about maximising our impact and ensuring that all aspects of our work deliver real progress to the goals set.
We will also adapt and develop our services and resources to make sure we can truly support people who are facing multiple challenges and exclusion.
Through our strategic partnerships we have focused on the areas that have had the greatest impact on tackling social isolation, economic development and health and wellbeing. One of these partnerships with the Humber Learning Consortium related to UK Shared Prosperity Funding. Our team recognised that engaging individuals onto skills and employability provision when they are struggling with the cost of living crisis was not beneficiary's biggest priority. So by integrating a voucher system to be spent with the pantry as part of the activity, enabled hundreds of individuals to benefit. The huge success of this has been recognised across the county as well as central government with representatives visiting the centre.
Volunteers
The trustees would like to thank all the staff and volunteers, whose commitment, dedication and support continuously shine out. All members of the committee have seen them tirelessly support the many activities that the centre has either delivered or hosted, going above and beyond the call of duty each and every day.
On behalf of the Southern Holderness Resource Centre Committee we would like thank all staff volunteers and stakeholders, as without their support Shores it would not be as it is today, bringing a variety of skills and qualities to our community. As a committee it is not only important to ensure that we have a social impact on our community, but we have a financial stability.
Page 1
Southern Holderness Resource Centre
Report of the Trustees for the year ended 31 March 2024
OBJECTIVES AND ACTIVITIES
Financial position
In the year ended 31 March 2024 the charity made a surplus of £296,728 (2023 - £34,911). The net assets of the charity were £425,937 (2023 - £129,209).
Future plans
2025 marks 20 years of serving our community. We will continue evolving our strategy, collaboration is paramount. So, we will continue to work closely with our colleagues across the public, private and voluntary sectors, showing how joined up thinking and joined up doing can make a positive and real difference for those in need.
We are extremely grateful to those who support Shores every year, who generously give their time, money and voice to why this amazing community deserves support, investment and respect. We will nurture and grow this support, developing those into the next generation of community leaders We also have an important responsibility to challenge some of the negative stereotypes of our community and showcase the positivity that thrives within area.
Internally, we will continue to develop our organisation in line with our values. We will enable staff to work in more flexible ways, emphasising multidisciplinary working within the organisation.
Above all, and crucial to our success, is that everything we do will always be informed by the experiences and insights of local people.
By joining forces in every way, we can, together we have the knowledge, solutions and power to make a real and positive difference to our community.
STRATEGIC REPORT
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Recruitment and appointment of new trustees
The trustees form the Executive Committee of the charity. The members of the Executive Committee are elected at the Annual General Meeting by the members of the Charity.
Organisational structure
The board of trustees manages the Charity, and aims to consider strategic and management decisions at its meetings. Trustees are aware that any conflicts of interest are declared and minuted.
Induction and training of new trustees
New trustees undergo induction training, provided by the Chair/Vice Chair of the Executive Committee. The induction includes a discussion about the role and responsibilities of trustees, the activities, aims and objectives of the charity, the structure of the organisation, board of trustees, general procedures of the organisation.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
07271654 (England and Wales)
Registered Charity number
1138808
Registered office
29-31 Seaside Road Withernsea East Yorkshire HU19 2DL
Trustees
Mrs C Laycock Director/Trustee Mrs L Healing Director/Trustee Mrs A Illingworth Director/Trustee (resigned 31/7/2023) Mrs P Hart Director (appointed 24/5/2023) Miss C Hart Director (appointed 24/7/2023)
Page 2
Southern Holderness Resource Centre
Report of the Trustees for the year ended 31 March 2024
REFERENCE AND ADMINISTRATIVE DETAILS Independent Examiner
Antony Rookes Southgates Chartered Certified Accountants 9 Market Place Hedon East Yorkshire HU12 8JA
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 11 February 2025 and signed on the board's behalf by:
Mrs L Healing - Trustee
Page 3
Independent Examiner's Report to the Trustees of Southern Holderness Resource Centre
Independent examiner's report to the trustees of Southern Holderness Resource Centre ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Antony Rookes
Southgates Chartered Certified Accountants Hedon
11 February 2025
Page 4
Southern Holderness Resource Centre
Statement of Financial Activities
for the year ended 31 March 2024
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 6,372 Charitable activities 5 Charitable activities 69,369 Grant funded initiatives - Other trading activities 3 391,745 Investment income 4 859 Total 468,345 EXPENDITURE ON Raising funds Other trading activities 6 163,104 163,104 Charitable activities 7 Charitable activities 5,179 Total 168,283 NET INCOME/(EXPENDITURE) 300,062 RECONCILIATION OF FUNDS Total funds brought forward 97,542 TOTAL FUNDS CARRIED FORWARD 397,604 |
Restricted funds £ - 59,180 90,000 - - 149,180 - - 152,514 152,514 (3,334) 31,667 28,333 |
2024 Total funds £ 6,372 128,549 90,000 391,745 859 617,525 163,104 163,104 157,693 320,797 296,728 129,209 425,937 |
2023 Total funds £ 14,927 112,790 47,500 208,850 261 384,328 212,914 212,914 136,503 349,417 34,911 94,298 129,209 |
|---|---|---|---|
The notes form part of these financial statements
Page 5
Southern Holderness Resource Centre (Registered number: 07271654)
Balance Sheet 31 March 2024
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 13 24,574 CURRENT ASSETS Debtors 14 253,237 Cash at bank and in hand 425,488 678,725 CREDITORS Amounts falling due within one year 15 (305,695) NET CURRENT ASSETS 373,030 TOTAL ASSETS LESS CURRENT LIABILITIES 397,604 NET ASSETS/(LIABILITIES) 397,604 FUNDS 17 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - - 28,333 28,333 - 28,333 28,333 28,333 |
2024 Total funds £ 24,574 253,237 453,821 707,058 (305,695) 401,363 425,937 425,937 397,604 28,333 425,937 |
2023 Total funds £ 5,239 209,362 198,281 407,643 (283,673) 123,970 129,209 129,209 97,542 31,667 129,209 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements were approved by the Board of Trustees and authorised for issue on 11 February 2025 and were signed on its behalf by:
Mrs L Healing - Trustee
The notes form part of these financial statements
Page 6
| Southern Holderness Resource Centre Cash Flow Statement for the year ended 31 March 2024 2024 Notes £ Cash flows from operating activities Cash generated from operations 1 281,928 Net cash provided by operating activities 281,928 Cash flows from investing activities Purchase of tangible fixed assets (27,248) Interest received 859 Net cash used in investing activities (26,389) Change in cash and cash equivalents in the reporting period 255,539 Cash and cash equivalents at the beginning of the reporting period 198,281 Cash and cash equivalents at the end of the reporting period 453,821 |
2023 £ 111,153 111,153 (1,242) 261 (981) 110,172 88,110 198,281 |
|---|---|
The notes form part of these financial statements
Page 7
Southern Holderness Resource Centre
Notes to the Cash Flow Statement for the year ended 31 March 2024
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | |
|---|---|---|---|---|
| 2024 | 2023 | |||
| £ | £ | |||
| Net income for the reporting period (as per the Statement of | ||||
| Financial Activities) | 296,728 | 34,911 | ||
| Adjustments for: | ||||
| Depreciation charges | 7,912 | 3,239 | ||
| Interest received | (859) | (261) | ||
| (Increase)/decrease in debtors | (43,875) | 77,952 | ||
| Increase/(decrease) in creditors | 22,022 | (4,688) | ||
| Net cash provided by operations | 281,928 | 111,153 | ||
| 2. | ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS | |||
| At 1.4.23 | Cash flow | At 31.3.24 | ||
| £ | £ | £ | ||
| Net cash | ||||
| Cash at bank and in hand | 198,281 | 255,540 | 453,821 | |
| 198,281 | 255,540 | 453,821 | ||
| Debt | ||||
| Debts falling due within 1 year | (277,837) | - | (277,837) | |
| (277,837) | - | (277,837) | ||
| Total | (79,556) | 255,540 | 175,984 |
The notes form part of these financial statements
Page 8
Southern Holderness Resource Centre
Notes to the Financial Statements for the year ended 31 March 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost Motor vehicles - 25% on reducing balance Computer equipment - 50% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Page 10
Southern Holderness Resource Centre
Notes to the Financial Statements - continued
for the year ended 31 March 2024
2. DONATIONS AND LEGACIES
| Donations 3. OTHER TRADING ACTIVITIES Training and support services Telephone, internet and fax Photocopying Rent Room hire Contracting Big local management 4. INVESTMENT INCOME Deposit account interest 5. INCOME FROM CHARITABLE ACTIVITIES Activity Grants Charitable activities Shores pantry income Charitable activities Blue door income Charitable activities Grants Grant funded initiatives Grants received, included in the above, are as follows: ERYC - South Holderness food bank ERYC - Bike Hub ERYC - Blue Door ERYC - Easter ERYC - Brew at two ERYC - Active Withernsea National Lottery - Community Fund ERYC - Craft Cupboard ERYC - 3B Club Big Local - Energy efficiency |
2024 £ 6,372 2024 £ 320,607 169 116 32,201 7,570 7,069 24,013 391,745 2024 £ 859 2024 £ 73,804 53,117 1,628 90,000 218,549 2024 £ 23,585 - - - 2,201 - 90,000 - 5,000 28,394 149,180 |
2023 £ 14,927 2023 £ 120,484 296 81 25,519 5,588 10,169 46,713 208,850 2023 £ 261 2023 £ 67,366 44,738 686 47,500 160,290 2023 £ 20,000 2,800 2,124 1,800 4,849 4,995 47,500 2,500 - - 86,568 |
|---|---|---|
Page 11
Southern Holderness Resource Centre
Notes to the Financial Statements - continued for the year ended 31 March 2024
6. OTHER TRADING ACTIVITIES
| Staff costs Training costs Equipment hire Rent, rates and water Light and heat Insurance Telephone and internet Postage and stationery Sundries Repairs Cleaning Bad debts written off Depreciation |
2024 £ 103,225 220 1,497 7,649 17,776 4,665 876 7,738 1,378 10,954 796 - 6,330 163,104 |
2023 £ 100,238 1,048 2,060 8,940 13,954 2,812 2,583 9,053 625 5,692 1,966 61,360 2,583 212,914 |
|---|---|---|
| 7. CHARITABLE ACTIVITIES COSTS Charitable activities 8. SUPPORT COSTS Charitable activities 9. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets Hire of plant and machinery Other operating leases |
Direct Costs £ 141,642 Finance £ 451 |
Support costs (see note 8) £ 16,051 Governance costs £ 15,600 2024 £ 7,913 374 1,912 |
Totals £ 157,693 Totals £ 16,051 2023 £ 3,238 515 2,235 |
|---|---|---|---|
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.
Page 12
Southern Holderness Resource Centre
Notes to the Financial Statements - continued
for the year ended 31 March 2024
| 11. STAFF COSTS Wages and salaries Pension costs The average monthly number of employees during the year was as follows: Staff No employees received emoluments in excess of £60,000. 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donations and legacies 14,927 Charitable activities Charitable activities 73,723 Grant funded initiatives - Other trading activities 208,850 Investment income 261 Total 297,761 EXPENDITURE ON Raising funds Other trading activities 212,914 212,914 Charitable activities Charitable activities 81,603 Total 294,517 NET INCOME 3,244 RECONCILIATION OF FUNDS Total funds brought forward 94,298 TOTAL FUNDS CARRIED FORWARD 97,542 |
2024 £ 183,837 3,308 187,145 2024 9 Restricted funds £ - 39,067 47,500 - - 86,567 - - 54,900 54,900 31,667 - 31,667 |
2024 £ 183,837 3,308 187,145 2024 9 Restricted funds £ - 39,067 47,500 - - 86,567 - - 54,900 54,900 31,667 - 31,667 |
2023 £ 178,907 2,504 181,411 2023 12 Total funds £ 14,927 112,790 47,500 208,850 261 384,328 212,914 212,914 136,503 349,417 34,911 94,298 129,209 |
|
|---|---|---|---|---|
Page 13
Southern Holderness Resource Centre
Notes to the Financial Statements - continued for the year ended 31 March 2024
| 13. TANGIBLE FIXED ASSETS Fixtures and fittings £ COST At 1 April 2023 25,219 Additions 26,535 At 31 March 2024 51,754 DEPRECIATION At 1 April 2023 21,276 Charge for year 6,766 At 31 March 2024 28,042 NET BOOK VALUE At 31 March 2024 23,712 At 31 March 2023 3,943 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Other debtors Loan - Shores Homecare Limited Loan - Shores Community Diner Limited Loan - Seaside Radio Limited VAT Prepayments The loans included in the amounts above are all due after one year. 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other loans (see note 16) Trade creditors Social security and other taxes Other creditors Credit card Accruals and deferred income |
Fixtures and fittings £ 25,219 26,535 51,754 21,276 6,766 28,042 23,712 |
Motor vehicles £ 1,200 - 1,200 525 169 694 506 |
Computer equipment £ 4,659 713 5,372 4,038 978 5,016 356 |
|
|---|---|---|---|---|
| 675 | 621 2024 £ 87,329 2,233 24,516 72,619 46,659 2,112 17,769 |
|||
| 253,237 2024 £ 277,837 1,560 3,233 20,228 9 2,828 305,695 |
Page 14
Southern Holderness Resource Centre
Notes to the Financial Statements - continued for the year ended 31 March 2024
16. LOANS
An analysis of the maturity of loans is given below:
| Amounts falling due within one year on demand: Loan - Southern Holderness Resource Centre (un-incorporated) 17. MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds National Lottery - Community Fund TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds ERYC - South Holderness food bank National Lottery - Community Fund ERYC - Brew at two ERYC - 3B Club Big Local - Energy Efficiency TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund Restricted funds National Lottery - Community Fund TOTAL FUNDS |
At 1.4.23 £ 97,542 31,667 129,209 Incoming resources £ 468,346 23,585 89,999 2,201 5,000 28,394 149,179 617,525 At 1.4.22 £ 94,298 - 94,298 |
2024 £ 277,837 Net movement in funds £ 300,062 (3,334) 296,728 Resources expended £ (168,284) (23,585) (93,333) (2,201) (5,000) (28,394) (152,513) (320,797) Net movement in funds £ 3,244 31,667 34,911 |
2023 £ 277,837 At 31.3.24 £ 397,604 28,333 425,937 Movement in funds £ 300,062 - (3,334) - - - (3,334) 296,728 At 31.3.23 £ 97,542 31,667 129,209 |
|---|---|---|---|
Page 15
Southern Holderness Resource Centre
Notes to the Financial Statements - continued for the year ended 31 March 2024
17. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Big Local ERYC - South Holderness food bank ERYC - Bike Hub ERYC - Blue Door National Lottery - Community Fund ERYC - Easter ERYC - Brew at two ERYC - Active Withernsea TOTAL FUNDS |
Incoming resources £ 297,760 2,500 20,000 2,800 2,124 47,500 1,800 4,849 4,995 86,568 384,328 |
Resources Movement expended in funds £ £ (294,516) 3,244 (2,500) - (20,000) - (2,800) - (2,124) - (15,833) 31,667 (1,800) - (4,849) - (4,995) - (54,901) 31,667 (349,417) 34,911 |
|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds National Lottery - Community Fund TOTAL FUNDS |
At 1.4.22 £ 94,298 - 94,298 |
Net movement in funds £ 303,306 28,333 331,639 |
At 31.3.24 £ 397,604 28,333 425,937 |
|---|---|---|---|
Page 16
Southern Holderness Resource Centre
Notes to the Financial Statements - continued for the year ended 31 March 2024
17. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Big Local ERYC - South Holderness food bank ERYC - Bike Hub ERYC - Blue Door National Lottery - Community Fund ERYC - Easter ERYC - Brew at two ERYC - Active Withernsea ERYC - 3B Club Big Local - Energy Efficiency TOTAL FUNDS 1 |
Incoming resources £ 766,106 2,500 43,585 2,800 2,124 137,499 1,800 7,050 4,995 5,000 28,394 235,747 ,001,853 |
Resources Movement expended in funds £ £ (462,800) 303,306 (2,500) - (43,585) - (2,800) - (2,124) - (109,166) 28,333 (1,800) - (7,050) - (4,995) - (5,000) - (28,394) - (207,414) 28,333 (670,214) 331,639 |
|---|---|---|
18. RELATED PARTY DISCLOSURES
Southern Holderness Resource Centre (un-incorporated)
A charity with shared trustees.
At 1st April 2014 the company took over the charitable activities of Southern Holderness Resource Centre, an un-incorporated charity with common trustees. The un-incorporated charity retained the freehold property from which the charitable company continues to perform its activities.
The company received loan finance from Southern Holderness Resource Centre with a balance of £277,837 outstanding at the year end.
Shores Community Diner Limited
A company with shared directors.
In previous years the company made sales to Shores Community Diner Limited. These transactions took place on normal commercial terms. There was a balance of £48,829 owing at the year end.
The company provided loan finance to Shores Community Diner Limited with a balance of £72,619 owed at the year end.
Shores Homecare Limited
A company with shared directors.
During the year the company made sales to Shores Homecare Limited valuing £9,600. These transactions took place on normal commercial terms. There was a balance of £33,377 owing at the year end.
The company provided loan finance to Shores Homecare Limited with a balance of £24,515 owed at the year end.
Seaside Radio Limited
A company with shared trustees.
The company provided loan finance to Seaside Radio Limited with a balance of £46,658 owed at the year end.
Page 17
Southern Holderness Resource Centre
Notes to the Financial Statements - continued for the year ended 31 March 2024
19. LIMITED BY GUARANTEE
The company is Limited by Guarantee. Every member undertakes to contribute an amount not exceeding £10.00 to the company's assets if it should be wound up while he or she is a member or within one year of ceasing to be a member.
Page 18
Southern Holderness Resource Centre
Detailed Statement of Financial Activities
for the year ended 31 March 2024
| 2024 £ INCOME AND ENDOWMENTS Donations and legacies Donations 6,372 Other trading activities Training and support services 320,607 Telephone, internet and fax 169 Photocopying 116 Rent 32,201 Room hire 7,570 Contracting 7,069 Big local management 24,013 391,745 Investment income Deposit account interest 859 Charitable activities Grants 163,804 Shores pantry income 53,117 Blue door income 1,628 218,549 Total incoming resources 617,525 EXPENDITURE Other trading activities Wages 101,571 Pensions 1,654 Training costs 220 Equipment hire 1,497 Rent, rates and water 7,649 Light and heat 17,776 Insurance 4,665 Telephone and internet 876 Postage and stationery 7,738 Sundries 1,378 Repairs 10,954 Cleaning 796 Bad debts written off - Depreciation of tangible fixed assets 6,330 163,104 Charitable activities Wages 82,266 Pension 1,654 Equipment hire 374 Rent, rates and water 1,912 Light and heat 4,444 Carried forward 90,650 |
2023 £ 14,927 120,484 296 81 25,519 5,588 10,169 46,713 208,850 261 114,866 44,738 686 160,290 384,328 98,979 1,259 1,048 2,060 8,940 13,954 2,812 2,583 9,053 625 5,692 1,966 61,360 2,583 212,914 79,928 1,245 515 2,235 3,489 87,412 |
|---|---|
This page does not form part of the statutory financial statements
Page 19
Southern Holderness Resource Centre
Detailed Statement of Financial Activities
| Charitable activities Brought forward Telephone and internet Postage and stationery Advertising Repairs Motor and travel expenses Cleaning Project costs Volunteer expenses Shores panty expenses Blue door expenses Sub-contractors Depreciation of tangible fixed assets Support costs Finance Bank charges Governance costs Accountancy fees Total resources expended Net income |
for the year ended 31 March 2024 2024 £ 90,650 219 1,934 170 2,739 1,229 199 5,463 2,284 26,573 - 8,600 1,582 141,642 451 15,600 320,797 296,728 |
2023 £ 87,412 646 2,263 - 6,531 2,082 491 14,285 390 (14) 6,069 - 656 120,811 92 15,600 349,417 34,911 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 20