OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Baba Budha Ji Educational Trust

Charity No. 1138700

Trustees' Report and Unaudited Accounts

31 March 2023

Baba Budha Ji Educational Trust Contents

Pages
Trustees' Annual Report 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Balance Sheet 5
Notes to the Accounts 6 to 10
Statement of Cash flows 11
Detailed Statement of Financial Activities 12 to 13

Page 1 of 13

Baba Budha Ji Educational Trust Trustees Annual Report

The Trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2023.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1138700

Principal Office

23 Royce Road Peterborough PE1 5YB

Trustees

The following Trustees served during the year:

Hardev Singh Surbajit Singh Lakhbir Singh Gurdev Singh

Accountants

KX Associates

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the charity's trustees

S Singh Recoverable Signature 16/05/2024

X S Singh S Singh 16/05/2024 Signed by: Hardev Singh

Page 2 of 13

Baba Budha Ji Educational Trust Independent Examiners Report

Independent Examiner's Report to the trustees of Baba Budha Ji Educational Trust

I report to the trustees on my examination of the accounts of Baba Budha Ji Educational Trust for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.

I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn to this report to enable a proper understanding of the accounts to be reached.

Recoverable Signature

X S Singh

S Singh

Signed by: Hardev Singh

S. Singh 16/05/2024

Page 3 of 13

Baba Budha Ji Educational Trust Statement of Financial Activities for the year ended 31 March 2023

Income and endowments
from:
Notes
Donations and legacies
3
Other trading activities
4
Total
Expenditure on:
Other
5
Total
Net gains on investments
Net income
6
Net income before other
gains/(losses)
Net movement in funds
Reconciliation of funds:
Total funds brought
forward.
Total funds carried forward.*
Unrestricted
funds
2023
£
80,061
810
Total funds
2023
£
80,061
810
Total funds
2022
£
82,904
160
80,871
57,677
80,871
57,677
83,064
41,457
57,677
-
57,677
-
41,457
-
23,194 23,194 41,607
23,194 23,194 41,607
23,194
89,978
23,194
89,978
41,607
48,371
113,172 113,172 89,798

Page 4 of 13

Baba Budha Ji Educational Trust Balance Sheet

/8

on 31 March 2023

Charity No. 1138700
Fixed assets
Tangible assets
8
Current assets
Debtors
9
Other Debtor

Cash at bank and in hand
Creditors:Amount falling due within one year
10
Net current assets
Total assets fewer current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
11
Unrestricted funds
General funds
11
Total funds
2023
£
7,035
2022
£
5,977
7,035 5,977
3,044
88,662
3,044
22,040
88,758
113,842
(7,705)
91,706
(7,705)
106,137
113,172
84,001
89,978
113,172 89,978
113,172 89,978
113,172 89,978
113,172 89,978
113,172 ~~89978~~
~~, ~~

Approved by the trustees on 16/05/2024

And signed on their behalf by:

S Singh

Recoverable Signature

X S Singh S. Singh Signed by: Hardev Singh

16/05/2024

Page 5 of 13

Baba Budha Ji Educational Trust Notes to the Accounts

for the year ended 31 March 2023

1 Accounting policies

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.

Income

Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.

Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.

Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help the value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 6 of 13

Baba Budha Ji Educational Trust Notes to the Accounts

Expenditure

Recognition of Expenditure is recognized on an accrual’s basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.

Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.

Other expenditure These are support costs not allocated to a particular activity.

Taxation

The charity is exempt from tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Plant and machinery 25% Reducing balance Computer Equipment 33.3% Straight line

Trade and other debtors

Trade and other debtors are recognized at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents.

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognized where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognized at their settlement amount after allowing for any trade discounts due.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognized within incoming resources and expenditure at an estimate of the value to the charity.

Page 7 of 13

Baba Budha Ji Educational Trust

Notes to the Accounts

2 Statement of Financial Activities - prior year

Income and
endowments from:
HMRC Charities
Other Income
Total
Expenditure on:
Other
Total
Net income
Net income before other gains/(losses)
Net
movement in
funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
3 Income from donations and legacies
Donations
Gift aid tax recovered
4 Income from other trading activities
Unrestricted
funds
2022
£
69,472
13,432
160
83,064
41,457
41,457
41,607
41,607
41,607
48,371
89,978
Unrestricted
Total
2023
£
£
71,827
71,827
8,233
8,233
80,060
80060
Unrestricted
Total
2023
£
£
-
-
810
810
810
810
Unrestricted
funds
2022
£
69,472
Unrestricted
funds
2022
£
69,472
Unrestricted
funds
2022
£
69,472
Total funds
2022
£
69,472
13,432
160
83,064
41,457
41,457
41,607
41,607
41,607
48,371
89,978
Total
2022

£
69,472
13,432
82,904

Total
2022
£

-

160

160
Total funds
2022
£
69,472
13,432
160
83,064
41,457
41,457
41,607
41,607
41,607
48,371
89,978
Total
2022

£
69,472
13,432
82,904

Total
2022
£

-

160

160
Total funds
2022
£
69,472
13,432
160
83,064
41,457
41,457
41,607
41,607
41,607
48,371
89,978
Total
2022

£
69,472
13,432
82,904

Total
2022
£

-

160

160
13,432
160
83,064 83,064



80060
Total
2023
£
-
810
810 160

Grants received

Other Income

Page 8 of 13

Baba Budha Ji Educational Trust

Notes to the Accounts

5 Other expenditure

Donations
Kirtan
Akhand Paaht Behta
Rations
Sehaj Paaht
Employee costs
Premises costs
Amortization, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
Legal and professional costs
6
Net income before transfers
This is stated after charging:
Depreciation of owned fixed assets
7
Staff costs
Salaries and wages
No employee received emoluments more than £60,000.
8
Tangible fixed assets
Cost or revaluation
At 1 April 2022
Addition
At 31 March 2023
Depreciation and
impairment
At 1 April 2022
Depreciation charge for the
year
At 31 March 2023
Net Book Value
At 31 March 2023
At 31 March 2022
Unrestricted
Funds
£
1,001
4273
3605
4012
175
-
35,547
2,472
5,931
660
57,677
2023
£
2,472
-
-
Plant and
machinery
£
20,247
2,387
22,634
14,270
2,091
16,361
6,273
5,977
Unrestricted
Funds
£
1,001
4273
3605
4012
175
-
35,547
2,472
5,931
660
57,677
2023
£
2,472
-
-
Plant and
machinery
£
20,247
2,387
22,634
14,270
2,091
16,361
6,273
5,977
Total
2023
£
1,001
4273
3605
4012
175
-
35,547
2,472
5,931
660
57,677
Computer
Equipment
£
1,360
1,143
2,503
1,360
381
Total
2022
£
-
1,420
1,889
4,094
170
9,203
21,344
2,447
890
-
41,457
2022
£
2,447
9,203
9,203
Total
£
21,607
3,530
25,137
15,630
2,277
18,102
7,035
5,977
1,741
762
-
-

Page 9 of 13

Baba Budha Ji Educational Trust
Notes to the Accounts
9
Debtors
Prepayments and accrued income
Other Debtors
10 Creditors:
amounts falling due within one year
Accruals and deferred income
11 Movement in funds
Unrestricted funds:
General funds
Total funds
12 Analysis of net assets between funds
Fixed assets
Net current assets
13 Reconciliation of net debt
Cash and cash equivalents
Net debt



At 1 April
2023
89,978
89,978


Page 10 of 13

Baba Budha Ji Educational Trust Statement of Cash flows

for the year ended 31 March 2023

Cash flows from operating activities
Net income per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Increase in trade and other receivables
Increase in trade and other payables
Net cash provided by operating activities
Net cash used in investing activities
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances
2023
£
23,194
2,472

-
25,666
(3530)
-
22,136
88,662
110,798
110,798
110,798
2022
£
41,607
2,447

-
44,054
(350)
-
43,704
44,958
88,662
88,662
88,662

Page 11 of 13

Baba Budha Ji Educational Trust Statement of Cash flows

for the year ended 31 March 2023

Income and endowments
from: Donations and legacies
Donations
Gift aid tax recovered
Other trading
activities Grants
Other Income
Total income and endowments
Expenditure on:
Other expenditure
Donations
Employee costs
Teachers and priest expenses
Temporary staff
Premises
costs
Light, heat and power
Premises cleaning
Premises insurance
Giyani ji Seva
Indian Jatha
Nishaan Sahib
Ramaala/Patka
Others
General administrative
costs, including
depreciation and
amortization
Unrestricte
d funds
2023
71,828
8,233
80,061
-

810

80,871

1001

1001

-
-
-
80
10,46
2,367
1,609
11,953
5,500
245
100
2,509
3,5548
2,091
Total
funds 2023
71,828
8,233
80,061
-

810

80,871

1001
1001
-
-
-
80
10,46
2,36
1,609
11,953
5,500
245
100
2,509
3,5548
2,091
Total funds
2022
69,472
13,432
82,904

160
83,064
-
-
9,203
9,203
74
11,22
1,28
-
-
-
-
-
-
13,261
1,993

Page 11 of 13

Baba Budha Ji Educational Trust Detailed Statement of Financial Activities

for the year ended 31 March 2023

Depreciation of Computer
Equipment R & M
Stationery and printing
General Expense
Bank Charge - stopped cheque
Food, refreshments and sundry
Others
Telephone, fax, and broadband
Legal
and
professional
costs
Service Contract
Other legal and professional
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Kirtan
Akhand Paaht Behta
Rations
Sehaj Paaht
381
558
82
-
429
-
4,133
729
8,403
381
558
82
-
429
-
4,133
729
8,403
381
558
82
-
429
-
4,133
729
381
558
82
-
429
-
4,133
729
8,403
360 360 ~~- -~~
300
660
300
660
4,273
3,605
4,012
175
57,677
57,677
23,194
23,194
-
23,194
89,978
113,172
57,677
57,677
23,194
23,194
-
23,194
89,798
113,172
57,677
57,677
41,607
41,607
-
41,607
48,371
89,978

Page 12 of 13