Baba Budha Ji Educational Trust
Charity No. 1138700
Trustees' Report and Unaudited Accounts
31 March 2023
Baba Budha Ji Educational Trust Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities | 4 |
| Balance Sheet | 5 |
| Notes to the Accounts | 6 to 10 |
| Statement of Cash flows | 11 |
| Detailed Statement of Financial Activities | 12 to 13 |
Page 1 of 13
Baba Budha Ji Educational Trust Trustees Annual Report
The Trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2023.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 1138700
Principal Office
23 Royce Road Peterborough PE1 5YB
Trustees
The following Trustees served during the year:
Hardev Singh Surbajit Singh Lakhbir Singh Gurdev Singh
Accountants
KX Associates
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the charity's trustees
S Singh Recoverable Signature 16/05/2024
X S Singh S Singh 16/05/2024 Signed by: Hardev Singh
Page 2 of 13
Baba Budha Ji Educational Trust Independent Examiners Report
Independent Examiner's Report to the trustees of Baba Budha Ji Educational Trust
I report to the trustees on my examination of the accounts of Baba Budha Ji Educational Trust for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn to this report to enable a proper understanding of the accounts to be reached.
Recoverable Signature
X S Singh
S Singh
Signed by: Hardev Singh
S. Singh 16/05/2024
Page 3 of 13
Baba Budha Ji Educational Trust Statement of Financial Activities for the year ended 31 March 2023
| Income and endowments from: Notes Donations and legacies 3 Other trading activities 4 Total Expenditure on: Other 5 Total Net gains on investments Net income 6 Net income before other gains/(losses) Net movement in funds Reconciliation of funds: Total funds brought forward. Total funds carried forward.* |
Unrestricted funds 2023 £ 80,061 810 |
Total funds 2023 £ 80,061 810 |
Total funds 2022 £ 82,904 160 |
|---|---|---|---|
| 80,871 57,677 |
80,871 57,677 |
83,064 41,457 |
|
| 57,677 - |
57,677 - |
41,457 - |
|
| 23,194 | 23,194 | 41,607 | |
| 23,194 | 23,194 | 41,607 | |
| 23,194 89,978 |
23,194 89,978 |
41,607 48,371 |
|
| 113,172 | 113,172 | 89,798 | |
Page 4 of 13
Baba Budha Ji Educational Trust Balance Sheet
/8
on 31 March 2023
| Charity No. 1138700 Fixed assets Tangible assets 8 Current assets Debtors 9 Other Debtor Cash at bank and in hand Creditors:Amount falling due within one year 10 Net current assets Total assets fewer current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 11 Unrestricted funds General funds 11 Total funds |
2023 £ 7,035 |
2022 £ 5,977 |
|---|---|---|
| 7,035 | 5,977 3,044 88,662 |
|
| 3,044 22,040 88,758 |
||
| 113,842 (7,705) |
91,706 (7,705) |
|
| 106,137 113,172 |
84,001 89,978 |
|
| 113,172 | 89,978 | |
| 113,172 | 89,978 | |
| 113,172 | 89,978 | |
| 113,172 | 89,978 | |
| 113,172 | ~~89978~~ | |
| ~~, ~~ |
Approved by the trustees on 16/05/2024
And signed on their behalf by:
S Singh
Recoverable Signature
X S Singh S. Singh Signed by: Hardev Singh
16/05/2024
Page 5 of 13
Baba Budha Ji Educational Trust Notes to the Accounts
for the year ended 31 March 2023
1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help the value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 6 of 13
Baba Budha Ji Educational Trust Notes to the Accounts
Expenditure
Recognition of Expenditure is recognized on an accrual’s basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Plant and machinery 25% Reducing balance Computer Equipment 33.3% Straight line
Trade and other debtors
Trade and other debtors are recognized at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents.
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognized where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognized at their settlement amount after allowing for any trade discounts due.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognized within incoming resources and expenditure at an estimate of the value to the charity.
Page 7 of 13
Baba Budha Ji Educational Trust
Notes to the Accounts
2 Statement of Financial Activities - prior year
| Income and endowments from: HMRC Charities Other Income Total Expenditure on: Other Total Net income Net income before other gains/(losses) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from donations and legacies Donations Gift aid tax recovered 4 Income from other trading activities |
Unrestricted funds 2022 £ 69,472 13,432 160 83,064 41,457 41,457 41,607 41,607 41,607 48,371 89,978 Unrestricted Total 2023 £ £ 71,827 71,827 8,233 8,233 80,060 80060 Unrestricted Total 2023 £ £ - - 810 810 810 810 |
Unrestricted funds 2022 £ 69,472 |
Unrestricted funds 2022 £ 69,472 |
Unrestricted funds 2022 £ 69,472 |
Total funds 2022 £ 69,472 13,432 160 83,064 41,457 41,457 41,607 41,607 41,607 48,371 89,978 Total 2022 £ 69,472 13,432 82,904 Total 2022 £ - 160 160 |
Total funds 2022 £ 69,472 13,432 160 83,064 41,457 41,457 41,607 41,607 41,607 48,371 89,978 Total 2022 £ 69,472 13,432 82,904 Total 2022 £ - 160 160 |
Total funds 2022 £ 69,472 13,432 160 83,064 41,457 41,457 41,607 41,607 41,607 48,371 89,978 Total 2022 £ 69,472 13,432 82,904 Total 2022 £ - 160 160 |
|
|---|---|---|---|---|---|---|---|---|
| 13,432 | ||||||||
| 160 | ||||||||
| 83,064 | 83,064 | |||||||
| 80060 | ||||||||
| Total 2023 £ - 810 |
||||||||
| 810 | 160 |
Grants received
Other Income
Page 8 of 13
Baba Budha Ji Educational Trust
Notes to the Accounts
5 Other expenditure
| Donations Kirtan Akhand Paaht Behta Rations Sehaj Paaht Employee costs Premises costs Amortization, depreciation, impairment, profit/loss on disposal of fixed assets General administrative costs Legal and professional costs 6 Net income before transfers This is stated after charging: Depreciation of owned fixed assets 7 Staff costs Salaries and wages No employee received emoluments more than £60,000. 8 Tangible fixed assets Cost or revaluation At 1 April 2022 Addition At 31 March 2023 Depreciation and impairment At 1 April 2022 Depreciation charge for the year At 31 March 2023 Net Book Value At 31 March 2023 At 31 March 2022 |
Unrestricted Funds £ 1,001 4273 3605 4012 175 - 35,547 2,472 5,931 660 57,677 2023 £ 2,472 - - Plant and machinery £ 20,247 2,387 22,634 14,270 2,091 16,361 6,273 5,977 |
Unrestricted Funds £ 1,001 4273 3605 4012 175 - 35,547 2,472 5,931 660 57,677 2023 £ 2,472 - - Plant and machinery £ 20,247 2,387 22,634 14,270 2,091 16,361 6,273 5,977 |
Total 2023 £ 1,001 4273 3605 4012 175 - 35,547 2,472 5,931 660 57,677 Computer Equipment £ 1,360 1,143 2,503 1,360 381 |
Total 2022 £ - 1,420 1,889 4,094 170 9,203 21,344 2,447 890 - |
|
|---|---|---|---|---|---|
| 41,457 | |||||
| 2022 £ 2,447 9,203 |
|||||
| 9,203 | |||||
| Total £ 21,607 3,530 25,137 15,630 2,277 18,102 7,035 5,977 |
|||||
| 1,741 762 - |
|||||
| - |
Page 9 of 13
| Baba Budha Ji Educational Trust Notes to the Accounts 9 Debtors Prepayments and accrued income Other Debtors 10 Creditors: amounts falling due within one year Accruals and deferred income 11 Movement in funds Unrestricted funds: General funds Total funds 12 Analysis of net assets between funds Fixed assets Net current assets 13 Reconciliation of net debt Cash and cash equivalents Net debt |
At 1 April 2023 89,978 89,978 |
|
|---|---|---|
Page 10 of 13
Baba Budha Ji Educational Trust Statement of Cash flows
for the year ended 31 March 2023
| Cash flows from operating activities Net income per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment Increase in trade and other receivables Increase in trade and other payables Net cash provided by operating activities Net cash used in investing activities Net cash from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances |
2023 £ 23,194 2,472 - 25,666 (3530) - 22,136 88,662 110,798 110,798 110,798 |
2022 £ 41,607 2,447 - |
|---|---|---|
| 44,054 | ||
| (350) | ||
| - | ||
| 43,704 44,958 |
||
| 88,662 | ||
| 88,662 | ||
| 88,662 |
Page 11 of 13
Baba Budha Ji Educational Trust Statement of Cash flows
for the year ended 31 March 2023
| Income and endowments from: Donations and legacies Donations Gift aid tax recovered Other trading activities Grants Other Income Total income and endowments Expenditure on: Other expenditure Donations Employee costs Teachers and priest expenses Temporary staff Premises costs Light, heat and power Premises cleaning Premises insurance Giyani ji Seva Indian Jatha Nishaan Sahib Ramaala/Patka Others General administrative costs, including depreciation and amortization |
Unrestricte d funds 2023 71,828 8,233 80,061 - 810 80,871 1001 1001 - - - 80 10,46 2,367 1,609 11,953 5,500 245 100 2,509 3,5548 2,091 |
Total funds 2023 71,828 8,233 80,061 - 810 80,871 1001 1001 - - - 80 10,46 2,36 1,609 11,953 5,500 245 100 2,509 3,5548 2,091 |
Total funds 2022 69,472 13,432 |
|---|---|---|---|
| 82,904 | |||
160 |
|||
| 83,064 | |||
| - | |||
| - | |||
| 9,203 | |||
| 9,203 | |||
| 74 11,22 1,28 - - - - - - |
|||
| 13,261 | |||
| 1,993 |
Page 11 of 13
Baba Budha Ji Educational Trust Detailed Statement of Financial Activities
for the year ended 31 March 2023
| Depreciation of Computer Equipment R & M Stationery and printing General Expense Bank Charge - stopped cheque Food, refreshments and sundry Others Telephone, fax, and broadband Legal and professional costs Service Contract Other legal and professional Total of expenditure of other costs Total expenditure Net gains on investments Net income Net income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward Kirtan Akhand Paaht Behta Rations Sehaj Paaht |
381 558 82 - 429 - 4,133 729 8,403 |
381 558 82 - 429 - 4,133 729 8,403 |
381 558 82 - 429 - 4,133 729 |
381 558 82 - 429 - 4,133 729 |
||||
|---|---|---|---|---|---|---|---|---|
| 8,403 | ||||||||
| 360 | 360 | ~~- -~~ | ||||||
| 300 660 |
300 660 |
|||||||
| 4,273 3,605 4,012 175 |
||||||||
| 57,677 57,677 23,194 23,194 - 23,194 89,978 113,172 |
57,677 57,677 23,194 23,194 - 23,194 89,798 113,172 |
|||||||
| 57,677 | ||||||||
| 57,677 | ||||||||
| 41,607 | ||||||||
| 41,607 - |
||||||||
| 41,607 | ||||||||
| 48,371 | ||||||||
| 89,978 |
Page 12 of 13