OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-01-accounts

HOUNSLOW EDUCATION BUSINESS CHARITY Trading as ‘Spark!’ Report of the Trustees and Financial Statements for the Year Ended 31st March 2021

REGISTERED COMPANY NUMBER: 07409565 (England and Wales) REGISTERED CHARITY NUMBER: 1138697

HOUNSLOW EDUCATION BUSINESS CHARITY

Contents of the Financial Statements for the Year Ended 31 March 2021

Page
Report of the Trustees 1 to 5
Independent Examiner's Report 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Financial Statements 9 to 18
Detailed Statement of Financial Activities 19 to 20

HOUNSLOW EDUCATION BUSINESS CHARITY

Report of the Trustees for the Year Ended 31 March 2021

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The Charity's objects are to advance the education of the public, in particular but not exclusively young people, pupils and students in the London Borough of Hounslow, by the provision of advice and guidance in relation to careers, training and personal development opportunities with the object of improving their employability and to enable them to reach their full potential so they will be better prepared for adult and working life.

Our key mission remained unchanged on 2020/21, to develop young people's employability so they are better prepared for the world of work. Put simply, we find and create inspiring opportunities for young people to have meaningful engagement with employers, employees, and the place of work, to better understand and be prepared for the working world.

Public benefit

The Trustees confirm that they have considered the general guidance issued by the Charity Commission in connection with public benefit in setting the objectives of the charity and in particular they have considered how planned activities further the charity's objects.

Page 1

HOUNSLOW EDUCATION BUSINESS CHARITY

Report of the Trustees for the Year Ended 31 March 2021

ACHIEVEMENT AND PERFORMANCE

2020/21 was a year of both challenges and opportunities. The impact of Covid-19 meant that from April 2020 to September 2020 most scheduled delivery was cancelled or postponed, with pertinent staff furloughed, for between 3 and 6 months. Some delivery continued during this period, most notably the CONNECT mentoring programme, which was piloted with a small cohort, to be run online.

From September 2021 all furloughed staff returned to work, and our delivery of employability programmes, work experience and mentoring began to be provided for schools and young people, primarily using online platforms, Teams and Zoom.

Despite many schools having uncertainty around student attendance and challenges in meeting broad curriculum demands, we found a number of our school partners very keen to continue to provide vital careers and employability services. While delivery was lower than in previous years, employability services, work experience provision and the CONNECT mentoring programme, was run with 1,487 students from 85 schools and colleges. During this year, Spark! worked with 91 businesses and employers, utilising 248 employee volunteers across all services and programmes.

Furthermore, after a delay of nearly a year, the GLA funded Carer Cluster project, sub-contracted to Spark! by the London Borough of Hounslow, finally commenced. With 14 secondary schools and West Thames College being taken through a comprehensive needs analysis process, supported with the development of a programme of employer engagement and work experience, and matched with local employers. The Career Cluster delivery will continue until June 2023.

During the year a number our network of corporate partnerships continued to support and work with us in achieving our mission. These include GSK - who continue to host us in their Brentford offices and fund 15 CONNECT mentoring places, Cisco - with whom we work to recruit for and support their work experience programme, and Notting Hill Genesis - who this year we delivered an employability and one-to-one mentoring programme for students from Barnet and Southgate College. Other sustaining partnerships and funding in 2020/21 where with Heathrow, Dell Technologies, BP, Openreach, and Sky.

In addition, new and growing partnership programmes were established with Ecoworld, South West Rail, and Chiswick Finance. While further trust and foundation funding was gratefully received from Garfied Weston Foundation, Inspire Hounslow, Heathrow Community Fund, and Awards for All.

Due to the challenges of the year, plans to invest in and grow the teams, while utilising resources to develop Impact and Business Development, had to be postponed. However, the planned investment in the charity's online presence was maintained, with the redesign and launch of a new website in December 2020.

STAFFING

During the year, two staff members, Hannah Brayson and Rachel Green, resigned from their positions, and left the charity in September and December respectively.

Faye Rounding was appointed in November 2021 as our new Head of Programmes, taking on the responsibility for oversight and development of our service offer and delivery.

In August 2021, a new Chief Executive Officer, Matt Lent, was appointed to replace Ruby Mir, who went on maternity leave from October 2021. Matt joined us with decades of experience as a youth worker, trainer/facilitator and charity leader within the youth and education sectors.

Page 2

HOUNSLOW EDUCATION BUSINESS CHARITY

Report of the Trustees for the Year Ended 31 March 2021

FINANCIAL REVIEW

Financial position

Despite diminished levels of delivery, and subsequent reductions in income, Hounslow Education Business Charity's strong financial position in previous years, meant they could maintain staff levels, and absorb the expected financial deficit and reduced income from grants and schools, enabling the charity to sustain core projects and keep costs for schools at a stable and reasonable level.

This resulted in net expenditure for the period of £(109,194), compared to net expenditure of £(253) in the previous year.

The future of income streams remains uncertain, especially with funding applications being more competitive than ever. The Trustees' approach to reserves therefore reflects the aim of keeping Hounslow Education Business Charity secure for the future by continuing to deliver annual programmes whilst building its activity, profile and influence.

Reserves policy

The accumulation of reserves has built up from previous years, when funding was uncertain and staffing was minimal and challenging. The reserves have been accrued as a direct result of being under-staffed and cautious with expenditure.

Following the challenges of 2020/21, the charity's reserves, being unrestricted funds excluding fixed assets, stand at £202,826. While significantly reduced on previous years, the trustees consider that reserve levels are still sufficient to ensure that the charity is able to enable the delivery of its projects, whilst also keeping costs to schools as low as possible, and if necessary, the trustees would be able to arrange an orderly winding down of the charity's affairs, whereby all its financial responsibility and obligations would be honoured.

FUTURE PLANS

The Trustees will keep the performance of the charitable company under close review. Monitoring finances and how reserves can be spent to benefit the charity.

Over the next year, with a new CEO in post, we will develop and implement a four year strategy, defining our priorities and objectives up until 2025. We will continue to serve Hounslow secondary schools and colleges, and schools and colleges across West London as a priority. Providing diverse services related to young people's careers education and employability development.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Hounslow Education Business Charity (trading as 'Spark!') is a company limited by guarantee with no share capital incorporated on 15th October 2010 and governed by its Memorandum and Articles of Association dated 27th August 2010.

Appointment of new trustees

Hounslow Education Business Charity is governed by a Board of Trustees whose members are elected as the need arises by ordinary resolution.

Recruitment of Trustees is carried out through wide reaching advertisement, long-listing of candidates, two rounds of interviews, and subsequent election by the Board of Trustees. In the past year we have focused on recruitment of Trustees under 25 years of age, in order to ensure our Board is representative and diverse. We will continue to seek appoint of new members of the Board in the year ahead, to ensure Trustees appropriately reflect the communities we serve.

Page 3

HOUNSLOW EDUCATION BUSINESS CHARITY

Report of the Trustees for the Year Ended 31 March 2021

STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure

The Board of Trustees administers the charity. The Board meets on at least a quarterly basis. The day to day operations of the charity are administered by the Charity Director. To facilitate effective operations, senior staff members have delegated authority, within terms of delegation approved by the Trustees, for operational matters including finance. The Board has a Finance sub-committee that meets quarterly and an HR sub-committee that meets and makes decisions (usually by electronic means) on an ad hoc basis as matters arise.

Induction and training of new trustees

New trustees are provided with detailed information on their legal obligations under charity law and what the role will entail. Their training needs will be assessed, and training provided if required. In addition new Trustees will be provided with copies of:

New trustees are introduced to fellow Board members and to senior staff. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.

Risk management

The Trustees have identified the risks to which the Charity might be exposed, including risks to the Charity's financial position and reputation. Systems are being established to address these risks. The Trustees, going forward, will review risk management on an annual basis.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

07409565 (England and Wales)

Registered Charity number

1138697

Registered office

GSK House, Rm D2-48 980 Great West Road Brentford Middlesex TW8 9GS

Trustees

William Tyler Deborah Guinea Christopher Paterson David Scott Kate Vintiner Joseph Skelton (appointed 17.4.21)

Company Secretaries

Matthew Lent Ruby Mir (resigned 14.4.21)

Page 4

HOUNSLOW EDUCATION BUSINESS CHARITY

Report of the Trustees for the Year Ended 31 March 2021

REFERENCE AND ADMINISTRATIVE DETAILS Independent Examiner

Knox Cropper LLP Chartered Accountants Office Suite 1 Haslemere House Lower Street Haslemere Surrey GU27 2PE

Solicitors

Bates Wells and Braithwaite LLP 2-6 Cannon Street London EC4M 6YH

Bankers

Natwest Bank 100 High Street Brentford TW8 8AY

Bookkeepers

Pearl Accountants Limited 31 Cross Lances Road Hounslow TW3 2AD

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

................................................................. William Tyler - Trustee

Page 5

Independent Examiner's Report to the Trustees of Hounslow Education Business Charity

Independent examiner's report to the trustees of Hounslow Education Business Charity ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.

This report is made to the Trustees, as a body, in accordance with the terms of my engagement. Our work has been undertaken so that we might carry out an Independent Examination of the financial statements in accordance with the General Directions given by the Charity Commissioners. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s Trustees, as a body, for our work or for this report.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

James Holland-Leader FCA ICAEW Knox Cropper LLP Chartered Accountants Office Suite 1 Haslemere House Lower Street Haslemere Surrey GU27 2PE

Date: .............................................

Page 6

HOUNSLOW EDUCATION BUSINESS CHARITY

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 March 2021

Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
30,808
Charitable activities
3
Employability & Enterprise Skills
52,717
Work Experience
29,970
Total
113,495
EXPENDITURE ON
Raising funds
4
28,488
Charitable activities
5
Employability & Enterprise Skills
70,003
Work Experience
118,343
Total
216,834
NET INCOME/(EXPENDITURE)
(103,339)
RECONCILIATION OF FUNDS
Total funds brought forward
309,094
TOTAL FUNDS CARRIED FORWARD
205,755		 Restricted
funds
£
-
46,832
-
46,832
-
52,687
-
52,687
(5,855)
5,855
-		 2021
Total
funds
£
30,808
99,549
29,970
160,327
28,488
122,690
118,343
269,521
(109,194)
314,949
205,755		 2020
Total
funds
£
27,793
122,339
109,858
259,990
28,530
84,289
147,424
260,243
(253)
315,202
314,949

The notes form part of these financial statements

Page 7

HOUNSLOW EDUCATION BUSINESS CHARITY

Balance Sheet 31 March 2021

Notes
FIXED ASSETS
Tangible assets
12
CURRENT ASSETS
Debtors
13
Cash at bank
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
16
Unrestricted funds
Restricted funds
TOTAL FUNDS		 2021
£
2,929
50,133
186,778
236,911
(34,085)
202,826
205,755
205,755
205,755
-
205,755		 2020
£
3,710
50,046
304,043
354,089
(42,850)
311,239
314,949
314,949
309,094
5,855
314,949

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

............................................. William Tyler - Trustee

The notes form part of these financial statements

Page 8

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements for the Year Ended 31 March 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial reporting standard 102 - reduced disclosure exemptions

The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

Critical accounting judgements and key sources of estimation uncertainty

The following are the critical judgements and key sources of estimation uncertainty that the Board has made in the process of applying the charity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements:

Income received for arranging and administering work experience placements to secondary school students: Due to the process for arranging the placements consisting of an indeterminate number of acts over a specified period of time, the charity recognises revenue on a straight-line basis over the specified period. In the absence of evidence that some other method better represents the stage of completion, this is deemed consistent with the recognition criteria of FRS 102.

Income

Income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount receivable can be measured reliably. Income is deferred only when the charity has to fulfil conditions before becoming entitled to it or the donor has specified that the income has to be spent in a future period.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Costs that relate directly to charitable activities or fund-raising activities of the Charity are charged to those activities. All other expenses are allocated on the basis of time spent by staff on the various activities.

Governance costs include the costs of administering the Charity as a legal entity and include costs of Trustees meetings, Independent Examination fees, and other statutory costs allocated to support costs.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Computer equipment - 25% on cost

Page 9

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

1. ACCOUNTING POLICIES - continued

Taxation

The charity is exempt from corporation tax on its charitable activities. The Charity is also not registered for VAT and accordingly, where applicable, all costs and expenditures incurred are inclusive of VAT.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settled the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

2. DONATIONS AND LEGACIES

Donations
Grants		 2021
£
1,104
29,704
30,808		 2020
£
2,793
25,000
27,793

Page 10

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

2. DONATIONS AND LEGACIES - continued

Grants received, included in the above, are as follows:

Garfield Weston Foundation
JRS Grant
3.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Schools Employability and
Enterprise Skills
Employability & Enterprise Skills
Schools Work Experience Employability & Enterprise Skills
Grants
Employability & Enterprise Skills
Corporate memberships
Employability & Enterprise Skills
Heathrow Coding
Challenge
Employability & Enterprise Skills
Schools Work Experience Work Experience
Corporate memberships
Work Experience
Grants received, included in the above, are as follows:
National Lottery Awards for All
Heathrow Community Fund
London Borough of Hounslow
Inspire Hounslow
Ealing and Hounslow Community Voluntary Service
South Western Railway

Page 11

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

4. RAISING FUNDS

Raising donations and legacies
2021
£
Staff costs
28,139
Sundries
349
Fundraising support
-
28,488
5.
CHARITABLE ACTIVITIES COSTS
Direct
Support
Costs (see
costs (see
note 6)
note 7)
£
£
Employability & Enterprise Skills
95,734
26,956
Work Experience
95,342
23,001
191,076
49,957
6.
DIRECT COSTS OF CHARITABLE ACTIVITIES
2021
£
Staff costs
184,851
Sundries
-
Core services costs
5,775
Spark! Annual Awards
-
Travelling
-
Depreciation
450
191,076
7.
SUPPORT COSTS
Governance
Management
costs
£
£
Employability & Enterprise Skills
26,100
856
Work Experience
22,145
856
48,245
1,712		 2020
£
25,135
95
3,300
28,530
Totals
£
122,690
118,343
241,033
2020
£
163,581
400
17,904
1,430
1,092
1,350
185,757
Totals
£
26,956
23,001
49,957

Page 12

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

7. SUPPORT COSTS - continued

Support costs, included in the above, are as follows:

Employability
& Enterprise
Work
Skills
Experience
£
£
Accountancy
4,117
4,117
Insurance
3,721
3,722
IT support
9,067
5,555
Telephone
631
476
Postage and stationery
31
13
Marketing
60
60
Legal, professional & HR
2,054
1,780
Recruitment & training
5,755
5,535
Subsistence & entertaining
51
52
Bank charges & sundries
(98)
124
Depreciation of tangible and heritage
assets
711
711
Independent examination
856
856
26,956
**23,001 **		 2021
Total
activities
£
8,234
7,443
14,622
1,107
44
120
3,834
11,290
103
26
1,422
1,712
**49,957 **		 2020
Total
activities
£
8,398
6,197
3,976
1,185
246
2,944
4,012
13,570
1,580
263
1,925
1,660
45,956

8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Depreciation - owned assets 2021
£
1,872		 2020
£
3,274

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.

Page 13

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

10. STAFF COSTS

Wages and salaries
Social security costs
Other pension costs		 2021
£
190,618
15,293
7,079
212,990		 2020
£
163,027
13,008
12,681
188,716

Key Management Personnel is defined as the Charity Director and the Trustees. Remuneration and benefits, representing salary, national insurance and pension contributions, payable to Key Management Personnel during the year amounted to £70,257 (2020: £60,324).

The average monthly number of employees during the year was as follows:

Raising Funds
Charitable Activities		 2021
1
6
7		 2020
1
5
6

No employees received emoluments in excess of £60,000.

11.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
27,793
Charitable activities
Employability & Enterprise Skills
92,709
Work Experience
109,858
Total
230,360
EXPENDITURE ON
Raising funds
28,530
Charitable activities
Employability & Enterprise Skills
60,014
Work Experience
146,924
Total
235,468
NET INCOME/(EXPENDITURE)
(5,108)		 Restricted
funds
£
-
29,630
-
29,630
-
24,275
500
24,775
4,855		 Total
funds
£
27,793
122,339
109,858
259,990
28,530
84,289
147,424
260,243
(253)

Page 14

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted
Total
fund funds funds
£ £ £
RECONCILIATION OF FUNDS
Total funds brought forward 314,202 1,000 315,202
TOTAL FUNDS CARRIED FORWARD 309,094 5,855 314,949
12. TANGIBLE FIXED ASSETS
Computer
equipment
£
COST
At 1 April 2020 17,910
Additions **1,091 **
At 31 March 2021 **19,001 **
DEPRECIATION
At 1 April 2020 14,200
Charge for year 1,872
At 31 March 2021 16,072
NET BOOK VALUE
At 31 March 2021 2,929
At 31 March 2020 3,710
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£ £
Trade debtors 42,294 40,641
Other debtors 265 265
Prepayments and accrued income 7,574 9,140
50,133 50,046

Page 15

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Social security and other taxes
Accruals and deferred income
15.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted
fund
£
Fixed assets
2,929
Current assets
236,911
Current liabilities
(34,085)
205,755
16.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Restricted funds
Heathrow Community Fund
TOTAL FUNDS		 Restricted
funds
£
-
-
-
-
At 1.4.20
£
309,094
5,855
314,949		 2021
£
1,111
27,429
5,545
34,085
2021
Total
funds
£
2,929
236,911
(34,085)
205,755
Net
movement
in funds
£
(103,339)
(5,855)
(109,194)		 2020
£
7,038
5,163
30,649
42,850
2020
Total
funds
£
3,710
354,089
(42,850)
314,949
At
31.3.21
£
205,755
-
205,755

Page 16

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

16. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Inspire Hounslow
London Borough of Hounslow
Heathrow Community Fund
Ealing and Hounslow Community
Voluntary service
South Western Railway - Connect
TOTAL FUNDS
Comparatives for movement in funds
Unrestricted funds
General fund
Restricted funds
Other
Heathrow Community Fund
TOTAL FUNDS		 Incoming
resources
£
113,495
13,162
21,325
470
2,000
9,875
46,832
160,327
At 1.4.19
£
314,202
1,000
-
1,000
315,202		 Resources
Movement
expended
in funds
£
£
(216,834)
(103,339)
(13,162)
-
(21,325)
-
(6,325)
(5,855)
(2,000)
-
(9,875)
-
(52,687)
(5,855)
(269,521)
(109,194)
Net
movement
At
in funds
31.3.20
£
£
(5,108)
309,094
(1,000)
-
5,855
5,855
4,855
5,855
(253)
314,949

Page 17

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

16. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Other
Heathrow Community Fund
National Lottery Awards for All
TOTAL FUNDS		 Incoming
resources
£
230,360
-
19,655
9,975
29,630
259,990		 Resources
Movement
expended
in funds
£
£
(235,468)
(5,108)
(1,000)
(1,000)
(13,800)
5,855
(9,975)
-
(24,775)
4,855
(260,243)
(253)

Heathrow Community Fund

This fund consists of grants received to support the costs of delivering the Kickstart programme, together with related work experience. Additionally in the current year a grant was received to fund a project on SEND students, which was ongoing at the year end.

National Lottery Awards for All

This fund comprises a grant received to meet the costs of delivering the Connect mentoring programme during the year.

Inspire Hounslow Fund

This consists of funds received from Inspire Hounslow and has been used to meet the costs of delivering the Connect mentoring programme.

London Borough of Hounslow Fund

This consists of funds received from the London Borough of Hounslow to offer a work experience programme to secondary schools currently not offering such a programme to their students.

Notting Hill Genesis Housing Association Fund

This consists of funds received from NGHA and has been used to meet the costs of delivering the Connect mentoring programme.

Ealing and Hounslow Community Voluntary Service Fund

This consists of funds to set and organise the "My London: Enabling Youth Social Action" project.

Other Restricted Funds

This consists of various small grants and donations received for the support of Employability and Enterprise Skills and Work Experience programmes.

17. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2021 or for the year ended 31 March 2020.

Page 18

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Detailed Statement of Financial Activities for the Year Ended 31 March 2021

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Grants
Charitable activities
Schools Employability and Enterprise Skills
Schools Work Experience
Grants
Corporate memberships
Heathrow Coding Challenge
Total incoming resources
EXPENDITURE
Raising donations and legacies
Wages
Social security
Pensions
Sundries
Fundraising support
Charitable activities
Wages
Social security
Pensions
Sundries
Core services costs
Spark! Annual Awards
Travelling
Depreciation
Support costs
Management
Accountancy
Insurance
Carried forward		 2021
£
1,104
29,704
30,808
30,050
32,053
46,832
20,584
-
129,519
160,327
24,548
2,175
1,416
349
-
28,488
166,070
13,118
5,663
-
5,775
-
-
450
191,076
8,234
7,443
15,677		 2020
£
2,793
25,000
27,793
36,875
102,858
29,630
24,709
38,125
232,197
259,990
22,269
1,530
1,336
95
3,300
28,530
140,758
11,478
11,345
400
17,904
1,430
1,092
1,350
185,757
8,398
6,197
14,595

Page 19

continued...

HOUNSLOW EDUCATION BUSINESS CHARITY

Detailed Statement of Financial Activities for the Year Ended 31 March 2021

Management
Brought forward
IT support
Telephone
Postage and stationery
Marketing
Legal, professional & HR
Recruitment & training
Subsistence & entertaining
Bank charges & sundries
Depreciation
Governance costs
Independent examination
Total resources expended
Net expenditure		 2021
£
15,677
14,622
1,107
44
120
3,834
11,290
103
26
1,422
48,245
1,712
269,521
(109,194)		 2020
£
14,595
3,976
1,185
246
2,944
4,012
13,570
1,580
263
1,925
44,296
1,660
260,243
(253)

This page does not form part of the statutory financial statements

Page 20