Company registration number: 4764715 Charity registration number: 1138686
The Haven Community Project
(A company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 March 2025
Daryl Denson ACMA VAST The Dudson Centre Hope Street Stoke on Trent ST1 4DD
The Haven Community Project
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 to 21 |
The Haven Community Project
Reference and Administrative Details
Trustees Simon Jay, Chair from 13/8/25 Rachel Jay, Treasurer from 13/8/2025 Natasha Payne Ann Lowe Desire-Ann Mann-Galindo Jim Nicholl Chanel Morrison-Jolley Secretary Caroline Holmes, from 13/8/2025 Charity Registration Number 1138686 Company Registration Number 4764715 The charity is incorporated in England and Wales. Registered Office 54 Rilstone Road Birmingham B32 2NR Independent Examiner Daryl Denson ACMA VAST The Dudson Centre Hope Street Stoke on Trent ST1 4DD
Page 1
The Haven Community Project
Trustees' Report (incorporating the Director's report)
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2025.
Objectives and activities
Objects and aims
Our objectives are
• to promote or support activities which encourage the physical, mental, emotional, social, moral and spiritual development of children and young people;
• to advance the education of the public and in particular (but without limitation) children and young people in all matters relating to alcohol, drug and solvent abuse (and the consequent effects of such abuse) and to the effects of crime generally;
• to promote for the public benefit a safer and increased quality of life through the prevention of crime and the protection of people and property from criminal acts;
• the advancement of education and training among the unemployed people providing assistance and work experience;
• the provision or assistance in the provision of recreational facilities and opportunities for those who by reason of their youth, age, infirmity or disablement, poverty or social and economic circumstances have need of such facilities; and
• the promotion of any other charitable purpose amongst the inhabitants of the City of Birmingham and surrounding areas and in particular, but not exclusively, the Welsh House Farm Estate in Birmingham.
Page 2
The Haven Community Project
Trustees' Report (incorporating the Director's report)
Public benefit
Throughout the year 24/25 we have run the following activities from our two bases – the Haven and the Hub (at 1, Faraday Avenue, Quinton):
Food Pantry
The Pantry has run, from the Hub on Thursday and Friday mornings until October 2024. In the 16 sessions between 1 April 2024 until it closed in October 2024, it supported over 103 families with affordable food, recording 390 attendances from these families over the course of the 7 months. Alongside the Pantry we have been able to offer support from various organisations such as Birmingham City Council. We also have a Citizens Advice Bureau clinic running weekly at the Haven.
Community Café/Warm Welcome
We run a twice weekly café at the Haven offering food on a pay as you feel basis and a space to meet other people. We also run Warm Welcome at the Hub two to three mornings a week and on Saturday evenings for the first part of the year. We are linked to others in the city to run all these as a ‘Warm Welcome’, meaning that people are able to find our services through various networks. We saw 289 people attend our cafes and recorded 1495 attendances from those individuals.
Youth
We have been running our youth sessions both for boys and for girls, and also a film club. We have seen 122 children/youth attend these sessions across the year.
Summer Activities
We ran a children’s club on week days over 4 weeks in the summer. We provided each child with a meal and ran different activities through the week. 105 children attended these sessions.
Stay and Play and Women’s Group
We have continued our Stay and Play and Women’s group towards the end of the year. 94 ladies and children have attended the sessions that we have run.
One to One Support and Signposting
We continue to support local residents with various issues such as housing, benefits and online access. We also signpost to Harborne Parish Lands and other organisations that can help them. We have helped 166 different individuals in this way this year.
Over 50s
We run a Friday café for locals who are over 50 years of age and include activities such as bingo, afternoon tea and pizza. 35 individuals have attended these sessions.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Use of volunteers
Volunteers are the life blood of everything we do at the Haven. We have over 15 volunteers signed up to our volunteers programme. Volunteers have the opportunity to get involved with many aspects of the work done at the Haven and currently help run our groups as well as collecting food and doing essential shopping to keep the Centres ticking running. We hold volunteer celebration events and provide training and mentoring tailored to each volunteer’s needs.
Page 3
The Haven Community Project
Trustees' Report (incorporating the Director's report)
Achievements and performance
Due to our success in funding last year, we have had stability over this last year.
The funding has enabled us to continue running the Pantry at our Hub (until closure in October) and run regular cafes and groups at the Haven and also at the Hub.
The HAF project in the summer was a really positive event where we ran summer activities for many local children over a 4 week period.
Our youth programme has also been successful this year, supporting local children and youth.
Financial review
Policy on reserves
The trustees consider the appropriate level of free reserves they should retain is between 20% and 23% of the annual committed expenditure of the charity, which equates to approimately £32,000 to £37,000 in general funds. This is based on the charity's size and the level of financial commitments held. The trustees aim to ensure the charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. At present the charity has free reserves of £56,483 (2024: £36,183).
Page 4
The Haven Community Project
Trustees' Report (incorporating the Director's report)
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees: Simon Jay, Chair from 13/8/25 (appointed 13 August 2025) Rachel Jay, Treasurer from 13/8/2025 (appointed 13 August 2025) Joseph Baker, Chair (resigned 13 August 2025) Sarah Turner, Vice Chair (resigned 14 April 2025) Matthew Cleveland, Treasurer (resigned 13 August 2025) Laura Fitzpatrick (resigned 12 June 2024) Natasha Payne Chanel Morrison-Jolley (resigned 25 June 2024) Ann Lowe (appointed 16 November 2024) Desire-Ann Mann-Galindo (appointed 16 November 2024) Jim Nicholl (appointed 16 November 2024) Chanel Morrison-Jolley (appointed 17 March 2025) Secretary: Rachel Jay (resigned 13 August 2025) Caroline Holmes, from 13/8/2025 (appointed 13 August 2025)
Structure, governance and management
Nature of governing document
The charity is a company limited by guarentee which was incorporated on 14th May 2003 as Lift Community Trust. The Memorandum and Articles of Association were amended on 29th October 2010 which enabled the company to register as a charity with the Charity Commission. Before registration with the Charity Commission, the organisation was run as a social enterprise. The name of the company was changed on 27th June 2011.
Recruitment and appointment of trustees
The registered directors of the company are also the trustees. The trustees who served during the peiod are listed on page 1. Trustees are recruited and appointed by the exisitng board members at the AGM.
Organisational structure
The trustees meet approximately once every three months to oversee the affairs of the charity. The day to day running of the charity is carried out by the trustees.
The annual report was approved by the trustees of the charity on .................... and signed on its behalf by:Dec 15, 2025
Simon Jay
~~......................................~~ Simon Jay (Dec 15, 2025 09:21:30 GMT) ... Simon Jay Trustee
Page 5
The Haven Community Project
Independent Examiner's Report to the trustees of The Haven Community Project ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of The Haven Community Project as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... Daryl Denson ACMA
VAST The Dudson Centre Hope Street Stoke on Trent ST1 4DD
Date:.............................Dec 16, 2025
Page 6
The Haven Community Project
Statement of Financial Activities for the Year Ended 31 March 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Total income Expenditure on: Charitable activities 5 Total expenditure Net income Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 16 Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Total income Expenditure on: Charitable activities 5 Total expenditure Net income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 16 |
Unrestricted funds £ 1,098 9,491 10,589 (2,499) (2,499) 8,090 12,456 20,546 47,576 68,122 Unrestricted funds £ 1,723 11,807 13,530 (4,345) (4,345) 9,185 9,185 38,391 47,576 |
Restricted funds £ 175 169,067 169,242 (160,640) (160,640) 8,602 (12,456) (3,854) 69,707 65,853 Restricted funds £ 140 187,099 187,239 (159,785) (159,785) 27,454 27,454 42,253 69,707 |
Total 2025 £ 1,273 178,558 |
|---|---|---|---|
| 179,831 | |||
| (163,139) | |||
| (163,139) | |||
| 16,692 - |
|||
| 16,692 117,283 |
|||
| 133,975 | |||
| Total 2024 £ 1,863 198,906 |
|||
| 200,769 | |||
| (164,130) | |||
| (164,130) | |||
| 36,639 | |||
| 36,639 80,644 |
|||
| 117,283 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2024 is shown in note 16.
The notes on pages 9 to 21 form an integral part of these financial statements. Page 7
The Haven Community Project
(Registration number: 4764715) Balance Sheet as at 31 March 2025
| Note Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand 13 Creditors: Amounts falling due within one year 14 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds 16 Unrestricted income funds Unrestricted funds Total funds 16 |
2025 £ 13,112 851 122,029 122,880 (2,017) 120,863 133,975 65,853 68,122 133,975 |
2024 £ 13,945 251 107,118 |
|---|---|---|
| 107,369 (4,031) |
||
| 103,338 | ||
| 117,283 | ||
| 69,707 47,576 |
||
| 117,283 |
For the financial year ending 31 March 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
-
The financial statements on pages 7 to 21 were approved by the trustees, and authorised for issue on .................... and signed on their behalf by:Dec 15, 2025
Rachel Jay (Dec 15, 2025 09:22:38 GMT) ......................................... Rachel Jay Trustee
The notes on pages 9 to 21 form an integral part of these financial statements. Page 8
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
1 Charity status
The charity is limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)- (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.
Basis of preparation
The Haven Community Project meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Page 9
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Leasehold improvements | Straight Line 5% |
| Plant and Machinery | 25% reducing balance |
| Catering Equipment | 25% reducing balance |
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Page 10
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.
Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Page 11
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
3 Income from donations and legacies
| Donations and legacies; Donations from individuals Donations and legacies; Donations from individuals |
Unrestricted funds General £ 1,098 1,098 Unrestricted funds General £ 1,723 1,723 |
Restricted funds £ 175 175 Restricted funds £ 140 140 |
Total 2025 £ 1,273 |
|---|---|---|---|
| 1,273 | |||
| Total 2024 £ 1,863 |
|||
| 1,863 |
Page 12
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
4 Income from charitable activities
| Henry Smith Reaching Communities Big Local Other Activities inc.room hire Food Pantry Memberships HAF Summer Warm Spaces Grant ENNS Henry Smith Reaching Communities Other Activities inc.room hire Garfield Weston Food Pantry Memberships Co-op BCC equalities BCC Comm Grant BCC Food BCC Music BCC Winter Food Aid Nat Express grants Neighbourly forum HAF Summer |
Unrestricted funds General £ - - - 8,491 - - 1,000 - 9,491 Unrestricted funds General £ - - 8,407 - - 1,400 2,000 - - - - - - - 11,807 |
Restricted funds £ 42,000 95,086 2,980 - 7,255 11,877 5,000 4,869 169,067 Restricted funds £ 41,600 95,463 - 15,000 9,836 - - 2,000 2,400 2,000 5,500 500 500 12,300 187,099 |
Total 2025 £ 42,000 95,086 2,980 8,491 7,255 11,877 6,000 4,869 |
|---|---|---|---|
| 178,558 | |||
| Total 2024 £ 41,600 95,463 8,407 15,000 9,836 1,400 2,000 2,000 2,400 2,000 5,500 500 500 12,300 |
|||
| 198,906 |
Page 13
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
5 Expenditure on charitable activities
| Activity costs Property costs Depreciation Staff Costs Governance costs inc.support costs Activity costs Property costs Other staff costs Depreciation Staff Costs Governance costs inc.support costs |
Unrestricted funds General £ 53 1,673 515 257 1 2,499 Unrestricted funds General £ 2,392 940 - 687 - 326 4,345 |
Restricted funds £ 40,401 26,343 1,079 83,263 9,554 160,640 Restricted funds £ 50,876 8,368 2,150 1,079 87,576 9,736 159,785 |
Total 2025 £ 40,454 28,016 1,594 83,520 9,555 |
|---|---|---|---|
| 163,139 | |||
| Total 2024 £ 53,268 9,308 2,150 1,766 87,576 10,062 |
|||
| 164,130 |
6 Analysis of governance and support costs
Governance costs
| Independent examiner fees Examination of the financial statements Other governance costs Allocated support costs |
Unrestricted funds General £ - - 1 1 |
Restricted funds £ 872 89 8,593 9,554 |
Total 2025 £ 872 89 8,594 |
|---|---|---|---|
| 9,555 |
Page 14
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
| Independent examiner fees Examination of the financial statements Other governance costs Allocated support costs 7 Net incoming/outgoing resources Net incoming resources for the year include: Depreciation of fixed assets |
Unrestricted funds General £ - - 326 326 |
Restricted funds £ 863 120 8,753 9,736 2025 £ 1,594 |
Total 2024 £ 863 120 9,079 |
|---|---|---|---|
| 10,062 | |||
| 2024 £ 1,766 |
Depreciation of fixed assets
8 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 15
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
9 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Pension costs |
2025 £ 82,927 593 83,520 |
2024 £ 86,749 827 |
|---|---|---|
| 87,576 |
The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:
| Project staff | 2025 No 8 |
2024 No 15 |
|---|---|---|
No employee received emoluments of more than £60,000 during the year.
10 Taxation
The charity is a registered charity and is therefore exempt from taxation.
11 Tangible fixed assets
| Cost At 1 April 2024 Additions At 31 March 2025 Depreciation At 1 April 2024 Charge for the year At 31 March 2025 Net book value At 31 March 2025 At 31 March 2024 |
Land and buildings £ 21,319 - 21,319 9,435 1,079 10,514 10,805 11,884 |
Furniture and equipment £ 6,953 761 7,714 5,256 424 5,680 2,034 1,697 |
Other tangible fixed asset £ 32,873 - 32,873 32,509 91 32,600 273 364 |
Total £ 61,145 761 |
|---|---|---|---|---|
| 61,906 | ||||
| 47,200 1,594 |
||||
| 48,794 | ||||
| 13,112 | ||||
| 13,945 |
Page 16
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
12 Debtors
| 12 Debtors | ||
|---|---|---|
| Trade debtors Other debtors 13 Cash and cash equivalents Cash on hand Cash at bank |
2025 £ 598 253 851 2025 £ 649 121,380 122,029 |
2024 £ (2) 253 |
| 251 | ||
| 2024 £ - 107,118 |
||
| 107,118 |
14 Creditors: amounts falling due within one year
| 14 Creditors: amounts falling due within one year | ||
|---|---|---|
| Other taxation and social security Other creditors Accruals |
2025 £ 257 878 882 2,017 |
2024 £ 953 2,228 850 |
| 4,031 |
15 Pension and other schemes
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £593 (2024 - £827).
Page 17
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
16 Funds
| Unrestricted funds General General Fund Designated Fixed Assets Total unrestricted funds Restricted funds Henry Smith Children in Need Big Local Awards for All Capital Grant The Harborne Parish Lands Heart of England-Red Cross Garfield Weston Spring to life Food Pantry Membership Gateway Family Service Groundworks UK Cafe Reaching Communities Misc Small Grants B32 Bikes BCC Infrastructure Grant BCC Music BCC Food Grant BBC Winter Food Neighbourly National Express BCC Community HAF Summer Warm Spaces ENNS Total restricted funds Total funds |
Balance at 1 April 2024 £ 46,166 1,410 47,576 3,426 (725) 1,087 (180) 10,698 279 (253) 10,603 (16) 11,649 244 500 (54) 24,005 443 2,762 20 363 125 2,345 434 500 688 764 - - 69,707 117,283 |
Incoming resources £ 10,589 - 10,589 42,000 - 2,980 - - - - - - 7,430 - - - 95,086 - - - - - - - - - 11,877 5,000 4,869 169,242 179,831 |
Resources expended £ (1,984) (515) (2,499) (40,817) - - - (1,079) (340) - (7,405) - (509) - - - (93,336) - (1,849) - - - (1,443) - - - (11,226) - (2,636) (160,640) (163,139) |
Transfers £ 12,456 - 12,456 - 725 (4,067) 180 - 61 253 - 16 1,419 (244) (500) 54 (5,463) (443) - (20) (363) (125) (902) (434) (500) (688) (1,415) - - (12,456) - |
Balance at 31 March 2025 £ 67,227 895 |
|---|---|---|---|---|---|
| 68,122 | |||||
| 4,609 - - - 9,619 - - 3,198 - 19,989 - - - 20,292 - 913 - - - - - - - - 5,000 2,233 |
|||||
| 65,853 | |||||
| 133,975 |
Page 18
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
| Unrestricted funds General General Fund Designated Fixed Assets Rise Total unrestricted funds Restricted Henry Smith Children in Need Big Local Awards for All Capital Grant The Harborne Parish Lands Heart of England-Red Cross Garfield Weston Spring to life Food Pantry Membership Gateway Family Service Groundworks UK Cafe Reaching Communities Misc Small Grants B32 Bikes BCC Infrastructure Grant BCC Music BCC Food Grant BBC Winter Food Neighbourly National Express BCC Community HAF Summer Total restricted funds Total funds |
Balance at 1 April 2023 £ 28,148 2,097 8,146 10,243 38,391 (1,546) (725) 1,087 (180) 11,777 6,679 5,500 1,051 (16) 2,677 244 500 (54) 10,593 443 2,998 1,225 - - - - - - - 42,253 80,644 |
Incoming resources £ 13,530 - - - 13,530 41,600 - - - - - - 15,000 - 9,976 - - - 95,463 - - - 2,000 2,400 5,500 500 500 2,000 12,300 187,239 200,769 |
Resources expended £ (3,658) (687) - (687) (4,345) (36,628) - - - (1,079) (6,400) (5,753) (5,448) - (1,004) - - - (82,051) - (236) (1,205) (1,637) (2,275) (3,155) (66) - (1,312) (11,536) (159,785) (164,130) |
Transfers £ 8,146 - (8,146) (8,146) - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Balance at 31 March 2024 £ 46,166 1,410 - |
|---|---|---|---|---|---|
| 1,410 | |||||
| 47,576 | |||||
| 3,426 (725) 1,087 (180) 10,698 279 (253) 10,603 (16) 11,649 244 500 (54) 24,005 443 2,762 20 363 125 2,345 434 500 688 764 |
|||||
| 69,707 | |||||
| 117,283 |
Page 19
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
The specific purposes for which the funds are to be applied are as follows:
Henry Smith-to fund the salary of a community worker
Children in Need-to run a children and youth provision
Big Local-to fund the employment of a community worker for a summer activities project and to purchase equipment
Capital Grant- to fund leasehold improvements and are being ofset against the amortisation over the 20 year lease period.
The Harborne Parish Lands Charity-to fund detached youth work/safe spaces programme.
Heart of England Red Cross, for running the food pantry.
Garfield Weston was for general running costs and wages.
Spring to life was to fund the involvement with the Mother Gardens project which is a scheme to encourage growing at home.
Food Pantry-money donated for the food pantry
Groundworks-for emergency food
Cafe-money donated for the cafe
Smaller Grants include
Cycling UK £2,998- to provide bikes for the community based at the new hub at Faraday Avenue.
Birmingham City Council Grants Music, Food, Infrastructure
ENNS to provide food for food pantry,
Reaching Communities-to strengthen communiutes and improve lives across the local area.
HAF Summer provides free activities and a healthy meal for eligible children during the school holidays.
Warm Spaces grants to help create of improve free to access heated spaces during colder months.
Page 20
The Haven Community Project
Notes to the Financial Statements for the Year Ended 31 March 2025
17 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ Designated £ - 3,493 66,646 - (2,017) - 64,629 3,493 Unrestricted funds General £ Designated £ - 3,247 48,360 - (4,031) - 44,329 3,247 |
Restricted funds £ 9,619 56,234 - 65,853 Restricted funds £ 10,698 59,009 - 69,707 |
Total funds at 31 March 2025 £ 13,112 122,880 (2,017) |
|---|---|---|---|
| 133,975 | |||
| Total funds at 31 March 2024 £ 13,945 107,369 (4,031) |
|||
| 117,283 |
18 Related party transactions
There were no related party transactions in the year.
Page 21
Haven Community Project 2025 amended
Final Audit Report
2025-12-16
Created: 2025-12-15 By: VAST Accounts (accounts@vast.org.uk) Status: Signed Transaction ID: CBJCHBCAABAAFkgUMyFPcTs-2U8RFk4UoFQrksMUSDoH
"Haven Community Project 2025 amended" History
- Document created by VAST Accounts (accounts@vast.org.uk)
2025-12-15 - 8:17:08 AM GMT- IP address: 90.200.179.98
Document emailed to Rachel Jay (simon@havencommunityproject.com) for signature
2025-12-15 - 8:18:49 AM GMT
- Email viewed by Rachel Jay (simon@havencommunityproject.com)
2025-12-15 - 9:19:50 AM GMT- IP address: 86.153.115.200
-
Signer Rachel Jay (simon@havencommunityproject.com) entered name at signing as Simon Jay 2025-12-15 - 9:21:28 AM GMT- IP address: 86.153.115.200
-
Document e-signed by Simon Jay (simon@havencommunityproject.com)
Signature Date: 2025-12-15 - 9:21:30 AM GMT - Time Source: server- IP address: 86.153.115.200
- Document emailed to racheljay@live.co.uk for signature
2025-12-15 - 9:21:32 AM GMT
- Email viewed by racheljay@live.co.uk
2025-12-15 - 9:22:10 AM GMT- IP address: 104.28.40.143
- Signer racheljay@live.co.uk entered name at signing as Rachel Jay
2025-12-15 - 9:22:36 AM GMT- IP address: 86.153.115.200
- Document e-signed by Rachel Jay (racheljay@live.co.uk)
Signature Date: 2025-12-15 - 9:22:38 AM GMT - Time Source: server- IP address: 86.153.115.200
Document emailed to Daryl Denson (daryl.denson@vast.org.uk) for signature 2025-12-15 - 9:22:40 AM GMT
- Email viewed by Daryl Denson (daryl.denson@vast.org.uk)
2025-12-16 - 9:00:59 AM GMT- IP address: 195.62.193.126
- Document e-signed by Daryl Denson (daryl.denson@vast.org.uk)
Signature Date: 2025-12-16 - 9:01:16 AM GMT - Time Source: server- IP address: 195.62.193.126
Agreement completed.
2025-12-16 - 9:01:16 AM GMT