Company number: 7356380 Charity number: 1138653
Kahaila Limited
(A Charity Company Limited by Guarantee, company number 7356380)
Financial Statements
and
Trustees' Report
for the year ended 31 December 2024
AT Kahaila Limited
(A Charity Company Limited by Guarantee, company number 7356380)
Index to the Financial Statements for the year ended 31 December 2024
| Page | |
|---|---|
| Index to the Financial Statements | 2 |
| Charitable Company Information | 3 |
| Trustees' Report | 4 - 6 |
| Statement of Trustees' Responsibilities | 7 |
| Independent Examiner's Report | 8 |
| Statement of Financial Activities | 9 |
| Statement of Financial Postion | 10 |
| Statement of Cash Flows | 11 |
| Accounting Policies | 12 - 13 |
| Notes to the Accounts | 14 - 17 |
Page 2
(A Charity Company Limited by Guarantee, company number 7356380)
AT Kahaila Limited
Charitable Company Information
for the year ended 31 December 2024
| Status: | Kahaila Limited is a company limited by guarantee and a registered charity governed by | Kahaila Limited is a company limited by guarantee and a registered charity governed by |
|---|---|---|
| its memorandum and articles of | association. The directors of the charity are its trustees | |
| for the purposes of charity law and throughout this report are collectively referred to as | ||
| the trustees. | ||
| Kahaila Limited | ||
| Company registration number: | 7356380 | |
| England | ||
| Charity registration number: | 1138653 | |
| Registered office: | 135 Brick Lane | |
| London E1 6SB | ||
| Operations address: | 135 Brick Lane | |
| London E1 6SB | ||
| Trustees who held office | John Woolley | - Resigned 30 June 2025 |
| during the year: | Colin Glen | - Appointed 1 July 2024 |
| Heidy Eve | - Appointed 9 December 2024 | |
| Steve Rouse | ||
| Ross Bradley | ||
| Chairperson: | Ross Bradley | |
| Secretary: | Paul Unsworth | |
| Independent Examiner: | Anthony Armstrong FCA | |
| Armstrong & Co | ||
| Chartered Accountants & Statutory Auditor | ||
| 4a Printing House Yard | ||
| Hackney Road | ||
| London E2 7PR | ||
| Bankers: | CAF Bank Ltd | |
| 25 Kings Hill Avenue | ||
| Kings Hill, West Malling, | ||
| Kent ME19 4JQ | ||
| 0 | ||
| HSBC | ||
| 465 Bethnal Green Road | ||
| London E2 9QW |
Page 3
(A Charity Company Limited by Guarantee, company number 7356380)
AT Kahaila Limited
Trustees' Report, incorporating the Directors' Report
for the year ended 31 December 2024
The Trustees are pleased to present their report and financial statements for the year ended 31 December 2024. This report has been prepared in accordance with current statutory requirements, the charity’s governing document, the Accounting and Reporting by Charities, Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102), applicable accounting standards and Companies Act 2006.
Trustees
The directors of the charitable company are its trustees for the purposes of charity law. The trustees who have served during the year and since the year end were as follows:
John Woolley (stepped down 30 June 2025) Colin Glen (appointed July 2024) Heidy Eve (appointed December 2024) Steve Rouse Ross Bradley
STRUCTURE, GOVERNANCE AND MANAGEMENT
Kahaila Limited is a company limited by guarantee, incorporated on 25 August 2010 and registered as a charity on 28 October 2010. The company was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1 each.
Public Benefit
In planning all the charity's activities the trustees take into account the Charity Commission guidance on public benefit and aim to meet its obligations both in spirit and in letter.
The charitable causes we are currently investing in are explained further in the report.
Board of Trustees
We have a minimum of three trustees and new trustees are appointed by agreement of the existing trustees. Potential trustees are provided with a detailed job description and invited to a board meeting. After completing the relevant paperwork, and approved, they are then voted on at the next Board meeting and must have the majority support of the Board.
Our trustees recognise that they have a duty to safeguard our assets and take steps to ensure that Kahaila Limited is being properly managed and that our funds are being spent appropriately.
The trustees ensure that major risks including; governance, operational, financial, external and compliance with legal requirements are identified and reviewed on a regular basis and that we have adequate systems in place to mitigate these risks
In addition, the trustees ensure that Kahaila Limited has access to professional legal and financial advice where appropriate.
Trustees receive a quarterly activity report as well as financial and budgetary reports. In 2024, the trustees met three times.
Management and Key Staff
Paul Unsworth is Kahaila Limited Director, and he communicates regularly with the Chair and members of the Board particularly in relation to major decisions on finance and strategy.
We have policies and procedures covering Health and Safety, Child Protection, Equal Opportunities, Finances and a staff handbook and volunteer handbook.
All our activities are well organised, risk assessed and supervised. A de-briefing takes place with staff and volunteers after each activity, results are written up and filed and any action to be taken is reported to the management.
Premises
A lease was signed for 5 years on 2nd April 2012 on 135 Brick Lane to provide premises from which the charity will operate in fulfilling its charitable objectives. This lease was renewed for an additional 6 years, on 2nd April 2017. On the 2nd April 2023 the lease was renewed for an additional 6 years.
Page 4
(A Charity Company Limited by Guarantee, company number 7356380)
AT Kahaila Limited
Trustees' Report, incorporating the Directors' Report
for the year ended 31 December 2024
AIMS OBJECTIVES AND ACTIVITIES
Principle Activities
Kahaila’s objects are the advancement of Christianity; the advancement of education; the advancement of health and the preservation and protection of public health generally; the relief of persons who are in need, hardship or distress and the prevention and relief of poverty.
The Directors have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the aims and objectives and in planning future activities. In particular, the Directors consider how planned activities will contribute to the aims and objectives they have set. The main activities undertaken to further Kahaila’s purposes for the public benefit are explained later in this report.
Objectives
Kahaila Limited aims to build communities that experience wholeness and life in all its fullness.
Therefore, we aim to
-
Build healthy communities where all can have a sense of belonging regardless of their beliefs.
-
Empower people to reach their God-given potential.
-
Encourage people in their Christian faith and provide an environment that allows people to explore Christianity.
-
Serve the poor by breaking the chains of injustice, getting rid of exploitation, setting free the oppressed.
Kahaila Limited fulfils its objectives through the following activities
A café that provides a forum for people to not only experience and build community in a fresh new way but also to allow them to explore faith in a non-threatening and comfortable place, where there is no pressure to be anything other than yourself. The café is also where we run the BREW programme, creating training and employment for asylum seekers and those at risk of homelessness.
A church community that gathers regularly in Brick Lane, modelling our values of belonging, community, serving, faith and generosity.
BREW (Barista & Roastery Employment Workshop) – A training and employability programme for members working with asylum seekers and those at risk of homelessness. We offer a barista training course and offer paid employment opportunities. With the aim to support people in London to leave lives of poverty and disadvantage. This work was funded by the City Bridge Trust for 3 years commencing in the summer of 2024.
Kahaila founded the following:
Luminary Bakery – Equips women with vocational, employability and life skills, employment placements and tailored one to one and group support. Based in Hackney & Camden, the Charity provides training and support programmes to women in London, enabling them to leave lives of poverty and disadvantage behind. (Luminary became an independent charity on 31st May 2019, Charity no 1181835)
Ella’s Home – Providing relief for women and other victims affected by human trafficking and sexual exploitation including, but not limited to, the provision of safe and restorative accommodation, counselling, medical care, financial assistance, education and other services to support long term aftercare and recovery. (Ella’s Home became an independent charity on 28th Aug 2019)
Kahaila Essence – A mentoring and education project for women in HMP Downview. In 2021, this project partnered with Imago Dei Prison Ministry charity no 1165176.
ACHIEVEMENTS AND PERFORMANCE
Our achievements against performance can be seen by comparing our objectives above against our activities.
FINANCIAL REVIEW
Results for the year
The results of the period and financial position of the charity are shown in the annexed financial statements.
The Statement of Financial Activities shows net income for the year of £27,842 and reserves of £28,045.
Reserves Policy
It is considered prudent that Kahaila Limited should aim to have a minimum level of general reserves of £27,000 to cover unforeseen circumstances and key salaries for three months. We are currently achieving this target.
Kahaila Limited, in line with its business plan and fundraising strategy, plans to maintain this level of reserves over the next three years through prudent management of income and expenditure.
Page 5
(A Charity Company Limited by Guarantee, company number 7356380)
AT Kahaila Limited
Trustees' Report, incorporating the Directors' Report
for the year ended 31 December 2024
Related Party Transactions
The Trustees confirm that Kahaila Limited had related party transactions during the year. Details are shown at note 23 to the accounts.
Guarantees
Members on the board of Trustees of the charitable company guarantee to contribute an amount not exceeding £1 to the assets of the charitable company in the event of winding up. The total number of such guarantees at the year end was 5. The Trustees have no beneficial interest in the charitable company.
Independent Examiner
The Independent Examiner, Anthony Armstrong FCA of Armstrong & Co, has indicated his willingness to be proposed for reappointment.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Trustees on 14 October 2025 and signed on its behalf by:
Ross Bradley, Trustee
Page 6
(A Charity Company Limited by Guarantee, company number 7356380)
AT Kahaila Limited
Statement of Trustees' Responsibilities for the year ended 31 December 2024
The trustees (who are the directors of Kahaila Limited for the purpose of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
a) Select suitable accounting policies and apply them consistently;
-
b) Observe the methods and principles in the Charities SORP;
-
c) Make judgements and estimates that are reasonable and prudent;
-
d) Follow applicable accounting standards and statements of recommended practice, subject to any material departures disclosed and explained in the accounts;
-
e) Prepare the financial statements on the going concern basis unless it is inappropriate to assume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and charity legislation. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 7
(A Charity Company Limited by Guarantee, company number 7356380)
AT Kahaila Limited
Independent Examiner's Report to the Trustees of Kahaila Limited
I report on the accounts of Kahaila Limited for the period from 1 January 2024 to 31 December 2024, which are set out on pages 9 to 17.
This report is made solely to the trustees as a body in accordance with section 145 of the Charities Act 2011 (the Charities Act) and regulations made under section 154 of that Act. My examination has been undertaken so that I might state to the trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the trustees as a body, for my examination, for this report, or for the opinions I have formed.
Respective responsibilities of trustees and examiner
As described on page 7, the trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the the Charities Act and that an independent examination is needed. The charity's gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales (ICAEW).
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
a) examine the accounts under section 145 of the Charities Act;
-
b) to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the Charities Act, and
-
c) to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 386 of the Companies Act 2006 Act, or
-
the accounts do not accord with such records; or
-
the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination, or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS102).
-
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Anthony Armstrong FCA, Independent Examiner of Armstrong & Co Chartered Accountants & Statutory Auditor
4a Printing House Yard Hackney Road London E2 7PR
Dated: 14 October 2025
Page 8
(A Charity Company Limited by Guarantee, company number 7356380)
FS Kahaila Limited
Statement of Financial Activities
incorporating the income and expenditure account
for the year ended 31 December 2024
| Notes Income from: Donations and legacies 3 Charitable activities 4 Investments 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Net income/(expenditure) and movement in funds Reconciliation of funds: Total funds brought forward 15 Total funds carried forward 15 |
2024 2023 Total Funds Total Funds £ £ 45,125 67,764 457,597 401,164 247 372 502,969 469,300 15,375 101 459,752 463,550 475,127 463,651 27,842 5,649 203 (5,446) 28,045 203 |
||
|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
||
| £ 45,125 457,597 247 |
£ - - - - - - - - - - |
||
| 502,969 | |||
| 15,375 459,752 |
|||
| 475,127 | |||
| 27,842 203 |
|||
| 28,045 |
All incoming resources and resources expended are derived from continuing activities. The statement of financial activities incorporates an income and expenditure account.
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 9
(A Charity Company Limited by Guarantee, company number 7356380)
Kahaila Limited
Statement of Financial Postion
as at 31 December 2024
| 31 December 2024 | 31 December 2024 | 31 December 2023 | 31 December 2023 | |||
|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | ||
| Fixed assets: | ||||||
| Tangible assets | 9 | 22,269 | 7,146 | |||
| Total fixed assets | 22,269 | 7,146 | ||||
| Current assets: | ||||||
| Stocks | 10 | 2,500 | 2,000 | |||
| Debtors | 11 | 20,606 | 31,118 | |||
| Cash at bank and In hand | 13 | 28,338 | 16,749 | |||
| Total current assets | 51,444 | 49,867 | ||||
| Creditors: amounts falling due within one year | 12 | 20,087 | 25,679 | |||
| Net current assets/(liabilities) | 31,357 | 24,188 | ||||
| Total assets less current liabilities | 53,626 | 31,334 | ||||
| Creditors: amounts falling due after more than one year |
13 | 25,581 | 31,131 | |||
| Total net assets | 28,045 | 203 | ||||
| The funds of the charity: | ||||||
| Unrestricted funds | 14 | 28,045 | 203 | |||
| Total charity funds | 17 | 28,045 | 203 |
The directors are satisfied that the company is entitled to exemption from audit under Section 477 of the Companies Act 2006 and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors acknowledge their responsibilities for:
(i) ensuring that the company keeps proper accounting records which comply with Section 386 of the Companies Act 2006; and
(ii) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of the financial year and of its surplus or deficit for the financial year in accordance with the requirements of Section 394 and 395 of the Companies Act 2006, and which otherwise comply with the requirements of this act relating to accounts, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard 102.
The financial statements were approved by the Board of Trustees on 14 October 2025 and signed on its behalf by:
Ross Bradley Trustee
The notes on pages 12 to 17 form part of these accounts.
Page 10
(A Charity Company Limited by Guarantee, company number 7356380)
Kahaila Limited
Statement of Cash Flows
for the year ended 31 December 2024
| Notes Cash flows from operating activities: Net cash provided by/(used in) operating activities 1 Cash flows from investing activities: Dividends, interest and rents from investments Purchase of property, plant and equipment Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 Notes to the Cash Flow Statement 1) Adjustments for: Depreciation charges Dividends, interest and rents from investments (Increase)/decrease in stocks and work in progress (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash provided by/(used in) operating activities 2) Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents Reconciliation of net income/(expenditure) to net cash flow from operating activities Net income/(expenditure) for the reporting period (as per the statement of financial activities) |
2024 £ 32,033 247 (20,691) (20,444) 11,589 16,749 28,338 2024 £ 27,842 5,568 (247) (500) 10,512 (11,142) 32,033 2024 £ 28,338 28,338 |
2023 £ 1,118 |
|---|---|---|
| 372 (7,934) |
||
| (7,562) | ||
| (6,444) 23,193 |
||
| 16,749 | ||
| 2023 £ 5,649 1,786 (372) (750) 5,224 (10,419) |
||
| 1,118 | ||
| 2023 £ 16,749 |
||
| 16,749 |
Page 11
(A Charity Company Limited by Guarantee, company number 7356380)
Kahaila Limited
Accounting Policies
for the year ended 31 December 2024
Basis of preparation
The financial statements have been prepared in accordance with:
-
a) Applicable UK accounting standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)'.
-
b) Accounting and Reporting by Charities: Statement of Recommended Practice (2019 Charities SORP FRS 102);
-
c) the Companies Act 2006.
-
d) the Charities Act 2011.
Public benefit entity
The charitable company constitutes a public benefit entity as defined by FRS 102..
Going concern
The charity's income is mainly derived from non self-generated sources, such as donations, grants, local authority funding and other governmental or NGO sources. The trustees consider that there are no material uncertainties about the likelihood that this support will continue, and accordingly, the accounts have been prepared on a going concern basis.
Income recognition
Income is recognised when the charity has a contractual or other right to its receipt, it is probable that the income will be received and that the amount can be measured reliably. Income with conditions attached to its receipt is recognised when those conditions have been fulfilled.
Voluntary income received by way of donations and gifts is included in full when received. Donated services and facilities are recognised as an incoming resource where the provider of the service has incurred a financial cost. Volunteer time is not included in the financial statements.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure recognition
Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. The charity is registered for VAT and accordingly expenditure excludes VAT where appropriate. Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations.
Charitable expenditure includes those costs expended in fulfilling the charity’s principal objects, as outlined in the Report of the Trustees. These include grants payable, governance costs and an apportionment of support costs.
-
Grants payable are payments made to third parties in furtherance of the charity’s objects. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled condition attaching to that grant is outside of the control of the charity.
-
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to the independent examination and legal fees.
-
Rentals under operating leases are charged as incurred over the term of the lease.
Costs are allocated directly to projects where they can be identified as relating solely to that project. Other costs are allocated between the funds based on staff time spent on the fund activities or other appropriate criteria.
Unrestricted Funds
Unrestricted funds are funds received which have no restrictions placed on their use and are available as general funds.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Page 12
(A Charity Company Limited by Guarantee, company number 7356380)
Kahaila Limited
Accounting Policies
for the year ended 31 December 2024
Pensions
The charity operates defined contribution schemes which are administered by outside independent pensions providers. Contributions payable for the year are charged to the Statement of Financial Activities.
Tangible Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Premises Improvements | - 20% on NBV |
|---|---|
| Plant & machinery | - 20% on NBV |
| Furniture & fixtures | - 20% on NBV |
| Office equipment | - 20% on NBV |
Items of equipment are only capitalised where the purchase price exceeds £500.
Stocks
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Page 13
(A Charity Company Limited by Guarantee, company number 7356380)
F Kahaila Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Incoming resources
The incoming resources and surplus are attributable to the principal activities of the charity.
- 2 Net incoming resources
| Net incoming resources Net incoming resources are stated after charging: Independent Examiner's fees - reporting service Independent Examiner's fees - other services Depreciation - owned assets Trustees' emoluments |
2024 £ 1,200 1,800 5,568 - |
2023 £ 1,200 1,800 1,786 |
|---|---|---|
| - |
Trustees' emoluments
Emoluments include salaries, fees, bonuses, expense allowances and estimated non-cash benefits receivable. All trustees serve in a voluntary capacity and do not receive payment for their services.
| 3 Income from donations and legacies Gift aid tax recovered Gifts and donations 4 Income from charitable activities Cafe sales Grant income 5 Income from investments Interest Income 6 Expenditure on raising funds Staff salaries Advertising and promotion |
Unrestricted £ 4,442 40,683 45,125 Unrestricted £ 429,592 28,005 457,597 Unrestricted £ 247 247 Unrestricted £ 11,729 3,646 15,375 |
Restricted £ - - - Restricted £ - - - Restricted £ - - Restricted £ - - - |
2024 Total £ 4,442 40,683 45,125 2024 Total £ 429,592 28,005 457,597 2024 Total £ 247 247 2024 Total £ 11,729 3,646 15,375 |
2023 Total £ 3,255 64,509 |
|---|---|---|---|---|
| 67,764 | ||||
| 2023 Total £ 401,164 - |
||||
| 401,164 | ||||
| 2023 Total £ 372 |
||||
| 372 | ||||
| 2023 Total £ - 101 |
||||
| 101 |
Page 14
(A Charity Company Limited by Guarantee, company number 7356380)
F Kahaila Limited
Notes to the Accounts
for the year ended 31 December 2024
| 7 Expenditure on charitable activities Staff salaries Staff pensions Café purchases Café small equipment Café rent, rates & maintenance Café assets depreciation Evangelism & ministry expenses Gifts & donations Conferences & training Travel & meeting expenses Office expenses Miscellaneous expenses Fees - GoCardless Bank charges Legal and professional fees Bookkeeping Independent examiner's fees 8 Staff costs Staff salaries Staff pensions Average number of employees during the year was: |
Unrestricted £ 160,057 8,408 161,818 8,574 86,288 5,567 668 1,200 - 13,976 4,206 1,307 (4) 386 5,301 800 1,200 459,752 |
Restricted £ - - - - - - - - - - - - - - - - - - |
2024 Total £ 160,057 8,408 161,818 8,574 86,288 5,567 668 1,200 - 13,976 4,206 1,307 (4) 386 5,301 800 1,200 459,752 2024 £ 160,057 8,408 168,465 16 |
2023 Total £ 157,942 12,903 139,256 6,728 89,146 1,786 28 3,050 369 22,928 5,309 13,282 - 479 8,344 800 1,200 |
|---|---|---|---|---|
| 463,550 | ||||
| 2023 £ 157,942 12,903 |
||||
| 170,845 | ||||
| 22 |
Average number of employees during the year was:
No remuneration was paid to any Trustee or their associates for services as a trustee during the year ended 31 December 2024 nor to 31 December 2023.
Employees paid in excess of £60,000 during the current year and previous year:
| 9 Tangible fixed assets Tangible 1 £ Cost As at 1 January 2024 - Additions - As at 31 December 2024 - Depreciation As at 1 January 2024 - Charge for the year - As at 31 December 2024 - Net book value As at 31 December 2024 - As at 31 December 2023 - |
Premises Improvements £ 67,206 - |
Plant & machinery £ 41,201 7,267 48,468 34,055 2,883 36,938 11,530 7,146 |
Furniture & fixtures £ 11,287 5,769 17,056 11,287 1,154 12,441 4,615 - |
Office equipment £ 2,499 7,655 10,154 2,499 1,531 4,030 6,124 - |
Total £ 122,193 20,691 |
|---|---|---|---|---|---|
| 67,206 | 142,884 | ||||
| 67,206 - |
115,047 5,568 |
||||
| 67,206 | 120,615 | ||||
| - | 22,269 | ||||
| - | 7,146 |
Page 15
(A Charity Company Limited by Guarantee, company number 7356380)
F Kahaila Limited
Notes to the Accounts
for the year ended 31 December 2024
| 10 11 12 13 14 15 **16 ** |
Stocks Stock Debtors: amounts falling due within one year Other debtors Rent deposit Sales control Creditors: amounts falling due within one year Creditors Net wages VAT liability PAYE Pension liability Accruals Loans Creditors: amounts falling due after more than o LBA loans BB loan Maturity of debt Amount falling due: In one year or less Between one and two years Between two and five years The funds of the charity: current year Unrestricted funds General funds The funds of the charity: prior year Unrestricted funds General funds |
ne year Opening balance £ 203 |
Resources arising £ 502,969 502,969 Resources arising £ 469,300 469,300 |
Resources utilised £ (475,127) (475,127) Resources utilised £ (463,651) (463,651) |
2024 £ 2,500 2,500 2024 £ 606 20,000 - 20,606 2024 £ 9,384 68 316 1,578 47 3,004 5,690 20,087 2024 £ 23,100 2,481 25,581 2024 £ 5,690 5,690 19,891 31,271 Other movements £ - - Other movements £ - - |
2023 £ 2,000 |
|---|---|---|---|---|---|---|
| 2,000 | ||||||
| 2023 £ 5,676 20,000 5,442 |
||||||
| 31,118 | ||||||
| 2023 £ 11,923 1,424 3,018 577 45 3,002 5,690 |
||||||
| 25,679 | ||||||
| 2023 £ 26,700 4,431 |
||||||
| 31,131 | ||||||
| 2023 £ 5,690 5,690 25,441 |
||||||
| 36,821 | ||||||
| Closing balance £ 28,045 |
||||||
| 203 | 28,045 | |||||
| Opening balance £ (5,446) |
Closing balance £ 203 |
|||||
| (5,446) | 203 |
Page 16
(A Charity Company Limited by Guarantee, company number 7356380)
F Kahaila Limited
Notes to the Accounts
for the year ended 31 December 2024
| 17 Net assets attributable to funds: current year Tangible fixed assets Current assets Current liabilities Long term liabilities Net assets represented by funds 18 Net assets attributable to funds: prior year Tangible fixed assets Current assets Current liabilities Long term liabilities Net assets represented by funds |
General funds 22,270 51,443 (20,087) (25,581) |
Designated funds £ - - - - - Designated funds £ - - - - - |
Restricted funds £ - - - - - Restricted funds £ - - - - - |
Endowment funds £ - - - - - Endowment funds £ - - - - - |
Total £ 22,270 51,443 (20,087) (25,581) |
|---|---|---|---|---|---|
| 28,045 | 28,045 | ||||
| General funds 7,146 49,867 (25,679) (31,131) |
Total £ 7,146 49,867 (25,679) (31,131) |
||||
| 203 | 203 |
19 Taxation
The company is a registered charity. Accordingly, it is exempt from taxation in respect of income and capital gains to the extent that these are applied to its charitable objects.
20 Pension commitments
The charitable company contributes to employee defined contribution (DC) stakeholder pension schemes. The assets of the schemes are held separately from those of the charitable company in independently administered funds.
21 Other financial commitments
Total operating lease commitments
At 31 December 2024, the charitable company had total commitments under non-cancellable operating leases over the remaining life of those leases of £260,000 (2023: £320,000).
22 Contingent liabilities
The charitable company had no material contingent liabilities at 31 December 2024 nor at 31 December 2023.
23 Related parties
Burning Tree Tea Limited and Three Cords Coffee supplies tea and coffee to Kahaila Limited.
The CEO of Kahaila Limited directly owns a fifty per cent share in both Burning Tree Tea Ltd and Three Cords Coffee Ltd. The decision to purchase goods from Burning Tree Tea and Three Cords Coffee was approved by the Kahaila Board of Trustees.
During the year Kahaila entered into the following transactions with Burning Tree Tea Ltd and Three Cords Coffee Ltd who are not a part of Kahaila Limited.
| a part of Kahaila Limited. | |
|---|---|
| Purchases | |
| BurningTree Tea | £486 |
| Three Cords Coffee | £20,466 |
Sales of goods to Kahaila Limited were made based on Burning Tree Tea Limited's standard sales price list, less an average discount of ten per cent.
24 Gifts in kind and volunteers
During the year the charitable company benefited from unpaid work performed by volunteers.
25 Company status
The company is limited by guarantee and has no share capital. The guarantors liability in the event the company is wound up is restricted to a maximum of £1 each.
Page 17