OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CHARITY REGISTRATION NUMBER: 1138632

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Unaudited financial statements

31 December 2021

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Financial statements

Year ended 31 December 2021

Page
Trustees' annual report 1
Independent examiner's report to the trustees 11
Statement of financial activities 13
Balance sheet 14
Notes to the financial statements 15

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report

Year ended 31 December 2021

The trustees present their report and the unaudited financial statements of the charity for the year ended 31 December 2021.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.

Reference and administrative details

Registered charity name The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Charity registration number 1138632 Principal office Parish Office The Rectory Town Wall Road Great Yarmouth NR30 1DJ, Norfolk

The trustees

The trustees who served during the year and at the date of approval were as follows:

Revd Frank Cliff (Retired 1st September 2021) Revd John Greenway David Pearson (Retired 11th April 2021) Michael Hewitt Jane Freeman Pat Stringer Revd Stephen Andrews (Retired 11th April 2021) Paul Davies Michael Boon Revd Jemma Joan Sander-Heys (Retired 31st December 2021) Mrs P Spychal Mr P Spychal Revd Simon Ward Revd Helen Lynch Barry Blakesley (Retired 11th April 2021) Angela Marshall (Retired 11th April 2021) Anthony John Harris Wendy Betts Matt Holmes Paul Hubbard Jennifer King (Appointed 11th April 2021) Jamie Kemp (Appointed 11th April 2021)

- 1 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

Independent examiner

Matthew Waters FCCA Lovewell Blake LLP Chartered accountants Excelsior House 9 Quay View Business Park Barnards Way Lowestoft NR32 2HD

- 2 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

Objectives and activities

The objectives of the PCC are to promote in the ecclesiastical parish of Great Yarmouth the whole mission of the Church, spiritual, pastoral and social.

Public Benefit

The members of the PCC are aware of the Charity Commission guidance on public benefit in "The Advancement of Religion for the Public Benefit" and have had regard to it in their administration of the PCC.

The PCC believes that by promoting the work of the Church of England in the parish of Great Yarmouth it provides a benefit to the public by:

Pastoral Care

Members of the Ministry Team offer pastoral care to church members and respond to many other requests for care and support. Regular collections of food and supplies are made to support the work of Great Yarmouth Pathway Café & Support Centre (Charity No.1178940) and church members volunteer in this work. In addition care and support is provided to a number of people in need who visit the churches. The open door of the Minster frequently presents pastoral opportunities.

Contribution of Volunteers

The PCC is grateful for the contribution made to its work by volunteers who are involved in ministry, maintenance of the buildings, working with children and young people, providing pastoral care to members of the church and the wider community and representing the PCC on other secular bodies within the community.

- 3 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

Achievements and performance

Rectors Report 2021

The global Coronavirus Pandemic and subsequent lockdown continued to have significant impact on the Parish of Great Yarmouth.

The start of 2021 saw another national lockdown. Public worship had to cease but unlike the previous year our buildings were able to remain open for private prayer and also for the recording or livestreaming of worship. Early 2021 remained a very quiet time in the town until we were finally able to return to worship in churches from Mothering Sunday. The following should be noted:

Gradually parish life began to return to normal although the shadow of Covid-19 has lingered and had an impact on many aspects of the community. The number of services has been fewer than before and there remain those who are cautious about mixing near other people. There are regular worshippers who have not felt able to return to public worship. Some activities such as bellringing only gradually made recovery by the end of the year.

In summer 2021 Martyn Marshall, who was employed since 2017 as Director of Music & Music Outreach was appointed to a new position and resigned from this post. He was subsequently employed by the PCC as Director of Music but has sadly been off sick since the summer. The church and wider community is mindful of the skill and dedication he has brought to the role and we hope for his recovery and return.

- 4 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

At the end of 2021 Revd Jemma Sander-Heys was appointed to a new position in the Diocese of Leeds and took her last service in the parish on Christmas Day. Jemma has served in Great Yarmouth since 2016 with a particular emphasis on music and the young and we wish her and her family well in their new life in the Parish of Oakworth.

Canon Simon Ward

Churchwarden's Report 2021

This year has been rewarding in the effort to serve Christ within our wonderful Parish. We are grateful for the support offered by so many people in our parish to help us to carry out this role. We give thanks for;

Practical considerations this year have included;

- 5 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

Minster.

Planning for the future includes;

Wendy Betts & Paul Spychal

St Nicholas Minster Emergency Works

Major repair work was carried out to the South Face of the Minster to the east of the South Porch in order to address the unexpected problem of falling masonry from the roof area. A scheme was devised to carry out the necessary work and an emergency Historic England grant applied for and successfully obtained. The project finance of £34,000 was signed off in October 2021 with a grant from the Minster Development Fund Trustees providing the catalyst to obtain the Historic England grant. Michael Boon acted as project manager on behalf of the PCC working with the Minster architect, Philip Orchard, and churchwarden Paul Spychal. The successful project had been identified as a necessary repair in previous Quinquennial reports and was carried out as an emergency. In the event Clipsham stone was used in the repair scheme as the original choice of Ancaster stone was not available in the necessary sizes from the quarry. The completion of the scheme provided a small reduction in the necessary repairs for the Minster identified in the recent Quinquennial report as amounting to £2 million.

- 6 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

Achievements and performance (continued)

Church Buildings

The Church Buildings are owned by The Team Rector as the incumbent of the parish. The PCC is responsible for the maintenance and running costs. All buildings are subject to a regular quinquennial report by professional qualified architects. Funding the cost of the necessary repairs is a major concern of the PCC.

The Parish church is Great Yarmouth Minster. It is a Grade II* listed building and is the largest parish church in England. It is a member of the Greater Churches Group and is architecturally of regional and national significance. The PCC is aware of the need to upgrade the heating and facilities of the parish church to better serve the community of Great Yarmouth.

Chapels of Ease. Regular services for the convenience of parishioners are held in these buildings. The PCC aims to keep these buildings in reasonable repair and meet all the running costs.

St Mary's Church Southtown is a Grade II listed building.

St Paul's Newtown is unlisted.

Minster Mission is held on 198 year lease that expires in 2051 by the Rector and Churchwardens. It is the church hall of the old St James church that was disposed of some years ago.

Other church buildings

The Parish has the benefit of housing provided by the Diocese for the clergy. These are:

The Rectory Town Wall Rd - occupied by the Team Rector 1 Osbourne Ave - occupied by the Team Vicar 18 Royal Ave - occupied by the stipendiary curate

The parish has a part share in the Rectory having contributed to the building costs so that additional accommodation could be provided for the parish office.

Financial review

The PCC is grateful for the giving of members of the various Churches towards the mission and ministry of the Church. Under 'The Responsibility Is Ours' we are aware that funding needs to be increased if we want to pay our Parish Share in full and continue the daily work of the PCC.

In 2021 the PCC paid £35,000 of Parish Share (2020: £20,000). Whilst the contribution is voluntary the PCC is aware that failure to pay Parish Share may affect the future deployment of stipendiary clergy to the parish.

Details of the income and expenditure for the year are set out in the accompanying accounts.

- 7 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

Reserves policy

It is the aim of the PCC to maintain sufficient funds in the general funds to meet day to day running costs of the PCC and to pay any additional sums towards the cost of the Parish Share.

The PCC holds a number of designated and endowment funds which are disbursed in accordance with the charitable objects. From time to time sums are accumulated until there is specific need in accordance with the terms in which the reserves are held.

Investment Policy

During the year the charity held funds within the CCLA investment funds and deposit account. The funds are being held to provide income to allow the charity to continue its activities whilst providing capital growth. The Trustees consider the investments to be low risk.

- 8 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

Structure, governance and management

The Parochial Church Council is a body corporate established by the Church of England and is Governed by the Parochial Church Council Powers Measure (1956) as amended and the Church Representation Rules.

d. 12 lay members with the proviso that at least one member should be from the parish church and each licenced chapel of ease.

Trustee appointment, training and operation

The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC. Some Trustees are ex-officio; the Parish wardens are elected by the Easter Vestry Meeting and become ex-officio members; all other members are elected by the Annual Parochial Church Meeting. At the APCM held in April 2012 it was decided that members so elected should hold office for three years or the balance of of the term if elected to fill a casual vacancy.

On appointment trustees are given a copy of the guide to being a charity trustee issued by the Charity Commissioners. At the first meeting of the PCC there is a presentation on the role and responsibility of members. Those trustees who held office throughout the year are detailed on page 1. The following trustees retired/resigned during the year:

David Pearson (Retired 11 April 2021) Revd Stephen Andrews (Retired 11 April 2021) Barry Blakesley (Retired 11 April 2021) Angela Marshall (Retired 11 April 2021) Revd Frank Cliff (Retired 1 September 2021) Revd Jemma Joan Sander-Heys (Retired 31 December 2021)

The PCC appoints sub committees with differing delegated authority. There are sub committees for fabric of the churches, finance, mission and social committees for each church.

The PCC receives regular reports from the Deanery Synod member which provides the PCC with an important link between the parish and wider structures of the church.

The Trustees keep under review all activities and authorise specifically any special events. A risk assessment is prepared for each church and each building is subject to regular quinquennial reviews of the fabric. Regular electrical and gas safety checks and all fire extinguishers are regularly serviced.

- 9 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Trustees' annual report (continued)

Year ended 31 December 2021

The PCC has approved policies for the safeguarding of children and vulnerable adults and appointed a specific person to handle any such concerns.

Independent examiner

Matthew Waters FCCA of Lovewell Blake LLP has been appointed as independent examiner for the ensuing year.

The trustees' annual report was approved on 28 March 2022 and signed on behalf of the board of trustees by:

Michael Hewitt Trustee

Revd Simon Ward Trustee

- 10 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Independent examiner's report to the trustees of The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Year ended 31 December 2021

I report to the charity trustees on my examination of the financial statements of the charity for the year ended 31 December 2021 which comprise the statement of financial activities, balance sheet and the related notes.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity's financial statements carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

- 11 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Independent examiner's report to the trustees of The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth (continued)

Year ended 31 December 2021

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Your attention is drawn to the fact that the Charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

Matthew Waters FCCA Independent Examiner

Lovewell Blake LLP Chartered accountants Excelsior House 9 Quay View Business Park Barnards Way Lowestoft NR32 2HD

6 April 2022

- 12 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Statement of financial activities

Year ended 31 December 2021

2021 2021 2020
Unrestricted Restricted Endowment
funds funds funds Total funds Total funds
Note £ £ £ £ £
Income and endowments
Donations and legacies 4 95,646 50,898 150 146,694 120,722
Charitable activities 5 12,327 132 12,459 12,896
Other trading activities 6 19,892 19,892 18,327
Investment income 7 6,077 118 10,146 16,341 16,030
Other income 8 4,085 4,085 13,566
    
Total income 133,942 55,101 10,428 199,471 181,541
    
Expenditure
Expenditure on raising funds:
Costs of raising
donations and
legacies 9 (8,989) (8,989) (8,264)
Expenditure on charitable
activities 10 (108,506) (56,638) (22,430) (187,574) (130,588)
    
Total expenditure (117,495) (56,638) (22,430) (196,563) (138,852)
    
Net income and net
movements in funds before
gains and losses on
investments 16,447 (1,537) (12,002) 2,908 42,689
Net gains on investments 11 7,552 25,972 33,524 13,517
    
Net income and net
movement in funds 23,999 (1,537) 13,970 36,432 56,206
    
Reconciliation of funds
Total funds brought forward 59,425 74,668 287,531 421,624 365,418
    
Total funds carried forward 83,424 73,131 301,501 458,056 421,624
    

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 15 to 29 form part of these financial statements.

- 13 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Balance sheet

31 December 2021

2021 2020
Note £ £ £ £
Fixed assets
Tangible fixed assets 15 40,000 40,000
Investments 16 359,866 326,342
 
399,866 366,342
Current assets
Stocks 17 10,140 9,141
Debtors 18 907 907
Cash at bank and in hand 49,039 47,130
 
60,086 57,178
Creditors: Amounts falling due within
one year 19 (1,896) (1,896)
 
Net current assets 58,190 55,282
 
Total assets less current liabilities 458,056 421,624
 
Funds of the charity
Endowment funds 301,501 287,531
Restricted funds 73,131 74,668
Unrestricted funds 83,424 59,425
 
Total charity funds 20 458,056

421,624


These financial statements were approved by the board of trustees and authorised for issue on 28 March 2022, and are signed on behalf of the board by:

Michael Hewitt Trustee

Revd Simon Ward Trustee

The notes on pages 15 to 29 form part of these financial statements.

- 14 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements

Year ended 31 December 2021

1. General information

The charity is a registered charity in England and Wales and is unincorporated.

The address of the principal office is Parish Office, The Rectory, Town Wall Road, Great Yarmouth, NR30 1DJ, Norfolk.

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth is involved in the following activities; regular worship, pastoral work, the teaching of Christianity through sermons, courses and small groups and ministering to the summer visitors.

2. Statement of compliance

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

3. Accounting policies

(a) Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

(b) Going concern

The financial statements have been prepared on a going concern basis, as the Trustees believe that no material uncertainties exist. The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

(c) Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

- 15 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

3. Accounting policies (continued)

(d) Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or committment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Endowment Funds are capital funds and may be either permanent or expendable (in which case the PCC can convert the capital to be used as income funds) The nature of each such fund is described in the accounts notes.

(e) Income

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 16 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

3. Accounting policies (continued)

(f) Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

(g) Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.

(h) Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Church equipment

(i) Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

(j) Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

- 17 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

3. Accounting policies (continued)

(k) Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or paable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

- 18 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

4. Donations and legacies
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2021
£ £ £ £
Donations
Donations received 38,390 3,166 150 41,706
Tax recovered on gift aid 8,169 8,169
Other funds generated 569 569
Legacies
Legacies received 28,377 28,377
Grants
Grants received 20,141 47,732 67,873
   
95,646 50,898 150 146,694
   
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2020
£ £ £ £
Donations
Donations received 44,254 923 71 45,248
Tax recovered on gift aid 11,069 11,069
Other funds generated 643 643
Legacies
Legacies received
Grants
Grants received 28,218 35,544 63,762
   
84,184 36,467 71 120,722
   
5. Charitable activities
Unrestricted Endowment Total Funds
Funds Funds 2021
£ £ £
Fees for weddings and funerals 12,327 132 12,459
  
Unrestricted Endowment Total Funds
Funds Funds 2020
£ £ £
Fees for weddings and funerals 12,644 252 12,896
  

- 19 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

6. Other trading activities
Unrestricted Endowment Total Funds
Funds Funds 2021
£ £ £
Activities for generating funds 19,892 19,892
  
Unrestricted Endowment Total Funds
Funds Funds 2020
£ £ £
Activities for generating funds 17,827 500 18,327
  
7. Investment income
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2021
£ £ £ £
Rental income 4,560 4,867 9,427
Dividends and interest 1,517 118 5,279 6,914
   
6,077 118 10,146 16,341
   
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2020
£ £ £ £
Rental income 4,271 4,500 8,771
Dividends and interest 1,999 21 5,239 7,259
   
6,270 21 9,739 16,030
   
8. Other income
Restricted Total Funds Restricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Business support income 4,085

4,085

13,566

13,566


- 20 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

9. Costs of raising donations and legacies

Unrestricted Restricted Endowment
Total Funds
Funds Funds Funds 2020
£ £ £ £
Cost of fetes & other events 8,265 8,265
   
Unrestricted Restricted Endowment
Total Funds
Funds Funds Funds 2019
£ £ £ £
Cost of fetes & other events 10,142 10,142
   
Expenditure on charitable activities
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2021
£ £ £ £
Charitable giving 347 347
Other charitable activities 26,779 37,859 2,381 67,019
Repairs to property 79,586 3,407 15,311 98,304
Support costs 1,794 15,372 4,738 21,904
   
108,506 56,638 22,430 187,574
   
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2020
£ £ £ £
Charitable giving 300 300
Other charitable activities 34,283 4,118 2,197 40,598
Repairs to property 47,093 3,774 5,341 56,208
Support costs 13,423 15,570 4,489 33,482
   
95,099 23,462 12,027 130,588
   
Analysis of support costs:
2021 2020
£ £
Independent examination 1,794 1,728
Wages and salaries 20,110 31,754
 
Total 21,904 33,482
 

10. Expenditure on charitable activities

- 21 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

11. Net gains on investments
Unrestricted Endowment Total Funds
Funds Funds 2021
£ £ £
Gains/(losses) on listed investments 7,552 25,972 33,524
  
Unrestricted Endowment Total Funds
Funds Funds 2020
£ £ £
Gains/(losses) on listed investments 1,850 11,667 13,517
  
12. Independent examination fees
2021 2020
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,794 1,728
 
13. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
£ £
Wages and salaries 20,110 31,754
 
The average head count of employees during the year was 21 (2020: 21).

No employee received employee benefits of more than £60,000 during the year (2020: Nil).

14. Trustee remuneration and expenses

A fee of £nil (2020: £2,400) was paid to M Hewitt, the treasurer, for accounting services. No other remuneration is paid to the trustees, other than Mrs T Lacy who received remuneration of £6,425 (2020: £4,489) for the role as Parish Administrator.

Only directly attributable expenses are reimbursed to trustees and no amounts were paid or waived during the period.

- 22 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

15. Tangible fixed assets

Freehold
property Equipment Total
£ £ £
Cost
At 1 January 2021 and 31 December 2021 40,000 5,784 45,784
  
Depreciation
At 1 January 2021 and 31 December 2021 5,784 5,784
  
Carrying amount
At 31 December 2021 40,000 40,000
  
At 31 December 2020 40,000 40,000
  

Freehold Property represents 7% of the cost of The Rectory, being its share of the interest in that property.

The balance is held in trust by The Norwich Diocesan Board of Finance on behalf of the incumbent.

16. Investments

Other
investments
£
Cost or valuation
At 1 January 2021 326,342
Additions
Fair value movements 33,524

At 31 December 2021 359,866

Impairment
At 1 January 2021 and 31 December 2021

Carrying amount
At 31 December 2021 359,866

At 31 December 2020 326,342


All investments shown above are held at valuation.

Included within the above balance of £359,866 are cash deposits of £89,159 (2020: £89,159).

17. Stocks

2021 2020
£ £
Stock 10,140 9,141
 

The stock above represents Minster Gift Shop Stock.

- 23 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

18. Debtors
2021 2020
£ £
Other debtors 907 907
 
19. Creditors: Amounts falling due within one year
2021 2020
£ £
Other creditors 1,896 1,896
 

20. Analysis of charitable funds

Unrestricted Funds at year ended 31 December 2021

Gains and
losses and At 31 Dec
At 1 Jan 2021 Income Expenditure Transfers 2021
£ £ £ £ £
Unrestricted Funds 29,215 12,445 (11,688) 6,983 36,955
    
Unrestricted Funds at year ended 31 December 2020
Gains and
losses and At 31 Dec
At 1 Jan 2020 Income Expenditure Transfers 2020
£ £ £ £ £
Unrestricted Funds 27,614 16,001 (15,995) 1,595 29,215
    

- 24 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

Designated Funds at year ended 31 December 2021

At 31 Dec
At 1 Jan 2021 Income Expenditure Transfers 2021
£ £ £ £ £
Fabricated Designated 20,325 25,295 (37,921) 570 8,270
General Ministry 5,110 65,658 (45,564) 25,204
St Paul's Fund 2,239 12,243 (6,826) 7,656
Minster Mission 1,524 9,875 (9,082) 2,317
St Mary's Fund 1,012 8,431 (6,421) 3,022
    
30,210

121,502

(105,814)

570

46,469


Designated Funds at year ended 31 December 2020

At 31 Dec
At 1 Jan 2020 Income Expenditure Transfers 2020
£ £ £ £ £
Fabricated Designated 2,285 18,871 (1,086) 255 20,325
General Ministry 6,421 53,892 (55,203) 5,110
St Paul's Fund 1,513 13,236 (12,510) 2,239
Minster Mission 1,152 10,056 (9,684) 1,524
St Mary's Fund 335 8,869 (8,192) 1,012
    
11,706

104,924

(86,675)

255

30,210


The designated funds above are funds that arise from the individual churches and activities of the parochial church council. They are held for use in the specified churches however if needed the PCC has recourse to these funds.

- 25 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

Restricted funds at year ended 31 December 2021

At
At 1 Jan 2021 Income Expenditure Transfers31 Dec 2021
£ £ £ £ £
Heritage Culture
Recovery Fund 42,390 (33,891) 5,386
Organ 18,141 3,285 (1,795) 19,631
Minster Redevelopment
Fund 19,129 19,129
Music Outreach
Programme 21,150 8,427 (16,320) 13,257
Young People's Youth
Voice 5,620 (25) 5,595
Choristers Fund 602 1,000 (1,495) 107
Choral Scholarship 10,026 10,026
    
74,668 55,102 (53,526) 73,131
    
Restricted funds at year ended 31 December 2020
At
At 1 Jan 2021 Income Expenditure Transfers31 Dec 2021
£ £ £ £ £
Organ 20,811 876 (3,546) 18,141
Minster Redevelopment
Fund 19,129 19,129
Music Outreach
Programme 1,932 39,110 (19,892) 21,150
Young People's Youth
Voice 6,220 (600) 5,620
Choristers Fund 651 68 (117) 602
Choral Scholarship 26 10,000 10,026
    
48,769

50,054

(24,155)



74,668


Heritage Culture Recovery Fund - Grant received to get the Minster open again and improve the visual apprearance of the building. Also to improve the reserve fund. The balance to be carried into 2022 as part of the Minster reserve fund.

The Organ Fund - Donations received specifically for contribution towards the restoration and maintenance of the Minster Organ.

- 26 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

The Minster Redevelopment Fund - Donations received specifically for contribution towards the redevelopment of the Minster.

The Music Outreach Programme Fund - Relates to donations received in order to assist and develop users through the aid of music.

Young People's Youth Voice - Income to resource a young people's singing group.

Choristers Fund - Income to resource young choristers of the Minster.

Minster Clock Repair Fund - Funds for repair of Minster Clock.

Choral Scholarship - Provision towards the cost of young choristers of the Minster.

Endowment Funds

Year ended 31 December 2021

Gains and At 31 Dec
At 1 Jan 2020 Income Expenditure losses 2020
£ £ £ £ £
Assistant Ministry 134,259 7,589 (11,039) 18,884 149,693
Clergy Housing 153,272 2,839 (11,390) 7,087 151,808
    
287,531

10,428

(22,429)

25,971

301,501


Year ended 31 December 2020

Gains and At 31 Dec
At 1 Jan 2020 Income Expenditure losses 2020
£ £ £ £ £
Assistant Ministry 127,484 9,102 (10,810) 8,483 134,259
Clergy Housing 149,845 1,460 (1,217) 3,184 153,272
    
277,329

10,562

(12,027)

11,667

287,531


Assistant Ministry - Provision towards the cost of the Clergy & Ministers, and their expenses in the parish.

Clergy Housing - Provision towards the cost of the housing needs of the Clergy serving in the parish. Included in the endowment fund is a property with an original minimal cost and which was acquired by the church council some years ago.

- 27 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

21. Analysis of net assets between funds

As at 31 December 2021
Tangible Net Current Total Funds
Fixed Assets Investments Assets 2021
£ £ £ £
Restricted Funds
Heritage Culture Recovery Fund 5,386 5,386
Organ 19,631 19,631
Minster Redevelopment 19,129 19,129
Music Outreach Programme 13,257 13,257
Young People's Youth Voice 5,595 5,595
Choristers Fund 107 107
Choral Scholarship 10,026 10,026
   
73,131 73,131
   
Endowment Funds
Assistant Ministry 166,868 (7,175) 149,693
Clergy Housing 40,000 70,174 41,635 151,809
   
40,000 237,042 24,460 301,501
   
   
Unrestricted Income Funds 122,824 (39,400) 83,424
   
   
Total Funds 40,000 359,866 58,191 458,056
   

- 28 -

The Parochial Church Council of the Ecclesiastical Parish of Great Yarmouth

Notes to the financial statements (continued)

Year ended 31 December 2021

As at 31 December 2020
Tangible Net Current Total Funds
Fixed Assets Investments Assets 2020
£ £ £ £
Restricted Funds
Organ 18,141 18,141
Minster Redevelopment 19,129 19,129
Music Outreach Programme 21,150 21,150
Young People's Youth Voice 5,620 5,620
Choristers Fund 602 602
Choral Scholarship 10,026 10,026
   
120,000 956,774 225,510 1,292,282
   
Endowment Funds
Assistant Ministry 147,985 (13,726) 134,259
Clergy Housing 40,000 63,086 50,186 153,272
   
40,000 211,071 46,486 287,531
   
   
Unrestricted Income Funds 115,271 (55,846) 59,425
   
   
Total Funds 40,000 326,342 55,282 421,624
   

- 29 -