OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-5
Statement cftrustees' responsibilities
Independent
auditor's
report 7-8
Statement
offinanclal
actlvlfies
Balance sheet 10
Statement ofcash flows
Notes to the financial statements 12-20

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2021 2020
Notes 8
Donations
and legacies
Charitable
adivl6es
3
4
5
3,699
1,004,186
1,949
4,548
1,015,148
697
Investments 6 683 3,019
Other income
Total income 1,010,517 1,023,412
EK~I3ttrrtK
Charitable
activities
7 982,160 1,025,535
Nst income/(expenditure)
Net movement
in funds
forthe yearl 28,357 (2,123)
Fund balances at 1 April 2020 289,849 291,972
Fund balances at 31If(arch 2021 318,206 289,849

2021 2020
Notes 5 6
Fixed assets
Tangible assets 12 8,303 7,228
Current assets
Debtors 13 62,440 58,122
Cash at bank and in hand 286,997 279,398
349,437 337,520
Creditors: amounts falling due within
one year 14 (39,534) (54,899)
Net current assets 309,903 282,621
Total assets less current liabilities 318,206 289,849
Income funds
Unrestricted
funds
318,206 289,849
318,206 289,849

2021 2020
Notes f f
Cash flows from operating
activities
Cash generated
from operations
19 8,486 45,455
Investing activities
Purchase
Investment
oftangible fixed assets
income received
(2,835)
1,948
(204)
697
Net cash
Investing
(used in)/generated
from
activities
(887) 493
Net cash used in financing
activities
Net increase
in cash and cash equivalents
7,599 45,948
Cash snd cash equivalents
at beginning
ofyear 279,398 233,450
Cash and cash equivalents
at end of
year 286,997 279,398

Donations
and gifts
Grants received

Unrestricted Unrestricted
funds funds
2D21 2020
8 6
Fundraising
Other Income
1,510
1,509
3,019
Charitable
activities
Unrestictsd Unresticted
Expenditure Expenditure
2021 2020
8 6
Stair costs
Oepreciation
and impairment
Rent
Rates and water
Repairs and maintenance
Insurance
Telephone
Printing, postage, stationary
Other staff costs
Sundry Expenses
Subscriptions
Bank Charges
and advertising 883,646
1,781
16,951
799
8.126
4,456
2,012
1,874
14,240
8,933
3,719
288
939,843
4,674
23,549
1,420
13,806
4,974
5,873
1,874
13,790
2,963
2,847
217
Accountancy Fees
Legal Fees
Other Professional Fees
Bad debts
Other charitable
expenditure
14,160
3,410
3,260
12,000
4,816
1,440
9'I0
(91)
105
979,635 1,023,010
Share ofgovernance costs (see note 8) 2,525 2,525
982,16D 1,025,535

8 Support costs Support costs Support
costs
Governance
costs
2021 Support
costs
Governance
costs
2020
E E E E E
Audit fees 2,525 2,525 2,525 2,525
2,525 2,525 2,525 2,525
Analysed
Charitable
between
activities
2,525 2,525 2525 2 525

Governance
costs includes
pay
ments
to the auditors ofE2,525 (2020-E2,52
5)for audit fees.
Net movement
in funds
2021
E
2020
E
Nst movement
in funds is stated
atter charging/(crediting)
Fees payable to the company's
financial statements
Depreciation
ofowned tangible
Operating
lease charges
auditor for the audit ofthe company's
fixed assets
2,525
1,761
16,951
2,525
4,674
23,549

h thl numberofemployees during the year wss:
e average mony 2021 2020
Number Number
52 57
Employment costs 2021
E
2020
E
Wages and salaries
Social security costs
Other pension costs
812,559
50,518
20,569
857,857
60,451
21,535
883,646 939,843

Fluduree and
Sttlnee
Contsutere Total
Cost 8
At 1April 2020
Additions
14,827 22,421
2,835
37,248
2,835
At 31 March 2021 14,827 25,256 40,083
Depreciation and Impairment
At 1April 2020
Depreciation
charged
In tha year 7,777
1,049
22,242
712
30,019
1,761
At 31 March 2021 8,826 22,954 3'I,780
Carrying
amount
At 31 March 2021 6,001 2,302 8,303
At 31 March 2020 7,049 179 7.228
13 Debtors
Amounts
faging due
within one year: 2921
8
2028f
Trade debtors
Other debtors
Prepayments
and accrued income 17,313
85
45,042
22,417
85
35,820
62,440 58.122

14 Credltorsi
amounts
falling due within one year 2021 2020
8 8
Other taxatlon snd social security
Trade creditors
Other creditors
Accruals and deferred
income
(2,469)
14,189
5,061
22,733
11,965
1,551
9,841
31,542
39,534 54,899

The charge to profit or loss in respect ofdefined
c
ontribution
schem
es wss 820,569(2020-2 ,535).
Analysis of net assets between funds Unrestricted Unrestricted
funds funds
2021 2020
6 8
Fund balances at 31 March 2021 are represented
Tangible assets
Current asseta/(liabilities)
by: 8,303
309,903
7,228
282,621
318,206 289,849
At the reporting
en ae y

under non-cancellable
operating
leases, which fall due a
s follows:
2021 2020
f. 6
17,400 19,366
Within one year
Between two and five years
45,957
17,400 65,323

19 Cash generated
from opemtions
2021 2020
0 6
Surplus/(deficit)
for ths year
28,357 (2,123)
Adjustments
for:
Investment
income recognised
in statement offinancial activities
('I,949) (697)
Depreciation
and impairment
oftangible fixed assets
1,761 4,674
Movements
in working capital:
(Increase)/decrease
in debtors
(4,318) 42,636
(Decrease)/increase
in creditors
(15,365) 905
Cash generated
from operations
8,486 45,455
20 Analysis ofchanges
In net funds
The charity had no debt during the year.