| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 39379 | 39/79 | 17,824 | ||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Charitable | Acdvities | 23908 | 23908 | |||
| Other | 105 | 105 | 117 | |||
| Total | 24,013 | 24,013 | 3/71 | |||
| NET INCOME | 15,366 | 15366 | 14,453 | |||
| RECONCILIATION OFFUNDS | ||||||
| Total funds brought forward | 90,113 | 90,113 | 75,660 | |||
| TOTAL FUNDS CARRIED FORWARD | 105,479 | 105,479 | 90,113 |
| 31M | arch 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 105319 | 105/19 | 87,822 | ||
| CURRENT ASSETS | |||||
| Cash at bank | 260 | 260 | 2391 | ||
| NET CURRENT ASSETS | 260 | 2391 | |||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 105,479 | 105,479 | 90,113 | ||
| NET ASSETS | 105,479 | 105,479 | 90,113 | ||
| FUNDS | |||||
| Unrestricted funds |
105,479 | 90,113 | |||
| 105,479 | 90,113 |
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
17,824 | 17824 | |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Charitable Activities |
3754 | 3/54 | |
| Other | 117 | 117 | |
| Total | 3371 | 3371 | |
| NET INCOME | 14,453 | 14,453 | |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward | 75,660 | 75,660 | |
| TOTAL FUNDS CARRIED FORWARD | 90,113 | 90,113 | |
| TANGIBLE FIXEDASSETS | |||
| Fixtures | |||
| and | |||
| Aeroplane | fittings | Totals | |
| COST | |||
| At 1 April 2020 | 86,773 | 1,600 | 88/73 |
| Additions | 17602 | 17602 | |
| At 31March 2021 | 104375 | 1,600 | 105,875 |
| DEPRECIATION | |||
| At 1 April 2020 | 551 | 551 | |
| Charge for year | 105 | 105 | |
| At 31March 2021 | 656 | 656 | |
| NET BOOK VALUE | |||
| At 31March 2021 | 104375 | 105219 | |
| At 31March 2020 | 86,773 | 1,049 |
| Net | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund | 90,113 | 15366 | 105,479 | |||||||||
| TOTAL FUNDS | 90,113 | 15/66 | 105,479 | |||||||||
| Net movement | in funds, | included | in the above | are as follows: | ||||||||
| Incoming | Resources | Movement | ||||||||||
| rcsoufees | expended | in fundsf | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund | 39/79 | (24,013) | 15366 | |||||||||
| TOTAL FUNDS | 39379 | (24,013) | 15/66 | |||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.4.19 | in funds | 31.3.20 | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund | 75,660 | 14,453 | 90,113 | |||||||||
| TOTAL FUNDS | 75,660 | 14,453 | 90,113 | |||||||||
| Comparative | net | movement | in | funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||||
| tcsoufccs | expended | in funds | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund | 17,824 | (3371) | 14,453 | |||||||||
| TOTAL FUNDS | 17/24 | (3371) | 14,453 | |||||||||
| A current year | 12months | and prior | year 12months combined | position is as | follows: | |||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.4.19 | in funds | 31.3.21 | ||||||||||
| f | ||||||||||||
| Unrestricted | funds | |||||||||||
| General fund | 75,660 | 29819 | 105,479 | |||||||||
| TOTAL FUNDS | 75,660 | 29,819 | 105,479 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 57/03 | (27384) | 29,819 | |
| TOTAL | FUNDS | 57303 | (27384) | 29,819 |
| for the year ended 31 | March 2021 | ||
|---|---|---|---|
| 2021f | 2020f | ||
| INCOME | AND ENDOWMENTS | ||
| Donations | and legacies | ||
| Gifts &Donations | 39379 | 17,824 | |
| Total incoming resources | 39379 | 17PQ4 | |
| EXPENDITURE | |||
| Charitable | activities | ||
| Insurance | 3,146 | 3354 | |
| Other | |||
| Depreciation | oftangible fixed assets | 105 | 117 |
| Support costs | |||
| Finance | |||
| Water trial Website |
expenses | 17,666 3,096 |
|
| 20,762 | |||
| Total resources expended | 24,013 | 3371 | |
| Net income | 15366 | 14,453 |