| Reference and Administrative information |
Reference and Administrative information |
|
|---|---|---|
| Report ofthe Tmstees | 2-6 | |
| Independent Examiner's Report |
||
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the financial | statements | 10-13 |
| The foltovving pages |
do not fotan part ofthe Financial Statements: | |
| Detailed Statement of | Financial Activities | 14 |
| The tntstees who are directors for the putpose ofcompany law and who served during |
The tntstees who are directors for the putpose ofcompany law and who served during |
The tntstees who are directors for the putpose ofcompany law and who served during |
The tntstees who are directors for the putpose ofcompany law and who served during |
the year |
|---|---|---|---|---|
| and since the year end were:- | ||||
| Reverend Brunikole Omobitan |
(Chair - Tmstees) | |||
| Reverend (Mrs) Margaret | Omobitan | |||
| Mr Babatunde Akande |
||||
| REGISTERED OFFICE: | 37CLEMFNCF. ROAD, | |||
| DAGENHAM ESSEX |
||||
| RM10 9YN | ||||
| SECRETARY: | Reverend Banukole Omobitan |
|||
| BANKERS: | LLOYDS BANI& PLC | |||
| CRANBROOK. ROAD | ||||
| ILFORD | ||||
| ESSEX | ||||
| ACCOUNTANTS: | DANIEL FAMOI& &ASSOCIATES | |||
| ACCOUNTANTS &FINANCIAL |
CONSULTANTS | |||
| UNIT 209(SECOND FLOOR) | ||||
| TUDORLEAF BUSINESS CENTRE, | ||||
| 2-8 FOUNTAYNE ROAD, LONDON | ||||
| N15 4QL | ||||
| DWCM WORSHIP CENTRE | (FIRSTFLOOR) | |||
| 12BRIDGECLOSE | ||||
| ROMFORD | ||||
| RM7 OAU |
| 2022 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | Fuuds | Funds | Funds | Funds | ||
| 8 | ||||||
| INCOMING RESOURCES | l. I | |||||
| Iocntuing resottrcesft out ge&terated | fintds | |||||
| Voluntary income:- |
||||||
| Donations gc Offerings |
41,603 | 41,603 | 29,655 | |||
| Investment income |
80 | 80 | l,053 | |||
| Incotning resources fiom Citaritahie | Activities | |||||
| Member's and Building funds |
550 | 550 | 1,555 | |||
| Other incotning resonrces |
||||||
| HMRC Gift Aid Tax Reclaims | 11,170 | 11,170 | 8,306 | |||
| TOTAL INCOMING RESOURCES | 53,403 | 53,403 | 40,569 | |||
| RESOURCES EXPENDED | 1.2 | |||||
| Costs ofgenerating ftmds |
||||||
| Costs ofgenerating voluntary |
income | 3&4b | 30,772 | 30,772 | 18,318 | |
| Cttari table Aca'vines | 4(a) | 9,471 | 9,471 | 9,303 | ||
| Governance Costs |
2,189 | 2,189 | 1,801 | |||
| TOTAL RESOURCES EXPENDED | 42)432 | 42,432 | 29,422 | |||
| NKT MOVEMENT IN FUNDS | 10,971 | 10&971 | 11,147 | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought Forward | 15 | 127,316 | 127,316 | 116,169 | ||
| TOTAL FUNDS CARRIED FORWARD | 138,287 | 138,287 | 127,316 |
| I' IF B |
VI | ''. | pp FT SA |
I 3 |
T f |
RC | ntiST ip 02 |
||
|---|---|---|---|---|---|---|---|---|---|
| '~ct | 2~02 | 2ll I | |||||||
| 5 | |||||||||
| i&IX~FSS~K | '2. ' |
1.594 | 2,1Ki | ||||||
| Tacsiblc FRIG Amen | |||||||||
| ; | ,+CJkg&~f' .~5 ! &7 deb&a&c Fined'I'mm Iavcttmmm ' &Cmh'atbnckandiahiad |
Ill | I;500 100&000 35.G57 ~l37 457 |
:4,180 50,000 41,273 ~l7,$451 |
|||||
| ;: &Fnaa CC~KDIT~Q | |||||||||
| cAmmatt fcUinS dec mithln onc |
7&or | Il | ~763 ' |
~263 | |||||
| :Ã6'I'CORRIII7ASSR'I5 | IS | l36,694 | 125,190 | ||||||
| ;::I'otal &Imtit'1445 IdabIUIRF | 138;207 | I27476 | |||||||
| '~OIIRF~RICTgR FuXRS nihil fimdt& |
15 | ~I35207 | 127,31G | ||||||
| ~I302S7 | 127.316 |
| 2 | TANGIBLE FIXEDASSETS | M | M 1 |
Total | |||
|---|---|---|---|---|---|---|---|
| P*hl | 1 | t | t ~h&f h | 2022 | |||
| COSTS: | |||||||
| Cost at 1stApril 2021 | 2000 | 15,119 | 5,288 | 22,407 | |||
| Additions during the year |
|||||||
| As at31stMarch 2022 |
2,000 | 15,119 | 5,288 | 22407 | |||
| DEPRECIATION: | |||||||
| Depreciation at 1stApril 2021 |
1,973 | 13,393 | 4,915 | 20,281 | |||
| Depreciation charge for tbe year |
7 | 432 | 93 | 532 | |||
| As at 31stMarch 2022 | 1,980 | 13,825 | 5,008 | 20,813 | |||
| Net BookValue As at 31stMarch 2022 | 20 | 1,294 | 279 | 1,594 | |||
| Net BookValue As at31stMarch 2021 | 27 | 1,726 | 373 | 2,126 | |||
| 3 | COST OF GENERATING VOLUNTARY INCOME | 2022 | 2021 | ||||
| Printing, Postage and Stationety | 136 | 293 | |||||
| Premises Costs | 23,475 | 14,027 | |||||
| 22 611 | 14,320 |
| 4 | CHARITABLE ACTIVITIES | 2022 | 2021 |
|---|---|---|---|
| [ia~fi i do I |
|||
| Printing, Media and Evangelism | 3,982 | 5,210 | |
| Advert and Publicity | 593 | 1,256 | |
| Pastoral Allowances | 3,212 | 1,460 | |
| Gift to charities and visiting ministries | |||
| Worship Materials (Books, CDs &.DVDs) |
334 | ||
| Honorarium, Love offering &gifts |
1,350 | 1,377 | |
| Telephone, Internet and Webcosts |
|||
| 9,471 | 9,303 | ||
| (b) | Members' Wel are aad Su ort costs: |
||
| Travels and Motor Expenses | 1,534 | 568 | |
| Hospitality, Food and Refreslunents |
3,328 | 153 | |
| Equipment repairs and maintenance |
1,096 | 617 | |
| Sundiy expenses | 827 | 2,350 | |
| Health, Fire and Safety safeguards | 376 | 310 | |
| Motor insurance premiums |
|||
| 7,161 | 3,998 | ||
| 5 | PREMISES COSTS | 2022 | 2021 |
| Rent, Rates and Seivice charges | 21,483 | 12,317 | |
| Borough (Council's) Planning Permission |
1,460 | 1,000 | |
| Depreciation charge |
532 | 710 | |
| 23,475 | 14,027 | ||
| 6 | GOVERNANCE COSTS | 2022 | 2021 |
| f, | |||
| Independent Exiuniner's fee |
250 | 250 | |
| Accountancy &Bookkeeping charges |
500 | 500 | |
| Legal &Professional fees |
1,396 | 1,038 | |
| Bank charges &conunission | 30 | ||
| Annual returns fees |
13 | 13 | |
| 2,189 | 1,801 | ||
| 7 | NKT MOVEMENT IN FUNDS FOR THK YEAR | 2022 | 2021 |
| The net movement in funds for the year is stated after charging: |
|||
| Depreciation oftangible fixed assets- for use by the charity | 710 | ||
| Independent Examiner's fee |
250 | 250 | |
| Accountancy &.Bookkeeping charges |
500 | 500 |
| F | OR THE | Y | EARENDE | D 31STMAR | CH 2022 | ||
|---|---|---|---|---|---|---|---|
| 8 | STAFF COSTS | 2022 | 2021 | ||||
| 8 | |||||||
| Wages &Salaries | |||||||
| Social Security Costs | |||||||
| No staff was employed by the charity during the |
year | ||||||
| No tinstee has received remuneration | in the year. | ||||||
| No expenses have been | reimbursed | to any ofthe | tmstees. | ||||
| No employees whose emoluments |
exceeded f60,000. | ||||||
| 9 | SUNDRY DEBTORS: | 2022 | 2021 | ||||
| Sun&by Debtors | 2,380 | ||||||
| Rent security deposit | 1,800 | 1,800 | |||||
| 1,800 | 4&180 | ||||||
| 10 | FIXEDDEPOSIT INVESTMENT | 2022 | 2021 | ||||
| 8 | |||||||
| Lloyds Fixed Term Deposit Account | 100,000 | 80,000 | |||||
| ioo nno | 80,000 | ||||||
| 11 | CREDITORS: Amount | fallin | due within one | ear | 2022 | 2021 | |
| Accruals | 763 | 263 | |||||
| 763 | 263 |
| 13 | RESTR | ICTED FUNDS | ~Oenin | Ne&v | Utilised | & | ~CIosin | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance | Restriction | Released | Balance | ||||||||
| 8 | 8 | Year 2022 | |||||||||
| Building | Funds | ||||||||||
| The Trustees has designated | funds for the puipose ofsecuring | anew church facility. | |||||||||
| 14 | ANALYSIS OF NET ASSETSBE&TWEEN FUNDS | E~io | C | ||||||||
| Motor | Van | Assets less | Net Total | ||||||||
| ~YE& | 2 | El Olo ' | Y | 2222 | |||||||
| 15 | UNRESTRICTED FUNDS: | ||||||||||
| Qeneral | funds | i,594 | 136,694 | 138,287 | |||||||
| 1,594 | 136)694 | 138,287 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| INCOME | |||||||
| Voluntary Income |
41,603 | 29,655 | |||||
| HMRC Charities Gift Aid Benefits | 11,170 | 8,306 | |||||
| Missionary and Members' funds |
550 | 1555 | |||||
| Building funds (Rental income) | |||||||
| lnvesnnent income |
80 | 1053 | |||||
| 53,403 | 40,569 | ||||||
| LESS:EXPENDITURE | |||||||
| Pretuises costs | |||||||
| Rent, Rates &Setadce Charges | 21,483 | 12,317 | |||||
| Borough (Council's) Planning | Permission | 1,460 | 1,000 | ||||
| Depreciation charge |
532 | 710 | |||||
| 23,475 | 14,027 | ||||||
| Piuance and Adutinistration | |||||||
| Printing, Postage and Stationery |
136 | 293 | |||||
| Bank charges &Corrunission | 30 | ||||||
| Annual returns fees |
13 | 179 | 13 | 306 | |||
| M~ii &&&« I |
|||||||
| Printing, Media and Evangelism | 3,982 | 5,210 | |||||
| Advert and Publicity | 593 | 1,256 | |||||
| Pastoral Allowances |
3,212 | 1,460 | |||||
| Gift to charities and visiting ministries | |||||||
| Wo&ship Materials (Books, CDs/ DVDs) | 334 | ||||||
| Honorarium, Love offeriug &donations |
1,350 | 1,377 | |||||
| Volunteers and instrumentalists |
9,471 | 9,303 | |||||
| Governance costs and Pro essional |
ees | ||||||
| Independent examiners |
250 | 250 | |||||
| Accountancy and beekeeping |
500 | 500 | |||||
| Professional &Gift Aid Processing fees |
1,396 | 2,146 | 1,038 | 1,788 | |||
| Mentbers' IVel are and Su ort costs |
|||||||
| Travels and Motor Expenses | 1,534 | 568 | |||||
| Hospitality, Food and Refreshments |
3,328 | 153 | |||||
| Repairs and maintenance | 1,096 | 617 | |||||
| Members' Welfare expenses |
827 | 2,350 | |||||
| Health, Fire and Safety Safeguards | 376 | 310 | |||||
| Motor insurance premiums |
7,161 | 3,998 | |||||
| TOTAL EXPENDITURE | 42,432 | 29,422 | |||||
| Net Smplus for the current year | 10,971 | 11,147 | |||||
| Accumulated Smplus brought fo&xvard |
127,316 | 116,169 | |||||
| Accumulated Surplus cm ried |
fomvard | 138&287 | 127&316 | ||||
| This page does not form part | ofthe | statutory | accounts |