OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
information
Reference and Administrative
information
Report ofthe Tmstees 2-6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the financial statements 10-13
The foltovving
pages
do not fotan part ofthe Financial Statements:
Detailed Statement of Financial Activities 14

The tntstees who are directors for the putpose ofcompany
law and who served during
The tntstees who are directors for the putpose ofcompany
law and who served during
The tntstees who are directors for the putpose ofcompany
law and who served during
The tntstees who are directors for the putpose ofcompany
law and who served during
the year
and since the year end were:-
Reverend
Brunikole Omobitan
(Chair - Tmstees)
Reverend (Mrs) Margaret Omobitan
Mr Babatunde
Akande
REGISTERED OFFICE: 37CLEMFNCF. ROAD,
DAGENHAM
ESSEX
RM10 9YN
SECRETARY: Reverend
Banukole Omobitan
BANKERS: LLOYDS BANI& PLC
CRANBROOK. ROAD
ILFORD
ESSEX
ACCOUNTANTS: DANIEL FAMOI& &ASSOCIATES
ACCOUNTANTS
&FINANCIAL
CONSULTANTS
UNIT 209(SECOND FLOOR)
TUDORLEAF BUSINESS CENTRE,
2-8 FOUNTAYNE ROAD, LONDON
N15 4QL
DWCM WORSHIP CENTRE (FIRSTFLOOR)
12BRIDGECLOSE
ROMFORD
RM7 OAU

2022 2022 2021
Unrestricted Restricted Total Total
Notes Fuuds Funds Funds Funds
8
INCOMING RESOURCES l. I
Iocntuing resottrcesft out ge&terated fintds
Voluntary
income:-
Donations
gc Offerings
41,603 41,603 29,655
Investment
income
80 80 l,053
Incotning resources fiom Citaritahie Activities
Member's
and Building funds
550 550 1,555
Other incotning
resonrces
HMRC Gift Aid Tax Reclaims 11,170 11,170 8,306
TOTAL INCOMING RESOURCES 53,403 53,403 40,569
RESOURCES EXPENDED 1.2
Costs ofgenerating
ftmds
Costs ofgenerating
voluntary
income 3&4b 30,772 30,772 18,318
Cttari table Aca'vines 4(a) 9,471 9,471 9,303
Governance
Costs
2,189 2,189 1,801
TOTAL RESOURCES EXPENDED 42)432 42,432 29,422
NKT MOVEMENT IN FUNDS 10,971 10&971 11,147
RECONCILIATION
OF FUNDS
Total funds brought Forward 15 127,316 127,316 116,169
TOTAL FUNDS CARRIED FORWARD 138,287 138,287 127,316
I' IF
B
VI ''. pp
FT SA
I
3
T
f
RC ntiST ip
02
'~ct 2~02 2ll I
5
i&IX~FSS~K '2.
'
1.594 2,1Ki
Tacsiblc FRIG Amen
; ,+CJkg&~f' .~5
!
&7 deb&a&c
Fined'I'mm
Iavcttmmm
' &Cmh'atbnckandiahiad
Ill I;500
100&000
35.G57
~l37 457
:4,180
50,000
41,273
~l7,$451
;: &Fnaa CC~KDIT~Q
cAmmatt
fcUinS dec mithln onc
7&or Il ~763
'
~263
:Ã6'I'CORRIII7ASSR'I5 IS l36,694 125,190
;::I'otal &Imtit'1445 IdabIUIRF 138;207 I27476
'~OIIRF~RICTgR FuXRS
nihil
fimdt&
15 ~I35207 127,31G
~I302S7 127.316

2 TANGIBLE FIXEDASSETS M M
1
Total
P*hl 1 t t ~h&f h 2022
COSTS:
Cost at 1stApril 2021 2000 15,119 5,288 22,407
Additions
during
the year
As at31stMarch
2022
2,000 15,119 5,288 22407
DEPRECIATION:
Depreciation
at 1stApril 2021
1,973 13,393 4,915 20,281
Depreciation
charge for tbe year
7 432 93 532
As at 31stMarch 2022 1,980 13,825 5,008 20,813
Net BookValue As at 31stMarch 2022 20 1,294 279 1,594
Net BookValue As at31stMarch 2021 27 1,726 373 2,126
3 COST OF GENERATING VOLUNTARY INCOME 2022 2021
Printing, Postage and Stationety 136 293
Premises Costs 23,475 14,027
22 611 14,320

4 CHARITABLE ACTIVITIES 2022 2021
[ia~fi i
do
I
Printing, Media and Evangelism 3,982 5,210
Advert and Publicity 593 1,256
Pastoral Allowances 3,212 1,460
Gift to charities and visiting ministries
Worship
Materials (Books, CDs &.DVDs)
334
Honorarium,
Love offering &gifts
1,350 1,377
Telephone,
Internet
and Webcosts
9,471 9,303
(b) Members'
Wel are aad Su
ort costs:
Travels and Motor Expenses 1,534 568
Hospitality,
Food and Refreslunents
3,328 153
Equipment
repairs and maintenance
1,096 617
Sundiy expenses 827 2,350
Health, Fire and Safety safeguards 376 310
Motor insurance
premiums
7,161 3,998
5 PREMISES COSTS 2022 2021
Rent, Rates and Seivice charges 21,483 12,317
Borough (Council's) Planning
Permission
1,460 1,000
Depreciation
charge
532 710
23,475 14,027
6 GOVERNANCE COSTS 2022 2021
f,
Independent
Exiuniner's
fee
250 250
Accountancy &Bookkeeping
charges
500 500
Legal &Professional
fees
1,396 1,038
Bank charges &conunission 30
Annual
returns fees
13 13
2,189 1,801
7 NKT MOVEMENT IN FUNDS FOR THK YEAR 2022 2021
The net movement
in funds for the year is stated after charging:
Depreciation oftangible fixed assets- for use by the charity 710
Independent
Examiner's
fee
250 250
Accountancy
&.Bookkeeping
charges
500 500

F OR THE Y EARENDE D 31STMAR CH 2022
8 STAFF COSTS 2022 2021
8
Wages &Salaries
Social Security Costs
No staff was employed
by the charity during the
year
No tinstee has received remuneration in the year.
No expenses have been reimbursed to any ofthe tmstees.
No employees
whose emoluments
exceeded f60,000.
9 SUNDRY DEBTORS: 2022 2021
Sun&by Debtors 2,380
Rent security deposit 1,800 1,800
1,800 4&180
10 FIXEDDEPOSIT INVESTMENT 2022 2021
8
Lloyds Fixed Term Deposit Account 100,000 80,000
ioo nno 80,000
11 CREDITORS: Amount fallin due within one ear 2022 2021
Accruals 763 263
763 263
13 RESTR ICTED FUNDS ~Oenin Ne&v Utilised & ~CIosin
Balance Restriction Released Balance
8 8 Year 2022
Building Funds
The Trustees has designated funds for the puipose ofsecuring anew church facility.
14 ANALYSIS OF NET ASSETSBE&TWEEN FUNDS E~io C
Motor Van Assets less Net Total
~YE& 2 El Olo ' Y 2222
15 UNRESTRICTED FUNDS:
Qeneral funds i,594 136,694 138,287
1,594 136)694 138,287

2022 2021
INCOME
Voluntary
Income
41,603 29,655
HMRC Charities Gift Aid Benefits 11,170 8,306
Missionary
and Members'
funds
550 1555
Building funds (Rental income)
lnvesnnent
income
80 1053
53,403 40,569
LESS:EXPENDITURE
Pretuises costs
Rent, Rates &Setadce Charges 21,483 12,317
Borough (Council's) Planning Permission 1,460 1,000
Depreciation
charge
532 710
23,475 14,027
Piuance and Adutinistration
Printing,
Postage and Stationery
136 293
Bank charges &Corrunission 30
Annual
returns
fees
13 179 13 306
M~ii
&&&«
I
Printing, Media and Evangelism 3,982 5,210
Advert and Publicity 593 1,256
Pastoral
Allowances
3,212 1,460
Gift to charities and visiting ministries
Wo&ship Materials (Books, CDs/ DVDs) 334
Honorarium,
Love offeriug &donations
1,350 1,377
Volunteers
and instrumentalists
9,471 9,303
Governance
costs and Pro essional
ees
Independent
examiners
250 250
Accountancy
and beekeeping
500 500
Professional
&Gift Aid Processing fees
1,396 2,146 1,038 1,788
Mentbers'
IVel are and Su
ort costs
Travels and Motor Expenses 1,534 568
Hospitality,
Food and Refreshments
3,328 153
Repairs and maintenance 1,096 617
Members'
Welfare expenses
827 2,350
Health, Fire and Safety Safeguards 376 310
Motor insurance
premiums
7,161 3,998
TOTAL EXPENDITURE 42,432 29,422
Net Smplus for the current year 10,971 11,147
Accumulated
Smplus brought
fo&xvard
127,316 116,169
Accumulated
Surplus
cm ried
fomvard 138&287 127&316
This page does not form part ofthe statutory accounts