| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Ittggmmf~ | Notes | 2023 | 2023 | 2023 | 2022 6 |
2022 | 2022 f |
|
| Donations and |
||||||||
| legacies Charitable activities |
3 4 |
28,938 188,893 |
67,295 | 28,938 256,188 |
5,179 152,637 |
80,250 | 5,179 232,887 |
|
| Total income | 217,831 | 67,295 | 285,126 | 157,816 | 80,250 | 238,066 | ||
| ~E~i~g.. | ||||||||
| Charitable activities |
5 | 244,789 | 67,233 | 312,022 | 194,436 | 68,125 | 262,561 | |
| Net (expenditure)/income | ||||||||
| forthe year/ | ||||||||
| Net movement | in funds | (26,958) | 62 | (26,896) | (36,620) | 12,125 | (24,495) | |
| Fund balances | at 1April | |||||||
| 2022 | 224,633 | 12,125 | 236,758 | 261,253 | 261,253 | |||
| Fund balances | at 3'I | |||||||
| March 2023 | 197,675 | 12,187 | 209,862 | 224,633 | 12,125 | 236,758 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | f | |||||
| Fixed assets | ||||||
| Tangible assets | 193,090 | 197,452 | ||||
| Current assets | ||||||
| Debtors | 10 | 12,938 | 12,937 | |||
| Cash at bank and in | hand | 34,479 | 57,403 | |||
| 47,417 | 70,340 | |||||
| Creditors: amounts | falling due within | |||||
| one year | (12,945) | (12,134) | ||||
| Net current assets | 34,472 | 58,206 | ||||
| Total assets less current liabilities | 227,562 | 255,658 | ||||
| Creditors: amounts | falling due after | |||||
| more than one year | 'l3 | (17,700) | (18,900) | |||
| Net assets | 209,862 | 236,758 | ||||
| Income funds | ||||||
| Restricted funds | 14 | 12,187 | 12,125 | |||
| Unrestricted funds |
197,675 | 224,633 | ||||
| 209,862 | 236,758 |
| 3 | Donations | and legacies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2023 | 2022 | ||||||
| 8 | |||||||
| Donations | and gifts | 28,938 | 5,179 | ||||
| 4 | Charitable | activities | |||||
| 2023 | 2022 | ||||||
| 6 | |||||||
| Rental income received | 183,893 | 148,637 | |||||
| Grants received | 72,295 | 84,250 | |||||
| 256,188 | 232,887 | ||||||
| Analysis by |
fund | ||||||
| Unrestricted | funds | 188,893 | |||||
| Restricted | funds | 67,295 | |||||
| 256,188 | |||||||
| Forthe year ended 31 March | 2022 | ||||||
| Unrestricted | funds | 152,637 | |||||
| Restricted | funds | 80,250 | |||||
| 232,887 | |||||||
| Grants received | |||||||
| The National | Lottery Community | Fund | 61,995 | 48,250 | |||
| B&Q Fund | 4,000 | ||||||
| Community | Foundation | 10,300 | |||||
| Homeless | Link Winter Transformation | Fund | 32,000 | ||||
| 72,295 | 84,250 |
| 2023 | 2022 | ||
|---|---|---|---|
| 6 | E | ||
| Staffcosts Depreciation HR support costs Rent and rates Insurance Light and heat Maintenance Repairs and renewals Postage and stationery Telephone Office costs Travelling expenses Legal and professional Recruitment costs Sundry expenses Accountancy |
fees | 195,869 4,363 2,392 36,215 4,917 28,860 6,348 7,586 2,010 7,131 4,317 49 931 2,605 6,729 1,700 |
173,676 5,817 2,074 28,326 4,375 17,908 4,624 4,384 2,962 5,367 4,413 118 790 2,427 3,500 1,800 |
| 312,022 | 262,561 | ||
| 312,022 | 262,561 | ||
| Analysis by fund |
|||
| Unrestricted funds Restricted funds |
244,789 67,233 |
194,436 68,125 |
|
| 312,022 | 262,561 |
| The average monthly number ofemployees during t |
he year was: | |
|---|---|---|
| 2023 | 2022 | |
| Number | Number | |
| Management | ||
| Homeless Support | ||
| Total |
| Employment costs |
2023 | 2022 |
|---|---|---|
| 6 | ||
| Niages and salaries | 182,134 | 161,417 |
| Social security costs | 10,882 | 9,366 |
| Other pension costs | 2,853 | 2,893 |
| 195,869 | 173,676 |
| Tangible fix | ed asset | s | |||||
|---|---|---|---|---|---|---|---|
| Land and | Fixtures, | Total | |||||
| buildings | fittings a | ||||||
| equipment | |||||||
| Cost | |||||||
| At 1 April 2022 | 180,000 | 51,750 | 231,750 | ||||
| At 31 March | 2023 | 180,000 | 51,750 | 231,750 | |||
| Depreciation | and impairment | ||||||
| At 1April 2022 | 34,297 | 34,297 | |||||
| Depreciation | charged | in the year | 4,363 | 4,363 | |||
| At 31 March | 2023 | 38,660 | 38,660 | ||||
| Carrying amount |
|||||||
| At 31 March | 2023 | 180,000 | 13,090 | 193,090 | |||
| At 31 March | 2022 | 180,000 | 17,452 | 197,452 | |||
| The carrying | value of | land induded | in land and buildings | comprises: | |||
| 2023 | 2022 | ||||||
| 6 | 6 | ||||||
| Freehold | 180,000 | 180,000 |
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: |
2023 6 |
2022 5 |
| Trade debtors Other debtors |
12,938 | 12,364 573 |
| 12,938 | 12,937 | |
| Loans and overdrafts | ||
| 2023 | 2022 | |
| Other loans | 20,340 | 21,000 |
| Payable within one year Payable after one year |
2,640 17,700 |
2,100 18,900 |
| 12 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 6 | 6 | |||
| Borrowings Trade creditors Other creditors Accruals and deferred |
income | 2,640 1,830 4,745 3,730 |
2,100 3,015 4,429 2,590 |
|
| 12,945 | 12,134 | |||
| 13 | Creditors: amounts | falling due after more than one year | ||
| 2023 | 2022 | |||
| 6 | ||||
| Borrowings | 17,700 | 18,900 |
| Movement | in funds | Movement | in funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Balance at | Incoming | Resources | Balance at | |||||||
| Resources | Expended | 1 April 2022 | Resources | Expended | 31 | March 2023 | ||||||
| E | E | E | E | E | E | |||||||
| Homeless | Link Winter Fund | 32,000 | (32,000) | |||||||||
| The National | Lottery | |||||||||||
| Community | Fund - RC | |||||||||||
| North East | &Cumbria | |||||||||||
| Region | 48,250 | (36,125) | 12,125 | 61,995 | (61,933) | 12,187 | ||||||
| Community | Foundation | |||||||||||
| Grant | 5,000 | (5,000) | ||||||||||
| Community | Foundation | |||||||||||
| Durham | 300 | (300) | ||||||||||
| 80,250 | (68,125) | 12,125 | 67,295 | (67,233) | 12,187 | |||||||
| 16 | Analysis of | net assets | between funds | |||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||
| Funds | Funds | Funds | Funds | |||||||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||||||
| E | E | E | E | E | ||||||||
| Fund balances at 31 | ||||||||||||
| March 2023 | are | |||||||||||
| represented | by: | |||||||||||
| Tangible assets | 193,090 | 193,090 | 197,452 | 197,452 | ||||||||
| Current assets/(liabilities) | 22,285 | 12,187 | 34,472 | 46,081 | 12,125 | 58,206 | ||||||
| Long term | liabilities | (17,700) | (17,700) | (18,900) | (18,900) | |||||||
| 197,675 | 12,187 | 209,862 | 224,633 | 12,125 | 236,758 |
| 2023 | 2022 | |
|---|---|---|
| 6 | ||
| Within one year Between two and five years |
29,880 59,760 |
29,880 89,640 |
| 89,640 | 119,520 |