OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Ittggmmf~ Notes 2023 2023 2023 2022
6
2022 2022
f
Donations
and
legacies
Charitable
activities
3
4
28,938
188,893
67,295 28,938
256,188
5,179
152,637
80,250 5,179
232,887
Total income 217,831 67,295 285,126 157,816 80,250 238,066
~E~i~g..
Charitable
activities
5 244,789 67,233 312,022 194,436 68,125 262,561
Net (expenditure)/income
forthe year/
Net movement in funds (26,958) 62 (26,896) (36,620) 12,125 (24,495)
Fund balances at 1April
2022 224,633 12,125 236,758 261,253 261,253
Fund balances at 3'I
March 2023 197,675 12,187 209,862 224,633 12,125 236,758

2023 2022
Notes f
Fixed assets
Tangible assets 193,090 197,452
Current assets
Debtors 10 12,938 12,937
Cash at bank and in hand 34,479 57,403
47,417 70,340
Creditors: amounts falling due within
one year (12,945) (12,134)
Net current assets 34,472 58,206
Total assets less current liabilities 227,562 255,658
Creditors: amounts falling due after
more than one year 'l3 (17,700) (18,900)
Net assets 209,862 236,758
Income funds
Restricted funds 14 12,187 12,125
Unrestricted
funds
197,675 224,633
209,862 236,758

3 Donations and legacies
Unrestricted Unrestricted
funds funds
2023 2022
8
Donations and gifts 28,938 5,179
4 Charitable activities
2023 2022
6
Rental income received 183,893 148,637
Grants received 72,295 84,250
256,188 232,887
Analysis
by
fund
Unrestricted funds 188,893
Restricted funds 67,295
256,188
Forthe year ended 31 March 2022
Unrestricted funds 152,637
Restricted funds 80,250
232,887
Grants received
The National Lottery Community Fund 61,995 48,250
B&Q Fund 4,000
Community Foundation 10,300
Homeless Link Winter Transformation Fund 32,000
72,295 84,250

2023 2022
6 E
Staffcosts
Depreciation
HR support costs
Rent and rates
Insurance
Light and heat
Maintenance
Repairs and renewals
Postage and stationery
Telephone
Office costs
Travelling
expenses
Legal and professional
Recruitment
costs
Sundry expenses
Accountancy
fees 195,869
4,363
2,392
36,215
4,917
28,860
6,348
7,586
2,010
7,131
4,317
49
931
2,605
6,729
1,700
173,676
5,817
2,074
28,326
4,375
17,908
4,624
4,384
2,962
5,367
4,413
118
790
2,427
3,500
1,800
312,022 262,561
312,022 262,561
Analysis
by fund
Unrestricted
funds
Restricted funds
244,789
67,233
194,436
68,125
312,022 262,561

The average
monthly
number ofemployees
during t
he year was:
2023 2022
Number Number
Management
Homeless Support
Total

Employment
costs
2023 2022
6
Niages and salaries 182,134 161,417
Social security costs 10,882 9,366
Other pension costs 2,853 2,893
195,869 173,676
Tangible fix ed asset s
Land and Fixtures, Total
buildings fittings a
equipment
Cost
At 1 April 2022 180,000 51,750 231,750
At 31 March 2023 180,000 51,750 231,750
Depreciation and impairment
At 1April 2022 34,297 34,297
Depreciation charged in the year 4,363 4,363
At 31 March 2023 38,660 38,660
Carrying
amount
At 31 March 2023 180,000 13,090 193,090
At 31 March 2022 180,000 17,452 197,452
The carrying value of land induded in land and buildings comprises:
2023 2022
6 6
Freehold 180,000 180,000

Debtors
Amounts
falling due within one year:
2023
6
2022
5
Trade debtors
Other debtors
12,938 12,364
573
12,938 12,937
Loans and overdrafts
2023 2022
Other loans 20,340 21,000
Payable
within one year
Payable after one year
2,640
17,700
2,100
18,900

12 Creditors: amounts falling due within one year
2023 2022
6 6
Borrowings
Trade creditors
Other creditors
Accruals and deferred
income 2,640
1,830
4,745
3,730
2,100
3,015
4,429
2,590
12,945 12,134
13 Creditors: amounts falling due after more than one year
2023 2022
6
Borrowings 17,700 18,900

Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
Resources Expended 1 April 2022 Resources Expended 31 March 2023
E E E E E E
Homeless Link Winter Fund 32,000 (32,000)
The National Lottery
Community Fund - RC
North East &Cumbria
Region 48,250 (36,125) 12,125 61,995 (61,933) 12,187
Community Foundation
Grant 5,000 (5,000)
Community Foundation
Durham 300 (300)
80,250 (68,125) 12,125 67,295 (67,233) 12,187
16 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds
2023 2023 2023 2022 2022 2022
E E E E E
Fund balances at 31
March 2023 are
represented by:
Tangible assets 193,090 193,090 197,452 197,452
Current assets/(liabilities) 22,285 12,187 34,472 46,081 12,125 58,206
Long term liabilities (17,700) (17,700) (18,900) (18,900)
197,675 12,187 209,862 224,633 12,125 236,758

2023 2022
6
Within one year
Between two and five years
29,880
59,760
29,880
89,640
89,640 119,520