Charity number: 1138562
THUNDERSLEY CONGREGATIONAL CHURCH
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
THUNDERSLEY CONGREGATIONAL CHURCH
CONTENTS
| Page | |
|---|---|
| Reference and Administrative Details of the Charity, its Trustees and Advisers | 1 |
| Trustees' Report | 2 - 5 |
| Independent Examiner's Report | 6 - 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 - 23 |
THUNDERSLEY CONGREGATIONAL CHURCH
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2020
Trustees
D Pickett, Senior Minister
C Govus C Wingham
I Rudd, Treasurer
S Rogers
R Keeler, Assistant Minister
D Turner, Assistant Minister
Charity registered number
1138562
Principal office
Kenneth Road Thundersley Essex SS7 3AL
Deacons
S McMillan T Ward D Low S Wingham M Wingrave S Govus, Secretary
Website address
www.thebeacon.org
Accountants
Venthams Chartered Accountants Millhouse 32 - 38 East Street Rochford Essex SS4 1DB
Bankers
National Westminster Bank plc 29 East Walk Basildon Essex SS14 1HD
Page 1
THUNDERSLEY CONGREGATIONAL CHURCH
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
The Trustees present their annual report together with the financial statements of the charity for the 1 January 2020 to 31 December 2020.
Objectives and activities
a. Policies and objectives
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
The principal purpose of the Church is the advancement of the Christian faith according to the principles and usages for the time being of Congregationalism and in accordance with any specific requirements in the Foundation Trusts.
The Church may also advance education, relieve need and carry out other chairatble purposes in the United Kingdom and other parts of the World.
b. Activities undertaken to achieve objectives
The Church is usually open every day and runs a wide range of activities for all ages. Up to date information regarding these is made available on the Church website. However, 2020 was not a usual year.
The various UK COVID-19 pandemic regulations that applied through the year, required the Church Elders to review how the Church could enable the continuation of public worship and the advancement of the Christian faith, in a different environment.
Page 2
THUNDERSLEY CONGREGATIONAL CHURCH
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020
Achievements and performance
a. Review of activities
For much of the year the Church site could not be open, although the Pre-School Ministry did continue, as regulations permitted. However, the Parent & Toddler groups, youth work and other mid-week activities, were all required to cease meeting.
Arrangements were made to enable the approved number of people to join in public Worship on a Sunday whilst possible. The necessary Risk Assessments were prepared and an online system was adapted to grant access in a fair and encouraging manner.
A weekly e.newsletter was circulated to keep Church members and the wider community informed of other new online events, sharing family news and prayer requests. Our Church and Community has not been unaffected by the virus and we have sought to support those that we knew had been directly impacted.
The Church developed the use of Zoom meetings. This enabled the oversight of the Church by the Elders during lockdown; the mid-week home groups, together with the children and youth groups also “Zoomed” which helped with maintaining contact and friendships. A Sunday evening prayer meeting and a monthly Church prayer meeting have also been started.
During the spring a facility was set up to live broadcast a Sunday morning service, to stand alongside a morning devotional thought each day and a 15-minute Bible study three times a week, published on social media. These broadcasts have been well supported.
It was possible to continue refilling twice weekly our local Little Pantries with food kindly supplied by our local CoOps, to keep our Little Libraries stocked with books and to run the October Noise Arts Festival online. We also left a large plastic box on the Church Office doorstep and invited whomever, to leave/borrow jigsaws. This has been exceptionally well used by our local community, even though it was completely removed on one occasion.
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The Trustees have set a policy of retaining reserves for the foreseeable needs of the Church so that the free reserves (general funds) are available to meet the costs of the normal running expenses of the church and to ensure that commitments entered into can be met. The required level of free reserves is not set at a specific formula.
The free reserves of the Church at the year end date was £132,222 (2019: £64,051).
c. Principal risks and uncertainties
All major insurable risks are subject to normal Churches and employers’ insurance. Contractual risks are reviewed before being entered into to assess that they could not significantly impact upon the Church’s ability to fulfil its objectives. An annual review of all areas of risk is undertaken by the Trustees in conjunction with staff and volunteers responsible for the area of activity.
Page 3
THUNDERSLEY CONGREGATIONAL CHURCH
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020
d. Annual Review
2020 was an unusual year also in financial terms. During the year the majority of Church members changed their regular giving, made usually via the weekly offerings at Sunday services, to either a monthly standing order or direct online giving. In addition, we were able to ascertain that the Employers National Insurance basis for our Ministers had changed and a refund was received. This is shown as Other Income in the Notes to the Accounts.
Despite all the challenges of COVID-19, the Church has been blessed with sufficient income to meet all outgoings in the year and to have a surplus available ready for the extension of ministry. For this we thank our Heavenly Father.
e. Principal funding
The principal funding sources of the charity is the donations received from members of the Church throughout the year.
Structure, governance and management
a. Constitution
Thundersley Congregational Church has been a registered place of worship since its formation in 1906 and since 2010, has been registered by the Charity Commission as a UK Charity (no 1138562).
An Approved Governing Document provided by the Congregational Federation Limited and adopted by the Church, confirms that the Ministers and Elders are the managing Trustees of the Charity.
b. Methods of appointment or election of Trustees
The day-to-day operation of the Church is governed by a set of Rules (adopted by the Church in March 2013) which states the conditions of membership and the arrangements for the appointment of Ministers, Elders and Deacons.
Page 4
THUNDERSLEY CONGREGATIONAL CHURCH
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees and signed on their behalf by:
.. ~~..............................................~~ Colin Wingham (Mar 16, 2021, 1:43pm) C Wingham
Date: 16 Mar 2021
Page 5
THUNDERSLEY CONGREGATIONAL CHURCH
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
Independent Examiner's Report to the Trustees of Thundersley Congregational Church ('the charity')
I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31 December 2020.
Responsibilities and Basis of Report
As the Trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Page 6
THUNDERSLEY CONGREGATIONAL CHURCH
INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020
Independent Examiner's Statement
Since the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
Your attention is drawn to the fact that the charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stuart Rowson (Mar 17, 2021, 11:57am) 17 Mar 2021 Signed: Dated: S A Rowson FCA
Venthams
Chartered Accountants Millhouse 32 - 38 East Street Rochford Essex SS4 1DB
Page 7
THUNDERSLEY CONGREGATIONAL CHURCH
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
| Note Income from: Donations and legacies 3 Charitable activities 4 Investments 5 Other income 6 Total income Expenditure on: Charitable activities 7 Total expenditure Net income Transfers between funds 15 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2020 £ 269,472 123,004 50,446 22,798 465,720 373,020 373,020 92,700 5,618 98,318 2,361,738 98,318 2,460,056 |
Restricted funds 2020 £ 3,273 - - - 3,273 1,683 1,683 1,590 (5,618) (4,028) 11,113 (4,028) 7,085 |
Total funds 2020 £ 272,744 123,004 50,446 22,798 468,993 374,703 374,703 94,290 - 94,290 2,372,851 94,290 2,467,141 |
Total funds 2019 £ 317,133 131,663 54,863 - 503,659 |
|---|---|---|---|---|
| 452,072 452,072 |
||||
| 51,587 | ||||
| - | ||||
| 51,587 | ||||
| 2,321,264 51,587 2,372,851 |
Page 8
THUNDERSLEY CONGREGATIONAL CHURCH
BALANCE SHEET FOR THE YEAR ENDED 31 DECEMBER 2020
| Note Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total net assets Charity funds Restricted funds 15 Unrestricted funds 15 Total funds |
8,815 328,208 337,023 (20,878) |
2020 £ 2,150,996 2,150,996 316,145 2,467,141 7,085 2,460,056 2,467,141 |
9,180 252,462 261,642 (27,890) |
2019 £ 2,139,099 |
|---|---|---|---|---|
| 2,139,099 233,752 |
||||
| 2,372,851 | ||||
| 11,113 2,361,738 |
||||
| 2,372,851 |
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................ Stephen Rogers (Mar 16, 2021, 8:57pm) S Rogers
Ian Rudd
................................................ Ian Rudd (Mar 16, 2021, 2:11pm) I Rudd
Date: 16 Mar 2021
16 Mar 2021
Page 9
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
THUNDERSLEY CONGREGATIONAL CHURCH
1. General information
Thundersley Congregational Church is an unincorporated charity registered in England and Wales. Its principal office address is Kenneth Road, Thundersley, Essex, SS7 3AL.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Thundersley Congregational Church meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
The Trustees are of the opinion that the charity should not be significantly affected by the pandemic caused by the coronavirus (Covid-19) and believe that the charity is a going concern. Accordingly, the Financial Statements have been prepared on that basis.
Page 10
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
2. Accounting policies (continued)
2.3 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the charity, can be reliably measured.
Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the charity's accounting policies.
On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the charity which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Page 11
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
2. Accounting policies (continued)
2.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following bases:
- Freehold property No depreciation Motor vehicles - 25% reducing balance method - Fixtures and fittings 25% reducing balance method
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.
2.10 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Pensions
The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.
Page 12
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
2. Accounting policies (continued)
2.12 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3. Income from donations and legacies
| Unrestricted funds 2020 £ Donations Loose cash offerings 67,544 Envelopes and standing orders 125,143 Gift aid tax recoverable 37,924 Specific fund and sundry income 38,861 Total 2020 269,472 Total 2019 304,529 |
Restricted funds 2020 £ - - - 3,273 3,273 12,604 |
Total funds 2020 £ 67,544 125,143 37,924 42,134 272,745 317,133 |
Total funds 2019 £ 57,053 128,158 42,726 89,196 317,133 |
|---|---|---|---|
4. Income from charitable activities
| Unrestricted funds 2020 £ Income from charitable activities - Pre-school 123,004 Total 2019 131,663 |
Total funds 2020 £ 123,004 131,663 |
Total funds 2019 £ 131,663 |
|---|---|---|
Page 13
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
5. Investment income
| Unrestricted funds 2020 £ Investment income - local investment properties 50,370 Investment income - local cash 76 Total 2020 50,446 Total 2019 54,863 |
Total funds 2020 £ 50,370 76 50,446 54,863 |
Total funds 2019 £ 54,690 173 54,863 |
|---|---|---|
6. Other incoming resources
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2019 | |
| £ | £ | £ | |
| Other income | 22,798 | 22,798 | - |
7. Analysis of expenditure on charitable activities
Summary by fund type
| Unrestricted funds 2020 £ Church 266,889 Pre-school 106,131 Total 2020 373,020 Total 2019 438,164 |
Restricted funds 2020 £ 1,683 - 1,683 13,908 |
Total funds 2020 £ 268,572 106,131 374,703 452,072 |
Total funds 2019 £ 336,451 115,621 452,072 |
|---|---|---|---|
Page 14
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
7. Analysis of expenditure on charitable activities (continued)
Summary by expenditure type
| Church Pre-school Total 2020 Total 2019 |
Staff costs 2020 Depreciation 2020 £ £ 151,253 1,349 99,114 - 250,367 1,349 264,758 201 |
Other costs 2020 £ 115,970 7,017 122,987 187,113 |
Total funds 2020 £ 268,572 106,131 374,703 452,072 |
Total funds 2019 £ 336,451 115,621 452,072 |
|---|---|---|---|---|
8. Analysis of expenditure by activities
| Church Pre-school Total 2020 Total 2019 |
Activities undertaken directly 2020 £ 266,586 106,131 372,717 450,152 |
Support costs 2020 £ 1,986 - 1,986 1,920 |
Total funds 2020 £ 268,572 106,131 374,703 452,072 |
Total funds 2019 £ 336,451 115,621 452,072 |
|---|---|---|---|---|
Page 15
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
8. Analysis of expenditure by activities (continued)
Analysis of direct costs
| Staff costs Depreciation Ministerial costs Outreach team costs Training Support ministries Sundry expenses Affiliation fee and licences Church equipment Church consumables Church print and stationery Property costs Mission expenditure The Laurels expenditure Barnabus fund expenditure Youth activities Wednesday Ladies Club expenditure Parent & Toddler Group expenditure Pre-school expenditure Disabled Christian Fellowship expenditure Benevolent fund expenditure Girls Brigade fund expenditure Boys Brigade fund expenditure Karisma Kids expenditure Mens Sheds expenditure Total 2019 |
Church 2020 £ 151,253 1,349 2,095 1,728 567 256 - 6,475 5,934 2,424 1,943 21,569 21,831 22,360 15,840 2,606 530 491 - 44 390 1,095 198 - 5,608 266,586 334,531 |
Pre-school 2020 £ 99,113 - - - - - - - - - - - - - - - - - 7,018 - - - - - - 106,131 115,621 |
Total funds 2020 £ 250,366 1,349 2,095 1,728 567 256 - 6,475 5,934 2,424 1,943 21,569 21,831 22,360 15,840 2,606 530 491 7,018 44 390 1,095 198 - 5,608 372,717 450,152 |
Total funds 2019 £ 264,758 201 2,714 2,836 3,732 1,457 365 3,673 4,800 4,341 3,113 54,986 32,525 16,605 2,218 5,554 1,052 1,189 7,525 300 4,750 3,598 4,660 900 22,300 450,152 |
|---|---|---|---|---|
Page 16
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
8. Analysis of expenditure by activities (continued)
Analysis of support costs
| Governance costs Total 2019 |
Church 2020 £ 1,986 1,920 |
Total funds 2020 £ 1,986 1,920 |
Total funds 2019 £ 1,920 |
|---|---|---|---|
9. Independent examiner's remuneration
The independent examiner's remuneration amounts to an independent examiner fee of £1,986 ( 2019 - £1,920 ).
10. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2020 £ 240,155 2,764 7,448 250,367 |
2019 £ 245,981 11,619 7,158 |
|---|---|---|
| 264,758 |
The average number of persons employed by the charity during the year was as follows:
| Church Pre-School |
2020 No. 7 12 19 |
2019 No. 7 12 |
|---|---|---|
| 19 |
No employee received remuneration amounting to more than £60,000 in either year.
In addition to paid positions, a significant number of members give generously of their time and skills, to run the various ministries, as volunteers.
Page 17
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
11. Trustees' remuneration and expenses
During the year, one or more Trustees has received remuneration or has had pension contributions paid by the charity. The authority of the remuneration of ministers can be found in the Declaration of Trust of the Church. The value of Trustees' remuneration and other benefits was as follows:
| 2020 | 2019 | ||
|---|---|---|---|
| £ | £ | ||
| D Pickett, Senior Minister | Remuneration | 36,140 | 34,750 |
| Pension contributions paid | 5,070 | 4,956 | |
| D Turner | Remuneration | 28,100 | 27,208 |
| Pension contributions paid | 657 | 578 | |
| R Keeler | Remuneration | 28,100 | 27,208 |
| Pension contributions paid | 657 | 578 |
During the year ended 31 December 2020, expenses totalling £ 2,855 were reimbursed or paid directly to 3 Trustees (2019 - £4,263 to 3 Trustees) .
12. Tangible fixed assets
| Cost or valuation At 1 January 2020 Additions At 31 December 2020 Depreciation At 1 January 2020 Charge for the year At 31 December 2020 Net book value At 31 December 2020 At 31 December 2019 |
Freehold property £ 2,138,500 - 2,138,500 - - - 2,138,500 2,138,500 |
Motor vehicles £ 8,759 - 8,759 8,534 56 8,590 169 225 |
Fixtures and fittings £ 76,036 13,246 89,282 75,662 1,293 76,955 12,327 374 |
Total £ 2,223,295 13,246 2,236,541 |
|---|---|---|---|---|
| 84,196 1,349 85,545 |
||||
| 2,150,996 | ||||
| 2,139,099 |
Page 18
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
13. Debtors
| Due within one year Tax recoverable |
2020 £ 8,815 8,815 |
2019 £ 9,180 |
|---|---|---|
| 9,180 |
14. Creditors: Amounts falling due within one year
| Other taxation and social security Other creditors Accruals and deferred income |
2020 £ 2,353 624 17,901 20,878 |
2019 £ 3,577 555 23,758 |
|---|---|---|
| 27,890 |
Page 19
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
15. Statement of funds
Statement of funds - current year
| Unrestricted funds Designated funds Mission Fund Laurels Management Fund Youth Fund Wednesday Ladies Club Fund Parent & Toddler Group Fund TCC Preschool Fund DCF Fund Barnabus Fund Capital Assets Fund Mens Sheds Ministry General funds General Fund Total Unrestricted funds Restricted funds Karisma Kids in Romania Fund Benevolent Fund Girls Brigade Fund Boys Brigade Fund Total of funds |
Balance at 1 January 2020 £ 600 64,975 711 723 2,822 64,370 412 18,324 2,139,099 5,651 2,297,687 64,051 2,361,738 5,508 2,616 1,742 1,247 11,113 2,372,851 |
Income £ 9,799 35,970 2,693 279 - 123,004 80 12,649 - 13,186 197,660 268,060 465,720 - 1,443 730 1,100 3,273 468,993 |
Expenditure £ (21,872) (22,360) (2,607) (530) (491) (106,743) (44) (15,840) (1,349) (5,607) (177,443) (195,577) (373,020) - (390) (1,095) (198) (1,683) (374,703) |
Transfers in/out £ 18,024 (14,400) - - (398) (6,542) - - 13,246 - 9,930 (4,312) 5,618 (5,508) - - (110) (5,618) - |
Balance at 31 December 2020 £ 6,551 64,185 797 472 1,933 74,089 448 15,133 2,150,996 13,230 2,327,834 |
|---|---|---|---|---|---|
| 132,222 | |||||
| 2,460,056 | |||||
| - 3,669 1,377 2,039 7,085 |
|||||
| 2,467,141 |
Page 20
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
15. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds Designated funds Mission Fund Laurels Management Fund Youth Fund Wednesday Ladies Club Fund Parent & Toddler Group Fund TCC Preschool Fund DCF Fund Barnabus Fund Capital Assets Fund Mens Sheds Ministry General funds General Fund Total Unrestricted funds Restricted funds Karisma Kids in Romania Fund Benevolent Fund Girls Brigade Fund Boys Brigade Fund Total of funds |
Balance at 1 January 2019 £ 2,112 55,690 2,000 705 3,065 55,381 378 (7,844) 2,139,300 8,311 2,259,098 49,640 2,308,738 6,408 1,928 1,588 2,602 12,526 2,321,264 |
Income £ 19,371 40,290 4,265 1,204 1,641 131,663 333 28,386 - 19,640 246,793 244,262 491,055 - 5,438 3,752 3,414 12,604 503,659 |
Expenditure £ (32,890) (16,605) (5,554) (1,052) (1,189) (116,273) (299) (2,218) (201) (22,300) (198,581) (239,583) (438,164) (900) (4,750) (3,598) (4,660) (13,908) (452,072) |
Transfers in/out £ 12,007 (14,400) - (134) (695) (6,401) - - - - (9,623) 9,732 109 - - - (109) (109) - |
Balance at 31 December 2019 £ 600 64,975 711 723 2,822 64,370 412 18,324 2,139,099 5,651 2,297,687 |
|---|---|---|---|---|---|
| 64,051 | |||||
| 2,361,738 | |||||
| 5,508 2,616 1,742 1,247 11,113 |
|||||
| 2,372,851 |
Page 21
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
16. Summary of funds
Summary of funds - current year
| Designated funds General funds Restricted funds |
Balance at 1 January 2020 £ 2,297,687 64,051 11,113 2,372,851 Balance at 1 January 2019 £ 2,259,098 49,640 12,526 2,321,264 |
Income £ 197,660 268,060 3,273 468,993 Income £ 246,793 244,262 12,604 503,659 |
Expenditure £ (177,443) (195,577) (1,683) (374,703) Expenditure £ (198,581) (239,583) (13,908) (452,072) |
Transfers in/out £ 9,930 (4,312) (5,618) - Transfers in/out £ (9,623) 9,732 (109) - |
Balance at 31 December 2020 £ 2,327,834 132,222 7,085 2,467,141 |
|---|---|---|---|---|---|
| Balance at 31 December 2019 £ 2,297,687 64,051 11,113 2,372,851 |
|||||
| Summary of funds - prior year | |||||
| Designated funds General funds Restricted funds |
The Karisma Kids in Romania Fund was for the support of the Children in Lancram, Romania. However this ministry ceased 11 years ago and since then all the children we were supporting, have reached adulthood, with some of them now living independently in the UK.
The remaining monies held in the restricted Karisma Kids in Romania fund were originally transferred from general funds to support this ministry. In effect they were designated rather than restricted monies and as such have been transferred back to the general fund, under the Mission designation, this year.
The Benevolent Fund comprises gifts received for support of those in need.
Girls and Boys Brigade Funds are restricted funds for the work of these self-financing groups within the Church.
Church Refurbishment Grants are grants received by the Church for various refurbishment projects.
The Barnabas Fund relates to gifts, donations and government grants received for the land purchase within the remit of the Barnabas Project.
The Capital Assets Fund in Designated Funds represents the value of Church property, land, manses and The Laurels, which the Church is free to use but not to sell for cash. It also includes vehicles and other equipment.
Page 22
THUNDERSLEY CONGREGATIONAL CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
17. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Unrestricted funds 2020 £ Tangible fixed assets 2,150,996 Current assets 329,938 Creditors due within one year (20,878) Total 2,460,056 Analysis of net assets between funds - prior period Unrestricted funds 2019 £ Tangible fixed assets 2,139,099 Current assets 250,529 Creditors due within one year (27,890) Total 2,361,738 |
Restricted funds 2020 £ - 7,085 - 7,085 Restricted funds 2019 £ - 11,113 - 11,113 |
Total funds 2020 £ 2,150,996 337,023 (20,878) 2,467,141 Total funds 2019 £ 2,139,099 261,642 (27,890) 2,372,851 |
|---|---|---|
18. Pension commitments
The charity operates a defined contributons pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £2,378 (2019: £2,203). Contributions totalling £624 (2019: £555) were payable to the fund at the balance sheet date and are iincluded in creditors.
19. Related party transactions
During the year the Trustees gave a total of £18,615 (2019: £16,395) in unrestricted donations to the charity.
Page 23
Issuer
Issuer Venthams Document generated Tue, 16th Mar 2021 12:33:44 UTC
Document fingerprint 302fcbdba0a3fee4961fd588356913de
Parties involved with this document
Document processed
Party + Fingerprint
Tue, 16th Mar 2021 13:43:11 UTC Tue, 16th Mar 2021 14:11:18 UTC Tue, 16th Mar 2021 20:57:02 UTC Wed, 17th Mar 2021 11:57:17 UTC
Colin Wingham - Signer (f1ac6834a4faae89b420aca045c6baf6) Ian Rudd - Signer (34a1ca9ddaead472b0d405f60c2c290d) Stephen Rogers - Signer (ff9272d00cb52be3dcb4e223a9ac11ad) Stuart Rowson - Signer (52d54cdd509dfbfd59430f882f131630)
Audit history log
Date
Action
Wed, 17th Mar 2021 11:57:17 UTC Wed, 17th Mar 2021 11:57:17 UTC Wed, 17th Mar 2021 11:40:31 UTC Wed, 17th Mar 2021 9:22:22 UTC Tue, 16th Mar 2021 21:20:23 UTC Tue, 16th Mar 2021 20:58:48 UTC Tue, 16th Mar 2021 20:57:03 UTC Tue, 16th Mar 2021 20:57:02 UTC
Tue, 16th Mar 2021 20:57:02 UTC Tue, 16th Mar 2021 20:44:24 UTC Tue, 16th Mar 2021 20:43:55 UTC Tue, 16th Mar 2021 20:43:44 UTC Tue, 16th Mar 2021 20:42:21 UTC Tue, 16th Mar 2021 20:40:00 UTC Tue, 16th Mar 2021 20:22:42 UTC Tue, 16th Mar 2021 20:22:42 UTC Tue, 16th Mar 2021 20:22:42 UTC
The envelope has been signed by all parties. (213.2.23.177) Stuart Rowson signed the envelope. (213.2.23.177) Stuart Rowson viewed the envelope. (213.2.23.177) Stuart Rowson opened the document email. (213.2.23.177) Stuart Rowson opened the document email. (213.2.177.216) Colin Wingham opened the document email. (31.124.33.241) Document emailed to stuart.rowson@venthams.com (3.10.119.48) Sent the envelope to Stuart Rowson (stuart.rowson@venthams.com) for signing. (2.26.216.182) Stephen Rogers signed the envelope. (2.26.216.182) Stephen Rogers viewed the envelope. (2.26.216.182) Stephen Rogers opened the document email. (2.26.216.182) Stephen Rogers opened the document email. (2.26.216.182) Stephen Rogers opened the document email. (2.26.216.182) Ian Rudd opened the document email. (86.150.85.68) Stephen Rogers opened the document email. (2.26.216.182) Stephen Rogers opened the document email. (2.26.216.182) Stephen Rogers opened the document email. (2.26.216.182)
Tue, 16th Mar 2021 15:09:58 UTC Tue, 16th Mar 2021 14:11:19 UTC Tue, 16th Mar 2021 14:11:18 UTC
Tue, 16th Mar 2021 14:11:18 UTC Tue, 16th Mar 2021 14:07:30 UTC Tue, 16th Mar 2021 14:07:18 UTC Tue, 16th Mar 2021 13:43:11 UTC Tue, 16th Mar 2021 13:43:11 UTC
Tue, 16th Mar 2021 13:43:11 UTC Tue, 16th Mar 2021 13:40:39 UTC Tue, 16th Mar 2021 12:55:01 UTC Tue, 16th Mar 2021 12:55:01 UTC
Tue, 16th Mar 2021 12:40:42 UTC Tue, 16th Mar 2021 12:40:42 UTC Tue, 16th Mar 2021 12:40:42 UTC Tue, 16th Mar 2021 12:40:42 UTC Tue, 16th Mar 2021 12:34:44 UTC
Tue, 16th Mar 2021 12:34:28 UTC Tue, 16th Mar 2021 12:33:44 UTC
Ian Rudd opened the document email. (86.150.85.68) Document emailed to srogers_acc@hotmail.co.uk (3.10.119.34) Sent the envelope to Stephen Rogers (srogers_acc@hotmail.co.uk) for signing. (86.150.85.68) Ian Rudd signed the envelope. (86.150.85.68) Ian Rudd viewed the envelope. (86.150.85.68) Ian Rudd opened the document email. (86.150.85.68) Document emailed to ianrudd@msn.com (3.10.210.113) Sent the envelope to Ian Rudd (ianrudd@msn.com) for signing. (193.39.136.175)
Colin Wingham signed the envelope. (193.39.136.175) Colin Wingham viewed the envelope. (193.39.136.175) Document emailed to colinwingham@sky.com (3.10.52.93) Sent the envelope to Colin Wingham (colinwingham@sky.com) for signing. (2.25.134.161)
Stuart Rowson has been assigned to this envelope (2.25.134.161) Stephen Rogers has been assigned to this envelope (2.25.134.161) Ian Rudd has been assigned to this envelope (2.25.134.161) Colin Wingham has been assigned to this envelope (2.25.134.161) Document generated with fingerprint
7e5df22b7e09a0b45b4c5b9ae91e80c0 (2.25.134.161) Document generated with fingerprint 302fcbdba0a3fee4961fd588356913de (2.25.134.161) Envelope generated by Victoria Butler (2.25.134.161)