| 30.6.21 | 30.6.20 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 196,001 | 123,746 | ||
| Investment income Other income |
2 | 8 | ||
| 17,180 | ||||
| Total | ||||
| 196,001 | 140,934 | |||
| EXPENDITURE ON | ||||
| Charitable activities | ||||
| − | Roman CathOlie religious activities | 162,500 | 91,100 | |
| Other | ||||
| 3,900 | ||||
| Total | ||||
| 162,500 | 95,000 | |||
| Net gains/(losses) on investments | 88,024 | (162,442) | ||
| NET INCOME/(EXPENDITURE) | 121,525 | (116,508) | ||
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 247,594 | 364,102 | ||
| TOTAL FUNDS CARRIED FORWARD | 369,119 | 247,594 |
| BALANCE SHEET | |||||
|---|---|---|---|---|---|
| 30 June 2021 | |||||
| 30.6.21 | 30.6.20 | ||||
| Unrestricted | Total | ||||
| FIXED ASSETS Investments |
Notes | funds t |
rands t |
||
| 5 | |||||
| CURRENT ASSETS | 324,376 | 136,332 | |||
| Cash at bank | |||||
| CREDITORS, | 57,742 | 118,142 | |||
| _ | − Amounts fall Mu due within one year |
6 | |||
| (7,499) | (6.900) | ||||
| NET CURRENT ASSETS | |||||
| 44,743 | 111,242 | ||||
| **TOTAL ASSETS LESS ** | CURRENT | ||||
| LIABILITIES | |||||
| 369,119 | 247,594 | ||||
| NET ASSETS | |||||
| FUNDS | 369,119 | 247,594 | |||
| Unrestricted funds | 7 | ||||
| TOTAL FUNDS | 369,119 | 747,594 | |||
| 369.119 | 247,594 |
| Unrestricted | |
|---|---|
| funds | |
| f−− | |
| —INCOME AND ENDOWMENTS FROM | |
| Donations and legacies | 123,746 |
| Investment income | 8 |
| Other income | 17,180 |
| Total | 140,934 |
| EXPENDITURE ON | |
| Charitable activities | |
| Roman Catholic religious activities | 91,100 |
| Other | 3,900 |
| Total | 95,000 |
| Net gains/(losses) on investments | (162,442) |
| NET INCOME/(EXPENDITURE) | (116,508) |
| RECONCILIATION OF FUNDS | |
| Total funds brought forward | 164,1.02 |
| . . . _ |
|
| TOTAL FUNDS CARRIED FORWARD | 247,594 |
| 5. | FIXED ASSET INVESTMENTS | |||
|---|---|---|---|---|
| Unlisted | ||||
| investments | ||||
| MARKET VALUE | ||||
| At 1 July 2020 | 136,352 | |||
| Additions | 100,000 | |||
| Revaluations | 88,024 | |||
| At 30 June 2021 | 324,376 | |||
| NET BOOK VALUE | ||||
| At 30 June 2021 | 324,376 | |||
| .At 30 June 2020 | 136,352 | |||
| There were no investment assets outside the UK: | ||||
| Cost or valuation at 30 June 2021 is represented by: | ||||
| Unlisted | ||||
| investments | ||||
| Valuation in 2021 | 324,376 | |||
| If had not been revalued would have been included at the following historical cost: | ||||
| 30.6.21 | 30.6.20 | |||
| Cost | 277,943 | |||
| The above unlisted investment relates to Class A−2 GBP Shares and Designated | Class A−2 GBP Shares held | in | ||
| the Pegasus Fund. | ||||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 30.6.21 | 30.6.20 | ||
|---|---|---|---|
| Other creditors | .7,499 | 6.2 | |
| 7. | MOVEMENT IN FUNDS |
| MOVEMENT IN FUNDS | |||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1.7.20 | in funds | 30.6.21 | |
| Unrestricted funds | |||
| General fund | 247,594 | 121,525 | 369,119 |
| TOTAL FUNDS | 247,594 | 121,525 | 369,119 |
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 196,001 | (162,500) | 88,024 | 121,525 |
| TOTAL FUNDS | 196,001 | (162,500) | 88,024 | 121,525 |
| Comparatives for movement in funds | ||||
| Net | ||||
| movement | At | |||
| At 1.7.19 | in funds | 30.6.20 | ||
| Unrestricted funds | ||||
| General fund | 364,102 | (116,508) | 247,594 | |
| TOTAL FUNDS | 364,102 | (116,508) | 247,594 | |
| Comparative net movement in funds, included in the above are as | follows: | |||
| Incoming | Resources | Gains and | Movement | |
| resources | expended | losses | in funds | |
| Unrestricted funds | ||||
| General fund | 140,934 | (95,000) | (162,442) | (116,508) |
| TOTAL FUNDS | 140,934 | (95,000) | (162,442) | (116,508) |
| A current year 12 months and prior year 12 m | onths combined position is as follows | : | |
|---|---|---|---|
| _ | |||
| Net | |||
| movement | At | ||
| At 1.7.19 | in funds | 3076:21 | |
| Unrestricted funds | |||
| General fund | 364,102 | 5,017 | 369,119 |
| TOTAL FUNDS | 364,102 | 5,017 | 369,119 |
| Incoming | Resources | Gains and | Movement | |
|---|---|---|---|---|
| resources | expended | losses | in funds | |
| £ • | ||||
| Unrestricted funds | ||||
| General fund | 336,935 | (257,500) | (74,418) | 5,017 |
| TOTAL FUNDS | 336,935 | (257,500) | (74,418) | 5,017 |
| Grants payable in respect o f the year were as f | ollows: | |
|---|---|---|
| Organisation | Activity | |
| Parlimentary Internship Program | Helping the poor | 20,000.00 |
| Blessed Sacrament(Place2B) | Catholic Churches | 10,000.00 |
| School Sisters o f Notre Dame (H2 20) | Education | 8,000.00 |
| St. Mary's First Star | Support for poverty, sickness and education | 11,000.00 |
| Sisters o f Mercy | Religious books and media | 3,000.00 |
| •WRCDT−Development Department Parlimentary Internship Program |
Support for poverty, sickness and education A catholic charities appeal |
25,000.00 20,000.00 |
| Daughters o f St. Paul | A catholic charities appeal | 3,000.00 |
| WRCDT Cardinals Appeal | Provides services and assistance to charities | 20,000.00 |
| Diocese o f Salford | Helping the poor | 30,000.00 |
| School Sisters o f Notre Dame (HI 21) | Education | 8 , 0 D M |
| — | −5800000 |
| STATEMENT O F F **for the Year Ended ** |
INANCIAL ACTIVITIES 30 June 2021 |
||
|---|---|---|---|
| 30.6.21 | 30.6.20 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| 'Donations | |||
| 196,001 | 123,746 | ||
| Investment income | |||
| Deposit account interest | |||
| 8 | |||
| Other income | |||
| Gain on sale o f tangible fixed assets | |||
| 17,180 | |||
| Total incoming resources | |||
| 196,001 | 140,934 | ||
| EXPENDITURE | .„ | ||
| Charitable activities | |||
| Grants to institutions | |||
| 158,000 | 91,100 | ||
| Support costs | |||
| • Governance costs Auditors remuneration |
|||
| 4,500 | 3,900 | ||
| Total resources expended | |||
| 162,500 | 95,000 | ||
| Net income | |||
| 33,501 | 45,934 |